1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1997 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission File Number 000-27900 ISOCOR(R) (Exact name of Registrant as specified in its charter) California 95-4310259 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 3420 Ocean Park Blvd., Santa Monica, CA 90405 (Address of principal executive offices) (Zip code) Registrant's telephone number, including area code: (310) 581-8100 (Former name, former address and former fiscal year, if changed since last report.) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----- ----- 9,386,179 Shares of Common Stock of the Registrant were outstanding as of June 30, 1997 2 ISOCOR INDEX TO FORM 10-Q Page ---- Part I Financial Information Item 1. Financial Statements Consolidated Balance Sheets at June 30, 1997 and December 31, 1996....................................................................... 3 Consolidated Statements of Operations for the three and six months ended June 30, 1997 and 1996................................................................ 4 Consolidated Statements of Cash Flows for the six months ended June 30, 1997 and 1996......................................................... 5 Notes to Consolidated Financial Statements.................................................. 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.................................................................. 10 Item 3. Quantitative and Qualitative Disclosures About Market Risk............................. 14 Part II. Other Information Item 4. Submission of Matters to a Vote of Security Holders.................................... 15 Item 5. Other Information...................................................................... 15 Item 6. Exhibits and Reports on Form 8-K....................................................... 17 Signature........................................................................................... 18 2 3 ISOCOR CONSOLIDATED BALANCE SHEETS (DOLLAR AMOUNTS IN THOUSANDS) June 30, December 31, 1997 1996 -------- ------------ (unaudited) (audited) ASSETS Current assets: Cash and cash equivalents $ 12,393 $ 13,374 Marketable securities 10,802 11,739 Trade accounts receivable Customer, net 8,848 11,160 Related party 60 74 Other current assets 2,141 1,618 -------- -------- Total current assets 34,244 37,965 Property and equipment, net 2,916 2,990 Other assets 299 343 -------- -------- Total assets $ 37,459 $ 41,298 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable $ 1,072 $ 819 Other accrued expenses 4,153 3,677 Deferred revenues 3,925 2,730 Product development obligation 151 380 Other current liabilities 275 301 -------- -------- Total current liabilities 9,576 7,907 Other long-term liabilities 156 187 -------- -------- Total liabilities 9,732 8,094 Commitments and contingencies Shareholders' equity: Common stock, authorized 50,000,000 shares, issued and outstanding 9,386,179 and 9,315,241 shares at June 30, 1997 and December 31, 1996, respectively 39,096 39,047 Notes receivable from shareholders (26) (26) Accumulated deficit (11,106) (5,680) Deferred compensation (168) (205) Cumulative foreign currency translation adjustment (69) 68 -------- -------- Total shareholders' equity 27,727 33,204 -------- -------- Total liabilities and shareholders' equity $ 37,459 $ 41,298 ======== ======== The accompanying notes are an integral part of these consolidated financial statements 3 4 ISOCOR CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE DATA) Three Months Ended Six Months Ended June 30, June 30, ----------------------- ----------------------- 1997 1996 1997 1996 -------- -------- -------- -------- Revenues: Products: Customer $ 3,796 $ 5,106 6,387 $ 10,125 Related parties -- 45 4 430 Services: Customer 1,547 1,293 2,786 2,371 Related parties 12 23 12 50 -------- -------- -------- -------- Total revenues 5,355 6,467 9,189 12,976 Cost of revenues: Products 505 832 935 1,549 Services 715 598 1,273 1,156 -------- -------- -------- -------- Total cost of revenues 1,220 1,430 2,208 2,705 -------- -------- -------- -------- Gross profit 4,135 5,037 6,981 10,271 -------- -------- -------- -------- Operating expenses: Engineering 2,216 2,253 4,227 4,371 Sales and marketing 3,801 2,584 7,389 4,906 Administration 749 649 1,567 1,255 Agency grants (13) (110) (69) (255) -------- -------- -------- -------- Total operating expenses 6,753 5,376 13,114 10,277 -------- -------- -------- -------- Income (loss) from operations (2,618) (339) (6,133) (6) Income (loss) from currency fluctuations 72 (51) 109 (64) Interest income 306 296 616 361 -------- -------- -------- -------- Income (loss) before income taxes (2,240) (94) (5,408) 291 Provision for income taxes 11 93 19 280 -------- -------- -------- -------- Income (loss) before minority interest (2,251) (187) (5,427) 11 Minority interest -- 26 -- 26 -------- -------- -------- -------- Net Income (loss) ($ 2,251) ($ 213) ($ 5,427) ($ 15) ======== ======== ======== ======== Net income (loss) per share $ (0.24) $ (0.02) $ (0.58) $ 0.00 ======== ======== ======== ======== Shares used in per share calculation 9,378 9,222 9,361 6,180 ======== ======== ======== ======== The accompanying notes are an integral part of these consolidated financial statements 4 5 ISOCOR CONSOLIDATED STATEMENTS OF CASH FLOWS (DOLLARS IN THOUSANDS) Six Months Ended June 30 ------------------------- 1997 1996 ---------- ---------- Cash flows from operating activities: Net income (loss) $ (5,427) $ (15) Adjustments to reconcile net loss to net cash provided (used) by operating activities: Provision for doubtful accounts, returns and price protection 504 531 Depreciation and amortization 687 620 Amortization of deferred compensation 18 37 Deferred rent (26) (11) Minority interest 0 26 (Increase) / decrease in: Accounts receivable 1,070 (867) Other current assets (648) (652) Other assets (10) (20) Increase / (decrease) in: Accounts payable 325 (49) Other accrued expenses 711 633 Deferred revenues 1,383 484 Other current liabilities 6 68 Product development obligation (229) (106) Long-term liabilities 4 (74) -------- -------- Net cash provided (used) by operating activities 1,544 605 -------- -------- Cash flows from investing activities: Purchase of property and equipment (756) (992) Investments, at cost 0 547 Purchase of marketable securities 937 (12,518) -------- -------- Net cash used by investing activities 181 (12,963) -------- -------- Cash flows from financing activities: Proceeds from the sale of stock, net 14 20,121 -------- -------- Net cash provided (used) by financing activities 14 20,121 -------- -------- Effect of exchange rate changes on cash 456 19 -------- -------- Net increase (decrease) in cash (981) 7,782 Cash and cash equivalents, beginning of period 13,374 5,880 -------- -------- Cash and cash equivalents, end of period $ 12,393 $ 13,662 ======== ======== The accompanying notes are an integral part of these consolidated financial statements 5 6 ISOCOR NOTES TO CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 1997 1. BASIS OF PRESENTATION The accompanying consolidated financial statements have been prepared by ISOCOR (the "Company"), pursuant to the regulations of the U.S. Securities and Exchange Commission. In the opinion of management, the financial statements include all adjustments (consisting only of normal recurring adjustments) necessary to fairly present the consolidated financial position at June 30, 1997, the consolidated statements of operations for the three and six month periods ended June 30, 1997 and 1996, and the consolidated statements of cash flows for the six month periods ended June 30, 1997 and 1996. These interim statements do not include all of the disclosures required by generally accepted accounting principles for annual statements. The statements of operations and cash flows for the 1997 interim periods are not necessarily indicative of results to be expected for the full year. These consolidated financial statements should be read in conjunction with the financial statements included in the Company's Annual Report on Form 10-K, as of December 31, 1996, as filed with the Securities and Exchange Commission. CONCENTRATION OF CREDIT RISK Financial instruments which potentially subject the Company to concentration of credit risk consist principally of cash, cash equivalents and accounts receivable. The Company's accounts receivable are derived from sales directly to customers and indirectly through resellers, systems integrators and OEMs. The Company performs ongoing credit evaluations of its customers before granting uncollateralized credit and to date has not experienced any unusual credit-related losses. Cash equivalents are managed by major investment firms in accordance with the Company's investment policy. At June 30, 1997, the Company held balances in U.S. banks of approximately $955,000 which exceeded federally insured limits. STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NOT YET ADOPTED In February 1997, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 128 "Earnings Per Share." This statement requires dual presentation of newly defined basic and diluted earnings per share ("EPS") on the face of the income statement for all entities with complex capital structures. The accounting standard is effective for both interim and annual periods ending after December 15, 1997 and requires restatement of all prior period EPS data presented. Earlier application is not permitted. The Company is currently evaluating the requirements of SFAS No. 128. On June 30, 1997, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 130, "Comprehensive Income." This statement establishes standards for the reporting and display of comprehensive income and its components in a full set of general purpose financial statements. This accounting standard is effective for fiscal years beginning after December 15, 1997 and requires restatement of earlier periods presented. The Company is currently evaluating the requirements of SFAS No. 130. On June 30, 1997, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 131, "Disclosures about Segments of an Enterprise and Related Information." This statement establishes standards for the way that a public enterprise reports information about operating segments in annual financial statements and requires that those enterprises report selected information about operating segments in interim financial reports issued to shareholders. SFAS 131 is effective for fiscal years beginning after December 15, 1997 and requires restatement of earlier periods presented. Management is currently evaluating the requirements of SFAS No. 131. 6 7 ISOCOR NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) JUNE 30, 1997 2. ACQUISITION Pursuant to the Stock Purchase Agreement dated August 29, 1996 by and among ISOCOR B.V., a wholly owned subsidiary of the Company, NetCS Informationstechnik GmbH, a corporation organized under the laws of the Federal Republic of Germany ("NetCS") and the stockholders of NetCS, (the "Purchase Agreement"), the Company acquired (the "Acquisition") all of the outstanding quota interests (shares) in NetCS in exchange for an aggregate of 475,000 shares of its Common Stock. NetCS is a distributor, integrator and developer of communication software products for the UNIX arena. NetCS has particular expertise in the area of ISDN and Internet-based communications subsystems including Internet extensions to wireless messaging systems. As a result of the Acquisition, NetCS has become a wholly owned subsidiary of ISOCOR B.V. and, in turn, the Company. The Acquisition has been accounted for under "pooling of interests" accounting treatment, and therefore, as required by Accounting Principles Board Statement No. 16, all financial statements herein have been restated as though the Acquisition had been effected for all periods presented. Therefore, the Consolidated Statements of Operations in this report include the operations of NetCS for the three and six months ended June 30, 1996 and 1997 and the Consolidated Balance Sheets as of December 31, 1996 and June 30, 1997 include the financial position of NetCS at those respective dates. A reconciliation of the Company's previously reported revenue and earnings to those earnings shown in this report is provided below. (dollars in thousands) Revenues Earnings (Loss) -------- --------------- 1996 ISOCOR only, three months ended June 30, 1996 $ 5,025 $ (249) NetCS only, three months ended June 30, 1996 1,442 36 ------- ------- Combined company three months ended June 30, 1996 $ 6,467 $ (213) ======= ======= 1996 ISOCOR only, six months ended June 30, 1996 $10,354 $ (49) NetCS only, six months ended June 30, 1996 2,622 34 ------- ------- Combined company six months ended June 30, 1996 $12,976 $ (15) ======= ======= 3. MARKETABLE SECURITIES At June 30, 1997, the Company held the following positions (dollars in thousands): June 30, 1997 ------------- Corporate notes $10,802 U.S. Government obligations -0- ------- $10,802 ======= 7 8 ISOCOR NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) JUNE 30, 1997 4. ACCOUNTS RECEIVABLE Customer trade accounts receivable, net of allowances as of June 30, 1997 and December 31, 1996 were (dollars in thousands): June 30, December 31, 1997 1996 -------- ------------ Accounts receivable $ 10,883 $ 12,807 Less: Allowance for doubtful accounts, returns and price protection (2,035) (1,647) -------- -------- $ 8,848 $ 11,160 ======== ======== 5. OTHER ACCRUED EXPENSES Other accrued expenses include (dollars in thousands): June 30, December 31, 1997 1996 -------- ------------ Salaries and related expenses $1,346 $1,196 Royalties 447 556 Commissions 568 440 Other 1,792 1,485 ------ ------ $4,153 $3,677 ====== ====== 6. INCOME TAXES The source of income (loss) before income taxes for the three and six months ended June 30, 1997 and 1996 is as follows (dollars in thousands): Three Three Six Six months months months months ended ended ended ended June 30, June 30, June 30, June 30, 1997 1996 1997 1996 ------- ------- ------- ------- United States $ (498) $ (477) $(1,843) $ (968) Foreign $(1,753) $ 264 $(3,585) $ 953 Income (loss) before income taxes and minority interest $(2,251) $ (213) $(5,428) $ (15) On an interim basis, the Company provides for income taxes using its estimated effective tax rate for the year for foreign and domestic source income. As of June 30, 1997, no net operating loss carryforwards remain in foreign jurisdictions. The taxes provided relate primarily to foreign source income. 8 9 ISOCOR NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) JUNE 30, 1997 7. PER SHARE INFORMATION Net income (loss) per common share is computed using the weighted average number of shares of Common Stock and common equivalent shares outstanding. Common equivalent shares related to stock options are excluded from the computation when their effect is antidilutive. All of the 475,000 common shares of the Company issued to effect the business combination with NetCS have been treated as outstanding for all periods presented for the computation of the weighted average number of shares outstanding as required for "pooling of interests" accounting treatment. 8. RELATED PARTY TRANSACTIONS Included in revenues for the three months ended June 30, 1997 and 1996 was approximately $12,000 and $6,000, respectively, relating to product sales to and software maintenance agreements with an affiliate of a shareholder. Revenues from this same affiliate for the six months ended June 30, 1997 and 1996 were approximately $12,000 and $266,000, respectively. Included in accounts receivable as of June 30, 1997 was $60,000 relating to this affiliate. Included in operating expenses for the three months ended June 30, 1997 and 1996 was approximately $45,000 and $13,000, respectively, relating to consulting services provided by this affiliate. Operating expenses relating to this same affiliate for the six months ended June 30, 1997 and 1996 were approximately $113,000 and $74,000, respectively. Included in accounts payable as of June 30, 1997 was $114,000 related to these consulting services. Included in revenues for the three months ended June 30, 1997 and 1996 was zero and approximately $62,000, respectively, relating to software license and maintenance agreements with a shareholder. Revenues from this same affiliate for the six months ended June 30, 1997 and 1996 were approximately $4,000 and $214,000, respectively. 9 10 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations The consolidated financial statements of the Company contained in this report have been retroactively restated for all periods presented to include the financial position, results of operations and cash flows of NetCS Informationstechnik GmbH in accordance with the pooling of interests method of accounting. Except for the historical information contained in this Report on Form 10-Q, the matters discussed herein are forward-looking statements that are subject to certain risks and uncertainties that could cause the actual results to differ materially from those projected. Factors that could cause actual results to differ materially include, but are not limited to, the introduction and market acceptance of new products offered by the Company and its competitors, the volume and timing of large transactions with customers, the level of product and price competition, the Company's success in expanding its direct sales force and indirect distribution channels, the risks related to international operations, and other risks detailed below and discussed from time to time in the Company's other SEC reports and press releases, copies of which are available from the Company upon request. The Company assumes no obligation to update any forward-looking statements contained herein. RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 1997 AND 1996 Revenues. Total revenues were $5,355,000 and $6,467,000 for the three months ended June 30, 1997 and 1996, respectively, representing a decrease in 1997 of 17% over the same period one year ago. Revenues from domestic sources accounted for approximately 38% and 21% of total revenues in the three months ended June 30, 1997 and 1996, respectively, while the Company's international revenues accounted for 62% and 79%, respectively, of the Company's total revenues in the same periods. Product revenues were $3,796,000 and $5,151,000 for the three months ended June 30, 1997 and 1996, respectively. The 26% decrease from 1996 to 1997 was mainly due to decreased volumes of, and declining prices for, the Company's X.400 products, partially offset by increased volumes of the Company's newer Internet/Intranet products. The decreased volumes of X.400 products sold relate primarily to a continuing shift in market demand away from the Company's X.400 product lines and the Company expects this market shift to continue. Service revenues were $1,559,000 and $1,316,000 for the three months ended June 30, 1997 and 1996, respectively. The 18% increase from 1996 to 1997 resulted primarily from increased software support and update service fees. Cost of Revenues. Cost of product revenues consists primarily of hardware purchased from third party vendors, costs of media duplication, manuals and packaging materials, and third party royalties relating to licensed technology. The decrease in cost of product revenues from the three months ended June 30, 1996 to the three months ended June 30, 1997 resulted principally from a decreased level of costs relating to hardware purchased from third party vendors as a result of decreased sales of these components, a trend which the Company expects to continue. Cost of service revenues consists primarily of personnel-related costs of providing software support and update, training and installation, and custom engineering services. Gross Profit. Gross profit was $4,135,000 and $5,037,000 for the three months ended June 30, 1997 and 1996, respectively, representing 77% and 78% of revenues for those same periods, respectively. 10 11 Gross profit from product sales was $3,291,000 and $4,319,000 for the three months ended June 30, 1997 and 1996, respectively, representing 86.7% and 83.8% of product sales for those same periods, respectively. This percentage increase is primarily due to the impact of a decreased level of sales which include hardware components, which carry a higher cost of sale. Gross profit from services was $844,000 and $718,000 for the three months ended June 30, 1997 and 1996, respectively, representing 54.1% and 54.6% of services revenues for those same periods, respectively. Engineering. Engineering expenses were $2,216,000 and $2,253,000 for the three months ended June 30, 1997 and 1996, respectively, representing 41.4% and 34.8% of revenues for those same periods, respectively. The absolute decrease in engineering expenses resulted principally from decreased expenses in labor and consulting, while the increase in the percentage is primarily driven by the lower revenue in the three months ended June 30, 1997. Sales and Marketing. Sales and marketing expenses were $3,801,000 and $2,584,000 for the three months ended June 30, 1997 and 1996, respectively, representing 71.0% and 40.0% of revenues for those same periods, respectively. The increase in sales and marketing expenses resulted principally from labor-related costs arising from increased levels of personnel and to a lesser extent from marketing program expenses. The increased number of personnel and level of program expenses reflect an intensified focus by the Company on sales and marketing efforts which the Company expects to continue. The increase in sales and marketing expenses as a percentage of revenues is also affected by the lower revenue in the three months ended June 30, 1997. Administration. Administration expenses were $749,000 and $649,000 for the three months ended June 30, 1997 and 1996, respectively, representing 14.0% and 10.0% of revenues for those same periods, respectively. The absolute increase primarily resulted from increased labor expenses relating to the additional personnel devoted to these activities, while the increase in the percentage is principally driven by the lower revenue in the three months ended June 30, 1997. Agency Grants. Agency grants have been received from two sources. Under an incentive program designed to induce organizations to locate and conduct business in Ireland, the Industrial Development Authority of Ireland makes grants that are based predominately upon the number of new jobs created by the Company there. The amount of grants in any given period will therefore vary based upon the number of jobs created and the timing of receipt of grant aid payments and will continue to fluctuate on a quarterly basis. The Economic and Technological Finance Authority - Berlin makes grants to promote research and development in small and medium-sized German-owned companies located in Berlin. The grants are paid quarterly based upon actual development costs, including salaries, and depend upon the work being carried out in Berlin. As of August 31, 1996, the Company is no longer eligible to receive these grants in Germany. (Income) loss from currency fluctuations. (Income) loss from currency fluctuations was $(72,000) and $51,000 for the three months ended June 30, 1997 and 1996, respectively. The fluctuation during these periods resulted from changes in foreign currency exchange rates. Interest income. Interest income was $306,000 for the three months June 30, 1997 as compared with $296,000 in the same period in 1996. 11 12 Provision for Income Taxes. The income tax provision of $11,000 on a pre-tax loss of $2,240,000 for the three months ended June 30, 1997, resulted from taxes on the Company's international operations. For the three months ended June 30, 1996, the income tax provision of $93,000 on a pre-tax loss of $94,000 related primarily to the Company's international operations. RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996 Revenues. Total revenues were $9,189,000 and $12,976,000 for the six months ended June 30, 1997 and 1996, respectively, representing a decrease in 1997 of 29% over the same period one year ago. Revenues from domestic sources accounted for approximately 28% and 21% of total revenues in the six months ended June 30, 1997 and 1996, respectively, while the Company's international revenues accounted for 72% and 79%, respectively, of the Company's total revenues in the same periods. Product revenues were $6,391,000 and $10,555,000 for the six months ended June 30, 1997 and 1996, respectively. The 39% decrease from 1996 to 1997 was mainly due to decreased volumes of, and declining prices for, the Company's X.400 products, partially offset by increased volumes of the Company's newer Internet/Intranet products. The decreased volumes of X.400 products sold relate primarily to a continuing shift in market demand away from the Company's X.400 product lines which the Company expects to continue. Service revenues were $2,798,000 and $2,421,000 for the six months ended June 30, 1997 and 1996, respectively. The 16% increase from 1996 to 1997 resulted primarily from increased software support and update service fees. Cost of Revenues. Cost of product revenues consists primarily of hardware purchased from third party vendors, costs of media duplication, manuals and packaging materials, and third party royalties relating to licensed technology. The decrease in cost of product revenues from the six months ended June 30, 1996 to the six months ended June 30, 1997 resulted principally from a decreased level of costs relating to hardware purchased from third party vendors as a result of decreased sales of these components, a trend which the Company expects to continue. Cost of service revenues consists primarily of personnel-related costs of providing software support and update, training and installation, and custom engineering services. Gross Profit. Gross profit was $6,981,000 and $10,271,000 for the six months ended June 30, 1997 and 1996, respectively, representing 76% and 79% of revenues for those same periods. Gross profit from product sales was $5,456,000 and $9,006,000 for the six months ended June 30, 1997 and 1996, respectively, representing 85.3% of product sales for each of those same periods, respectively. Gross profit from services was $1,513,000 and $1,265,000 for the six months ended June 30, 1997 and 1996, respectively, representing 54.1% and 52.2% of services revenues for those same periods, respectively. This percentage increase is primarily due to reductions in the costs of custom engineering and software support and upgrade services. Engineering. Engineering expenses were $4,227,000 and $4,371,000 for the six months ended June 30, 1997 and 1996, respectively, representing 46.0% and 33.7% of revenues for those same periods, respectively. The absolute decrease in engineering expenses resulted principally from decreased expenses in labor and consulting, while the increase in the percentage is driven mainly by the lower revenue in the six months ended June 30, 1997. 12 13 Sales and Marketing. Sales and marketing expenses were $7,389,000 and $4,906,000 for the six months ended June 30, 1997 and 1996, respectively, representing 80.4% and 37.8% of revenues for those same periods, respectively. The increase in sales and marketing expenses resulted principally from labor-related costs arising from increased levels of personnel and to a lesser extent from marketing program expenses. The increased number of personnel and level of program expenses reflect an intensified focus by the Company on sales and marketing efforts which the Company expects to continue. The increase in sales and marketing expenses as a percentage of revenues is also affected by the lower revenue in the six months ended June 30, 1997. Administration. Administration expenses were $1,567,000 and $1,255,000 for the six months ended June 30, 1997 and 1996, respectively, representing 17.1% and 9.7% of revenues for those same periods, respectively. The absolute increase primarily resulted from increased labor expenses relating to the additional personnel devoted to these activities, while the increase in the percentage is driven principally by the lower revenue in the six months ended June 30, 1997. Agency Grants. Agency grants have been received from two sources. Under an incentive program designed to induce organizations to locate and conduct business in Ireland, the Industrial Development Authority of Ireland makes grants that are based predominately upon the number of new jobs created by the Company there. The amount of grants in any given period will therefore vary based upon the number of jobs created and the timing of receipt of grant aid payments and will continue to fluctuate on a quarterly basis. The Economic and Technological Finance Authority - Berlin makes grants to promote research and development in small and medium-sized German-owned companies located in Berlin. The grants are paid quarterly based upon actual development costs, including salaries, and depend upon the work being carried out in Berlin. As of August 31, 1996, the Company is no longer eligible to receive these grants in Germany. (Income) loss from currency fluctuations. (Income) loss from currency fluctuations was $(109,000) and $64,000 for the six months ended June 30, 1997 and 1996, respectively. The fluctuation during these periods resulted from changes in foreign currency exchange rates. Interest income. Interest income was $616,000 for the six months ended June 30, 1997 as compared with $361,000 in the same period in 1996. The increase resulted primarily from interest earned on the investment of cash received from the Company's initial public offering which was completed in mid-March 1996. Provision for Income Taxes. The income tax provision was $19,000 on a pre-tax loss of $5,408,000 for the six months ended June 30, 1997, which resulted from taxes on the Company's international operations. For the six months ended June 30, 1996, the income tax provision of $280,000 on pre-tax income of $291,000 related primarily to the Company's profitable international operations. 13 14 LIQUIDITY AND CAPITAL RESOURCES During March 1996 the Company completed a public offering and sale of 2,300,000 shares (including the over-allotment option) of its Common Stock at $9 per share, resulting in net proceeds to the Company after offering costs of approximately $18,379,000. Concurrently with such offering, the Company received an additional $1,500,000 from Intel Corporation and an additional $288,000 from Thomson-CSF Ventures as a result of the sale and issuance of 166,667 and 39,942 shares of Common Stock, respectively. The Company generated cash from operating activities of $1,544,000 and $605,000 for the six months ended June 30, 1997 and 1996, respectively. The primary factors contributing to this increase in cash flow in 1997 are increased cash flow resulting from a net decrease in accounts receivable, offset by a decrease in cash flow due to the higher operating loss for the six months ended June 30, 1997 of $2.3 million versus an operating loss of $15,000 for the six months ended June 30, 1996. As of June 30, 1997, total accounts receivable, net was $8,908,000 versus $11,234,000 at December 31, 1996. This lower accounts receivable balance at June 30, 1997 is partially attributable to lower revenue levels in the six months ending at that same date. The Company typically generates a large percentage of its quarterly revenue during the last few weeks of the quarter, and has payment terms in excess of 90 days on some of its larger sales. Certain of the Company's larger sales have longer payment terms, thus slowing the cash flow cycle, and the Company expects that future large sales will follow the same pattern. The Company does not believe these longer payment terms are likely to have a material adverse effect on the collectibility of the related receivables. As of June 30, 1997, the Company had a balance of $12,393,000 in cash and cash equivalents, and a balance of $10,802,000 in marketable securities. The Company believes that its existing capital resources will be adequate to finance the Company's operations and capital expenditures through the end of 1998. Item 3. Quantitative and Qualitative Disclosures About Market Risk Not Applicable 14 15 PART II Other Information Item 4. - Submission of Matters to a Vote of Security Holders The Company submitted a definitive proxy statement to its shareholders of record as of April 1, 1997 for purposes of its Annual Meeting of Shareholders, which was subsequently held on May 15, 1997. The matters voted on and the results of such voting were as follows: A. Election of Jean-Michel Barbier, Janine M. Bushman, Andrew De Mari, Alexandra Giurgiu and G. Bradford Jones as directors of the Company each to serve for a one-year term: NOMINEE FOR AGAINST WITHHELD - ------- --------- ------- -------- Jean-Michel Barbier 7,021,613 67,578 0 Janine M. Bushman 7,021,834 67,357 0 Andrew De Mari 7,021,834 67,357 0 Alexandra Giurgiu 7,021,834 67,357 0 G. Bradford Jones 7,021,834 67,357 0 B. Authorization of amendments to the Company's 1992 Stock Option Plan to increase the number of shares reserved for issuance thereunder by 300,000 shares to an aggregate of 2,600,000 shares: FOR AGAINST WITHHELD --------- ------- -------- 6,699,828 114,742 274,621 C. Ratification of the appointment of Coopers & Lybrand L.L.P. as the independent auditors for the Company for the fiscal year ending December 31, 1997: FOR AGAINST WITHHELD --------- ------- -------- 7,068,055 10,770 10,366 9,362,472 shares of the Company's Common Stock were outstanding as of the record date. Item 5. - Other Information As of July 31, 1997, the executive officers of ISOCOR consisted of the following individuals: NAME POSITION ---- -------- Andrew De Mari............ President and Chief Executive Officer Paul Gigg................. Chief Operating Officer C. Raomal Perera.......... Senior Vice President, Engineering Janine M. Bushman......... Vice President, Finance and Administration and Chief Financial Officer John B. Stephensen........ Vice President, Product Management William M. Wolfe.......... Vice President, Business Development and Marketing 15 16 Andrew De Mari is a founder of the Company and has served as the Company's President and Chief Executive Officer and a member of the Board of Directors since the Company's founding in 1991. Dr. De Mari was previously a founder and the Chairman and Chief Executive Officer of Retix from its inception in 1985 to November 1990. Retix develops, manufactures, markets and supports networking software and system products. Prior to 1985, he was Senior Vice President of Research and Development and Engineering at Compucorp, a manufacturer of office automation products. Dr. De Mari holds M.S.E.E. and Ph.D. degrees in Electrical Engineering from the California Institute of Technology and Dott. Ing. Electrical Engineering from the Politecnico di Torino, Italy. Paul R. Gigg joined ISOCOR in January 1993. He became General Manager, Europe in October 1995, he was elected Vice President, European Marketing and Sales in October 1996, and was appointed to his current position as Chief Operating Officer in April 1997. For more than five years prior to joining ISOCOR, Mr. Gigg was Director of Marketing and Engineering at Dowty Communications (formerly Case Communications) an international developer and supplier of networking products. Mr. Gigg holds a B.Sc. in Electrical and Electronic Engineering from the University of Wales. C. Raomal Perera is a founder of the Company and has had overall responsibility for the Irish operations of ISOCOR since June 1991. He was elected an officer of ISOCOR in November 1992. Prior to that, he was the Software Research and Development Manager for Artist Graphics, a manufacturer of computer peripherals, from September 1990 to June 1991. For two years prior to that, Mr. Perera was employed by Retix as Associate Vice President, OSI Technology Unit and prior to that, Director of Engineering and Software Development Manager of Retix's Research and Development Centre in Ireland. Mr. Perera holds a B.S.E.E. degree from the University of Swansea, U.K. Janine M. Bushman joined the Company in April 1993. She became the Vice President of Operations of the Company in October 1994, was elected to the Board of Directors in July 1995 and was elected Vice President of Finance and Administration and Chief Financial Officer in November 1995. For almost six years prior to joining the Company, Ms. Bushman was Controller and Corporate Secretary for Interactive Systems Corporation, a developer and supplier of UNIX operating systems software. Ms. Bushman holds an M.B.A. from Loyola Marymount University and a B.S. in Accounting from the California State University at Northridge. John B. Stephensen joined the Company in October 1993 and became Vice President, Product Management in July 1994. He was a co-founder of Retix where he was Senior Vice President, Technology from June 1988 until joining the Company. Prior to becoming Senior Vice President, Technology, Mr. Stephensen served Retix in a number of capacities including, most recently, Vice President, Engineering. Prior to joining Retix, Mr. Stephensen served as Director of Systems Engineering at Compucorp, a manufacturer of office automation products. Mr. Stephensen studied Electrical Engineering at the University of California at Santa Barbara. William M. Wolfe joined the Company in January 1995 as a Vice President and currently serves as the Vice President of Business Development and Marketing. He was with Infonet Services Corporation, a telecommunications firm, from November 1989 to December 1994, where he last held the position of General Manager of Enhanced Services. Mr. Wolfe graduated with a B.S. from the University of Milwaukee. 16 17 Item 6. - Exhibits and Reports on Form 8-K (a) The following exhibits are filed as part of this Quarterly Report on Form 10-Q: 11.1 - Statement of Computation of Shares Used in Per Share Computation. 27.1 - Financial Data Schedule. (b) No reports on Form 8-K were filed during the quarter covered by this report. 17 18 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report on Form 10-Q to be signed on its behalf by Janine M. Bushman, thereunto duly authorized to sign on behalf of the registrant and as the principal financial officer thereof. ISOCOR Date: August 14, 1997 By: /s/ JANINE M. BUSHMAN ------------------------------------- Janine M. Bushman, Vice President, Finance and Administration and Chief Financial Officer 18 19 INDEX TO EXHIBITS Exhibit Number Exhibits Page - ------- -------- ---- 11.1 Statement of Computation of Shares Used in Per Share Computation............... 1 27.1 Financial Data Schedule........................................................ 2