1 EXHIBIT 11 TEAM COMMUNICATIONS GROUP, INC. STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS FOR THE PERIOD FROM NINE MONTHS ENDED FEBRUARY 27, 1995 TO SEPTEMBER 30, 1996 DECEMBER 31, 1995 -------------------------- --------------------------- PRIMARY FULLY-DILUTED PRIMARY FULLY-DILUTED ---------- ------------- ----------- ------------- Net income (loss)............................ $ 48,800 $ 48,800 $(1,032,500) $ (1,032,500) Adjustments to net income: Add back amortization of discount on convertible debt........................ 26,500 26,500 0 0 ---------- ---------- ---------- ---------- Net income (loss), as adjusted............... 75,300 75,300 (1,032,500) (1,032,500) ---------- ---------- ---------- ---------- Shares: Basic shares -- weighted average of common shares outstanding...................... 1,017,276 1,017,276 1,017,276 1,017,276 Add shares, options and warrants for shares which have been issued at less than expected IPO price...................... 425,952 425,952 425,952 425,952 Less shares which can be purchased from proceeds of options and warrants which have been issued at less than expected IPO price............................... (25,883) (25,883) (25,883) (25,883) ---------- ---------- ---------- ---------- Total shares....................... 1,417,345 1,417,345 1,417,345 1,417,345 ========== ========== ========== ========== Net earnings (loss) per share................ $ 0.05 $ 0.05 $ (0.73) $ (0.73) ========== ========== ========== ========== This calculation is submitted in accordance with the Securities Exchange Act of 1934 although not required by footnote 2 to paragraph 14 of APB Option No. 15 because the calculation of primary and fully diluted net income per common and common equivalent share results in a dilution of less than 3%.