1 Exhibit 13 MANAGEMENT'S STATEMENT The financial statements of Virco Mfg. Corporation were prepared by management, which is responsible for the integrity and objectivity of the data presented, including amounts that must necessarily be based on judgments and estimates. The statements were prepared in conformity with generally accepted accounting principles, and in situations where acceptable alternative accounting principles exist, management selected the method that was most appropriate in the circumstances. Virco depends upon the Corporation's system of internal controls in meeting its responsibilities for reliable financial statements. This system is designed to provide reasonable assurance that assets are safeguarded and that transactions are properly recorded and executed in accordance with management's authorization. Judgments are required to assess and balance the relative cost and expected benefits of these controls. The financial statements have been audited by our independent auditors, Ernst & Young LLP. The independent auditors provide an objective, independent review as to management's discharge of its responsibilities insofar as they relate to the fairness of reported operating results and financial condition. They obtain and maintain an understanding of Virco's accounting and financial controls, and conduct such tests and procedures as they deem necessary to arrive at an opinion on the fairness of financial statements. The Audit Committee of the Board of Directors, which is composed solely of Directors from outside the Company, maintains an ongoing appraisal of the effectiveness of audits and the independence of the auditors. The Committee meets periodically with the auditors and management. The independent auditors have free access to the Committee, without management present, to discuss the results of their audit work and their opinions on the adequacy of internal financial controls and the quality of financial reporting. 2 MANAGEMENT'S DISCUSSION AND ANALYSIS AND RESULTS OF OPERATIONS REVENUE AND INCOME 1995 vs. 1994 Net sales from operations increased to $224,349,000 for fiscal 1995, compared to $215,659,000 in fiscal 1994. This sales performance was achieved in a continued competitive market, and was accomplished through improved operational performance in our manufacturing and distribution capabilities combined with an aggressive pricing strategy. Educational sales, representing 53% of corporate revenues, increased by $7,204,000 from $112,053,000 to $119,257,000. This increase occurred in an improved market and was achieved through competitive pricing, increased levels of inventory going into the peak shipping periods, improved manufacturing performance, and engineering improvements in certain product lines. Sales of mobile cabinets and mobile tables demonstrated solid growth. Acceptance of Virco's hard plastic furniture and other core educational products continue to improve. Commercial sales, representing 42% of corporate revenues, increased by $1,334,000 from $92,391,000 to $93,725,000. Sales improved in several markets, with Virco targeting market penetration in the hospitality, private school, and church markets. Sales of products to mass merchandisers have decreased as the Company is focusing on more profitable markets. Other sales increased by $152,000 from $11,215,000 to $11,367,000. Sales performance in this market reflected an improvement in sales to Canada offset by declining sales into Mexico. The $8,690,000 increase in sales provided an additional $3,501,000 of gross margin. During the year, the Company incurred increases in material costs accompanied by lagging increases in selling prices. Costs of raw materials peaked during the middle of the year, and by year end had fallen to more typical levels. We expect raw material prices to be more stable in 1996. Offsetting these increased costs, the Company experienced efficiencies in both manufacturing overhead and distribution costs. These costs decreased in both absolute amounts as well as a percentage of sales. Improvements in these areas are attributable to the closing of four distribution centers in 1994, improved automation in the factories, and increased production volumes. Selling, general and administrative, and interest expenses, as a percentage of sales, increased compared to the prior year. These increased costs related to increased spending for product development as well as financing costs related to the capital investment program and increased levels of inventory. Other income and expense improved compared to the prior year due to non recurring events. These 1995 events include an involuntary conversion from tornado damage and a favorable settlement of legal proceedings relating to our Southern Pines manufacturing facility. 1994 reflected a provision for a claim against the Company for products sold under a GSA contract. 1994 vs. 1993 Net sales from operations increased to $215,659,000 for fiscal 1994, compared to $205,629,000 in fiscal 1993. This sales performance was achieved in a continued competitive market, and was accomplished through an aggressive pricing strategy. Educational sales, representing 52% of corporate revenues, increased by $2,868,000 from $109,185,000 to $112,053,000. This increase occurred in a relatively flat market and was achieved through competitive pricing and engineering improvements in certain product lines. Acceptance of Virco's hard plastic furniture and other core educational products continue to improve. Commercial sales, representing 43% of corporate revenues, increased by $6,560,000 from $85,831,000 to $92,391,000. Sales improved in all markets, with Virco improving market penetration in the hospitality, private school, and church markets. Growth in sales to mass merchandisers has leveled off, with sales to mass merchants representing a comparable percentage of Commercial sales for 1994 and 1993. Other sales increased by $602,000 from $10,613,000 to $11,215,000. This increase was attained by increased export sales to Mexico offset by a decrease in sales to the Federal Government. 3 The overall $10,030,000 increase in sales provided an additional $3,816,000 of gross margin. Slight increases in material costs were offset by reductions in overhead spending, resulting in stable gross margins as a percentage of sales. A reduction in distribution and warehousing expenditures was achieved by closing five distribution centers in the latter part of 1993 and four additional distribution centers in the latter half of 1994. Selling, general and administrative costs, as a percentage of sales, were comparable to the prior year. 1993 vs. 1992 Net sales from continuing operations increased to $205,629,000 for fiscal 1993, compared to $191,324,000 in fiscal 1992. This sales performance, which was achieved in an extremely competitive market, was accomplished through an aggressive pricing strategy combined with improved on-time delivery of customer orders. Educational sales, representing 53% of 1993 corporate revenues, increased by $5,161,000 from $104,024,000 to $109,185,000. This increase was achieved through competitive pricing along with improved on-time deliveries of orders during the summer and fall educational delivery season. Commercial sales, which represent 42% of 1993 corporate revenues, increased by $8,791,000 from $77,040,000 to $85,831,000. Competitive pricing combined with improved customer service and delivery enabled sales increases in the private school, hospitality and mass merchandising markets. Other sales increased slightly from $10,260,000 to $10,613,000. This improvement is attributable to improved sales in Canada. The Company continued to develop a dealer network in Mexico with intent to increase sales in both Mexico and Canada. Despite a $14,305,000 increase in sales, margins only increased by $1,783,000. This was attributable to severe price competition combined with slight increases in costs. Selling, general and administrative costs, as a percentage of sales, were comparable to the prior year. OTHER OPERATING ACTIVITIES In April 1994, the Board of Directors authorized the Company to enter into a ten year lease for a 560,000 square foot manufacturing and warehousing facility in Torrance, CA. This new facility has enabled the Company to combine both manufacturing and warehousing operations for the Western Region under one roof, reducing materials handling and distribution expenses. The Company moved all west coast warehousing operations into the new facility in the third quarter of 1994. The transfer of manufacturing operations started in March of 1995 and was substantially completed by the end of June 1995. This move was accomplished with virtually no impact upon customer service or level of shipments. By the end of 1995, the new factory was operating at anticipated production levels. Current efforts are focusing on running the facility at intended levels of productivity. The Company has made in 1994 and in 1995, a large investment in automated equipment and leasehold improvements at this new facility. In connection with the move, the factory has been redesigned to implement a "manufacturing cell" concept. This plant layout requires a substantial investment in capital equipment, but will reduce labor costs as well as throughput time for production of the Company's significant product lines. In addition, the new equipment will broaden the Company's manufacturing capabilities to facilitate expansion into targeted markets and product lines. The new production capabilities will complement the Company's investment in enhanced product engineering and design capabilities initiated in 1993 and continued through the current year. The Company's Conway, AR manufacturing facility, which was expanded in 1991 and again in 1993, received nearly $6,500,000 of capital investment in machinery and equipment in 1994 and an additional $6,900,000 in 1995. This investment increased capacity to produce hard plastic components, which are a critical element of the Company's educational product line, increased and automated welding capabilities, expanded tube forming operations, and significantly enhanced tool and die fabrication capabilities. The current year's capital investments are a continuation of an effort initiated several years ago to expand and more fully automate the Arkansas facility. 4 In connection with the new west coast facility, the Company has discontinued operations at two facilities in the Los Angeles area. One facility, a 160,000 square foot manufacturing plant owned by the Company, was leased in 1995 under a 15 year lease. Under the terms of the lease, the Company provided no tenant improvement allowances and leased the building on an "as is" basis, saving capital so as to invest available funds in equipment at the new manufacturing facility. The second facility, a 200,000 square foot finished goods warehouse and distribution center owned by the Company, was leased during the third quarter of 1994 under a five year lease which will expire in January 2000. In 1994, the Company sold one of its two facilities in Newport, TN. This facility, formerly a finished goods warehouse, had been rented to outside parties since 1988. The remaining property, formerly used in the production of hard plastic components, is currently being used to store finished goods inventory. In February 1993, a fire at our San Luis, Mexico, manufacturing operation destroyed a raw material and work-in-process storage facility along with the related inventory. In addition, there was minor damage to one adjacent production facility. Repair work to the adjacent production facility was completed early in 1993. The raw material and work-in-process storage facility was not replaced. Virco filed and settled a claim for property damage in the fourth quarter of 1993, resulting in a gain on the involuntary conversion of the building, offset in part by a small loss on the involuntary conversion of inventory. Proceeds from the property insurance claim were received in 1994. The Company filed and settled a claim under the business interruption insurance policy in 1994. ENVIRONMENTAL AND CONTINGENT LIABILITIES The Company and other furniture manufacturers are subject to federal, state, and local laws and regulations relating to the discharge of materials into the environment and the generation, handling, storage, transportation, and disposal of waste and hazardous materials. The Company has expended, and may be expected to expend significant amounts in the future for the investigation of environmental conditions, installation of environmental control equipment, or remediation of environmental contamination. Currently, the Company is self insured for Product, and General Liability losses up to $150,000 per occurrence. Effective April 1, 1995, the Company purchased first dollar coverage for Workers' Compensation and Automobile Liability. In prior years the Company has been self insured for Workers' Compensation, Automobile, Product, and General Liability losses. The Company has purchased insurance to cover losses in excess of $150,000 up to a limit of $20,000,000. In 1993 the Company initiated a program to reduce product liability losses and to more aggressively litigate product liability cases. This program has continued through 1995 and has resulted in reductions in litigated product liability cases. Management does not anticipate that any related settlement, after consideration of the existing reserves for claims and potential insurance recovery, would have a material adverse effect on the Company's financial position or results of operations. INFLATION AND FUTURE CHANGE IN PRICES Although inflation has slowed in recent years, it is still a factor in our economy and the Company continually seeks ways to cope with its effect on all operating costs. The extremely competitive business climate experienced over the recent years has limited our ability to pass on these increasing costs to our customers. The Company uses the LIFO method of accounting for the material content of inventory. Under this method, the cost of material included in products sold reported in the financial statements approximates current costs, and reduces the distortion in reported income due to increasing costs. Depreciation expense represents an allocation of historic acquisition costs and is less than if based on the current cost of productive capacity consumed. The Company has made significant fixed asset acquisitions during 1995 and 1994. The assets acquired will result in higher depreciation charges, but due to technological advances should result in operating cost savings. Anticipated fixed asset additions in 1996 should return to a more normal level, with 1996 capital acquisitions approximating 1996 depreciation expense. 5 Material costs were volatile in 1995, with cost increases in plastic and cartons, as well as increased steel prices. These costs increased during the year and then dropped back to more normal levels near the end of the year. Raw material costs are expected to be more stable in 1996. If these costs do remain stable, we anticipate that total material costs for 1996, as a percentage of sales, could be less than in 1995. The Company is working to mitigate possible cost increases by investigating new packaging materials in addition to new sources of raw material and purchased components. The material cost and certain overhead expenditures of product manufactured in Mexico is paid for and denominated in U.S. Dollars, but the cost of labor and many overhead expenditures are denominated in Mexico Pesos. The volatility and recession in the Mexican markets has adversely affected efforts to sell product into Mexico, but has reduced our cost of producing goods for distribution in the United States. LIQUIDITY In October 1995 a two year, $49,500,000 loan facility was completed with Wells Fargo Bank. The terms of the facility are described in Note 5(a) of the notes to the consolidated financial statements. Major provisions of the agreement include that the line is uncollateralized and the interest rate is at prime. This new facility allows the Company the option to borrow under 30, 60, and 90 day fixed term rates at LIBOR plus 1.75%. Under this agreement, there is a letter of credit sub feature where the Company issues commercial and standby letters of credit. Subsequent to year end, the Company was able to reduce outstanding stand by letters of credit by $5,140,000, converting this amount to available cash borrowing. This loan facility is intentionally large enough to finance more production in the early part of the year to have adequate inventories available for the summer / fall educational delivery season. During 1994, the Company issued an $8,900,000 Industrial Revenue Bond through the City of Torrance, CA. The Bond was privately placed with General Electric Capital Corporation. This Industrial Revenue Bond provides capital funds which are limited to the acquisition of machinery, equipment, and leasehold improvements in the new Torrance, CA facility. Under the terms of the Bond, capital spending at the Torrance facility will be limited to $8,900,000 over a three year period. During 1995, the Company drew down $8,336,000 to cover capital expenditures and bond issuance costs. To supplement the Bond proceeds, the Company has entered into true tax leases with General Electric Capital Corporation for approximately $2,200,000 worth of machinery and equipment in 1995 and approximately $4,100,000 worth of machinery and equipment during 1994. Capital assets obtained through these true tax leases will not be applied toward the $8,900,000 three year limit on capital spending in Torrance. The Company does not anticipate entering into any additional comparable leases in 1996. Capital investments for machinery and equipment installed at the Conway, AR facility totaled $6,900,000 in 1995 and $6,500,000 in 1994. This capital investment was financed out of operating cash flow and from the loan facility with Wells Fargo Bank. In 1993, the Company completed an expansion of the Conway, AR manufacturing plant. The Company financed this expansion by obtaining a $2,000,000 amortizing note secured by the land and building acquired. Equipment purchases for the 1993 expansion were again financed out of operating cash flow and our loan facility with Wells Fargo Bank. Capital expansion at this facility is expected to continue through 1996 at a reduced level. The 1996 capital additions will be funded by cash generated from operations and as necessary through the Wells Fargo credit facility. In February 1993, a fire at our San Luis, Mexico, manufacturing operation destroyed a storage facility along with the related inventory. The Company did not replace the storage facility and improved inventory management to reduce raw material and work-in-process requirements. This reduction in Mexico assets generated approximately $5,000,000 in cash. During 1994, the Company sold one property located in Newport, TN. This sale provided nearly $700,000 in cash proceeds. During 1995, the Company received $500,000 as a settlement of legal proceedings related to the Southern Pines, NC facility. 6 In 1993, the Company established the Virco Employee Stock Ownership Program. This employee benefit plan allows Virco employees to defer compensation through a 401(k) plan. One of the four investment options available under the 401(k) is the Virco Stock Fund. In 1995, the Plan negotiated a credit facility with Wells Fargo Bank to loan up to $1,500,000 to the Plan. The loan is secured by Company Stock purchased with the loan proceeds and is guaranteed by the Company. The Plan may borrow up to $500,000 for recurring periodic transactions. Any borrowing greater than $500,000 must be approved by the Board of Directors. At January 31, 1996, the Plan had borrowed $193,000 under the line. Management believes cash raised from the previously described sources will be adequate to meet its capital requirements in the short term and for the next year. FINANCIAL STRATEGY The Virco financial strategy is to continue to increase levels of profitability by new product development, acquisition of automated machinery, the elimination of under performing assets and continual reassessment of the manufacturing and distribution capacity needed to meet future demand. This continual assessment of production capacity has led to a shutdown of the Newport, TN plant in 1992, expansion of our Conway, AR production facility in both 1991 and 1993, and the 1994 move from the older Los Angeles, CA plant to a larger, more automated facility. We are continuing in our effort to eliminate or lease underutilized real estate. The Company has a manufacturing operation in San Luis, Mexico, which is a supplier of components and finished products for the Company's other divisions. The operation's identifiable assets were $6,386,000 and $10,039,000 at January 31, 1996 and 1995 respectively. The feasibility of selling this facility is under review. The results of this analysis are expected during 1996. Note 8 of the notes to the consolidated financial statements describes the result of the implementation of Financial Accounting Standard Board Statement No. 109 "Accounting for Income Taxes". The Company has not provided an allowance against the deferred tax assets recorded in the financial statements. The net deferred tax asset represents less than 4% of the current year pre-tax earnings. The gross deferred tax asset represents approximately 10% of current pre-tax earnings. Management believes that it is more likely than not that taxable earnings in the carryback period and future earnings will be sufficient to recover deferred tax assets. The Company implemented Financial Accounting Standards Board Statement No. 106 in 1993. The effect of this implementation was insignificant to the Company's financial position. The Company discounts the pension obligations under the Virco Employees Retirement Plan and the Virco Important Performers Plan (VIP) utilizing an 8% discount rate. Although the Company does not anticipate any change in this rate in the coming year, any such change would not have a significant effect on the Company's financial position or results of operations. 7 FIVE-YEAR SUMMARY OF SELECTED FINANCIAL DATA Fiscal Year Ended January 31, January 31, January 31, January 31, January 31, (In thousands, except per share data) 1996 1995 1994 1993 1992 - - ------------------------------------------------------------------------------------------------------------------------- SUMMARY OF OPERATIONS Net sales - continuing operations $ 224,349 $ 215,659 $ 205,629 $ 191,324 $ 187,384 Net income Continuing operations 5,209 5,001 4,302 3,827 3,453 Discontinued operations - - - (668) (347) Change in accounting methods - - (275) - - ---------------------------------------------------------------------------- $ 5,209 $ 5,001 $ 4,027 $ 3,159 $ 3,106 ============================================================================ Net income per share* Continuing operations $ .96 $ .92 $ .80 $ .71 $ .64 Discontinued operations - - - (.12) (.07) Change in accounting methods - - (.05) - - ---------------------------------------------------------------------------- $ .96 $ .92 $ .75 $ .59 $ .57 ============================================================================ Average number of shares outstanding 5,431,581 5,408,699 5,373,732 5,314,712 5,404,483 Dividends declared per share: Cash $ .04 $ .04 $ .04 $ .04 $ .04 Stock 10% 10% 10% 10% 10% OTHER FINANCIAL DATA Total assets $ 119,225 $ 115,008 $ 97,164 $ 98,947 $ 89,231 Working capital 51,320 42,780 47,038 52,236 42,805 Current ratio 3.2/1 2.6/1 3.2/1 3.5/1 3.0/1 Total long-term obligations 39,900 37,428 29,722 34,651 28,258 Stockholders' equity 55,461 50,466 45,637 41,937 39,164 Shares outstanding at year-end** 5,369,360 5,360,560 5,360,560 5,360,560 5,404,485 Stockholders' equity per share** 10.33 9.42 8.51 7.81 7.25 * Based on average number of shares outstanding each year after giving retroactive effect for stock dividends. ** Based on number of shares outstanding at year-end giving effect for stock dividends declared. NET SALES in millions 91 92 93 94 95 187.4 191.3 205.6 215.7 224.3 NET INCOME in millions 91 92 93 94 95 3.1 3.2 4.0 5.0 5.2 NET INCOME PER SHARE in dollars 91 92 93 94 95 .57 .59 .75 .92 .96 8 REPORT OF INDEPENDENT AUDITORS THE BOARD OF DIRECTORS AND STOCKHOLDERS VIRCO MFG. CORPORATION We have audited the accompanying consolidated balance sheets of Virco Mfg. Corporation as of January 31, 1996 and 1995, and the related consolidated statements of income, stockholders' equity, and cash flows for each of the three years in the period ended January 31, 1996. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Virco Mfg. Corporation at January 31, 1996 and 1995, and the consolidated results of their operations and their cash flows for each of the three years in the period ended January 31, 1996, in conformity with generally accepted accounting principles. /s/ ERNST & YOUNG LLP Los Angeles, California March 15, 1996 9 CONSOLIDATED BALANCE SHEETS January 31 (In thousands, except per share data) 1996 1995 - - -------------------------------------------------------------------------------------------------------------- ASSETS Current assets: Cash $ 661 $ 585 Trade accounts receivable (less a $100 allowance for doubtful accounts) 25,924 25,845 Other receivables 2,078 1,523 Income taxes receivable 197 - Inventories: Finished goods 22,585 21,689 Work in process 6,949 6,113 Raw materials and supplies 13,486 11,418 --------------------------- 43,020 39,220 Prepaid expenses and other current assets 1,883 1,505 Deferred income taxes 859 1,154 --------------------------- Total current assets 74,622 69,832 Restricted short-term investments 1,272 8,937 Property, plant and equipment: Land and land improvements 3,543 3,061 Buildings 13,661 12,497 Machinery and equipment 54,667 48,736 Leasehold improvements 1,822 1,433 --------------------------- 73,693 65,727 Less accumulated depreciation and amortization 36,738 34,409 --------------------------- Net property, plant and equipment 36,955 31,318 Other assets 6,376 4,921 --------------------------- Total assets $ 119,225 $ 115,008 =========================== See accompanying notes. NET PROPERTY, PLANT & EQUIPMENT/ CAPITAL EXPENDITURES in millions Net Property, Plant & Equipment Capital Expenditures 91 92 93 94 95 19.0 18.9 23.7 31.3 37.0 5.5 3.8 8.8 12.4 11.1 10 CONSOLIDATED BALANCE SHEETS (CONTINUED) January 31 (In thousands, except per share data) 1996 1995 - - -------------------------------------------------------------------------------------------------------------- LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Checks released but not yet cleared bank $ 3,545 $ 2,898 Accounts payable 10,199 11,768 Accrued compensation and employee benefits 5,080 5,991 Income taxes payable - 1,372 Current portion of long-term debt 924 874 Other accrued liabilities 3,554 4,149 --------------------------- Total current liabilities 23,302 27,052 Noncurrent liabilities: Accrued self-insurance retention 1,535 1,913 Accrued pension expenses 2,456 2,938 Long-term debt, less current portion 35,909 32,577 --------------------------- Total noncurrent liabilities 39,900 37,428 Deferred income taxes 562 62 Commitments and contingencies Stockholders' equity: Preferred stock: Authorized 3,000,000 shares, $.01 par value; none issued or outstanding - - Common stock: Authorized 10,000,000 shares, $.01 par value; issued 5,391,749 shares in 1995 and 4,903,625 shares in 1994 54 49 Additional paid-in capital 42,055 36,992 Retained earnings 13,717 13,787 Less treasury stock at cost (22,389 and 30,389 shares at January 31, 1996 and 1995, respectively) (172) (234) Less unearned ESOP shares (193) (128) --------------------------- Total stockholders' equity 55,461 50,466 --------------------------- Total liabilities and stockholders' equity $ 119,225 $ 115,008 =========================== See accompanying notes. STOCKHOLDERS' EQUITY in millions 91 92 93 94 95 39.2 41.9 45.6 50.5 55.5 11 CONSOLIDATED STATEMENTS OF INCOME Year ended January 31 (In thousands, except per share data) 1996 1995 1994 - - --------------------------------------------------------------------------------------------------------------- Net sales $ 224,349 $ 215,659 $ 205,629 Costs of goods sold 163,728 158,539 152,325 --------------------------------------------- Gross profit 60,621 57,120 53,304 Selling, general and administrative expenses 50,050 46,047 44,705 Provision for doubtful accounts 67 220 380 Interest expense, net 3,130 2,329 2,516 Other (income) expense (1,039) 500 (1,197) --------------------------------------------- Income before taxes and cumulative effect of accounting change 8,413 8,024 6,900 Provision for income taxes 3,204 3,023 2,598 --------------------------------------------- Income before cumulative effect of accounting change 5,209 5,001 4,302 Cumulative effect at February 1, 1994 of change in method of accounting for income taxes - - (275) --------------------------------------------- Net income $ 5,209 $ 5,001 $ 4,027 ============================================= Net income per share: Income before cumulative effect of accounting change $ .96 $ .92 $ .80 Cumulative effect of accounting change - - (.05) --------------------------------------------- $ .96 $ .92 $ .75 ============================================= Weighted average shares outstanding 5,431,581 5,408,699 5,373,732 ============================================= See accompanying notes. 12 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY Common Stock Additional ------------------- Paid-In Retained Treasury ESOP (Dollar amounts in thousands) Shares Amount Capital Earnings Stock Trust Total - - --------------------------------------------------------------------------------------------------------------- Balance at January 31, 1993 4,027,469 $40 $30,265 $11,866 $ (234) $ - $41,937 Unearned ESOP shares - - - - - (150) (150) Stock dividend (10%) 402,746 4 2,966 (2,970) - - - Cash dividend ($.04) - - - (177) - - (177) Net income - - - 4,027 - - 4,027 ---------------------------------------------------------------------------- Balance at January 31, 1994 4,430,215 44 33,231 12,746 (234) (150) 45,637 Unearned ESOP shares - - - - - 22 22 Stock dividend (10%) 443,021 5 3,761 (3,766) - - - Cash dividend ($.04) - - - (194) - - (194) Net income - - - 5,001 - - 5,001 ---------------------------------------------------------------------------- Balance at January 31, 1995 4,873,236 49 36,992 13,787 (234) (128) 50,466 Unearned ESOP shares - - - - - (65) (65) Sale of treasury stock 8,000 - 4 - 62 - 66 Stock dividend (10%) 488,124 5 5,059 (5,064) - - - Cash dividend ($.04) - - - (215) - - (215) Net income - - - 5,209 - - 5,209 ---------------------------------------------------------------------------- Balance at January 31, 1996 5,369,360 $54 $42,055 $13,717 $(172) $(193) $55,461 ============================================================================ See accompanying notes. STOCKHOLDERS' EQUITY PER SHARE in dollars 91 92 93 94 95 7.25 7.81 8.51 9.42 10.33 13 CASH FLOW SOURCES OF CASH in millions NET INCOME $5.2 ISSUANCE OF LONG-TERM DEBT $4.2 DEPRECIATION $5.4 USES OF CASH in millions PURCHASE OF PROPERTY, PLANT & EQUIPMENT $11.1 OTHER - NET $3.7 14 CONSOLIDATED STATEMENTS OF CASH FLOWS Year ended January 31 (In thousands) 1996 1995 1994 - - -------------------------------------------------------------------------------------------------------------- OPERATING ACTIVITIES Net income $ 5,209 $ 5,001 $ 4,027 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 5,364 4,243 3,642 Provision for doubtful accounts 67 220 380 Gain on sale of property, plant and equipment (51) (90) (974) Changes in assets and liabilities: Trade accounts receivable (146) (2,679) 2,247 Other receivables (554) 6,303 (6,353) Inventories (3,800) (4,234) 7,439 Prepaid expenses and other current assets (378) 159 253 Accounts payable and accrued liabilities (3,288) 6,554 (98) Income taxes payable (1,569) (169) 1,638 Deferred income taxes 795 (734) (463) Other 230 (649) 2,535 -------------------------------------------- Net cash provided by operating activities 1,879 13,925 14,273 INVESTING ACTIVITIES Capital expenditures (11,068) (12,422) (8,821) Proceeds from sale of property, plant and equipment 118 667 1,420 Net investment in life insurance (1,685) 453 (616) Restricted short-term investments 7,665 (8,937) - -------------------------------------------- Net cash used in investing activities (4,970) (20,239) (8,017) FINANCING ACTIVITIES Dividends paid $ (215) $ (194) $ (177) Issuance of long-term debt 4,205 8,900 2,000 Repayment of long-term debt (824) (2,212) (7,856) Sale of treasury stock 66 - - ESOP (loan) payment (65) 22 (150) -------------------------------------------- Net cash provided by (used in) financing activities 3,167 6,516 (6,183) -------------------------------------------- Net increase in cash 76 202 73 Cash at beginning of year 585 383 310 -------------------------------------------- Cash at end of year $ 661 $ 585 $ 383 ============================================ SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash paid during the year for: Interest $ 3,299 $ 2,288 $ 2,644 Income taxes 3,978 4,027 1,581 See accompanying notes. 15 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. SIGNIFICANT ACCOUNTING POLICIES Business Virco Mfg. Corporation is engaged in the production and distribution of furniture for the education and contract furniture markets worldwide. The majority of sales are made to educational institutions and contract furniture markets located throughout the United States and Canada. Principles of Consolidation The consolidated financial statements include the accounts of Virco Mfg. Corporation and its wholly-owned subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation. Inventories Inventories are stated at the lower of cost or market. Cost is determined using the last-in, first-out (LIFO) method of valuation for the material content of inventories and the first-in, first-out (FIFO) method for labor and overhead. Property, Plant and Equipment Property, plant and equipment are stated at cost, less accumulated depreciation. Depreciation and amortization is computed on the straight-line method for financial reporting purposes based upon the following estimated useful lives: Land improvements 5 to 25 years Buildings (including improvements) 5 to 40 years Machinery and equipment 3 to 10 years Leasehold improvements Life of lease Certain assets are depreciated under accelerated methods for income tax purposes. Interest costs, amounting to $190,000, $134,000 and $127,000 for the years ended January 31, 1996, 1995 and 1994, respectively, have been capitalized as part of the acquisition cost of property, plant and equipment. The Company capitalizes costs associated with software developed for its own use. Such costs are amortized over three years from the date the software is operational. Property held for sale of $1,362,000 and $1,741,000 at January 31, 1996 and 1995, respectively, is stated at the lower of cost or estimated net realizable value and includes certain facilities and land no longer used in the Company's operations. In March 1995, the Financial Accounting Standards Board (FASB) issued Statement No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of", which requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amount. Statement 121 also addresses the accounting for long-lived assets that are expected to be disposed of. The Company will adopt Statement 121 in the first quarter of 1996 and, based on current circumstances, does not believe the effect of adoption will be material. Income Taxes As discussed in Note 8, the Company adopted FASB Statement No. 109, "Accounting for Income Taxes," in the fiscal year ended January 31, 1994. Prior to the adoption of Statement No. 109, the provision for income tax expense was determined using the deferred method in accordance with APB 11. Income Per Share Net income per common share is based on the average number of shares of common stock outstanding during each year and common stock equivalents of dilutive stock options, after giving retroactive effect to stock dividends. 16 Foreign Currency Translation The "functional currency" for the financial statements of the Mexico subsidiary is the U.S. dollar. In accordance with FASB Statement No. 52, all non-monetary balance sheet accounts have been remeasured using historical rates. Income statement amounts have been remeasured using the average exchange rate in effect during the year. All remeasurement gains and losses are included in the consolidated statement of income. The effect on the statement of income of gains and losses is insignificant for all years presented. Intangible Assets Intangible assets, which consist principally of deferred pension assets and which are included in other assets, are recorded at cost and are amortized over their estimated useful lives using the straight-line method. Environmental Costs Costs incurred to investigate and remediate environmental waste are expensed as incurred, unless the remediation extends the useful life of the assets employed at the site. Remediation costs which extend the useful life of assets are capitalized and amortized over the useful life of the assets. Advertising Costs Advertising costs are expensed in the period in which they occur. Selling, general and administrative expenses include advertising costs of $2,790,000 in 1995, $2,934,000 in 1994 and $2,407,000 in 1993. Self-Insurance The Company is self-insured or has a self-insured retention for general and product liability. Consulting actuaries assist the Company in determining its liability for the self-insured component of claims which have been discounted to their net present value. Stock-Based Compensation The Company accounts for compensation cost related to employee stock options in accordance with the requirements of Accounting Principles Board Opinion 25 (APB 25) and intends to continue to do so. APB 25 requires compensation cost for stock-based compensation plans to be recognized based on the difference, if any, between the fair market value of the stock on the date of grant and the option exercise price. Use of Estimates and Assumptions The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Revenue Recognition Revenue from product sales is recognized upon shipment of merchandise. Fiscal Year End Fiscal years 1995, 1994 and 1993 refer to the years ended January 31, 1996, 1995 and 1994, respectively. Reclassifications The consolidated financial statements for the years ended January 31, 1995 and 1994 contain certain reclassifications to conform to the presentation for the year ended January 31, 1996. 2. BARTER CREDIT RECEIVABLE During 1991, the Company sold recalled stack chairs in exchange for barter credits. At January 31, 1996 and 1995, barter credits receivable of $625,000 and $1,130,000, respectively, were included in other receivables. The barter credits will expire if not used before January 31, 1997. The Company expects to fully utilize such barter credits during 1996. 17 3. RESTRICTED SHORT-TERM INVESTMENTS In December 1994, the City of Torrance issued an $8,900,000 Industrial Revenue Bond (IRB) which was privately placed with General Electric Capital Corporation (GECC). The proceeds from this bond are held in money market funds in trust at U.S. Trust Company and may only be used to pay for improvements and equipment to be located at the Torrance, CA facility. The terms of the IRB restrict capital expenditures at the Torrance location to a cumulative total of $8,900,000 for a three year period ending December 1997. 4. INVENTORIES The current material cost for inventories exceeded LIFO cost by $5,751,000, $6,507,000 and $5,450,000 at January 31, 1996, 1995 and 1994, respectively. Liquidation of prior year LIFO layers due to a reduction in certain inventories increased income by $288,000, $174,000 and $507,000 in the years ended January 31, 1996, 1995 and 1994, respectively. 5. NOTES PAYABLE Outstanding balances (in thousands) for the Company's long-term debt were as follows: January 31 1996 1995 ------------------------------------------------------------------------------------------ Revolving credit line with Wells Fargo Bank(a) $ 26,359 $ 22,161 IRB with the City of Torrance(b) 8,230 8,845 Other 2,244 2,445 --------------------------- 36,833 33,451 Less current portion 924 874 --------------------------- $ 35,909 $ 32,577 =========================== Outstanding stand-by letters of credit $ 7,072 $ 8,735 =========================== (a) A new credit facility with Wells Fargo Bank effective October 1995 provides an unsecured revolving line of credit of up to $49,500,000 with a letter of credit subfeature. This is a two year non-amortizing line. Interest is payable monthly at a fluctuating rate equal to the Bank's prime rate (8.25% at January 31, 1996). The new line also allows the Company the option to borrow under 30, 60 and 90 day fixed term rates at LIBOR plus 1.75%. This replaced the prior facility with Wells Fargo Bank which provided a revolving line of credit up to $40,500,000 and a separate $9,000,000 line for letters of credit. (b) Ten year $8,900,000 IRB issued through the City of Torrance. This 5.994% fixed interest rate bond will be paid in monthly installments of $99,000, including interest, through December 2004. Long-term debt repayments for the next five years and thereafter are approximately as follows (in thousands): Year ending January 31 ------------------------------------------------------------------------------------------------- 1997 $ 982 1998 980* 1999 2,492 2000 897 2001 918 Thereafter 30,564 ------- $36,833 ======= * The $26,359,000 due under Wells Fargo Bank's line of credit will be payable in fiscal year ended January 31, 1998 if the agreement is not renewed annually. It is the Company's intent to renew annually. 18 The Company believes that the carrying value of debt under the Wells Fargo credit facility approximates fair value at January 31, 1996, as the debt bears interest at variable rates or is fixed for periods equal to or less than 90 days. The carrying value of other debt instruments approximates their fair value given the Company's incremental borrowing rate for similar types of financing arrangements. The Company guarantees a $1,500,000 line of credit from Wells Fargo Bank to the Virco Employee Stock Ownership Plan (ESOP). At January 31, 1996, $193,000 was outstanding under the line. 6. RETIREMENT PLANS The Company and its subsidiaries cover all of the United States based employees under a noncontributory defined benefit retirement plan, the Virco Employees' Retirement Plan (Plan). Benefits under the Plan are based on years of service and career average earnings. The employees of the Mexican subsidiary are covered under the social security law of Mexico. The Company's general funding policy is to contribute amounts deductible for federal income tax purposes. Assets of the Plan are invested in common trust funds. The following table sets forth (in thousands) the funded status of the Plan at December 31, 1995 and 1994: 1995 1994 - - ----------------------------------------------------------------------------------------------- Accumulated benefit obligation: Vested $ (6,868) $ (6,552) Nonvested (224) (185) -------------------------- $ (7,092) $ (6,737) ========================== Projected benefit obligation $ (8,677) $ (7,640) Plan assets at market value 6,922 5,174 -------------------------- Projected benefit obligation in excess of plan assets (1,755) (2,466) Unrecognized net transition asset being recognized over 15 years (476) (518) Recognition of minimum liability - (578) Unrecognized net loss 1,764 1,999 -------------------------- Accrued pension cost $ (467) $ (1,563) ========================== The total pension expense for the Plan (in thousands) included the following components: December 31 1995 1994 1993 - - -------------------------------------------------------------------------------------------------------- Service cost $ 620 $ 562 $ 483 Interest cost 591 539 493 Actual return on plan assets (916) 250 (636) Net amortization and deferral 486 (832) 16 --------------------------------------- Net periodic pension cost $ 781 $ 519 $ 356 ======================================= The weighted average discount rate was 8%, the rate of increase in future compensation levels was 5%,and the expected long-term rate of return on assets was 9.75% for 1995, 1994 and 1993. Gains and losses are amortized on a straight-line basis over the average remaining service life of the employees. The Company provides a supplementary retirement plan for certain key employees, the VIP Retirement Plan (VIP Plan). The VIP Plan provides a benefit up to 50% of average compensation for the last five years in the VIP Plan, offset by benefits earned under the Virco Employees' Retirement Plan. The VIP Plan is funded by a life insurance program. The cash surrender values of the policies funding the VIP Plan were $1,849,000 and $550,000 at January 31, 1996 and 1995, respectively. These cash surrender values are included in other assets on the consolidated balance sheet. 19 The following table sets forth (in thousands) the funded status of the VIP Plan at January 31, 1996 and 1995. 1996 1995 - - --------------------------------------------------------------------------------------------- Accumulated benefit obligation: Vested $ (3,005) $ (2,178) Nonvested (138) (255) -------------------------- $ (3,143) $ (2,433) ========================== Projected benefit obligation $ (4,032) $ (2,942) Plan assets at market value - - -------------------------- Projected benefit obligation in excess of plan assets (4,032) (2,942) Unrecognized prior service cost 568 686 Unrecognized net transition liability being amortized over 15 years 24 28 Recognition of minimum liability (798) (522) Unrecognized net loss 1,095 317 -------------------------- Accrued pension cost $ (3,143) $ (2,433) ========================== The total pension expense for the VIP Plan (in thousands) included the following components: January 31 1996 1995 1994 - - ----------------------------------------------------------------------------------------------------------- Service cost $ 241 $ 270 $ 171 Interest cost 228 203 157 Actual return on plan assets - - - Net amortization and deferral 124 128 89 ------------------------------------------ Net periodic pension cost $ 593 $ 601 $ 417 ========================================== The weighted average discount rate was 8%, the rate of increase in future compensation levels was 5%, and the expected long-term rate of return on assets was 9.75% for 1995, 1994 and 1993. Prior service cost and gains and losses are amortized on a straight-line basis over the average remaining service life of the employees. In April 1993, the Company established the Virco Employees Stock Ownership Plan, covering all U.S. employees. This plan allows Virco employees to defer 1% to 15% of eligible compensation through a 401(k) retirement program. One of the four investment options is the Virco Stock Fund. The plan allows the Company to match contributions to the Virco Stock Fund at the discretion of the Board of Directors. No matching contributions were made in 1995, 1994, or 1993. At January 31, 1996, there were 22,704 shares of unallocated stock held by the plan with a market value of $210,000. These shares will be released to the plan as employee contributions are made. The Company provides current and post-retirement life insurance to certain salaried employees with split dollar life insurance policies. Cash surrender values of these policies which are included in other assets were $1,757,000 and $1,336,000 at January 31, 1996 and 1995, respectively. 7. STOCK OPTIONS AND CAPITAL STOCK All employees are eligible for the grant of awards under the 1993 Stock Incentive Plan (the 1993 Plan). Non-employee directors automatically receive a grant for options to purchase 500 shares of stock on the first day of business following each annual meeting of the Company's stockholders. Options to purchase vest 20% each year for the first five years following the grant date. Options expire ten years after the adoption date of 20 the 1993 plan, unless an employee with options has been terminated, in which case the options expire three months after the date of termination. The maximum number of shares of stock that may be issued pursuant to stock options and other awards granted under the 1993 Plan is 266,200 as adjusted for stock dividends, and subject to certain adjustments to prevent dilution. Grants made during 1995, 1994, and 1993 were at the fair market value at the date of grant. Transactions under the 1993 Plan are summarized below: January 31 Stock Options 1996 1995 1994 - - ------------------------------------------------------------------------------------------------------------- Outstanding at beginning of year 137,170 134,200 - Granted 2,000 1,500 122,000 Exercised - - - Expired (605) (12,100) - Effect of stock dividend 13,858 13,570 12,200 -------------------------------------------- Outstanding at end of year 152,423 137,170 134,200 Exercisable at year end 59,726 27,134 - Available for grant at year end 113,777 104,830 85,800 Option price range at year end (adjusted for stock dividends) $4.98 - $7.73 $4.98 - $6.41 $4.98 8. PROVISION FOR INCOME TAXES In February 1992, the FASB issued Statement No. 109, "Accounting for Income Taxes." The Company adopted the provisions of the new standard in its financial statements for the year ended January 31, 1994. The cumulative effect as of February 1, 1993 of adopting FASB Statement No. 109 decreased net income by $275,000, or $.05 per share. For the fiscal year ended January 31, 1994, the application of the new income tax rule had an immaterial effect on the provision for income taxes. As permitted by FASB Statement No. 109, prior year financial statements have not been restated to reflect the change in accounting method. Under FASB Statement No. 109, the liability method is used in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Prior to the adoption of FASB Statement No. 109, income tax expense was determined using the deferred method. Deferred tax expense was based on items of income and expenses that were reported in different years in the financial statements and tax returns and were measured at the tax rate in effect in the year the difference originated. The provisions for the last three years are reconciled to the statutory federal income tax rate using the liability method as follows: January 31 1996 1995 1994 - - ----------------------------------------------------------------------------------------------------------- Statutory 34.0% 34.0% 34.0% State taxes (net of federal tax) 1.5 2.9 3.0 Jobs tax credit - (0.4) (0.5) Nondeductible expenses 2.5 1.2 1.2 ---------------------------------- 38.0% 37.7% 37.7% ================================== 21 Significant components of the provision for income taxes (in thousands) are as follows: January 31 1996 1995 1994 - - ----------------------------------------------------------------------------------------------------------- Current: Federal $ 2,121 $ 3,414 $ 2,545 State 288 450 347 ------------------------------------------ 2,409 3,864 2,892 Deferred: Federal 694 (748) (265) State 101 (93) (29) ------------------------------------------ 795 (841) (294) ------------------------------------------ $ 3,204 $ 3,023 $ 2,598 ========================================== Significant components of the Company's deferred tax assets and liabilities (in thousands) are as follows: January 31 1996 1995 - - --------------------------------------------------------------------------------------------- Deferred tax assets: Allowance for doubtful accounts $ 40 $ 40 Accrued vacation and sick leave 441 592 Retirement plans 1,290 1,314 Insurance reserves 422 523 Inventory 204 201 --------------------------- 2,397 2,670 Deferred tax liabilities: Tax in excess of book depreciation 2,066 1,668 Other 34 (90) --------------------------- 2,100 1,578 --------------------------- Net deferred tax asset $ 297 $ 1,092 =========================== 9. COMMITMENTS The Company has long-term leases on real property and equipment which expire at various dates. Certain of the leases contain renewal and purchase options and require payment for property taxes and insurance. Minimum future lease payments (in thousands) for operating leases in effect as of January 31, 1996 are as follows: Year ending January 31 - - --------------------------------------------------------------------------------------------------- 1997 $ 6,729 1998 5,549 1999 4,636 2000 4,246 2001 3,624 Thereafter 12,192 ------- $36,976 ======= 22 Rent expense relating to operating leases was as follows (in thousands): Year ending January 31 - - -------------------------------------------------------------------------------------------------- 1996 $7,545 1995 5,505 1994 5,457 In 1994, in order to consolidate west coast operations, the Company leased a combined manufacturing and distribution facility under a 10 year lease. The Company has two five-year renewal options at fair market value. In 1994, in connection with this move, the Company leased a company-owned former warehousing facility to an outside party under a five year lease. In June 1995, the Company leased the former Los Angeles production facility to an outside party under a 15 year lease. In 1995 the Company leased $2,200,000 of machinery and equipment from GECC under ten year true tax leases. In 1994, the Company leased $4,100,000 of machinery and equipment from GECC under ten year true tax leases. The Company has the option of buying out the leases three years into the lease period. The Company closed five warehouse/distribution centers in 1993 and four in 1994. At January 31, 1996, the Company had continuing lease obligations at four of these warehouses. All of the facilities were subleased at fiscal year end to outside parties under lease terms which correspond to the Company's lease obligation. Minimum future lease receipts (in thousands) for leases relating to properties owned or subleased as of January 31, 1996, are as follows: Year ending January 31 - - -------------------------------------------------------------------------------------------------- 1997 $1,227 1998 1,169 1999 1,175 2000 1,153 2001 378 Thereafter 3,687 ------ $8,789 ====== 10. CONTINGENCIES The Company and other furniture manufacturers are subject to federal, state and local laws and regulations relating to the discharge of materials into the environment and the generation, handling, storage, transportation and disposal of waste and hazardous materials. The Company has expended, and may be expected to expend significant amounts for the investigation of environmental conditions, installation of environmental control equipment, or remediation of environmental contamination. In connection with its plans to dispose of certain real estate, the Company must investigate environmental conditions, and may be required to take certain corrective action prior or pursuant to any such disposition. The Company does not expect the cost of any such corrective action to have a significant effect on the Company's financial position, results of operations, or upon the net realizable value of assets. The Company carries no insurance for environmental liabilities. The Company is self-insured for product and general liability losses up to $150,000 per occurrence. The Company has purchased insurance to cover losses in excess of $150,000 up to a limit of $20,000,000. The Company has recorded the net present value of its total expected future losses ($2.4 million before discount, $2.2 million after discount), based upon the Company's estimated payout period of four years using a 10% discount rate. 23 Workers' compensation, automobile, general and product liability claims may be asserted in the future for events not currently known by management. Management does not anticipate that any related settlement, after consideration of the existing reserve for claims incurred and potential insurance recovery, would have a material adverse effect on the Company's financial position or results of operations. The Company and its subsidiaries are defendants in various legal proceedings resulting from operations in the normal course of business. It is the opinion of management that the ultimate outcome of all such matters will not materially affect the Company's financial position, results of operations, or cash flows. The Company has received a $1,000,000 claim from the General Services Administration regarding price reductions relating to $6,400,000 of sales made during the period August 1984 through June 1987. The Company has established a reserve to cover any ultimate liability under this claim. It is the opinion of management that the ultimate payment, if any, under this claim will not be material to the Company's financial position or results of operations. 11. FOREIGN OPERATION The Company has a manufacturing operation in San Luis, Mexico, which is a supplier of components and finished products for the Company's other divisions. Total revenues of this operation, consisting primarily of transfers between geographic areas of the Company, were $30,042,000, $36,598,000 and $37,691,000 for the years ended January 31, 1996, 1995 and 1994, respectively. Transfers are accounted for at actual manufacturing costs. The operation's identifiable assets were $6,386,000 and $10,039,000 at January 31, 1996 and 1995, respectively. The feasibility of selling this facility is currently under review. The results of the analysis are inconclusive at this time. 12. QUARTERLY RESULTS The Company's quarterly results for the years ended January 31, 1996 and 1995 are summarized as follows (in thousands, except per share data): First Second Third Fourth Quarter Quarter Quarter Quarter - - --------------------------------------------------------------------------------------------------------------- Year ended January 31, 1996: Net sales $ 36,925 $ 66,197 $ 74,613 $46,614 Gross profit 9,457 17,553 19,180 14,431 -------------------------------------------------------------- Net income (loss) $ (1,515) $ 1,713 $ 2,748 $ 2,263 ============================================================== Net income (loss) per share $ (.28) $ .32 $ .51 $ .42 ============================================================== Year ended January 31, 1995: Net sales $ 36,414 $ 60,268 $ 69,014 $49,963 Gross profit 8,551 16,241 18,999 13,329 -------------------------------------------------------------- Net income (loss) $ (1,228) $ 1,656 $ 2,986 $ 1,587 ============================================================== Net income (loss) per share $ (.23) $ .31 $ .55 $ .29 ============================================================== Earnings per share has been adjusted to reflect 10% stock dividends declared in August 1995 and August 1994. 24 SUPPLEMENTAL STOCKHOLDERS' INFORMATION Annual Meeting The Annual Meeting of Virco stockholders will be held on Tuesday, June 18, 1996, at 2:00 p.m., at 2027 Harpers Way, Torrance, California. The record date for this meeting is May 6, 1996. The Proxy Statement and Proxy pertaining to this meeting will be mailed on or about May 17, 1996. SEC Form 10-K A copy of the annual report to the Securities and Exchange Commission on Form 10-K may be obtained by stockholders without charge upon written request to: Corporate Secretary Virco Mfg. Corporation Post Office Box 44846 Los Angeles, CA 90044 Virco Common Stock The American Stock Exchange is the principal market on which Virco Mfg. Corporation (VIR) stock is traded. As of April 17, 1996, there were approximately 408 Registered Stockholders according to the Transfer Agent Records. There are approximately 1,400 Beneficial Stockholders. Transfer Agent and Registrar Chemical Mellon Shareholder Services Encino Terrace Center 15821 Ventura Blvd., Suite 670 Encino, CA 91436 Stockholder Records Records pertaining to stockholdings and dividends are maintained by Chemical Mellon Shareholder Services. Inquiries with respect to these matters, as well as notices of address changes, should be directed to: Chemical Mellon Shareholder Services, Shareholder Relations, P.O. Box 590, Ridgefield Park, NJ 07660, telephone (800) 356-2017. If a stock certificate is lost or mutilated, immediately communicate with Chemical Mellon Shareholder Services at the above address. Quarterly Dividend and Stock Market Information Cash Dividends Declared Common Stock Range 1-31-96 1-31-95 1-31-96 1-31-95 -------------------------------------------------------------------------- High Low High Low - - ------------------------------------------------------------------------------------------------------------- 1st Quarter - - 8 1/8 7 1/4 6 7/8 6 1/8 2nd Quarter - - 8 1/8 7 1/4 7 1/2 6 1/4 3rd Quarter -* -* 10 3/8 7 7/8 9 1/2 7 4th Quarter $.04 $.04 10 5/8 8 1/2 9 3/4 7 5/8 * 10% stock dividends were issued October 18, 1995 and October 17, 1994. Stock prices have been adjusted for the effect of stock dividends. 25 DIRECTORS, OFFICERS AND FACILITIES DIRECTORS Robert A. Virtue President, Chairman of the Board and Chief Executive Officer Donald S. Friesz Former Vice President - Sales and Marketing George Ott President Ott and Hansen, Inc. Donald A. Patrick Management Consultant, Diversified Business Resources, Inc. John H. Stafford Former Partner of KPMG Peat Marwick LLP (certified public accountants) Hugh D. Tyler Vice President and General Manager, Conway Division Douglas A. Virtue Vice President and General Manager, Los Angeles Division Raymond W. Virtue Vice President - Purchasing Dr. James R. Wilburn Dean of the School of Business and Management, Pepperdine University INDEPENDENT AUDITORS Ernst & Young LLP 1999 Avenue of the Stars Los Angeles, California 90067 LEGAL COUNSEL Gibson, Dunn & Crutcher 2029 Century Park East Los Angeles, California 90067 OFFICERS Robert A. Virtue President, Chairman of the Board and Chief Executive Officer James R. Braam Vice President - Finance, Secretary and Treasurer Robert E. Dose Corporate Controller Assistant Secretary and Assistant Treasurer W. Dale Nutter Vice President - Commercial Sales Group D. Randal Smith Vice President - Marketing Matthew G. Tarnay Vice President - Engineering Hugh D. Tyler Vice President and General Manager, Conway Division Douglas A .Virtue Vice President and General Manager, Los Angeles Division Raymond W. Virtue Vice President - Purchasing Larry O. Wonder Vice President - Education Sales Group CORPORATE HEADQUARTERS 2027 Harpers Way Torrance, California 90501 (310) 533-0474 MAJOR FACILITIES Torrance Division 2027 Harpers Way Torrance, California 90501 Conway Division Highway 65, South Conway, Arkansas 72032 Virsan, S.A. de C.V. subsidiary San Luis, R.C. Sonora, Mexico 26 [LOGO] VIRCO MFG. CORPORATION 2027 Harpers Way Torrance, California 90501 (310) 533-0474