1 EXHIBIT 11 TEAM COMMUNICATIONS GROUP, INC. STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS FOR THE PERIOD FROM YEAR ENDED FEBRUARY 27, 1995 TO DECEMBER 31, 1996 DECEMBER 31, 1995 -------------------------- --------------------------- PRIMARY FULLY-DILUTED PRIMARY FULLY-DILUTED ---------- ------------- ----------- ------------- Net income (loss)............................ $ 337,000 $ 337,000 $(1,032,500) $ (1,032,500) Adjustments to net income: Add back amortization of discount on convertible debt........................ 45,700 45,700 0 0 ---------- ---------- ---------- ---------- Net income (loss), as adjusted............... $ 382,700 $ 382,700 $(1,032,500) $ (1,032,500) ========== ========== ========== ========== Shares: Basic shares -- weighted average of common shares outstanding...................... 1,131,344 1,131,344 1,131,344 1,131,344 Add shares, options and warrants for shares which have been issued at less than expected IPO price...................... 551,989 551,989 551,989 551,989 Less shares which can be purchased from proceeds of options and warrants which have been issued at less than expected IPO price............................... (43,053) (43,053) (43,053) (43,053) ---------- ---------- ---------- ---------- Total shares....................... 1,640,280 1,640,280 1,640,280 1,640,280 ========== ========== ========== ========== Net earnings (loss) per share................ $ 0.23 $ 0.23 $ (0.63) $ (0.63) ========== ========== ========== ========== This calculation is submitted in accordance with the Securities Exchange Act of 1934 although not required by footnote 2 to paragraph 14 of APB Option No. 15 because the calculation of primary and fully diluted net income per common and common equivalent share results in a dilution of less than 3%.