.
                                                                               .
                                                                               .
                        GRANITE CONSTRUCTION INCORPORATED
                          REVENUE AND BACKLOG ANALYSIS
                             ( DOLLARS IN THOUSANDS)

                                BY MARKET SECTOR




                                                    REVENUE                                          BACKLOG
                                 THREE MONTHS ENDED
                                    SEPTEMBER 30,             VARIANCE                SEPTEMBER 30,            VARIANCE
                                   2003        2002      AMOUNT       PERCENT       2003        2002      AMOUNT   PERCENT
                                   ----        ----      ------       -------       ----        ----      ------   -------
                                                                                            
CONTRACTS
        Federal                   $ 20,535   $ 18,972   $   1,563        8.2     $   81,616  $   89,981  $(8,365)     (9.3)
        State                      241,433    233,109       8,324        3.6        790,556     737,691    52,865      7.2
        Local                      159,976    177,107     (17,131)      (9.7)       850,163     773,050    77,113     10.0
                                  --------   --------    --------       ----     ----------  ----------  --------     ----
           Total public sector     421,944    429,188      (7,244)      (1.7)     1,722,335   1,600,722   121,613      7.6
        Private sector              74,725     79,253      (4,528)      (5.7)       177,780     142,780    35,000     24.5
AGGREGATE SALES                     83,531     75,287       8,244       11.0             --          --        --       --
                                  $580,200   $583,728    $ (3,528)      (0.6)    $1,900,115  $1,743,502  $156,613      9.0
                                  ========   ========    ========      =====     ==========  ==========  ========     ====




                               BY GEOGRAPHIC AREA




                                           REVENUE                                           BACKLOG
                         THREE MONTHS ENDED
                             SEPTEMBER 30,             VARIANCE                SEPTEMBER 30,              VARIANCE
                       2003            2002       AMOUNT      PERCENT        2003       2002        AMOUNT        PERCENT
                       ----            ----       ------      -------        ----       ----        ------        -------
                                                                                          
CALIFORNIA            $218,247       $254,273    $ (36,026)     (14.2)     $  311,264  $  308,185   $   3,079        1.0
WEST (EXCL. CA)        205,412        219,138      (13,726)      (6.3)        310,053     496,460    (186,407)     (37.5)
MIDWEST                 20,313         19,507          806        4.1          44,703     106,743     (62,040)     (58.1)
NORTHEAST               38,825         25,045       13,780       55.0         561,494     257,605     303,889         --
SOUTH                   97,403         65,765       31,638       48.1         672,601     574,509      98,092       17.1
                      --------       --------     --------      -----      ----------  ----------   ---------      -----
                      $580,200       $583,728    $ (3,528)       (0.6)     $1,900,115  $1,743,502   $ 156,613        9.0
                      ========       ========     ========      =====      ==========  ==========   =========      =====