1
================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549



                                    FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) 
     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended AUGUST 31, 1997

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) 
     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the transition period from ______ to______

                         Commission file number 0-20548


                              FRITZ COMPANIES, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                         94-3083515
- --------------------------------                  -----------------------------
(State or other jurisdiction of                   (IRS Employer Identification
  incorporation or organization)                    Number)


         706 Mission Street, Suite 900, San Francisco, California 94103
- --------------------------------------------------------------------------------
              (Address of principal executive offices) (Zip Code)


       Registrant's telephone number, including area code (415) 904-8360

                                 Not applicable
- -------------------------------------------------------------------------------
Former name, former address and former fiscal year if changed from last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.[X] Yes [ ] No

As of  August 31, 1997 there were 35,653,000 shares of common stock outstanding.

================================================================================






   2
                                                                      FORM 10-Q


                              FRITZ COMPANIES, INC.
                                TABLE OF CONTENTS




PART I.    FINANCIAL INFORMATION                                                                 PAGE
                                                                                           
           Item 1.    Financial Statements:

                      Independent Accountants' Review Report                                     3

                      Condensed Consolidated Balance Sheets as of August 31,
                      1997 and May 31, 1997                                                      4

                      Condensed Consolidated Statements of Operations for the three
                      months ended August 31, 1997 and 1996                                      5

                      Condensed Consolidated Statements of Cash Flows for the three
                      months ended August 31, 1997 and 1996                                      6

                      Notes to Condensed Consolidated Financial Statements                       7


           Item 2.    Management's Discussion and Analysis of Financial
                      Condition and Results of Operations                                        8

PART II.   OTHER INFORMATION                                                                     12


SIGNATURES                                                                                       13


EXHIBIT INDEX                                                                                    14




   3



FRITZ COMPANIES, INC.                                                 FORM 10-Q



                     Independent Accountants' Review Report



Board of Directors and Stockholders
Fritz Companies, Inc.

We have reviewed the accompanying condensed consolidated balance sheet of Fritz
Companies, Inc. and subsidiaries (the Company) as of August 31, 1997, and the
related condensed consolidated statements of operations and cash flows for the
three months then ended included in the Company's Form 10-Q. These condensed
consolidated financial statements are the responsibility of the Company's
management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the condensed consolidated financial statements referred to above for
them to be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Fritz Companies, Inc. and
subsidiaries as of May 31, 1997, and the related consolidated statements of
operations, stockholders' equity, and cash flows for the year then ended (not
presented herein); and in our report dated July 16, 1997, we expressed an
unqualified opinion on those consolidated financial statements. In our opinion,
the information set forth in the accompanying condensed consolidated balance
sheet as of May 31, 1997, is fairly stated, in all material respects, in
relation to the consolidated balance sheet from which it has been derived.






                                                    KPMG Peat Marwick LLP



San Francisco, California
September 29, 1997












   4



                                                                      FORM 10-Q
PART I.    FINANCIAL INFORMATION
           ITEM 1.    FINANCIAL STATEMENTS:


                              FRITZ COMPANIES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                     (IN THOUSANDS, EXCEPT PER SHARE AMOUNT)
                                   (UNAUDITED)




                                                                August 31,     May 31,
                                                                   1997         1997
                                                                ---------    ----------
                                        ASSETS
                                                                             
    CURRENT ASSETS:
      Cash and equivalents                                      $  44,470    $  43,368
      Accounts receivable, net of allowance for doubtful
        accounts of $23,679 in August and $22,292 in May          440,113      414,550
      Deferred income taxes                                        13,298       10,519
      Prepaid expenses and other assets                            25,657       27,978
                                                                ---------    ---------
      Total current assets                                        523,538      496,415
                                                                ---------    ---------

    PROPERTY AND EQUIPMENT - NET                                   94,551      100,879
                                                                ---------    ---------
    OTHER ASSETS:
      Intangibles, net of accumulated amortization of $17,122
        in August and $16,204 in May                              112,351      110,691
      Other assets                                                 17,192       15,531
                                                                ---------    ---------
      Total other assets                                          129,543      126,222
                                                                ---------    ---------
          TOTAL ASSETS                                          $ 747,632    $ 723,516
                                                                =========    =========

                 LIABILITIES AND STOCKHOLDERS' EQUITY

    CURRENT LIABILITIES:
      Current portion of long-term obligations and short-term
        borrowings                                              $  36,664    $  37,200
      Accounts payable                                            294,592      276,228
      Accrued liabilities                                          67,559       73,094
      Income tax payable                                           10,654        7,148
                                                                ---------    ---------
      Total current liabilities                                   409,469      393,670

    LONG-TERM OBLIGATIONS                                          91,775       84,884
    DEFERRED INCOME TAXES                                           1,087        1,243
    OTHER LIABILITIES                                               9,240        9,024
                                                                ---------    ---------
          TOTAL LIABILITIES                                       511,571      488,821
                                                                ---------    ---------

    COMMITMENTS AND CONTINGENCIES

    STOCKHOLDERS' EQUITY:
      Common stock: par value $.01 per share;
      60,000 shares authorized, 35,653 shares
      issued and outstanding, (35,445 shares
      issued and outstanding in May)                                  356          354
    Additional paid-in capital                                    126,812      124,424
    Retained earnings                                             116,701      112,895
    Cumulative foreign currency translation adjustments            (7,808)      (2,978)
                                                                ---------    ---------
      Total stockholders' equity                                  236,061      234,695
                                                                ---------    ---------
          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY            $ 747,632    $ 723,516
                                                                =========    =========



           See accompanying independent accountants' review report and
              notes to condensed consolidated financial statements.


   5



                                                                      FORM 10-Q

                              FRITZ COMPANIES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     (IN THOUSANDS, EXCEPT PER SHARE AMOUNT)
                                   (UNAUDITED)



                                                 Three Months Ended
                                               -----------------------
                                               August 31,   August 31, 
                                                  1997          1996
                                               ----------   ----------

                                                            
REVENUE                                        $ 326,699    $ 270,490
FREIGHT CONSOLIDATION COSTS                      187,460      140,773
                                               ---------    ---------
NET REVENUE                                      139,239      129,717
                                               ---------    ---------

OPERATING EXPENSES:
    Salaries and related costs                    80,059       71,634
    General and administrative                    52,457       45,720
                                               ---------    ---------
      Total operating expenses                   132,516      117,354
                                               ---------    ---------

 INCOME FROM OPERATIONS                            6,723       12,363
 OTHER EXPENSE, NET                                 (868)        (377)
                                               ---------    ---------
 INCOME  BEFORE TAX EXPENSE                        5,855       11,986
 INCOME TAX EXPENSE                                2,049        4,195
                                               ---------    ---------

 NET INCOME                                    $   3,806    $   7,791
                                               =========    =========


Weighted average shares outstanding - primary     35,670       35,734
                                               =========    =========

Earnings per share - primary                   $    0.11    $    0.22
                                               =========    =========

Weighted average shares outstanding - fully  
diluted                                           35,924       35,805
                                               =========    =========

Earnings per share - fully diluted             $    0.11    $    0.22
                                               =========    =========


           See accompanying independent accountants' review report and
              notes to condensed consolidated financial statements.



   6



                                                                      FORM 10-Q

                              FRITZ COMPANIES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     (IN THOUSANDS, EXCEPT PER SHARE AMOUNT)
                                   (UNAUDITED)




                                                              Three Months Ended
                                                            ----------------------
                                                            August 31,  August 31,
                                                               1997        1996
                                                            ----------  ----------
                                                                       
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                             $  3,806    $  7,791
     Adjustments to reconcile net income to net cash
        provided by (used in) operating activities:
        Depreciation and amortization                          6,852       5,940
        Deferred income taxes                                 (3,107)     (1,681)
        Effect of changes in:
            Receivables                                      (25,563)    (14,119)
            Prepaid expenses and other current assets          2,321       4,723
            Payables and accrued liabilities                  18,808     (15,879)
            Accrued merger costs                                   -        (344)
                                                            --------    --------
      Net cash provided by (used in) operating activities      3,117     (13,569)
                                                            --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures                                    (4,387)     (9,490)
      Acquisitions, new and contingent                        (1,172)     (9,823)
      Acquisitions, debt                                      (1,661)     (2,292)
      Other                                                     (437)        681
                                                            --------    --------
      Net cash used in investing activities                   (7,657)    (20,924)
                                                            --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
      Proceeds from issuance of long-term obligations          6,591       1,439
      Current portion of long-term obligations repaid         (2,140)     (1,461)
      Net increase in short-term borrowings                    1,305      21,000
      Proceeds from stock options exercised                       20       2,795
      Other                                                      114          31
                                                            --------    --------
      Net cash provided by financing activities                5,890      23,804
                                                            --------    --------
 Foreign currency translation effect on cash                    (248)       (183)
                                                            --------    --------
INCREASE (DECREASE) IN CASH AND EQUIVALENTS                    1,102     (10,872)

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD                   43,368      86,461
                                                            --------    --------

CASH AND EQUIVALENTS AT END OF PERIOD                       $ 44,470    $ 75,589
                                                            ========    ========

OTHER CASH FLOW INFORMATION:
     Income taxes paid                                      $  1,561    $    349
                                                            ========    ========
     Interest paid                                          $    786    $  1,152
                                                            ========    ========



           See accompanying independent accountants' review report and
              notes to condensed consolidated financial statements.


   7



                                                                      FORM 10-Q

                              FRITZ COMPANIES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1. GENERAL

         The accompanying condensed consolidated financial statements of Fritz
     Companies, Inc. and subsidiaries (the Company) for the three months ended
     August 31, 1997 and 1996 are unaudited and, in the opinion of management,
     contain all adjustments, consisting only of normal and recurring
     adjustments, necessary for a fair presentation of the results of such
     periods. Certain prior year amounts have been reclassified to conform to
     the current year's financial statement presentation.

         The significant accounting policies followed by the Company are
     described in Note 1 to the audited consolidated financial statements for
     the year ended May 31, 1997. In accordance with SEC regulations, certain
     information and footnote disclosures normally included in the annual
     financial statements prepared in accordance with generally accepted
     accounting principles have been condensed or omitted for the purposes of
     the consolidated interim financial statements. The condensed consolidated
     financial statements should be read in conjunction with the consolidated
     financial statements, including the notes thereto, for the year ended May
     31, 1997 included in the Company's Form 10-K filed on July 31, 1997. The
     results of operations for the three months ended August 31, 1997 are not
     necessarily indicative of the results to be expected for the full year.

         In February 1997, the Financial Accounting Standards Board issued
     Statement of Financial Accounting Standards No. 128, Earnings Per Share
     (Statement 128). The statement establishes standards for the computation,
     presentation, and disclosure of earnings per share (EPS). It requires dual
     presentation of Basic EPS and Diluted EPS. Basic EPS excludes all dilution
     while Diluted EPS reflects potential dilution. Statement 128 is effective
     for financial statements for periods ending after December 15, 1997.
     Earlier application is not permitted. The Company does not expect adoption
     of this statement will have a material impact to previously reported EPS
     amounts.

         In June 1997, the Financial Accounting Standards Board issued Statement
     of Financial Accounting Standards No. 130, "Reporting Comprehensive
     Income," which requires enterprises to report, by major component and in
     total, all changes in equity from nonowner sources; and Statement of
     Financial Accounting Standards No. 131, "Disclosures about Segments of an
     Enterprise and Related Information," which establishes annual and interim
     reporting standards for a public company's operating segments and related
     disclosures about its products, services, geographic areas and major
     customers. Both standards are effective for the Company's fiscal year 1999
     with earlier application permitted. The effect of adoption of these
     statements will be limited to the form and content of the Company's
     disclosures and will not impact the Company's results of operations, cash
     flow or financial position.


     2.  COMMON STOCK

         The increase in common stock issued and paid in capital was primarily
     due to shares issued upon exercise of options, restricted stock grants, and
     issuance of shares under the employee stock purchase plan. The weighted
     average price used to calculate the impact of common stock equivalents on
     primary earnings per share for the three months ended August 1997 was lower
     than the weighted average price for the same period in 1996. The lower
     average price resulted in fewer common stock equivalents for the three
     months ended August 31, 1997, as compared to the same period in 1996.

   8



 FRITZ COMPANIES, INC.                                                FORM 10-Q


     3.  INCOME TAXES

         Income tax expense for the three months ended August 31, 1997 consisted
     of approximately $5.1 million of current tax provision and $3.1 million of
     deferred tax benefit.

     4.  ACQUISITIONS

         The Company recorded approximately $3.4 million and $8.6 million for
     the quarters ended August 31, 1997 and 1996, respectively, of additional
     purchase price relating to achievement of specified net revenue or pre-tax
     income levels of certain prior acquisitions. At August 31, 1997, the
     remaining maximum payments in connection with acquisitions providing a
     contingent purchase price is approximately $8.9 million. There is no
     certainty these businesses will achieve the revenue or profit levels to
     require these contingent payments.

         Net obligations recorded in relation to acquisitions were $0.3 million
     and $0.3 million of current and long-term obligations, respectively, for
     1997 and $2.2 million and $2.7 million of current and long-term
     obligations, respectively, for 1996.

     5.  CONTINGENCIES

         The Company is party to routine litigation incident to its business,
     primarily claims for goods lost or damaged in transit or improperly
     shipped. Most of the lawsuits in which the Company is the defendant are
     covered by insurance and are being defended by the Company's insurance
     carriers.

         In 1996, a total of six complaints were filed (three in federal court
     and three in state court of California) against the Company and certain of
     its directors and officers, purporting to be brought on behalf of a class
     of purchasers of the Company's stock between August 28, 1995 and July 23,
     1996. The complaints allege various violations of Federal Securities law
     and California Corporate Securities law in connection with prior
     disclosures made by the Company and seek unspecified damages.

         Three of the class action suits filed against the Company in state
     court were dismissed with prejudice by the Superior Court of California for
     the County of San Francisco on grounds the claims asserted under the
     California Corporate Securities law and common law fraud were not legally
     tenable. One of the cases dismissed is being appealed. The three cases
     filed in federal court, now consolidated to a single case, remain pending.
     On September 12, 1997, the Company's motion to dismiss that consolidated
     case was argued before the federal court. No ruling has yet been handed
     down.

         The Company is unable to predict the ultimate outcome of these suits
     and it is possible that the outcome could have a significant adverse impact
     on the Company's future consolidated results of operations. However, the
     Company believes the ultimate outcome of these matters will not have a
     significant adverse impact on the Company's consolidated financial
     position.


     ITEM  2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
     RESULTS OF OPERATIONS

     OVERVIEW

         The following discussion is applicable to the Company's financial
     condition and results of operations for the three months ended August 31,
     1997 and 1996. See Note 1 of Notes to Condensed Consolidated Financial
     Statements.


   9



     FRITZ COMPANIES, INC.                                            FORM 10-Q


     RESULTS OF OPERATIONS

         The following table provides the revenue, net revenue and percentages
     attributable to the Company's principle logistics services during the
     periods indicated (in thousands, except percent):




                                       THREE MONTHS ENDED AUGUST 31,
                                 ----------------------------------------
                                    1997        %       1996          %
                                 ------------------   -------------------
REVENUE:
                                                         
  Customs brokerage              $ 41,222      12.6   $ 40,884      15.1
  Ocean freight forwarding         97,455      29.8     80,795      29.9
  Airfreight forwarding           143,256      43.9    114,988      42.5
  Warehousing and distribution     44,766      13.7     33,823      12.5
                                 ========     =====   ========     =====
    Total revenue                $326,699     100.0   $270,490     100.0
                                 ========     =====   ========     =====

NET REVENUE:
  Customs brokerage              $ 41,222      29.6   $ 40,884      31.5
  Ocean freight forwarding         30,222      21.7     28,149      21.7
  Airfreight forwarding            38,091      27.4     34,137      26.3
  Warehousing and distribution     29,704      21.3     26,547      20.5
                                 ========     =====   ========     =====
    Total net revenue            $139,239     100.0   $129,717     100.0
                                 ========     =====   ========     =====



     THREE MONTHS ENDED AUGUST 31, 1997 COMPARED WITH THREE MONTHS ENDED 
     AUGUST 31, 1996

         Revenue and Net Revenue: For the first quarter of fiscal year 1998,
     revenue increased 20.8% to $326.7 million from $270.5 million for the
     comparable period and net revenue increased 7.3% to $139.2 million from
     $129.7 million for the comparable period. All of the Company's principal
     service areas reported revenue increases. The increase in revenue and net
     revenue was primarily due to ocean freight, airfreight and warehousing and
     distribution services, which was the result of continued expansion of
     overseas and domestic services, increased demand from existing integrated
     logistics customers and continued expansion of warehouse facilities. All
     products continued to experience some pressure on prices and margins due to
     the competitive environment. The Company continues to focus on improving
     productivity, efficiency and providing value added customer service at
     competitive prices.

         Operating Expenses: Operating expenses increased 12.9% from $117.4
     million to $132.5 million for the first quarter of fiscal year 1998
     compared to the comparable period of fiscal year 1997. The increase in
     salaries and related costs was due to growth in the number of personnel to
     support the Company's continued expansion of its overseas and domestic
     services and to accommodate the increase in shipping volumes caused by the
     UPS strike. The increase in general and administrative expenses was
     primarily due to expenditures to support the Company's expansion, including
     data processing costs, communications and occupancy related costs which
     include warehouse related expenses.



   10



     FRITZ COMPANIES, INC.                                            FORM 10-Q


     LIQUIDITY AND CAPITAL RESOURCES

         The Company's cash and equivalents increased $1.1 million to $44.5
     million at August 31, 1997 from $43.4 million at May 31, 1997. The increase
     in cash was primarily due to net increases in long-term debt financing
     activities which was primarily used to fund capital expenditures and
     acquisition payments. The Company's investing activities for this period
     included capital expenditures of approximately $4.4 million which primarily
     includes expenditures for computer hardware, building and leasehold
     improvements and warehouse equipment. The Company's financing activities
     for this period included long-term funding of $6.6 million for a warehouse
     in Singapore.

         The Company paid cash of $2.8 million relating to acquisitions. These
     payments consisted of reductions to existing debt totaling $1.6 million,
     and additional payments totaling $1.2 million from achievement of specified
     net revenue or pre-tax income levels.

         As of August 31, 1997, utilization of the syndicated multicurrency
     credit facility (the Credit Facility) was $38.7 million, consisting of
     $24.0 million of borrowings under the Credit Facility and $14.7 million for
     outstanding letters of credit. Therefore, the Company's total available
     borrowing capacity under the Credit Facility as of August 31, 1997 was
     approximately $21.3 million.

     CURRENCY AND OTHER RISK FACTORS

         The nature of the Company's worldwide operations involves a multitude
     of currencies other than the U.S. Dollar. Accordingly, the Company is
     exposed to the inherent risks of international currency markets and
     governmental interference. The Company seeks to compensate for currency
     exposures by accelerating international payment among the Company's offices
     and agents. The Company's translation adjustment for the three months ended
     August 31, 1997 increased due to the strengthening of the U.S. dollar
     relative to the currencies on Asia, Europe and Latin America.

         In addition, the Company's ability to provide service to its customers
     is highly dependent on good working relationships with a variety of
     entities such as airlines, steamship carriers and governmental agencies.
     However, changes in space allotments available from carriers, governmental
     deregulation efforts, "modernization" of the regulations governing customs
     clearance, and/or changes in the international trade and tariff environment
     could affect the Company's business in unpredictable ways.

         There are also risks and uncertainties associated with the Company's
     acquisition strategy, such as the complexities of integrating systems and
     operations of acquired companies.



   11



     FRITZ COMPANIES, INC.                                            FORM 10-Q


     Management believes the Company's business has not been adversely affected
     by inflation in the past. Historically, the Company has generally been
     successful in passing cost increases to its customers by means of price
     increases. However, due to the competitive marketplace, continued future
     cost increases could erode the Company's margin.

         Additional risks and uncertainties include:

                  (i)   The Company's ability to implement its program to 
                        improve operating results and cash flow, 

                  (ii)  Dependence of the Company on international trade and 
                        worldwide economic conditions, 
                  
                  (iii) Dependence of the Company on the continued services of
                        key executives and managers,

                  (iv)  Risks associated with the Company's acquisition 
                        strategy, including:

                           (a)      Diversion of management's attention to the 
                                    assimilation of the operations and
                                    personnel of acquired companies,

                           (b)      Potential adverse short-term effects of 
                                    acquisitions on the Company's operating
                                    results, and

                           (c)      Integration of financial reporting systems 
                                    and acquired assets. 

                  (v)   The possible inability of the Company's information 
                        systems to keep pace with the increasing complexity and 
                        growth of the Company's business,

                  (vi)  The increasing level of investment required by the
                        transition of the Company from prior predominance of
                        customs brokerage revenue to its increasing emphasis on
                        integrated logistics and providing a full range of
                        international transportation and supply chain
                        management services,

                  (vii) Diversion of management focus and resources as a result
                        of pending litigation, 

                 (viii) Other risks disclosed elsewhere in this Form 10-Q or 
                        in the Company's other filings with the Securities and
                        Exchange Commission.

     SAFE HARBOR STATEMENT

         Except for the historical information contained herein, the matters
     discussed in this Form 10-Q contain forward looking statements that involve
     risks and uncertainties. The Company's actual results could differ
     materially. Factors that could cause or contribute to such differences
     include, but are not limited to, those discussed herein, as well as those
     discussed elsewhere in the Company's Securities & Exchange Commission
     filings.





   12



FRITZ COMPANIES, INC.                                                FORM 10-Q


PART II. OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)   Exhibits

              10.31   Credit Facility dated July 19, 1996 between National Bank
                      of Canada and the Registrant totaling $30.0 million
                      (Canadian dollars), principal repayable on demand,
                      interest repayable on the 26th day of each month based on
                      either the Canadian or American prime rate of the Bank.
                      The Registrant has the option to set interest based on
                      Libor, plus 75 basis points. Credit Facility borrowings
                      are collateralized based on the Registrants net accounts
                      receivable balance. Edgar Filing Only.


              15      Letter regarding unaudited interim financial information.
                      Edgar Filing Only.


              27      Financial Data Schedule.  Edgar Filing Only.


         (b)   Reports on Form 8-K

               No Reports on Form 8-K were filed in the quarter ended August 31,
               1997.


   13



FRITZ COMPANIES, INC.                                                 FORM 10-Q






                               S I G N A T U R E S


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                              FRITZ COMPANIES, INC.
                              Registrant


                              Dated:  September 30, 1997



                              -------------------------------------
                              Lynn C. Fritz
                              Chairman and Chief Executive Officer




                              --------------------------------------
                              Dennis L. Pelino
                              President and Chief Operating Officer




                              --------------------------------------
                              Robert Arovas
                              Executive Vice President and
                              Chief Financial Officer




                              -------------------------------------
                              Ronald W. Womack
                              Vice President of Finance and
                              Principal Accounting Officer




   14



FRITZ COMPANIES, INC.                                                FORM 10-Q



                                  EXHIBIT INDEX


EXHIBIT                                                                               PAGE
                                                                                   
10.31     Credit Facility dated July 19, 1996 between National Bank of Canada          15
          and the Registrant totaling $30.0 million (Canadian dollars),
          principal repayable on demand, interest repayable on the 26th day of
          each month based on either the Canadian or American prime rate of the
          Bank. The Registrant has the option to set interest based on Libor,
          plus 75 basis points. Credit Facility borrowings are collateralized
          based on the Registrants net accounts receivable balance.


15        Letter regarding unaudited interim financial information                      38


27        Financial Data Schedule