1
 
                                UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                               ------------------
 
                                   FORM 10-Q
 
(MARK ONE)
 
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES 
                             EXCHANGE ACT OF 1934
 
                For the quarterly period ended October 29, 1995.
 
[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES 
                             EXCHANGE ACT OF 1934
 
           For the transition period from ____________ to _________
 
                         Commission file number 2-83992
 
                             WILLIAMS-SONOMA, INC.
- --------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)
 

                                                                
                          California                                            94-2203880
- --------------------------------------------------------------------------------------------------------
(State or Other Jurisdiction of Incorporation or Organization)     (I.R.S. Employer Identification No.)


            3250 Van Ness Avenue, San Francisco, CA                                94109
- --------------------------------------------------------------------------------------------------------
           (Address of Principal Executive Offices)                             (Zip Code)

 
       Registrant's Telephone Number, Including Area Code (415) 421-7900
 

- -------------------------------------------------------------------------------
              Former Name, Former Address and Former Fiscal Year,
                         if Changed Since Last Report
 
     Indicate by check X whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days:  Yes  X    No
                                               ---       ---

As of December 12, 1995, there were 25,383,764 shares of the Registrant's Common
Stock outstanding.
   2
 
                             WILLIAMS-SONOMA, INC.
                              REPORT ON FORM 10-Q
                     FOR THE QUARTER ENDED OCTOBER 29, 1995
 
                               TABLE OF CONTENTS
 
                         PART I. FINANCIAL INFORMATION
 


                                                                                         PAGE
                                                                                        ------
                                                                                  
Item 1.   Financial Statements:                                                          (1)

          Condensed Consolidated Balance Sheets
            October 29, 1995, January 29, 1995, and October 30, 1994

          Condensed Consolidated Statements of Operations
            Thirteen weeks ended October 29, 1995, and October 30, 1994
            Thirty-nine weeks ended October 29, 1995, and October 30, 1994

          Condensed Consolidated Statements of Cash Flows
            Thirty-nine weeks ended October 29, 1995, and October 30, 1994

          Notes to Condensed Consolidated Financial Statements

Item 2.   Management's Discussion and Analysis of Results of Operations and              (6)
          Financial Condition


                                  PART II. OTHER INFORMATION

Item 1.   Legal Proceedings                                                              (8)

Item 5.   Other Information                                                              (8)

Item 6.   Exhibits and Reports on Form 8-K                                               (8)

   3
 
                         PART I - FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
 
                     WILLIAMS-SONOMA, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Amounts in thousands)
                                  (Unaudited)
 


                                                          October 29,  January 29,  October 30,
                                                             1995         1995         1994
                                                          ----------   ----------   ----------
                                                                           
ASSETS
Current assets:
  Cash and cash equivalents                                $  8,215     $ 17,481     $  5,957
  Accounts receivable                                        10,449        5,394        5,196
  Merchandise inventories                                   164,827       87,949      109,372
  Prepaid expenses and other assets                          11,907        5,849        6,838
  Prepaid catalog expenses                                   16,608       11,205       13,611
  Deferred income taxes                                         259          259        2,617
                                                          ----------   ----------   ----------
          Total current assets                              212,265      128,137      143,591

Deferred income taxes                                         4,021        4,021        2,968
Investments and other assets                                  6,210        6,325        3,964
Property and equipment (net)                                127,423       79,395       71,120
                                                          ----------   ----------   ----------
                                                           $349,919     $217,878     $221,643
                                                          ==========   ==========   ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                         $ 56,993     $ 49,357     $ 44,806
  Accrued expenses                                            3,475        4,407        4,499
  Accrued salaries and benefits                               8,348        8,138        4,958
  Line of credit                                             87,300           --       35,800
  Current portion of long-term debt                             125          141          141
  Customer deposits                                           6,890        5,631        3,872
  Other liabilities                                           2,775        2,628        2,587
  Income taxes payable                                           --        8,329        2,569
                                                          ----------   ----------   ----------
          Total current liabilities                         165,906       78,631       99,232

Deferred lease credits and other liabilities                 23,625       14,250       12,940
Long-term debt                                               46,721        6,781        6,832
Shareholders' equity                                        113,667      118,216      102,639
                                                          ----------   ----------   ----------
                                                           $349,919     $217,878     $221,643
                                                          ==========   ==========   ==========

 
           See Notes to Condensed Consolidated Financial Statements.
   4
 
                     WILLIAMS-SONOMA, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                (Amounts in thousands, except per share amounts)
                                  (Unaudited)
 


                                               Thirteen Weeks Ended     Thirty-Nine Weeks Ended
                                              October 29,  October 30,  October 29,  October 30,
                                                 1995         1994         1995         1994
                                              ----------   ----------   ----------   ----------
                                                                         
Net sales                                      $138,363     $113,443     $384,256     $324,299

Costs and expenses:
  Cost of goods sold and occupancy               90,233       70,459      248,116      201,067
  Selling, general and administrative            52,665       38,536      141,394      111,552
                                              ----------   ----------   ----------   ----------
          Total costs and expenses              142,898      108,995      389,510      312,619
                                              ----------   ----------   ----------   ----------
          Earnings (loss) from operations        (4,535)       4,448       (5,254)      11,680
Interest expense - net                            1,695          520        2,932        1,001
                                              ----------   ----------   ----------   ----------
          Earnings (loss) before income
            taxes                                (6,230)       3,928       (8,186)      10,679
Income taxes (benefit)                           (2,561)       1,646       (3,377)       4,485
                                              ----------   ----------   ----------   ----------
          Net earnings (loss)                  $ (3,669)    $  2,282       (4,809)       6,194
                                              ==========   ==========   ==========   ==========
Earnings (loss) per share:
  Primary                                        $(0.14)        $.09       $(0.19)        $.24
  Fully diluted                                     *           $.09          *           $.24

Average number of common shares outstanding
  Primary                                        25,378       26,156       25,354       26,114
  Fully diluted                                     *         26,189          *         26,147


 
Note: 1994 shares and per share amounts have been restated to reflect the
3-for-2 stock split in September 1994.
 
* Incremental shares from assumed exercise of stock options are antidilutive for
primary and fully diluted loss per share, and therefore not presented.


          See Notes to Condensed Consolidated Financial Statements.
   5
 
                     WILLIAMS-SONOMA, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)
                                  (Unaudited)
 


                                                                      Thirty-Nine Weeks Ended
                                                                      October 29,  October 30,
                                                                         1995         1994
                                                                      ----------   ----------
                                                                             
Cash flows from operating activities:
  Net earnings (loss)                                                  $ (4,809)   $   6,194
  Adjustments to reconcile net earnings (loss)
  to net cash used in operating activities:
     Depreciation and amortization                                       11,333        8,428
     Store closing reserve                                                    2         (445)
     Reserve for termination of corporate headquarter leases               (605)          --
     Amortization of deferred lease incentives                           (1,271)        (707) 
     Change in allowance for doubtful accounts                               95            7  
     Change in deferred rents                                                (3)        (211) 
     Loss on disposal of assets                                             477          147  
     Change in:                                                                               
       Accounts receivable                                               (5,150)      (2,242) 
       Merchandise inventories                                          (76,877)     (39,933) 
       Prepaid catalog expenses                                          (5,403)      (7,892) 
       Prepaid expenses and other assets                                 (5,391)      (1,960) 
       Accounts payable                                                   2,202       19,414  
       Accrued expenses and other liabilities                             1,749       (2,506) 
       Deferred lease incentives                                         10,746          333  
       Income taxes payable                                              (8,329)      (7,030) 
                                                                      ----------   ---------  
          Net cash used in operating activities                         (81,234)     (28,403) 
                                                                      ----------   ---------  
Cash flows from investing activities:                                                         
  Purchases of property and equipment                                   (61,748)     (17,689) 
  Proceeds from sale of subsidiary, net of $541 cash sold                    --           18
  Other investments                                                          20           67  
  Proceeds from sale of property and equipment                              797            1  
                                                                      ----------   ---------  
          Net cash used in investing activities                         (60,931)     (17,603) 
                                                                      ----------   ---------  
Cash flows from financing activities:                                                         
  Change in cash overdrafts                                               5,433       (2,570) 
  Borrowings under line of credit                                       173,500       94,700  
  Repayments under line of credit                                       (86,200)     (58,900) 
  Proceeds from issuance of long-term debt-private placement             40,000           --   
  Proceeds from issuance of long-term debt                                   --        7,000  
  Repayment of long-term debt                                               (94)        (157) 
  Proceeds from exercise of stock options                                   260        1,133  
                                                                      ----------   ---------  
          Net cash provided by financing activities                     132,899       41,206  
                                                                      ----------   ---------  
          Net decrease in cash and cash equivalents                      (9,266)      (4,800) 

          Cash and cash equivalents at beginning of period               17,481       10,757  
                                                                      ----------   ----------
          Cash and cash equivalents at end of period                   $  8,215    $   5,957
                                                                      ==========   ==========

 
           See Notes to Condensed Consolidated Financial Statements.
   6
 
                     WILLIAMS-SONOMA, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
 
During the thirty-nine weeks ended October 30, 1994, in a non-cash transaction,
the Company received a $2.1 million note as partial proceeds from the sale of a
subsidiary.
 
           See Notes to Condensed Consolidated Financial Statements.
   7
 
                     WILLIAMS-SONOMA, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
         Thirty-nine Weeks Ended October 29, 1995 and October 30, 1994
 
NOTE A. FINANCIAL STATEMENTS - BASIS OF PRESENTATION
 
The condensed consolidated balance sheets as of October 29, 1995, and October
30, 1994, the condensed consolidated statements of operations for the thirteen
and thirty-nine week periods ended October 29, 1995, and October 30, 1994, and
condensed consolidated statements of cash flows for the thirty-nine week periods
ended October 29, 1995, and October 30, 1994, have been prepared by
Williams-Sonoma, Inc., (the Company) without audit. In the opinion of
management, the financial statements include all adjustments (which include only
normal recurring adjustments) necessary to present fairly the financial position
for the thirteen and thirty-nine weeks then ended. These financial statements
include Williams-Sonoma, Inc., and its wholly-owned subsidiaries. Significant
intercompany transactions and accounts have been eliminated. The balance sheet
at January 29, 1995, presented herein, has been prepared from the audited
balance sheet of the Company.
 
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been omitted. These financial statements should be read in conjunction with
the financial statements and notes thereto included in the Company's Annual
Report to Shareholders for the fiscal year ended January 29, 1995.
 
Certain reclassifications have been made to the prior year financial statements
to conform to classifications used in the current period.
 
The results of operations for the thirteen and thirty-nine weeks ended October
29, 1995, are not necessarily indicative of the operating results of the full
year.
   8
 
                   PART I -- FINANCIAL INFORMATION, CONTINUED
     ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                            AND FINANCIAL CONDITION
 
RESULTS OF OPERATIONS
 
The following table shows the results of operations for the periods indicated as
a percentage of total net sales:
 


                                               Thirteen Weeks Ended     Thirty-Nine Weeks Ended
                                              October 29,  October 30,  October 29,  October 30,
                                                 1995         1994         1995         1994
                                              ----------   ----------   ----------   ----------
                                                                         
Net sales
  Catalog                                         41.2%        43.2%        42.4%        42.2%
  Retail                                          58.8         56.8         57.6         56.0
  California Closets                               0.0          0.0          0.0          1.8
                                              ----------   ----------   ----------   ----------
          Total net sales                        100.0        100.0        100.0        100.0

Costs and expenses
  Cost of goods sold and occupancy                65.2         62.1         64.6         62.0
  Selling, general and administrative             38.1         34.0         36.8         34.4
                                              ----------   ----------   ----------   ----------
       Earnings (loss) from operations            (3.3)         3.9         (1.4)          3.6
Interest expense - net                             1.2           .4           .8            .3
                                              ----------   ----------   ----------   ----------
       Earnings (loss) before income taxes        (4.5)         3.5         (2.2)          3.3
Income taxes (benefit)                            (1.8)         1.5          (.9)          1.4
          Net earnings (loss)                     (2.7)%        2.0%        (1.3)%         1.9%
                                              ==========   ==========   ==========   ==========

 
SALES
 
Net Sales in the thirty-nine weeks and thirteen weeks ended October 29, 1995
(the "Year-to-Date" and "Third Quarter", respectively), increased 18.5% and
22.0%, respectively, over the same periods in the prior year. Catalog sales
increased 19.0% for the Year-to-Date and grew 16.3% in the Third Quarter.
Pottery Barn catalog sales for the same periods increased 42.4% and 42.7%,
respectively, over comparable periods in the prior year and accounted for 92.1%
of the increase in catalog sales in the Third Quarter. Retail sales for the
Year-to-Date and Third Quarter increased 21.8% and 26.3%, respectively, over the
same periods in the prior year, primarily as a result of store openings and
store expansions. Comparable store sales increased 1.6% for the
Year-to-Date and decreased .2% in the Third Quarter. Williams-Sonoma and Pottery
Barn reported a change of .3% and (3.2)%, respectively, in comparable store
sales in the Third Quarter.
 
COST OF GOODS SOLD AND OCCUPANCY
 
Total cost of goods sold and occupancy expense for the Year-to-Date and Third
Quarter (expressed as a percentage of sales) increased 2.6 and 3.1 percentage
points, respectively, over the same periods in the prior year. Cost of goods
sold for the Year-to-Date and Third Quarter (expressed as a percentage of sales)
increased 1.5 percentage points from the same periods of the prior year,
principally due to clearance markdowns taken in the second and third quarters of
fiscal 1995. Occupancy expense (expressed as a percentage of sales) increased
1.7 and 1.1 percentage points for the Year-to-Date and Third Quarter,
respectively, due to higher occupancy expense in the Williams-Sonoma stores and
non-selling locations.
   9
 
SELLING, GENERAL AND ADMINISTRATIVE
 
Selling, general and administrative expenses (expressed as a percentage of
sales) for the Third Quarter and Year-to-Date increased 4.1 and 2.4 percentage
points, respectively, over the same periods of the prior year. The increase is
principally due to higher employment and advertising expense in the form of
increased postage and paper costs.
 
INTEREST EXPENSE
 
Interest expense in the thirty-nine weeks and thirteen weeks ended October 29,
1995, increased $1,931,500 and $1,174,800, respectively, from comparable periods
in 1994 due to higher borrowings used to fund new stores, higher inventory
levels, and the distribution center expansion.
 
INCOME TAXES
 
The Company's effective tax rate for the Year-to-Date and Third Quarter was
41.3% and 41.1%, respectively. The rate declined slightly from the 42.0% in the
same periods of 1994 due to the lower aggregate state tax rates based on the mix
of retail and catalog sales in the various states where the Company has sales
and conducts business.
 
LIQUIDITY AND CAPITAL RESOURCES
 
Net cash used in operating activities in the thirty-nine weeks ended October 29,
1995 was $81,234,000 -- a $52,831,000 increase over the comparable period in
1994. The increase in cash used by operating activities is principally due to
an $11,003,000 decline in net earnings and a $36,944,000 increase in merchandise
inventories. Selling square feet in 1995 increased 35% and retail inventories at
the end of the third quarter increased 45%. Delayed fall store openings and an
aggressive mail order holiday sales projection contributed to above plan
inventory levels. In the event that holiday sales activity does not result in 
the desired reduction in overall inventory levels, the Company expects to reduce
inventory levels over the normal course of business in the following year.
 
Net cash used in investing activities (primarily net capital expenditures) in
the thirty-nine weeks ended October 29, 1995, was $60,931,000 -- a $43,328,000
increase over the same period last year. New stores that are in operation
accounted for $28,001,000 and new stores under construction accounted for
$9,428,000. The balance is attributable to the distribution center expansion and
information systems and other corporate expenditures.
 
Net borrowings under the line of credit have increased to $87,300,000 from
$35,800,000 due to capital and merchandise inventory expenditures. During the
Third Quarter, the Company issued $40,000,000 in principal amount of unsecured,
7.2% Senior Notes.
 
SEASONALITY
 
The Company's business is subject to substantial seasonal variations in demand.
Historically, a significant portion of the Company's sales and net income has
been realized during the period from October through December, and levels of net
sales and net income have generally been significantly lower during the period
from February through September. The Company believes this is the general
pattern associated with the catalog and retail industries. In anticipation of
its peak season, the Company hires a substantial number of additional employees
in its retail stores and catalog processing and distribution areas, and incurs
significant fixed catalog production and mailing costs.
   10
 
                          PART II - OTHER INFORMATION
                           ITEM 1 - LEGAL PROCEEDINGS
 
     There are no material pending legal proceedings against the Company. The
Company is, however, involved in routine litigation arising in the ordinary
course of its business, and, while the results of the proceedings cannot be
predicted with certainty, the Company believes that the final outcome of such
matters will not have a materially adverse effect on the Company's consolidated
financial position or results of operations.
 
                           ITEM 5 - OTHER INFORMATION
 
     Dennis Chantland was named Executive Vice President and Chief
Administrative Officer of the Company on November 29, 1995. Mr. Chantland also
has temporarily assumed the responsibilities of Chief Financial Officer. This
position was previously held by Russel E. Solt, who resigned November 30, 1995.
The Company expects to appoint a permanent CFO early next year.
 
                   ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K
 
(a) Exhibits
 


 EXHIBIT
 NUMBER                   EXHIBIT DESCRIPTION
- ---------    --------------------------------------------------------------
          
 3.1         Restated Articles of Incorporation
10.2E        Third Amendment to Sublease between the Company and Hewson-Memphis
             Partners, dated October 24, 1995
10.6K        Fourth Amendment to Credit Agreement, dated September 29, 1995
10.6L        Fifth Amendment to Credit Agreement, dated October 16, 1995
11           Statement re computation of per share earnings.
27           Financial Data Schedule

 
(b) There have been no reports on Form 8-K filed during the quarter for which
this report on Form 10-Q is being filed.
   11
 
                                   SIGNATURE
 
Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.
 
                                            WILLIAMS-SONOMA, INC.
 
                                            By: /s/ DENNIS CHANTLAND
                                              Dennis Chantland
                                              Executive Vice President
                                              Chief Administrative Officer
Dated: December 12, 1995