1 As filed with the Securities and Exchange Commission on September 28, 2000 Registration No. 333-44214 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM S-1 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 (Post-Effective Amendment No. 2 to Form S-1) ESAT, INC. (Name of registrant as specified in its charter)) Nevada 7370 95-0344604 (State or Jurisdiction of (Primary Standard Industrial (IRS Employer Organization or Incorporation) Classification Code Number) Identification Number) 10 Universal City Plaza, Suite 1130 Universal City, California 91608 818-464-2670 (Address and telephone number of principal executive offices and principal place of business) Mark Basile, Chief Financial Officer eSat, Inc. 10 Universal City Plaza, Suite 1130 Universal City, California 91608 818-464-2670 (Name, address and telephone number of agent for service) Copy to: David R. Decker Arter & Hadden LLP 725 South Figueroa Street, 34th Floor Los Angeles, California 90017 Pursuant to Rule 429, this Post-Effective Amendment includes a Combined Prospectus relating to this Registration Statement and Registration Statement File No. 333-95451. Pursuant to Rule 429(b), this Post-Effective Amendment also serves as Post-Effective Amendment No. 3 to Registration Statement File No. 333-95451. The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine. 2 SUPPLEMENT, DATED SEPTEMBER 28, 2000, TO PROSPECTUS, DATED AUGUST 29, 2000, OF ESAT, INC. Effective September 13, 2000, Michael C. Palmer is no longer serving as President, Chief Executive Officer and Secretary of the company. Chester L. Noblett, Jr., the current chairman of the board, will be acting CEO, pending a search for a new CEO. Mark S. Basile, our Chief Financial Officer, has been elected Secretary of the company. David Pennells has been elected a director. See "Management" commencing at page 26 of the prospectus for the business backgrounds of Mr. Noblett, Mr. Pennells and Mr. Basile. 3 Prospectus 28,036,389 Shares eSAT, INC. Common Stock Selling stockholders are offering up to 28,036,389 shares of common stock. We will not receive any of the proceeds from the sale of this common stock. We will have been paid for all the shares offered prior to the sale of the shares under this prospectus. The selling stockholders may sell these shares from time to time in the over-the-counter market or otherwise. Our common stock is traded on the OTC Electronic Bulletin Board under the symbol "ASAT," and on the Deutsche Borse AG Xetra(TM) (Frankfurt, Germany) under the symbol "ES8." On August 14, 2000, the last reported bid price of the common stock on the OTC Electronic Bulletin Board was $1.1875 per share. Wentworth, LLC is an underwriter with respect to the shares it is offering pursuant to this prospectus. INVESTING IN OUR SECURITIES INVOLVES A HIGH DEGREE OF RISK. SEE "RISK FACTORS" BEGINNING ON PAGE 6. NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED THESE SECURITIES OR PASSED ON THE ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. August 29, 2000 4 You may rely only on the information contained in this prospectus. We have not authorized anyone to provide information different from that contained in this prospectus. Neither the delivery of this prospectus nor sale of shares means that information contained in this prospectus is correct after the date of this prospectus. This prospectus is not an offer to sell or solicitation of an offer to buy these securities in any circumstances under which the offer or solicitation is unlawful. TABLE OF CONTENTS Page Prospectus summary......................................................................... 3 Risk factors............................................................................... 6 Forward-looking statements................................................................. 14 Use of proceeds............................................................................ 14 Price range of common stock................................................................ 14 Dividend policy............................................................................ 15 Capitalization............................................................................. 15 Selected consolidated financial data....................................................... 16 Management's discussion and analysis of financial condition and results of operations...... 18 Business................................................................................... 21 Management................................................................................. 31 Certain transactions....................................................................... 37 Principal stockholders..................................................................... 39 Selling stockholders....................................................................... 42 Description of securities.................................................................. 44 Shares eligible for future sale............................................................ 50 Plan of distribution....................................................................... 51 Legal matters.............................................................................. 52 Experts ................................................................................... 52 Additional information..................................................................... 52 Until October 8, 2000 (40 days after the date of this prospectus), all dealers effecting transactions in the common stock may be required to deliver a prospectus. This is in addition to the obligations of dealers to deliver a prospectus when acting as underwriters. 5 PROSPECTUS SUMMARY You should read the following summary together with the more detailed information regarding our company, the risks of investing in our common stock, and our financial statements and notes to those statements appearing elsewhere in this prospectus. OUR BUSINESS We were incorporated in the State of Nevada on June 23, 1995 under the name U.S. Connect 1995, Inc. On October 8, 1998, we became the surviving corporation in a merger with Technology Guardian, Inc., a California corporation. As a part of that merger, we changed our name to Technology Guardian, Inc. We changed our name to eSAT, Inc. on January 26, 1999. In April 2000, we acquired the businesses of PacificNet Technologies, Inc. and InterWireless, Inc. Our principal executive offices are located at 10 Universal City Plaza, Suite 1130, Universal City, California 91608. Our telephone number is 818-464-2670 and our fax number is 818-464-2799. Our Web site address is www.esatinc.com. Information accessed on or through our Web site does NOT constitute a part of this prospectus. Our principal line of business consists of providing products and services for long haul, or satellite, Internet access and data delivery, last mile, or wireless and traditional terrestrial, Internet service, and Internet management services. When combined with satellite delivery, wireless or traditional terrestrial delivery permits us to broadcast to a distant satellite reception dish and then re-broadcast from that dish to customers without satellite reception capability. Our customers are local, national and international businesses, educational institutions and governmental agencies. Our long haul, or satellite, Internet business presently is based on one-way and bi-directional satellite service products which are primarily targeted at rural customers and the business continuity (disaster recovery) markets. We expect our innovative satellite Internet backbone system, known as SIBONE(TM), to be our primary long haul delivery platform. Our SIBONE system is now finishing development and testing. SIBONE will be an interconnected network of satellite based ground stations that act as local access points for customers that require high capacity access to the Internet. Potential customers include local telephone companies and local Internet service providers, or ISPs. Our last mile, wireless Internet access products and Internet management services are delivered through our recently acquired subsidiaries, PacificNet and InterWireless. PacificNet provides software support and managed Internet access to individuals and businesses. InterWireless is a wireless Internet service provider that provides both traditional and broadband wireless Internet access services. We currently are able to provide wireless Internet services only in Southern California, but plan to market the capability on a national and international basis. Through these two subsidiaries, we will focus on using technology to provide cost-effective, uniform Internet delivery without geographic limitations. 3 6 THE OFFERING Shares offered.............................. 28,036,389 shares of common stock Proceeds to us.............................. None. All proceeds will be for the benefit of selling stockholders who will have previously paid the company for common stock or convertible preferred stock pursuant to direct sales or upon exercise of warrants. Common stock to be outstanding after the offering.................................... 49,918,410 shares OTC Electronic Bulletin Board symbol........ ASAT Deutsche Borse AG Xetra(TM) (Frankfurt, ES8 Germany) In addition to 49,918,410 shares of common stock outstanding after the offering, we are obligated to issue 5,603,773 shares of common stock on exercise of other outstanding warrants, and 7,685,211 shares of common stock on exercise of outstanding options. We do not expect these warrants or options to be exercised in the near future since, in most cases, the exercise price is higher than the market price for our common stock. To be sure we have enough shares to complete this offering and honor all exercises of warrants and options, we expect to increase our authorized common stock from 50,000,000 shares to 100,000,000 shares in our annual shareholders' meeting scheduled for September 15, 2000. 4 7 SUMMARY CONSOLIDATED FINANCIAL DATA CONSOLIDATED STATEMENTS OF OPERATIONS DATA: YEARS ENDED SIX MONTHS ENDED DECEMBER 31, JUNE 30, -------------------------------------- ----------------------------- 1999 1998 1997 2000 1999 ------------ ----------- ------------ -------------- -------------- (RESTATED) (UNAUDITED) (UNAUDITED) (in thousands except per share data) NET REVENUE........................... $ 3,676,217 $ 2,474,617 $2,872,547 $ 2,396,203 $ 1,824,167 Gross margin...................... 77,431 (181,473) 1,200,058 (65,439) (101,511) Loss from operations.............. (8,084,757) (3,123,514) (291,649) (6,523,577) (3,886,054) Net income (loss)................... 73,438,652 (93,675,433) (338,160) (1,714,097) 63,904,548 EARNINGS PER COMMON SHARE: Net income (loss)................... $ 3.50 $ (4.97) $ (0.02) $ (0.08) $ 3.01 =========== ============ ========== =========== =========== EARNINGS PER COMMON SHARE - ASSUMING DILUTION Net income (loss)................... $ 2.77 $ (4.97) $ (0.02) $ (0.08) $ 2.33 =========== ============ ========== =========== =========== CONSOLIDATED BALANCE SHEET: DECEMBER 31, JUNE 30, 1999 1998 2000 ------------- ------------ -------------- (RESTATED) (UNAUDITED) Cash and cash equivalents................... $3,412,205 $2,703,516 $ 667,375 Working capital............................. 1,993,158 2,058,707 (3,609,129) Total assets................................ 5,980,825 3,973,771 8,732,836 Total stockholders' equity ................. 3,298,674 2,622,993 3,035,507 (1) These amounts do not include the receipt of net proceeds of $2,633,333 from the sale of 30,000 shares of Series E 6% Convertible Preferred Stock at $100 per share, which occurred in August 2000. 5 8 RISK FACTORS WE HAVE REPORTED LOSSES FROM OPERATIONS FOR OUR LAST THREE YEARS AND FOR THE SIX MONTHS ENDED JUNE 30, 2000, AND, IF WE DO NOT BECOME PROFITABLE, OUR BUSINESS WILL BE ADVERSELY AFFECTED AND THE VALUE OF YOUR INVESTMENT WILL DECLINE. For the six months ended June 30, 2000, we incurred a loss from operations of $6,523,577, including all research and development costs. For the fiscal year ended December 31, 1999, we incurred a loss from operations of $8,084,757 as compared to a loss from operations of $3,123,514 for the fiscal year ended December 31, 1998. The losses were primarily due to: (i) employee compensation, which increased because of additional sales and operations staff hired in 1998 in anticipation of future growth of our operations; (ii) expenses related to marketing; and (iii) lack of product sales. In addition, we incurred significant research and development costs associated with new products. There can be no assurance that we will be able to generate sufficient revenues to operate profitably in the future or to pay our debts as they become due. The company is dependent upon successful completion of future capital infusions to continue operations. Our net income in 1999 is primarily a result of our method of accounting for stock-based compensation. We account for stock-based employee compensation arrangements in accordance with the provisions of APB 25, Accounting for Stock Issued to Employees, and comply with the disclosure provisions of SFAS 123, Accounting for Stock-Based Compensation. Under APB 25, compensation cost is recognized on fixed plans over the vesting period based on the difference, if any, on the date of grant between the fair value of the company's stock and the amount an employee must pay to acquire the stock. For variable plans (those permitting cashless exercise of options), APB 25 requires recognition of compensation cost over the vesting period based on the difference, if any, on the period-end date between the fair value of the company's stock and the amount an employee must pay to acquire the stock. Forfeitures of variable plan options result in a reversal of previously recognized compensation cost. Due to the large number of variable plan options we granted in 1998 and the significant difference between the exercise price of those options and the fair value of our stock at December 31, 1998, we recognized a substantial amount of non-cash compensation cost in 1998. Subsequently, a large number of forfeitures and the re-pricing to market of those options in 1999 caused a considerable reversal of the previously recognized non-cash compensation cost. The resulting net income for the year ended December 31, 1999 should not be construed as profitable operations during that period. WE ARE HIGHLY DEPENDENT ON THE UNINTERRUPTED OPERATION OF THE NETWORK OPERATIONS CENTER AT OUR UNIVERSAL CITY, CALIFORNIA, SITE. We currently have all of the equipment used for our PacificNet subsidiary's network operations located in our Universal City facility. While it is protected by standard protective devices such as redundant power supplies, multiple internet connections, fire systems, climate control, and 24 hour security/access control, we are at risk for catastrophic events that would require a backup location. Failure of this equipment for any material length of time would adversely affect our revenue generated from our managed internet services business which presently accounts for a substantial portion of our revenue. WE ARE CURRENTLY DEPENDENT ON A SINGLE CUSTOMER FOR APPROXIMATELY ONE-THIRD OF OUR REVENUE. We provide and manage the actual connection to the Internet to the subscriber base of a large national telephone dial-up Internet access provider. Approximately one-third of our revenues are generated by our service to that company. Loss of that account would have a material adverse effect on our revenues, which could negatively affect the value of your investment. WE DEPEND ON SATELLITE TRANSMISSION. SATELLITE FAILURE COULD HAVE A SUBSTANTIAL NEGATIVE EFFECT ON OUR BUSINESS OPERATIONS. We currently use a single satellite to provide satellite Internet services. There is risk associated with this dependence. There are two types of possible failures to the satellite: a failure of the individual transponder that is used and a failure of the entire satellite. If there is a failure of a transponder, the satellite operator is contractually obligated to move us to another transponder. This would create a minimum interruption to customers, likely less than 24 hours. If the satellite itself completely fails, we will have to move our services to another satellite. Our transmissions conform to industry standards so there are several possible alternative satellites. Our current satellite provider engages in quarterly reviews of available like-satellite space and is ready to contract for that space if needed. If the entire satellite were to fail, a one to five day outage of services might occur depending on the availability of other satellites. Additionally, a repointing of the receiving dishes on the ground would likely be required. The repointing of the receiving dishes on the ground would cost us approximately $300 per customer. In the event of any service disruption due to satellite failure, our customers would be credited for the dollar value of the amount of time they are without the satellite Internet service. Based on a standard contract paying $495 per month for the use of our GSI(TM) equipment and related satellite Internet service, this would be equal to $16.50 per day per customer. Nexstream(TM) based business continuity customers might not be impacted but could cost $27.00 per day. Other Nexstream(TM) customers would represent a potential loss of between $27.00 and $155.00 per day depending on the level of service subscribed. In the event of a satellite failure, we could also be subject to loss-of-business claims, due to the reliance by business customers on the satellite Internet services we provide. A sustained disruption in satellite service could materially impact our ability to continue operations. 6 9 WE MIGHT NOT BE SUCCESSFUL IN IMPLEMENTING OUR DOMESTIC AND WORLDWIDE PROPOSED EXPANSION WHICH WILL RESULT IN OUR BEING A SMALLER AND LESS COMPETITIVE COMPANY. Over the next two years, we intend to expand our operations domestically and internationally, and will seek to expand the range of our services and penetrate new geographic markets. However, we have no experience in effectuating rapid expansion or in managing operations which are geographically dispersed. There can be no assurance that our current management, personnel and other corporate infrastructure will be adequate to manage our growth. Expansion internationally will require joint venture partners outside the United States which will provide capital and personnel to fund the operations internationally. As a company, we have very limited experience in international joint venture transactions. We have no joint venture partners at this time. There can be no assurance that we will be able to successfully joint venture with entities in other parts of the world, or that joint venture partners will be able to raise the capital and employ the personnel required to successfully implement worldwide operations. Accordingly, there is significant risk that we will not be able to meet our goal of substantial domestic and international expansion within the next two years. Failure to complete our intended expansion will result in our being a smaller and less competitive company WE HAVE A LIMITED OPERATING HISTORY. We were incorporated in 1995, but did not commence operations until 1997. Since then, our business has been substantially refocused. Thus, we have a limited operating history upon which an evaluation of us can be based. Our prospects are subject to the risks, expenses and uncertainties frequently encountered by companies in the new and rapidly evolving markets for Internet and interactive media products and services. In addition, we will be subject to all of the risks, uncertainties, expenses, delays, problems and difficulties typically encountered in the growth of an emerging business and the development and market acceptance of new products and services. There can be no assurance that unanticipated expenses, problems or technical difficulties will not occur which would result in material delays in market acceptance of our products and services or that our efforts will result in such market acceptance. TIMING OF ORDERS FOR AND CONTINUED DEVELOPMENT OF OUR SERVICES AND PRODUCTS WILL CAUSE OUR QUARTERLY RESULTS TO FLUCTUATE AND CONSEQUENTLY YOU SHOULD NOT RELY ON THE RESULTS OF ANY PERIOD AS AN INDICATION OF FUTURE PERFORMANCE. We have experienced material period-to-period fluctuations in revenue and operating results. We anticipate that these periodic fluctuations in revenue and operating results will occur in the future. We attribute these fluctuations to a variety of business conditions that include: - the volume and timing of orders we receive from quarter to quarter; - the introduction and acceptance of our new services and products and product enhancements by us; 7 10 - purchasing patterns of our customers and distributors; and - market acceptance of services and products sold by our distributors. As a result, we believe that quarterly revenue and operating results are likely to vary significantly in the future and that quarter-to-quarter comparisons of our operating results may not be meaningful. You should therefore not rely on the results of one quarter as an indication of future performance. OUR INTELLECTUAL PROPERTY MAY BE CHALLENGED. As is the case with many technology companies, the rapid pace of change in technology could cause our intellectual property to be challenged. These challenges could come from stronger companies who believe that the use of our technology interferes with their use or that they own all of the technology and related rights. If any of these challenges were successful, our ability to sell products based on our technology or intellectual property could be severely impaired. WE MUST DO BUSINESS IN A DEVELOPING MARKET AND FACE NEW ENTRANTS. FAILURE TO MEET THE CHALLENGES OF NEW PRODUCTS AND COMPETITORS WILL REDUCE OUR MARKET SHARE AND THE VALUE OF YOUR INVESTMENT. The market for Internet products and computer software is rapidly evolving and is characterized by an increasing number of market entrants who have introduced or developed products and services. The diverse segments of the Internet market may not provide opportunities for more than one dominant supplier of products and services similar to ours. If a single supplier other than us dominates one or more market segments, our revenue is likely to decline and we will become a less valuable company. BECAUSE WE LACK THE NAME RECOGNITION, CUSTOMER BASE AND RESOURCES OF OTHER COMPANIES PROVIDING INTERNET ACCESS AND OTHER INTERNET RELATED PRODUCTS AND SERVICES, WE MAY BE UNABLE TO COMPETE SUCCESSFULLY WHICH WOULD REDUCE OUR REVENUE AND THE VALUE OF YOUR INVESTMENT. The markets for our products are intensely competitive and are likely to become even more competitive. Increased competition could result in: - pricing pressures, resulting in reduced margins; - decreased volume, resulting in reduced revenue; or - the failure of our products to achieve or maintain market acceptance. 8 11 Any of these occurrences could have a material adverse effect on our business, financial condition and operating results. Each of our products faces intense competition from multiple competing vendors. Our principal competitors include Loral, Inc., Hughes Network Systems and Spacenet. Many of our current and potential competitors have: - longer operating histories, - greater name recognition, - access to larger customer bases, or - substantially greater resources than we have. As a result, our principal competitors may respond more quickly than we can to new or changing opportunities and technologies. For all of the reasons stated above, we may be unable to compete successfully against our current and future competitors. WE MAY HAVE INSUFFICIENT CAPITAL FOR FUTURE OPERATIONS WHICH WOULD DIMINISH THE VALUE OF YOUR INVESTMENT. Based on current proposed plans and assumptions relating to our operations, we anticipate that current cash reserves, together with projected cash flow from operations and the sale of additional securities, will be sufficient to satisfy our contemplated cash requirements through fiscal 2000. Thereafter, we will require substantial additional financial resources to fund our operations. The expansion into new product areas will also require substantial funding. The failure to acquire additional funding when required will have a material adverse effect on our business prospects. Without the proper financing of customer contracts by a finance company or additional equity, we are likely to have difficulty in sustaining on-going operations. OUR FINANCIAL STATEMENTS CONTAIN A "GOING CONCERN" QUALIFICATION. The audit reports accompanying our financial statements for the years ended December 31, 1998 and 1999 contain a qualification that certain conditions indicate that we may not be able to continue as a going concern. The financial statements do not contain any adjustments that might be necessary in such a case. Note 2 to the financial statements indicates that substantial operating losses account for this uncertainty. Many investment bankers and investors view companies with a "going concern" qualification as less desirable for investment. Accordingly, we may have a more difficult time raising equity capital or borrowing capital at all on favorable terms. Our suppliers might be less willing to extend credit. Our potential customers might be less willing to purchase our products and services if they believe that we will not be viable enough to provide service, support, back-up, and follow-on products when needed. Furthermore, we might be disadvantaged in recruiting employees who might be concerned about the stability of employment with us. Therefore, the "going concern" qualification can have severe adverse consequences on us. 9 12 WE ARE DEPENDENT ON SUCCESSFUL NEW PRODUCTS AND PRODUCT ENHANCEMENT INTRODUCTIONS AND MAY SUFFER PRODUCT DELAYS. Our success in the Internet access business depends on, among other things, the timely introduction of successful new products or enhancements of existing products to replace declining revenues from older, less efficient products. Consumer preferences for software products are difficult to predict, and few consumer software products achieve sustained market acceptance. If revenues from new products or enhancements do not replace declining revenues from existing products, our business, operating results and financial condition could be materially adversely affected. The process of developing Internet access products such as ours is extremely complex and is expected to become more complex. A significant delay in the introduction of one or more new products or enhancements could have a material adverse effect on the ultimate success of such products and on our business, operating results and financial condition. WE HAVE NO ASSURANCE OF MARKET ACCEPTANCE OF OUR PRODUCTS AND SERVICES. IF WE ARE UNABLE TO RAISE MARKET AWARENESS OF OUR PRODUCTS AND SERVICES, WE MAY EXPERIENCE DECLINING OPERATING RESULTS WHICH WOULD DIMINISH THE VALUE OF YOUR INVESTMENT. We are at an early stage of development and our earnings growth depends primarily upon market acceptance of our products and services. There can be no assurance that our product development efforts will progress further with respect to any potential new products or that they will be successfully completed. In addition, there can be no assurance that our potential new products will be capable of being produced in commercial quantities at reasonable costs or that they will achieve customer acceptance. There can be no assurance that our products and services will be successfully marketed. In addition to our own direct sales force, we are dependent on value-added resellers and distributors to market our products. There is no assurance that any distributor or other reseller will be successful in marketing our products. Our success is dependent in part on our ability to sell our products and services to governmental agencies, including public school districts, and large business organizations. Selling to governmental agencies and larger companies generally requires a long sales process, with multiple layers of review and approval. In sales to governmental agencies, nonbusiness factors often enter into the purchase decision. Such factors include the residence and origin of the supplier of the products, the nature of the supplier and the distributor, the ethnic and gender characteristics of personnel and owners of the company selling or distributing the products, political and other contacts, and other peculiar factors. Accordingly, the success of selling to these potential customers is uncertain. We do not have sufficient experience in marketing our products to determine the optimum distribution methods. It is unclear whether marketing through distributors or value-added resellers or mass retailers will result in acceptable sales levels. Accordingly, as we learn 10 13 more, we may have to revise our sales, distribution, and marketing strategies and implementation. WE MIGHT BECOME SUBJECT TO FURTHER GOVERNMENT REGULATION WHICH COULD HARM OUR PROSPECTS. Except for a license from the Federal Communications Commission, we are not currently subject to direct regulation by any government agency in the United States, other than regulations applicable to businesses generally. There are currently few laws or regulations directly applicable to access to or commerce on the Internet. However, due to the increasing popularity and use of the Internet, it is possible that laws and regulations may be adopted with respect to the Internet, covering issues such as user privacy, pricing and characteristics and quality of products and services. Such laws or regulations could limit the growth of the Internet, which could in turn decrease the demand for our proposed products and services or increase our cost of doing business. Any new legislation or regulation or the application of existing laws and regulations to the Internet in unexpected ways could have an adverse effect on our business and prospects. WE MIGHT FACE LIABILITY FOR INFORMATION OBTAINED OR DISTRIBUTED THROUGH THE PRODUCTS AND SERVICES WE PROVIDE. Because materials may be downloaded by the Internet services which we operate or facilitate and may be subsequently distributed to others, there is a possibility that claims will be made against us for defamation, negligence, copyright or trademark infringement, personal injury or other theories based on the nature and content of such materials. Such claims have sometimes been successful against Internet service providers. Our general liability insurance might not cover potential claims of this type or might not be adequate to indemnify us for all liability that may be imposed. Any imposition of liability or legal defense expenses that are not covered by insurance or that are in excess of insurance coverage could have a material adverse effect on our business, operating results and financial condition. LOSS OF KEY MEMBERS OF OUR SENIOR MANAGEMENT COULD ADVERSELY AFFECT OUR BUSINESS AND PROSPECTS. Our success will be dependent largely upon the personal efforts of our Chief Executive Officer, Michael C. Palmer, and our Chairman of the Board, Chester L. Noblett, as well as other senior managers. The loss of their services could have a material adverse effect on our business and prospects. We have no life insurance on any of our officers. Mr. Palmer's and Mr. Noblett's services are governed by agreements. Our success is also dependent upon our ability to hire and retain additional qualified management, marketing, technical, financial and other personnel. Competition for qualified personnel is intense and there can be no assurance that we will be able to hire or retain qualified personnel. Any inability to attract and retain qualified management and other personnel could have a material adverse effect on us. 11 14 IF OUR COMMON STOCK IS SUBJECT TO PENNY STOCK RULES, YOU MAY HAVE GREATER DIFFICULTY SELLING YOUR SHARES. The Securities Enforcement and Penny Stock Reform Act of 1990 applies to stock characterized as "penny stocks," and requires additional disclosure relating to the market for penny stocks in connection with trades in any stock defined as a penny stock. The Securities and Exchange Commission has adopted regulations that generally define a penny stock to be any equity security that has a market price of less than $5.00 per share, subject to certain exceptions. The exceptions include exchange-listed equity securities and any equity security issued by an issuer that has - net tangible assets of at least $2,000,000, if the issuer has been in continuous operation for at least three years; - net tangible assets of at least $5,000,000, if the issuer has been in continuous operation for less than three years; or - average annual revenue of at least $6,000,000 for the last three years. Unless an exception is available, the regulations require the delivery, prior to any transaction involving a penny stock, of a disclosure schedule explaining the penny stock market and the associated risks. If our financial condition does not meet the above tests, then trading in the common stock will be covered by Rules 15g-1 through 15g-6 and 15g-9 promulgated under the Securities Exchange Act. Under those rules, broker-dealers who recommend such securities to persons other than their established customers and institutional accredited investors must make a special written suitability determination for the purchaser and must have received the purchaser's written agreement to a transaction prior to sale. These regulations would likely limit the ability of broker-dealers to trade in our common stock and thus would make it more difficult for purchasers of common stock to sell their securities in the secondary market. The market liquidity for the common stock could be severely affected. YOU COULD SUFFER DILUTION OF YOUR INVESTMENT IF SHARES ARE SOLD PURSUANT TO AN EQUITY CREDIT ARRANGEMENT, CERTAIN WARRANTS ARE EXERCISED, PREFERRED STOCK IS CONVERTED INTO COMMON STOCK, OR STOCK OPTIONS ARE EXERCISED. As of August 14, 2000, we have a total of 21,882,021 shares of common stock outstanding, exclusive of shares reflected in this prospectus as being held for sale by the selling stockholders. We have issued warrants to purchase 8,473,708 shares of common stock (including shares of common stock underlying warrants registered in this prospectus) at a weighted average price of $4.57 per share, as well as options to purchase 7,685,211 shares of common stock at a weighted average price of $3.64 per share. We have issued $5,000,000 of Series C Convertible Preferred Stock that, based on a minimum conversion price of $2.50 per share, will convert into 2,000,000 shares of our common stock. We have issued $7,500,000 of Series D Convertible Preferred Stock that, based on a minimum conversion price of $2.50 per share for $1,500,000 of Series D shares and an August 14, 2000 conversion price of $1.0147 for $6,000,000 of Series D shares, will convert into 6,513,078 shares of our common stock. We have issued $3,000,000 of Series E Convertible Preferred Stock that, based on the August 14, 2000 conversion price of $1.0147 per share, will convert into 2,956,539 shares of our common stock. We have entered into a $7,000,000 private equity credit line agreement, that based on the minimum put price of $0.67 per share, will convert into 12,015,000 shares of our common stock. Issuance of any of these shares will dilute your interest in our company. 12 15 ISSUANCE OF OUR AUTHORIZED PREFERRED STOCK COULD DISCOURAGE A CHANGE IN CONTROL, COULD REDUCE THE MARKET PRICE OF OUR COMMON STOCK AND COULD RESULT IN THE HOLDERS OF PREFERRED STOCK BEING GRANTED VOTING RIGHTS THAT ARE SUPERIOR TO THOSE OF THE HOLDERS OF COMMON STOCK. We have issued 155,000 shares of preferred stock. All have voting rights on all matters decided by shareholders. The outstanding preferred shares have the right to cast an aggregate of 11,469,617 votes as of August 14, 2000, on all matters on which stockholders may vote. We are authorized to issue an additional 9,845,000 shares of preferred stock without obtaining the consent or approval of our stockholders. The issuance of preferred stock could have the effect of delaying, deferring, or preventing a change in control. We may also grant superior voting rights to the holders of preferred stock. Any issuance of preferred stock could materially and adversely affect the market price of the common stock and the voting rights of the holders of common stock. The issuance of preferred stock may also result in the loss of the voting control of holders of common stock to the holders of preferred stock. WE WILL PAY NO DIVIDENDS TO YOU. We have not paid, and do not expect to pay, any dividends on common stock in the foreseeable future. MANY SHARES WILL BECOME ELIGIBLE FOR FUTURE SALE, WHICH MIGHT ADVERSELY AFFECT THE MARKET PRICE FOR THE SHARES. As of August 14, 2000, there are 7,543,995 shares of our common stock outstanding which cannot be sold on the public market. Of these shares, 3,252,184 shares are held by directors, officers, or stockholders who have beneficial ownership of 10% or more of the outstanding shares, including shares subject to options held by them. 4,291,811 shares are held by other stockholders. These shares will become eligible for trading at various dates in 2000 and 2001. In addition, shares of common stock which may be acquired pursuant to outstanding convertible preferred stock or warrants will be eligible for trading at various dates after they are acquired. We are unable to predict the effect that sales of such shares may have on the then prevailing market price of the common stock. Nonetheless, the possibility exists that the sale of these shares may have a depressive effect on the price of our common stock. 13 16 FORWARD-LOOKING STATEMENTS YOU SHOULD NOT RELY ON OUR FORWARD-LOOKING STATEMENTS. This prospectus contains forward-looking statements that involve risks and uncertainties. Discussions containing forward-looking statements may be found in the material set forth under "Prospectus summary," "Management's discussion and analysis of financial condition and results of operations," and "Business," as well as within this prospectus generally. In addition, when used in this prospectus, the words "believes," "intends," "plans," "anticipates," "expects," and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties. Actual results could differ materially from those described in the forward-looking statements as a result of the risk factors set forth and the information provided in this prospectus generally. We do not intend to update any forward-looking statements. USE OF PROCEEDS All of the shares of common stock offered by this prospectus are being offered by the selling stockholders. We received or will receive money from the sale of common stock under a Private Equity Credit Agreement with Wentworth LLC, described on page 20, as well as the sale of shares of convertible preferred stock that were converted, or are convertible, into the shares of common stock offered in this prospectus. We also received, or will receive, money from the exercise of warrants to purchase common stock which is offered by this prospectus. This money was, or will be, used for working capital and general corporate purposes. We will not receive any additional proceeds from the sale of shares by the selling stockholders. For information about the selling stockholders, see "Selling stockholders." PRICE RANGE OF COMMON STOCK Our common stock is traded on the OTC Electronic Bulletin Board under the trading symbol "ASAT." The following table sets forth the high and low bid prices for our common stock since the beginning of the fiscal year 1997. The quotations reflect inter-dealer prices, with no retail mark-up, mark-down or commissions, and may not represent actual transactions. The information presented has been derived from National Quotation Bureau, Inc. 1997 Fiscal year High Bid Low Bid ---------------- -------- ------- First quarter 25.00 6.25 14 17 Second quarter 12.50 1.56 Third quarter 12.50 1.56 Fourth quarter 12.50 1.00 1998 Fiscal year ---------------- First quarter 1.00 .05 Second quarter .05 .05 Third quarter 5.50 .625 Fourth quarter 16.00 5.00 1999 Fiscal year ---------------- First quarter 22.6875 10.50 Second quarter 14.25 7.876 Third quarter 9.3750 4.375 Fourth quarter 6.0625 1.1875 2000 Fiscal year ---------------- First Quarter 7.375 3.0625 Second Quarter 4.3125 1.5625 Third Quarter (through August 14, 2000) 1.9375 1.125 ------- ------ On August 14, 2000, the last reported trade for our common stock was $1.1875. As of August 14, 2000, there were 688 holders of record of our common stock. DIVIDEND POLICY We plan to retain all of our earnings, if any, to finance the expansion of our business and for general corporate purposes. We have not declared or paid any cash dividends on our common stock. We do not anticipate paying cash dividends in the foreseeable future except possibly on preferred stock. The terms of our outstanding preferred stock prohibit the payment of dividends on our common stock unless all dividends accrued on the preferred stock have been paid. CAPITALIZATION The following table sets forth our capitalization as of December 31, 1999 and our unaudited capitalization as of June 30, 2000: 15 18 You should read this table together with "Management's discussion and analysis of financial condition and result of operations," consolidated financial statements and notes to consolidated financial statements appearing elsewhere in this prospectus. December 31, June 30, 1999 2000(1) ----------- ----------- Stockholders' equity: Preferred stock - Series D, cumulative, fully participating, convertible, $0.001 par value Authorized - 75,000 shares Issued and outstanding - 75,000 shares (Aggregate liquidation preference $7,499,925 in 2000) $ -- $ 75 Preferred stock - Series C- cumulative, fully participating convertible, $0.001 par value Authorized - 50,000 shares Issued and outstanding - 50,000 shares (Aggregate liquidation preference $4,999,500 in 1999) 500 500 Preferred stock - Series A, cumulative, fully participating, convertible, $0.001 par value Authorized - 2,000,000 shares Issued and outstanding - 1,000,000 shares (0 shares outstanding at June 30, 2000) (Aggregate liquidation preference $1,990,000 in 1999) 10,000 -- Common Stock - $0.001 par value Authorized - 50,000,000 shares Issued and outstanding - 21,095,214 shares at December 31, 1999 21,095 21,721 Additional paid-in capital 25,762,197 25,862,006 Retained deficit (20,936,608) (22,848,795) ----------- ----------- 4,857,184 3,035,507 Less: Subscriptions receivable (1,558,510) -- ---------- ---------- Total stockholder's equity $3,298,674 $3,035,507 ========== ========== (1) These amounts do not include the receipt of net proceeds of $2,633,333 from the sale of 30,000 shares of Series E 6% Convertible Preferred Stock at $100 per share, which occurred in August 2000. The information provided above excludes: - 8,473,708 shares of common stock issuable upon exercise of warrants, - 7,685,211 shares of common stock issuable upon exercise of outstanding options, and - 11,469,617 shares issuable on conversion of outstanding preferred stock. SELECTED CONSOLIDATED FINANCIAL DATA The following selected consolidated financial data is qualified by reference to and should be read in conjunction with the consolidated financial statements and notes to consolidated financial statements and the "Management's discussion and analysis of financial condition and 16 19 results of operations" and other financial information included elsewhere in this prospectus. The consolidated statements of operations data for the years ended December 31, 1997, 1998 and 1999 and the consolidated balance sheet data at December 31, 1998 and 1999 are derived from and qualified by reference to the audited consolidated financial statements included elsewhere in this prospectus. The consolidated statements of operations data for the six months ended June 30, 1999 and the consolidated balance sheet data at June 30, 2000 have been derived from our unaudited consolidated financial statements but have been prepared on the same basis as our audited consolidated financial statements which are included in this prospectus. In our opinion, these unaudited consolidated financial statements include all adjustments, consisting of normally recurring adjustments, considered necessary for a fair presentation of our consolidated financial position and results of operations for that period. CONSOLIDATED STATEMENTS OF OPERATIONS DATA: YEARS ENDED SIX MONTHS ENDED DECEMBER 31, JUNE 30, ------------------------------------------ ------------------------------- 1999 1998 1997 2000 1999 ------------ ----------- ----------- ------------ ------------ (RESTATED) (UNAUDITED) (UNAUDITED) NET REVENUE $ 3,676,217 $ 2,474,617 $2,872,547 $ 2,396,203 $ 1,824,167 Gross margin 77,431 (181,473) 1,200,058 (65,439) (101,511) Loss from operations (8,084,757) (3,123,514) (291,649) (6,523,577) (3,886,054) Net income (loss) 73,438,652 (93,675,433) (338,160) (1,714,097) 63,904,548 EARNINGS PER COMMON SHARE: Net income (loss) $ 3.50 $ (4.97) $ (0.02) $ (0.08) $ 3.01 =========== ============ ========== =========== =========== EARNINGS PER COMMON SHARE -- ASSUMING DILUTION Net income (loss) $ 2.77 $ (4.97) $ (0.02) $ (0.08) $ 2.33 =========== ============ ========== =========== =========== CONSOLIDATED BALANCE SHEET: DECEMBER 31, ---------------------------- JUNE 30, 1999 1998 2000 ----------- -------------- ----------- (RESTATED) (UNAUDITED) Cash and cash equivalents $3,412,205 $2,703,516 $ 667,375 Working capital 1,993,158 2,058,707 (3,609,129) Total assets 5,980,825 3,973,771 8,732,836 Preferred stock - Series C - cumulative, fully participating 500 -- 500 Preferred stock - Series A - cumulative, fully participating 10,000 -- -- Preferred stock - Series D - cumulative, fully participating -- -- 75 Total stockholders' equity 3,298,674 2,622,993 3,035,507 See note 1(N) of notes to consolidated financial statements for a discussion regarding the computation and presentation of basic and diluted net loss per share. 17 20 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS THE FOLLOWING DISCUSSION OF OUR FINANCIAL CONDITION AND RESULTS OF OPERATIONS SHOULD BE READ IN CONJUNCTION WITH THE FINANCIAL STATEMENTS AND NOTES THERETO INCLUDED ELSEWHERE IN THIS REPORT, AS WELL AS "RISK FACTORS." RESULTS OF OPERATIONS JUNE 30, 2000 AS COMPARED TO JUNE 30, 1999 Revenues totaled $2,396,203 and $1,824,167 for the six months ended June 30, 2000 and 1999, respectively. The 2000 revenue reflects primarily an increase in customers from our VISP business and to a lesser extent, sales of our disaster recovery products and services. The prior year balance reflects sales of our first-generation satellite products and services. For the six months ended June 30, 2000 and 1999, cost of sales was $2,461,642 and $1,925,678, respectively. The 2000 cost of sales reflects personnel costs to support the VISP revenue, satellite access fees and various distribution and provider service fees. The 1999 balance is comprised primarily of personnel costs to support the VISP revenue, satellite access fees and hardware costs. General and administrative expenses totaled $6,458,138 for the period ended June 30, 2000 as compared to $3,784,543 for the prior year period. The increase in expenses is due to higher levels of staffing and compensation, increases in professional fees paid to outside attorneys and accountants, increased research and development expenditures and the recognition of SFAS 123 expense relating to the issuance of common stock warrants. Other income, which represents primarily a compensation adjustment recognized under APB 25, totaled $6,960,934 and $67,796,002 for the six months ended June 30, 2000 and 1999, respectively. 1999 AS COMPARED TO 1998 During fiscal years 1998 and 1999, we experienced difficulties selling our products and collecting our accounts receivable. Our first product offering, the unidirectional GSI(TM) product line, experienced technical difficulties due to its reliance on outbound telephone lines and other Internet service providers for its upstream connection to the Internet. During fiscal 1999, we worked on a solution to this technical problem with the GSI(TM) product line, as well as the development and market launch of service with our bi-directional Nexstream(TM) product that utilizes a satellite connection for both upstream and downstream connections to the Internet. Revenues totaled $3,676,217 and $2,474,617 for the years ended December 31, 1999 and 1998, respectively. The 1999 revenue reflects primarily revenue from our VISP business, and fourth quarter shipments of our Nexstream(TM) product, whereas revenue from our VISP business, and our first generation satellite products are represented in the 1998 balance. For the years ended December 31, 1999 and 1998, cost of sales were $3,598,786 and $2,656,090, respectively. Cost of sales includes personnel to support the VISP business, the cost of hardware and software shipped to customers, satellite access time purchased from a third party and inventory write-offs. For the years ended December 31, 1999 and 1998, operating expenses were $8,162,188 and $2,942,041, respectively. The increase in operating expenses for fiscal 1999 is due to higher levels of staffing and compensation, increased marketing expenditures, increased research and development expenditures and higher levels of professional fees paid to outside accountants and attorneys. Other income in 1999 and 1998 reflects primarily a compensation adjustment recognized under APB 25. 18 21 1998 as compared to 1997 In fiscal 1998, revenue decreased by $398,000, or 14%, in comparison to fiscal 1997. This revenue decline is directly attributable to our shift to high-speed satellite Internet products and services and away from the sale of networking and computing products and services offset by an increase in our VISP revenue. In the first quarter of 1998, we stopped selling networking and computing products and services. In the fourth quarter of 1998, we stopped selling our initial satellite Internet products and services altogether, pending the completion of our GSI(TM) products. During 1998, we engaged in capital raising efforts and the development of our GSI(TM) Internet related products and services along with beta marketing and testing. LIQUIDITY AND CAPITAL RESOURCES Our operations have been financed primarily from the sale of preferred and common stock in 1999 and 1998. At June 30, 2000, we had cash and cash equivalents on hand of $667,375 and working capital of $(3,609,129) as compared to cash and cash equivalents of $3,412,205 and working capital of $1,993,158 at December 31, 1999. At December 31, 1998, we had cash and cash equivalents of $2,703,516 and working capital of $2,058,707. Net cash used in operating activities of $4,056,933 for the six months ended June 30, 2000 and $6,230,977 and $2,676,465 for the years ended December 31, 1999 and 1998, respectively, was primarily attributable to operating losses as adjusted for compensation expense recognized under APB 25 and SFAS 123. Net cash used in investing activities was $4,993,762 for the six months ended June 30, 2000 and $957,481 and $398,801 for the years ended December 31, 1999 and 1998, respectively. These expenditures were primarily for the purchase of fixed assets in 1999 and 1998, and for the purchase of InterWireless, Inc. in 2000. Net cash provided by financing activities of $6,305,865 for the six months ended June 30, 2000 and $7,897,147 and $5,874,347, for the years ended December 31, 1999 and 1998, respectively, resulted primarily from the net proceeds of the sale of preferred and common stock. To the extent our revenues increase in the coming twelve months, we anticipate significant increases in operating expenses, working capital and capital expenditures. The cost to purchase additional fixed assets, primarily wireless and satellite transmission and receiving equipment, and to finance working capital requirements is approximately $25,000,000. In the fourth quarter of 1999, we entered into an agreement with Vantage Capital, Inc. ("VCI") for the purpose of raising capital. Pursuant to that agreement, a total of $2,000,000 of Series A 12% Convertible Preferred Stock was subscribed to VCI, and $5,000,000 of Series B 12% Convertible Preferred Stock was subscribed to Corporate Financial Enterprises, Inc. ("CFE"). In addition, $5,000,000 of Series C 6% Convertible Preferred Stock was issued to Wentworth, LLC, a third-party investor. Through December 31, 1999, we had received a total of $1,100,000 on the Series 19 22 A Preferred Stock subscription, $1,000,000 on the Series B Preferred Stock Subscription and the Series C Preferred Stock was fully paid. Effective December 31, 1999, we entered into an agreement with CFE which canceled the Series B Preferred Stock and settled a dispute with CFE regarding payment for certain common stock previously issued to CFE and its clients. As a part of that settlement, we received an additional $558,510 from CFE, and we retained the $1,000,000 deposited on the Series B Preferred Stock. In April 2000, all of the outstanding Series A Preferred Stock were converted into 550,000 shares of common stock. In April 2000, we entered into an agreement with Wentworth, LLC for the purpose of raising additional capital. Pursuant to that agreement, a total of $7,500,000 of Series D 6% Convertible Preferred Stock was sold. In addition to the shares purchased, the agreement calls for the issuance of warrants to purchase 1,283,422 shares of common stock at an initial exercise price of $3.9844 per share. In August 2000, we entered into a further agreement with Wentworth, LLC for the purpose of raising additional capital. Pursuant to that agreement, a total of $3,000,000 of Series E 6% Convertible Preferred Stock was sold. As a part of the transaction, warrants to purchase 666,075 shares of common stock at an exercise price of $1.5234 per share were issued to Wentworth, LLC. Pursuant to a Private Equity Credit Agreement, dated August 9, 2000, an equity line of credit is also available from Wentworth, LLC. Pursuant to that equity line, when called for by us, Wentworth, LLC has agreed to purchase up to an additional $7,000,000 of the company's common stock. The purchase price will be approximately 90% of fair market value of our common stock on the date we request the purchase. Those shares have been registered in advance of their sale to Wentworth, LLC and are included in this prospectus. Purchases must be in tranches of not more than $2,000,000. We have agreed to call for a minimum of $5,000,000 from Wentworth, LLC on or before August 8, 2001, or we will be liable for a significant penalty. In addition, except in certain circumstances, we have agreed not to sell additional common stock to a third party within 30 days before or after a sale to Wentworth, LLC, under this agreement without Wentworth's consent. Violation of this provision will also subject us to a substantial penalty. As a part of any purchase of common stock by Wentworth, LLC pursuant to the equity line, it will be issued warrants to purchase a number of shares of our common stock equal to 15% of the amount raised. Such warrants will have an exercise price equal to 125% of average closing bid prices for the lowest five of the ten trading days prior to the closing of purchase. Shares underlying the warrants are included in this prospectus. We believe that the receipt of the net proceeds from the preferred stock described above plus cash generated internally from sales and externally from the Private Equity Credit Agreement and other financing arrangements will be sufficient to satisfy our future operating, working capital and other cash requirements for at least the next twelve months. We believe that we have sufficient internal and external resources to fund current operations, develop new or enhanced products and/or services, and to respond to competitive pressures and acquire complementary products, businesses or technologies. YEAR 2000 COMPLIANCE We experienced no interruptions in our operations when the calendar year changed to the year 2000. We believe that our products and services, and products which we purchase from third party vendors, are designed to operate continuously regardless of date changes. CHANGE IN ACCOUNTANTS We dismissed Lichter and Associates as our independent accountant, effective November 30, 1999. Lichter and Associates' report on the financial statements for 1998 and 1997 did not contain an adverse opinion or a disclaimer of opinion, nor was it qualified or modified, with one exception. The auditor's report accompanying the financial statements in Amendment No. 1 to Form 10 filed with the SEC on October 29, 1999 included the following qualification: "As discussed in Note Q to the financial statements, the Company has suffered recurring losses, a decline in revenue and cash shortages. These issues raise substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note Q. The financial statements do not include an adjustment that might result from the outcome of this 20 23 uncertainty." The decision to change accountants was approved by the Board of Directors, including the audit committee. During the period preceding the dismissal, there were no disagreements with Lichter and Associates on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure. BUSINESS OVERVIEW We are a global broadband Internet service provider. We provide a single source for long haul, or satellite, last mile, or wireless, broadband delivery and turnkey Internet products and services. We will soon be positioned to offer instant broadband infrastructure anywhere through our global satellite backbone network (in its final development style), our Interwireless subsidiary (for wireless, last mile), and our PacificNet subsidiary (for network management). We plan to be a geographically diverse satellite Internet service provider through the establishment of joint ventures in various countries. We expect to finance the expansion either through financing provided by the parties wishing to provide the service internationally, or through capital generated by operations and/or issuing additional securities. From inception, we have incurred significant losses totaling approximately $22,850,000. Furthermore, we anticipate incurring additional losses in the foreseeable future as we grow and complete the development of our products. We operate in a highly competitive market and our success will depend on our ability to compete in this marketplace. We have no assurance of market acceptance of our products and we have no assurance that our marketing and distribution methods will be successful. OUR STRATEGY We expect growth in demand for Internet access on a worldwide basis. Our strategy is based on the development and marketing of our products and services in three basic areas. 21 24 Satellite Services. We currently operate a one-way and bi-directional satellite Internet service which is primarily targeted to rural customers and the business continuity (disaster recovery) market. The related Internet service is provided through our Raleigh, North Carolina, network operations center. We will continue to service this market, although it will not be the principal focus of our satellite services in the future. Our innovative satellite Internet backbone system, known as SIBONE, is now finishing development and testing. It will be targeted to regional and global Internet and telephone long-haul carrier markets. We expect SIBONE to be our primary long-haul delivery platform. The ideal customers for the SIBONE service are local telephone companies and/or Internet service providers. We plan for SIBONE to eventually become a global Internet backbone. In Europe, Asia and South America, we plan to co-own eSat Europe, eSat Asia and eSat South America, respectively, with regional partners. The regional partners will be selected based on their ability to set up licensing agreements with candidate local companies for SIBONE and their ability to provide local exchanges at these SIBONE locations. The local licensees will be required to handle government permitting and licensing requirements, construction, marketing, sales and operations and construction. The local licensees will be allowed to license and sell eSat's wireless and ISP Management offering. Wireless Services. We are able to address the problem of delivering Internet content from a satellite receiving station to the end-user (the so-called last mile) using wireless transmission technology. In conjunction with SIBONE, we can deploy anywhere in the world a completely wireless broadband Internet service that can bypass existing fibreoptic infrastructure. We plan to build out the necessary wireless infrastructure in Southern California as soon as possible. We plan to selectively build necessary infrastructure in other areas of the United States and abroad. Internet Management. The acquisition of PacificNet provides us with a proprietary "Virtual" Internet service provider (V-ISP) product and service, as well as the ability to offer both network management and data center services through our facility in Universal City. The V-ISP provides private "branded" ISP capabilities to partner companies who wish to focus on the marketing and content side of running an ISP without concern for the hardware, maintenance and administration components of ISP management. The network management service, which currently monitors all V-ISP and wireless operations, will be expanded to monitor the global SIBONE network. We also offer customers the ability to locate their Internet server hardware at our secure facility, from which we provide them high-capacity Internet access. We plan to continue to identify potential candidates for our V-ISP products using our ability to provide low-cost service as a key discriminator. We also plan to continue to sell our services to businesses, organizations and affinity groups interested in outsourcing ISP, network management, co-location and data center services or wanting to act independently as an ISP. HISTORICAL SUMMARY OF THE COMPANY We were incorporated on June 23, 1995, under Nevada laws, as "U.S. Connect 1995, Inc.," for the purposes of marketing and servicing transaction processing services, prepaid long distance cards, ATM machines and payment systems to small-to-medium sized merchants. In October 1995, we made a public offering of our common stock from which we derived gross proceeds of approximately $100,000. Prior to October 1998, we had not commenced operations 22 25 and were seeking to establish a new business. On October 8, 1998, we became the surviving company of a merger with Technology Guardian, Inc., a California corporation ("TGI"). All the issued and outstanding shares of TGI were exchanged for shares of our common stock. In connection with the merger, we changed our name to Technology Guardian, Inc., and succeeded to the business of TGI, which was providing computer network installation services and the related sale of personal computers and telecommunications equipment necessary for the configuration of local area networks and conducting research and development of satellite-based services. We changed our name to "eSAT, Inc." on January 26, 1999. Research and development began in late 1996 for the satellite Internet access products and services. The development of the satellite Internet products and services continued during 1997 and into the first quarter of 1998. In the first quarter of 1998, we terminated our sales of network computer related products and concentrated entirely on the completion of our satellite Internet access products and services. In the second quarter of 1998, we started beta sales and installation of our initial (first generation) satellite Internet access products. Beta sales involve the sales of products and services which have been developed in a laboratory setting but have not been tested in actual use. Beta installation means the first installations in a commercial setting, often at a discount or at no cost in order for us to obtain additional information for improving and completing the products and services. Through the end of 1998, we beta tested our first generation satellite Internet product and services. Beta testing on the first generation of products was terminated in December 1998, such testing having been completed to our satisfaction. In the fourth quarter of 1998, we initiated development of a second generation satellite Internet product and related satellite Internet service. Development of the second generation of satellite Internet products and services and beta testing of them was completed to our satisfaction in January 1999. They were incorporated into our one-way satellite services. Finally, in the fourth quarter of 1998, we completed installation of our equipment at a leased network operations center ("NOC") in Raleigh, North Carolina. The NOC houses our computer equipment and software, functions as a junction point for all the Internet related data traffic from our customers and acts as the uplink to the satellites. We contract with third parties for segments of satellite time that we then resell to our customers. During the second quarter of 1999, we launched our bi-directional satellite product. On April 13, 2000, we acquired all of the outstanding common stock of PacificNet, a provider of software support and managed Internet access to individuals and businesses, in a merger transaction. At the same time, we also purchased all of the outstanding common stock of PacificNet's sister company, InterWireless, a wireless Internet service provider that provides both traditional and broadband wireless Internet access. We continue to operate the businesses of PacificNet and InterWireless and have moved our headquarters to their offices in Universal City, California. With the acquisition of PacificNet and InterWireless, our business focus has evolved further to include ISP management services and last mile wireless Internet content delivery services. 23 26 ] PRODUCTS AND SERVICES Our products and services fall into three general categories: long haul, or satellite, delivery of Internet content; last mile, or wireless and traditional cable, delivery of Internet content; and Internet management services for other Internet service providers. LONG HAUL/SATELLITE. SATELLITE INTERNET BACKBONE ("SIBONE"(TM)) is a patent pending satellite network architecture currently under development. It is an interconnected network of satellite-based high bandwidth ground stations that act as local network access points for customers who require high capacity connections to the Internet. We believe that SIBONE will be our primary long haul delivery platform. The core element of this network is a proprietary technology known as Virtual On-Board Switching (VOS(TM)). Designed for satellites in geosynchronous earth orbit, VOS adds a new dimension to existing satellites without requiring any modifications by the satellite operator. The overall effect is the creation of an advanced communication system, using readily available satellite capacity, which offers a cost-effective alternative to expensive satellites with on-board switching capability. This product is uniquely suited for customers such as telephone and cable companies, Internet service providers and competitive local exchange carriers. In addition to SIBONE, we offer one-way and bi-directional satellite Internet service primarily to rural and disaster recovery customers. These services use existing technology. 24 27 LAST MILE DELIVERY. Our subsidiary, InterWireless, is a wireless Internet service provider. It utilizes technology which integrates a combination of wireless last mile hardware and software to deliver two way fixed wireless broadband service at speeds many times faster than DSL, Cable modem or dedicated leased lines. InterWireless has three years of experience in this cutting edge technology and has conducted an exhaustive proof of concept research and implementation study using all available technologies. InterWireless currently has state-of-the-art radio frequency transmitting equipment on major mountaintops (29 total, 22 exclusive and 7 non-exclusive) surrounding the Los Angeles Region. A Southern California expansion plan has been developed. Although InterWireless' wireless services are currently local to the Southern California market, we plan to expand it and market its technology and knowledge base worldwide. ISP MANAGED SOLUTIONS. Our PacificNet subsidiary offers a wide range of services under the product name V-ISP or Virtual Internet Service Provider. The V-ISP product is geared to companies who currently or wish to offer ISP services without the burden of investing in and maintaining the "back office" portion of an ISP business. The VISP product is completely customized to meet the customers' branding requirements and is operated by PacificNet in its network operations center. Services include user sign-up, billing, authentication, email, news, technical support and access to more than 1,100 dial-up locations throughout the world. 25 28 MARKETING AND SALES Satellite. Our one-way and bi-directional satellite services are sold directly to small to enterprise-size businesses and through a nationwide network of value added resellers in a variety of markets including education, hospitality, government, entertainment and law enforcement. In addition, these services are marketed in the business continuity market to businesses with mission-critical applications as a back up to terrestrial infrastructure. Additionally, our SIBONE technology will be marketed as a "long haul" solution to international and regional telephone companies, cable operators and/or Internet service providers. Our distribution strategy is to sell the system to local and regional joint venture partners who will be responsible for marketing and selling SIBONE product and services directly to customers in their target markets. We are currently in the process of identifying and negotiating with various local and regional partners in Asia, Central and South America and areas of Eastern Europe. Wireless. We plan on marketing our high-speed fixed wireless offering as a "last mile" delivery solution to small, medium and enterprise-size businesses in our service coverage areas. Our initial service launch will be targeted to local businesses in the West Los Angeles region. Future plans include extending our services to additional markets in Southern California and eventually marketing our wireless services to other areas of the U.S. and abroad. ISP Services. We currently sell our Internet management services to enterprise-size businesses, organizations and affinity groups interested in outsourcing ISP, network management, co-location and data center services or who want to act independently as an ISP. Currently, we market primarily through strategic partners and direct sales. In the future, we plan to expand our direct sales efforts and market our services to membership-based organizations. We also anticipate building a value added reseller network to assist our sales efforts. Our future marketing strategy involves integrating each of our services in an effort to market a complete, end-to-end, connectivity service to customers on a global scale. We employ a sales staff of 12 sales people dedicated to our core businesses. They focus their efforts on organizing incoming leads, establishing contact with potential customers and the closure of sales to a wide variety of businesses and consumers. 26 29 DIVERSIFICATION OF BUSINESS Approximately one-third of our consolidated revenue is currently being derived from providing V-ISP services to Genuity, Inc. As we introduce more of our products to the marketplace, we expect this percentage to decline. BACKLOG OF ORDERS We currently do not have a backlog of orders. INTELLECTUAL PROPERTY We believe that our intellectual property is an important factor in maintaining our competitive position in our core eSat businesses, as well as the businesses of PacificNet and InterWireless. To protect our proprietary rights, we rely generally on patent, copyright, trademark and trade secret laws, as well as confidentiality agreements with our employees, consultants, vendors and corporate business partners. Despite these protections, a third party could, without authorization, copy or otherwise obtain and use our products or technology to develop similar technology. Moreover, our agreements with employees, consultants and others who participate in product and service development activities may be breached, we may not have adequate remedies for any breach, and our trade secrets may become known or independently developed by competitors. Patents. We currently have filed two pending patent applications. In addition, we are in the process of filing additional patent applications for devices and processes directly and indirectly related to the initial two filings. Any patent applications may not be granted, future patents may be challenged, invalidated or circumvented, and the rights granted under a patent that may be issued may not provide competitive advantages to us. Many of our current and potential competitors dedicate substantially greater resources to protection and enforcement of intellectual property rights, especially patents. If a blocking patent has been issued or is issued in the future, we would need either to obtain a license from the holder of the patent or to design around the patent. We may not be able to obtain a required license on acceptable terms, if at all, or to design around the patent. Trademarks. We have applied for registration of all of our primary trademarks in the United States, including "eSat," "SatBone," "S-Bone," "Sibone," "VOS," and "Virtual Onboard Switching." We intend to continue to pursue the registration of these and certain of our other trademarks in the United States and in other countries; however, we cannot be sure that we can prevent all third party use of our trademarks. We have obtained the Internet domain name "esatinc.com" but we are aware that an Irish telecommunications company has the same name ("ESAT") and the Internet domain name "esat.com." We have not been asked to cease using the name "eSat." 27 30 Copyrights. Software has been developed for eSat, PacificNet, and InterWireless that is protected by copyright law. There is no assurance that the steps we take will be adequate to protect these rights or that we will be successful in preventing the illegal duplication, distribution or other use of our software. Our failure to adequately limit the unauthorized redistribution of our software could result in litigation, which could harm our business. The laws of some foreign countries do not protect our proprietary rights to the same extent as do the laws of the United States, and effective patent, copyright, trademark and trade secret protection may not be available in these jurisdictions. We rely on technology and other proprietary matter that we license from third parties, including software and images that are integrated with internally developed software and used in our products and services. Third party licenses may not continue to be available to us on commercially reasonable terms. The loss of any of these rights could harm our business. Third parties may assert infringement claims against us. From time to time we may be subject to claims in the ordinary course of our business, including claims of alleged infringement of the trademarks, patents and other intellectual property rights of third parties by us or our users. Any such claims, or any resultant litigation, should it occur, could subject us to significant liability for damages and could result in the invalidation of our proprietary rights. In addition, such litigation could be time consuming and expensive to defend, and, even if we were to prevail, could result in the diversion of our time and attention, any of which could materially and adversely affect our result in limitations on our ability to use such trademarks, patents and other intellectual property unless we enter into arrangements with the appropriate third parties, which may be unavailable on commercially reasonable terms. COMPETITION We compete in the market for providing Internet access services to the business, government, education and nonprofit sectors. We anticipate competition from Internet service providers (ISPs) which provide satellite downlink data transmission in the commercial/business, government and education sectors. Our competitors also include the established ISPs, which offer a variety of connection features and speeds of access. Some use telephone lines, some use television cable systems, and others offer satellite focused services. There are numerous providers of these services and no one provider dominates the market. Many service providers are affiliated with telephone or cable television companies which provide capital resources and customer marketing opportunities unavailable to us. At this time, we believe no competitor has a dominant position in the worldwide ISP market segment. We have not established a competitive position in the market place, since we have only recently commenced the marketing and sales of our products. As a result, potential customers are unable to evaluate other customers' experiences in using our products. This lack of track 28 31 record might dissuade some customers from purchasing our products until there is a greater customer base and a broader evaluation of the quality and effectiveness of our products and services. We compete principally on price, performance, and availability of service. The service is available in any location, particularly remote locations, due to the wide satellite broadcast footprint. We offer an easy to use format, with each gateway delivered pre-configured for the customer's geographic location, local connection to the Internet, and connection to a local area network. Our pricing of products and services is subject to change in accordance with market changes and competitive conditions. The positive factors pertaining to our competitive position include our pricing, widespread availability, and an easy to use format. The negative factors pertaining to our competitive position are lack of product awareness and of brand recognition among potential customers, lack of widespread user-base, and, in some instances, a lack of customer track record. RESEARCH AND DEVELOPMENT We plan to devote significant resources to continued research and development of various Internet related products and services. EMPLOYEES We currently have 95 employees. 29 employees are located at our facilities in Orange County, California, 64 employees are located in Universal City, California, one is located in Texas and one is located in Vienna, Austria. DESCRIPTION OF PROPERTY We do not own any material physical properties. We lease our headquarters in Universal City California, as well as our other facilities in Irvine, California and Fountain Valley, California, pursuant to commercial leases which expire September 30, 2004, October 30, 2001 and September 30, 2003, respectively. We also lease space in Raleigh, North Carolina, which houses our computer equipment related to our uplink to the satellite network. We believe we have adequate space to conduct our business for the foreseeable future. LEGAL PROCEEDINGS There are no material legal proceedings involving the company. 29 32 MANAGEMENT DIRECTORS AND EXECUTIVE OFFICERS The following table sets forth the names and positions of our directors and executive officers: Officer Name Age Position Since ------------ --- -------- ----- Michael C. Palmer 50 CEO, President, Secretary and Director 1999 Chester (Chet) L. Noblett, Jr. 55 Chairman of the Board 1997 Bruce Elbert 57 Executive Vice President and President of Asia Operations 2000 Richard Elliot 40 Senior Vice President 2000 David Pennells 43 Senior Vice President 2000 Steven A. Tulk 33 Chief Operating Officer, PacificNet Technologies, Inc. and InterWireless, Inc. 2000 Michael J. O'Hara 43 Senior Vice President, Managing Director - South America Operations 2000 Leon Shpilsky 36 Senior Vice President, Managing Director - Europe Operations 2000 Mark S. Basile 38 Chief Financial Officer 2000 Jeffrey Hecht 48 Vice President of Operations 1998 Keven Ellison 38 Vice President of Marketing 2000 Michael S. Massey 26 Chief Technology Officer 2000 Salvator A. Piraino 72 Director 1997 Gary Pan 53 Director 1998 Edward Raymund 71 Director 2000 Esther Rodriguez 58 Director 2000 James E. Fuchs 72 Director 2000 The directors are elected to hold office until the next annual meeting of stockholders and until their respective successors have been elected and qualified. Officers are elected annually by the board of directors and hold office until their successors are elected and qualified. The following sets forth biographical information concerning our directors and executive officers for at least the past five years. MICHAEL C. PALMER has been the Chief Executive Officer, President and Secretary and a director of the company since April 1999. Mr. Palmer held the position of Chief Financial Officer from November 1998 to March 1999 and has been affiliated with the company since December 1997. From 1978 through March 2000, Mr. Palmer was a partner of Parks, Palmer, Turner and Yemenedjian, a firm of certified public accountants. Mr. Palmer served as a director of Western Waste Industries (NYSE: WW) from July 1995 to May 1996. He received a B.S. degree in Business Administration in 1972 and an M.S. degree in Business Taxation in 1975 from the University of Southern California. CHESTER (CHET) L. NOBLETT, JR. has been Chairman of the Board since April 1999 and a Director since June 1997. He was Chief Operating Officer from June 1997 until December 1999. He served briefly as interim Chief Financial Officer in January and February 2000. From 1990 to 1996, Mr. Noblett was employed as the chief executive officer for Tradom International, a 30 33 subsidiary of Asahi Shouian, Inc., an international food brokerage company. From 1975 to 1990, he was chief executive officer of C. Noblett & Associates, a food brokerage company. Mr. Noblett is also president and a director of Cyber Village Network, a computer software company. Mr. Noblett received a B.S. degree in Business Administration from the University of Southern California in 1971. BRUCE ELBERT became Executive President and President of Asia Operations in July 2000. For the past 25 years, Mr. Elbert held several key management positions in various of the Hughes Electronics and other Hughes companies. He holds a B.S. degree in Electrical Engineering from City College of New York, an M.S. degree in electronics engineering and computer science from the University of Maryland and a Masters in Business Administration from Pepperdine University. RICHARD ELLIOT became Senior Vice President of the company on May 1, 2000. From 1995 to 1999, he was President and co-founder of PacificNet, LLC, the predecessor of PacificNet Technologies, Inc., which we acquired in April 2000. Mr. Elliot remains the President of PacificNet Technologies, Inc. In 1998, Mr. Elliot co-founded, and became President of, InterWireless, Inc., which we also acquired in April 2000. He remains the President of InterWireless as well. DAVID PENNELLS became Senior Vice President of the company on May 1, 2000. From 1995 to 1999, he was Vice President and co-founder (along with Mr. Elliot) of PacificNet, LLC, the predecessor of PacificNet Technologies, Inc. He remains the Vice President of PacificNet. In 1998, Mr. Pennells co-founded (along with Mr. Elliot), and became Vice President of, InterWireless, Inc. He remains in that position. STEVEN A. TULK was appointed Chief Operating Officer of PacificNet Technologies, Inc. and InterWireless, Inc. in July 2000. Prior to that he served as the company's Senior Vice President, Managing Director - Asia Operations from January 2000 to July 2000. Mr. Tulk served as chief information officer of Vivendi Water's consumer and commercial division from December 1998 to January 2000. From 1994 to 1998, Mr. Tulk operated Tulk Consulting Inc., a software development and network engineering consulting firm. From 1992 to 1994 Mr. Tulk was director of management information systems for Pharmacia's ophthalmic division. Mr. Tulk served as senior technical specialist for the J. Paul Getty Trust from 1990 to 1992. Mr. Tulk received a B.S. in Business Administration from the University of California at Riverside in 1990. MICHAEL J. O'HARA was appointed as the company's Senior Vice President, Managing Director - South America Operations in May 2000. Prior to that, he served as Senior Vice President of Technology Partners from February 2000 to May 2000. Mr. O'Hara previously worked for over 15 years at Hughes in various satellite communications and software divisions, primarily in the new business and system engineering areas. He most recently was chief system engineer for the Hughes-led team competing for the next-generation low-orbit U.S. weather system. Prior to that, Mr. O'Hara served as senior systems engineer on one of the largest data processing and distribution systems ever deployed. He has also managed numerous multi-million dollar software development projects and technology assessment studies. Mr. O'Hara graduated with a B.S. in Physics from the University of Massachusetts at Lowell in 1978 and earned M.S. degrees in Physics and Computer Science from the University of Illinois at Urbana-Champaign in 1980 and 1984, respectively. LEON SHPILSKY was appointed as the company's Senior Vice President, Managing Director - Europe Operations in May 2000. From 1987 to May 2000, Mr. Shpilsky held various positions with the certified public accounting firm of Parks, Palmer, Turner and Yemenedjian, most recently serving as principal/director of international practice. From 1984 to 1987, Mr. Shpilsky was a certified public accountant with KPMG Peat Marwick, LLP, an international accounting and consulting firm. Mr. Shpilsky received a B.S. in Business Administration from the University of Southern California in 1984. MARK S. BASILE was appointed as the company's Chief Financial Officer in March 2000. From March 1999 to March 2000, Mr. Basile was chief financial officer of Superior Galleries, Inc., an auction services firm in Beverly Hills, California. From 1996 through March 1999, Mr. Basile served as director of management accounting and controller of the Hawaii division of Young's Market Company. From 1989 to 1996, Mr. Basile was director of internal audit at K2 Inc., a manufacturer of sporting goods and recreational products. Prior to that, Mr. Basile was a certified public accountant at Ernst & Young LLP, an international accounting and consulting firm. Mr. Basile received a B.S. in Accounting from the University of Florida in 1983. JEFFREY HECHT was appointed as the company's Vice President of Operations in March 1998. From March 1997 to March 1998, Mr. Hecht was vice president of operations for ACOM Computer Inc., a software development company in Long Beach, California. From December 1993 to February 1997, Mr. Hecht served as the vice president and chief information officer for Strategic Mortgage Services, a financial services company. Mr. Hecht received a B.S. in Business Administration from Arizona State University in 1976. KEVEN ELLISON was appointed as the company's Vice President of Marketing in April 2000. Mr. Ellison held the position of Director of Marketing from July 1999 to April 2000. In 1999, Mr. Ellison developed the business plan and web strategy for Lobbyforme.com, a leading Internet political portal. From 1991 to 1999, Mr. Ellison was director of marketing for Loronix Information Systems, a digital surveillance technology firm. In 1998, Mr. Ellison provided marketing consultation services to Fargo Electronics. Mr. Ellison provided marketing consultation services to Quicksilver Sportswear in 1990. Mr. Ellison was educated at California State University at Long Beach. MICHAEL S. MASSEY was appointed as the company's Chief Technology Officer in March of 2000. Since joining us in February of 1999, Mr. Massey held the position of Director of Product Development, where he authored two patents on satellite communication technology. From April 1998 to February 1999, Mr. Massey was the founder and chief technical officer of Unex.Net, a satellite communication consulting firm specializing in broadband deployment strategies in Asia. From April 1997 to March 1998, Mr. Massey held managerial positions at several Internet service providers, where he specialized in wide area network (WAN) design for corporate clientele. From July 1993 to September 1996, Mr. Massey served in the U.S. Navy, including three years in the Navy's Nuclear Engineering Program. Mr. Massey was inducted into the Mensa Society in 1993, and graduated cum laude from the Rose-Hulman Institute of Technology in 1995 with a B.S. in Mechanical Engineering. SALVATOR A. PIRAINO has been a director of the company since December 1997. From September 1992 to the present, Mr. Piraino has operated Management and Technical Services, a management consultant firm providing management, engineering and manufacturing expertise to a number of small companies. From 1974 to 1992, Mr. Piraino was employed as a director, program manager, product line manager and assistant division manager for Hughes GARY (GUO AN) PAN has been a director of the company since September 1998. From 1997 to present, Mr. Pan has served as the managing director for United Asia Capital Partners, an investment management and financial services firm. From 1993 to 1997, Mr. Pan served as president of Sunridge International, Inc. and from 1992 to 1993, as senior vice president of the Great Wall Group. Mr. Pan received a B.S. degree in Electrical Engineering from National Taiwan University, an M.S. degree in Electrical Engineering from University of Waterloo, and his Ph.D. in Management from the University of California at Los Angeles. EDWARD (ED) RAYMUND was recently appointed to fill a Board vacancy and will be nominated for election at the upcoming annual meeting. Mr. Raymund is founder and Chairman Emeritus of Tech Data Corp., a Fortune 500 company which he founded in 1973. Mr. Raymund serves as a director on Tech Data's Board. He is also chairman of the University of Southern California Supply Chain Management Board of Directors and is a member of the Advisory Boards for Mission Hospital Regional Medical Center and the University of Southern California Business School. In 1997, Mr. Raymund was named in initial inductee in Computer Reseller New's Industry Hall of Fame. Mr. Raymund holds a Bachelor's Degree in Business Administrating with an emphasis in Finance from the University of Southern California. ESTHER RODRIGUEZ has been a director of the company since July 2000. From 1996 to the present, Ms. Rodriguez has served as chief executive officer of Rodriquez Consulting Group, a consulting firm advising client companies in the cable and satellite technologies industry. Form 1987 to 1996, Ms. Rodriguez served in various positions at General Instrument (GI), including vice president of worldwide business development for commercial, educational and private networks; vice president of DBS services; and vice president and general manager of GI's Satellite Video Center, a subsidiary which was the first to offer satellite pay-per-view television. Ms. Rodriguez is a member of the board of directors of both NTN Communications, Inc. and Quorum, Ltd. Ms. Rodriguez was educated in Cuba. JAMES E. FUCHS has been a director of the company since July 2000. Mr. Fuchs is chairman and co-chief executive officer of the Consamer Group, Inc., a corporation structured to utilize its marketing, sales, finance and consulting expertise for various ventures. Mr. Fuchs is also chairman and chief executive officer of Grenfox Group, Inc., a company involved in the development and production of environmentally friendly inks and related coating products. Prior to these posts, Mr. Fuchs was chairman and chief executive officer of Integrated Human Solutions, an international human resources and consulting firm, and held executive positions with the National Broadcasting Company, Curtis Publishing Company, the Mutual Broadcasting Systems, Mutual Sports, Inc. and Culligan Communications, Inc. Mr. Fuchs is a member of the board of directors of Fountain Pharmaceuticals, Inc. and Alternate Care, Inc. Mr. Fuchs is a graduate of Yale University. 31 34 Aircraft Company. Mr. Piraino received a B.E. degree in Engineering from Loyola University in 1950. EXECUTIVE COMPENSATION The following table sets forth information concerning the compensation we paid to our Chief Executive Officer, each of the four most highly compensated executive officers that earned more than $100,000 during 1999, and two additional executive officers who would have been included in the four had they been serving as executive officers in 1999. Annual Compensation Long Term Compensation -------------------------------------------------- ---------------------------------------- Awards ------------------------- Other Restricted Securities Name and Annual Stock Underlying All Other Principal Position Year Salary Bonus Compensation Awards Options Compensation - -------------------- ---- ---------- ------- ------------ ---------- --------- ------------ Michael C. Palmer(1) 1999 $ 455,913 $ $ 87,500 1,625,000 President, Chief Executive 1998 10,780 100,000 Officer and Secretary 1997 Chester L. Noblett, Jr. 1999 178,936(2) 300,000 Chief Operating Officer 1998 114,750 48,750 1,095,802 1997 Mark McMillan(3) 1999 87,500 500,000(4) 1998 1997 James Mack(5) 1999 120,625 1998 18,750 35,000 300,000(6) 1997 32 35 David Coulter*(7) 1999 51,854 50,000 1,500,000 Former President 1998 166,407 56,250 3,535,890(8) 1997 Bruce Elbert 2000 (9) 300,000 Executive Vice President, President of Asia Operations Richard Elliot 2000 (10) Senior Vice President * Please see Certain transactions, below, and Note 8(e) to the Financial Statements regarding the cancellation of Mr. Coulter's options in March, 1999. (1) In 1999, Mr. Palmer was an employee of Parks Palmer Business Services, a subsidiary of Century Business Services. The amount denoted as salary includes all amounts paid to Parks Palmer Business Services through October 1999, including payments for services other than those provided by Mr. Palmer. Effective November 1999, the company paid Vantage Capital, Inc. ("VCI") $25,000 per month for Mr. Palmer's services pursuant to a consulting agreement. Mr. Palmer is the sole owner of VCI. In addition, VCI received warrants to purchase 600,000 shares of common stock as part of the consulting arrangement. Those warrants are not exercisable until after December 31, 2000. See "Certain transactions" for additional information. (2) Includes back pay of $55,417 earned in 1999 and paid in January 2000. (3) Mr. McMillan joined us in May 1999, with a base salary of $150,000 per year. Additionally, he received a $250,000 mortgage loan from the company. Mr. McMillan left the company in April 2000. (4) All of these options were canceled in 2000 pursuant to their terms. (5) Mr. Mack joined us in September 1998 and subsequently left in February 2000. (6) 225,000 of these options were subsequently canceled pursuant to their terms. (7) Mr. Coulter left the company in May 1999. After leaving the company he was paid $170,000 in 1999 and $90,000 in 2000. See "Certain transactions." (8) All of these options were subsequently canceled in 1999 pursuant to a settlement agreement as described in "Certain transactions." (9) Mr. Elbert joined us in July 2000, with a base salary of $175,000. (10) Mr. Elliot joined us in April 2000, with a base salary of $180,000. 33 36 The company has entered into an employment agreement with Mr. Noblett for a period of five years commencing September 25, 1997. Under the agreement, Mr. Noblett receives a salary of $130,000 per year plus health insurance benefits of $200 per month. The employment agreement includes a cost-of-living increase, plus any other increase which may be determined from time to time in the discretion of our Board of Directors. In addition, Mr. Noblett is provided with a car on lease terms determined by the company, provided that the monthly operating costs (including lease payments) to be paid by the company will not exceed $750. We have entered into an employment agreement with Mr. Tulk for a period of five years, commencing January 1, 2000. Under the terms of this agreement, Mr. Tulk receives a minimum base salary of $150,000 per year, and is eligible to earn a performance bonus of up to 100% of his base salary. In addition to receiving a signing bonus of $50,000, Mr. Tulk is also entitled to reimbursement of his relocation expenses, as well as his business-related expenses, under the employment agreement. Further, Mr. Tulk received stock options for 350,000 shares of our stock by the terms of his stock option agreement. The company has entered into an employment agreement with Richard Elliot for a period of three years, commencing May 1, 2000. At the end of such term, the agreement will automatically renew for successive one year terms unless either party chooses not to renew the contract. By the terms of the agreement, Mr. Elliot receives a base salary of $180,000 per year, and is eligible to receive performance-based bonus compensation. Under the agreement, Mr. Elliot's salary will be reviewed annually (or more frequently) by our Board of Directors. The employment agreement includes company health insurance coverage and reimbursement of normal business-related expenses. In addition, Mr. Elliot is entitled to receive paid vacation and sick time, as well as paid time during which he may attend professional conferences or seminars. The agreement also provides an automobile allowance of $1400 per month that includes payment of associated automobile insurance. Further, Mr. Elliot's employment agreement allows him to be eligible to receive, together with David Pennells (see below), an aggregate of 1,000,000 options to purchase shares of our stock for allocation to a pool of PacificNet and InterWireless employees. 850,000 of these options have already been allocated to certain employees of those two subsidiaries. The company has entered into an employment agreement with David Pennells for a period of three years, commencing May 1, 2000. The agreement will automatically renew for successive one year periods unless either party chooses not to renew the contract. Mr. Pennells, by the terms of the agreement, receives a base salary of $150,000 per year, and is eligible to receive performance-based bonus compensation. Under the agreement, Mr. Pennells' salary will be reviewed on an annual basis (or more frequently) by our Board of Directors. The employment agreement includes company health insurance coverage and reimbursement of normal business-related expenses. In addition, Mr. Pennells is entitled to receive paid vacation and sick time, as well as paid time during which he may attend professional conferences or seminars. The agreement also provides an automobile allowance of $1400 per month that includes payment of associated automobile insurance. Further, Mr. 34 37 Pennells' employment agreement allows him to be eligible to receive, together with Richard Elliot (see above), an aggregate of 1,000,000 options to purchase shares of our stock for allocation to a pool of PacificNet and InterWireless employees. 850,000 of these options have already been allocated to certain employees of those two subsidiaries. We have entered into an employment agreement with Leon Shpilsky for a period of three years, commencing May 8, 2000. The agreement will automatically renew for successive one year periods, provided neither party chooses not to renew the contract. Mr. Shpilsky, by the terms of the agreement, receives a base salary of $125,000 per year, and is eligible to receive performance-based compensation. Under the agreement, Mr. Shpilsky may also receive a salary adjustment under certain conditions while he is based in Western Europe. The employment agreement includes company health insurance coverage and reimbursement of normal business-related expenses. In addition, Mr. Shpilsky is entitled to receive paid vacation and sick time, as well as paid time during which he may attend professional conferences or seminars. The agreement also provides a monthly automobile expense allowance that includes payment of automobile insurance and associated expenses. Further, Mr. Shpilsky is entitled to receive compensation for relocation expenses. The employment agreement also grants to Mr. Shpilsky 300,000 stock options for shares of our company's common stock. We have entered into an employment agreement with Bruce Elbert for a period of three years, commencing July 21, 2000. The agreement will automatically renew for successive one year periods, provided neither party chooses not to renew the contract. Mr. Elbert, by the terms of the agreement, receives a base salary of $175,000 per year, and is eligible to earn performance-based compensation. The employment agreement includes company health insurance coverage and reimbursement of normal business-related expenses. In addition, Mr. Elbert is entitled to receive paid vacation and sick time. Under the employment agreement, Mr. Elbert is granted 300,000 stock options for shares of our company's common stock. OPTION GRANTS IN FISCAL YEAR 1999 Individual Grants Percent of Total Options Market Number of Granted to Exercise Shares Employees of Base Price on Potential Realizable Value at Underlying in Fiscal Price Date of Expiration Assumed Annual Rates of Stock Name Options Year ($/Sh) Grant Date Price Appreciation for Option Term - ---- ---------- ---------- --------- -------- ---------- ---------------------------------- 5%($) 10%($) ---------------- ------------- Michael C. Palmer(1) 25,000 .6% $ 4.00 $4.00 2/9/04 $ 27,750 $ 61,000 Michael C. Palmer(1) 1,000,000 23.5 3.00 3.00 10/30/04 830,000 1,800,000 Chester L. Noblett, Jr. 300,000 7.1 3.00 3.00 2/9/04 249,000 540,000 Mark McMillan(2) 500,000 11.8 13.125 5/17/04 (3) David Coulter(2) 1,500,000(4) 35.3 3.00 8/22/03 970,000 2,090,000 (1) Excludes an aggregate of 600,000 warrants granted to VCI in 1999. VCI is controlled by Mr. Palmer. (2) Messrs. Coulter and McMillan have left the company. (3) These options were canceled pursuant to their terms. (4) Issued in the form of a warrant. OPTIONS EXERCISED IN FISCAL YEAR 1999 Number of Shares Dollar Value Shares Value -------------------------- -------------------------- Name Acquired Realized Exercisable Unex Exercisable Unex - ---- -------- -------- ----------- --------- ----------- ----------- Michael C. Palmer - - 725,000 1,000,000 $ 137,500 $ 2,000,000 Chester L. Noblett, Jr. 159,547 $757,848 1,245,802 - 3,301,634 - Mark McMillan(1) - - - 500,000 - - James Mack(1) - - 100,000 200,000 200,000 400,000 (1) Messrs. McMillan and Mack have left the company. DIRECTOR COMPENSATION Each non-employee director receives a payment of $500 for each board meeting attended and an annual option grant to purchase 20,000 shares at market value. All directors are entitled to reimbursement for expenses of traveling to and from board meetings, and any other out-of-pocket expenses incurred on behalf of the company. Mr. Piraino, who serves as the audit committee, receives a payment of $500 per month for his services. This compensation commenced in September, 1998. Prior to the merger with Technology Guardian, Inc. ("TGI"), Mr. Piraino was granted 25,000 shares of common stock as compensation for serving on the board of directors. 35 38 CERTAIN TRANSACTIONS In April 1997, in exchange for the issuance of 849,750 shares of TGI common stock which were converted into company shares in the merger, TGI entered into a settlement agreement among TGI, Cyber Village Network, Inc. ("CVN") and Mr. Noblett in which CVN and Mr. Noblett agreed to release TGI from all potential claims arising from: (i) an Option Agreement, dated August 6, 1997; and, (ii) an agreement entered into among TGI, David Coulter, as TGI's then President, CVN and Mr. Noblett as agent for CVN ("Commission Agreement"). The Option Agreement granted options to CVN to purchase shares equal to 10% of TGI's issued and outstanding shares in exchange for forgiveness of a $100,000 promissory note held by CVN, as well as the option to purchase shares equal to 30% of TGI's issued and outstanding shares in exchange for $1,200,000. Further, the Option Agreement provided that David Coulter, TGI's former president, had the right to repurchase shares from CVN equal to 15% of TGI's common stock following the exercise of the option by CVN in exchange for $1,200,000. Mr. Coulter offset his obligation to pay CVN $1,200,000 by the $1,200,000 payable to TGI by CVN pursuant to its exercise of options. The Commission Agreement provided that TGI and Mr. Coulter, TGI's then President, would pay Mr. Noblett, as agent for CVN, an amount equal to 6% of the gross proceeds received by TGI from any underwriting arranged by Andrew Glashow and Joe Py, including bridge financing, and subsequently, Mr. Noblett would rebate one-third of the aforementioned fees to Mr. Coulter. The Option Agreement was subsequently canceled and the parties released each other from all claims. Prior to the issuance of the 1,030,000 shares of TGI's stock as a result of the exercise of the Option Agreement by CVN and the 849,750 shares received in consideration for the Settlement Agreement, for a total of 1,879,750 Shares, Mr. Noblett, as agent for CVN, assigned 1,060,000 shares to certain persons as consideration for loans made to CVN. In March 1998 TGI completed payment to Mr. Noblett of a fee in the amount of $100,000 for services provided in assisting TGI with obtaining additional capital. In May 1998 Mr. Coulter transferred 379,250 shares of his stock to CVN. Mr. Coulter then canceled 5,414,172 shares of common stock of TGI in connection with the pending private placement of shares of TGI. Of the shares canceled, TGI reissued 125,619 shares to him in August 1998, prior to completion of the merger with U.S. Connect 1995. The cancellation of the Option Agreement was part of the overall consideration given in settling the disputes between Mr. Noblett and Mr. Coulter. A dispute arose between Messrs. Noblett and Coulter with regard to Mr. Noblett's right to purchase 30% of the outstanding stock of TGI. Due to what Mr. Coulter perceived to be the increasing potential of TGI, he did not want TGI to honor its prior commitment to Mr. Noblett. The transactions had no impact on the operations of the company. These transactions only resolved disputed issues between Mr. Noblett and Mr. Coulter. At that point in time, there were fewer than ten stockholders of the 36 39 company, all of whom were closely associated with the company. Accordingly, there were no public stockholders affected in any way by these transactions. In connection with the merger with U.S. Connect 1995, we assumed the obligations of TGI to issue options to purchase 2,000,000 shares of TGI common stock on a pro rata basis to all TGI stockholders as of August 30, 1998, at an exercise price of $0.7168 per share, exercisable for five years from date of grant. In addition, the company assumed the obligations of TGI for options to purchase 1,910,885 shares of TGI common stock to Mr. Coulter, then-President of TGI, and 500,000 shares of TGI common stock to Mr. Noblett, the Vice President and Chief Operating Officer of TGI, at an exercise price of $.7168 per share, exercisable for five years from date of grant. In October 1998 the Board of Directors authorized the issuance of additional options to purchase 1,500,000 shares of common stock to Mr. Coulter, and 333,000 shares of common stock to Mr. Noblett, at an exercise price of $3.00 per share, exercisable for five years from date of grant subject to the company achieving $30,000,000 in sales in 1999. We did not achieve this level of sales in 1999, and therefore the additional options issued to Mr. Coulter (1,500,000) and Mr. Noblett (333,000) lapsed. On March 22, 1999, Mr. Coulter resigned as a director and officer of the company. Pursuant to a resignation agreement, Mr. Coulter agreed to cancel 1,767,769 shares of common stock, reducing the number of shares he holds to 3,000,000 shares of common stock. By contract, the 3,000,000 shares retained by Mr. Coulter are nonvoting. In addition, Mr. Coulter agreed to cancel all options held by him to purchase 3,410,885 shares of common stock. The canceled options included options on 1,500,000 shares exercisable at $3.00 per share and options on 1,910,885 shares at $0.7168 per share. Mr. Coulter agreed to accept in lieu thereof options to purchase 1,500,000 shares of common stock, with an exercise price of $3.00 per share, for five years from August 22, 1999. Mr. Coulter also agreed to the termination of his employment agreement. We agreed to pay Mr. Coulter a severance payment of $150,000, payable at the rate of $30,000 per month from the time of resignation, and to pay Mr. Coulter for consulting with us at the rate of $10,000 per month for a total of 36 months, commencing upon his resignation. We have entered into a general mutual release of claims with Mr. Coulter. As a result of an alleged breach of the resignation agreement by Mr. Coulter, we suspended the payment of $10,000 per month to Mr. Coulter. On February 23, 2000, we entered into a settlement agreement and general release with Mr. Coulter, pursuant to which Mr. Coulter released all claims for compensation under the resignation agreement of March 22, 1999, and agreed to transfer certain domain names to us. In return, we agreed to pay Mr. Coulter $90,000 and to grant him piggy back registration rights with respect to shares he acquires in the exercise of his stock options. CFE and VCI (the "Consultant") worked together as equal joint venture partners pursuant to an exclusive consulting agreement entered into between the Consultant and the company, dated September 15, 1999, which was to terminate no earlier than September 15, 2002. Mr. Palmer, CEO of the company, is also the owner and President of the Consultant. 37 40 Pursuant to the consulting agreement, we agreed to issue 2,500,000 shares of Series B 12% Convertible Preferred Stock to CFE for $2.00 per share, and 1,000,000 shares of Series A 12% Convertible Preferred Stock to VCI for $2.00 per share. The consulting agreement and the issued and outstanding Series B Preferred Stock was canceled by mutual agreement of the parties in March 2000. As part of the settlement, we agreed with CFE to settle a dispute about the number of common shares issued to CFE and its clients and the amount we received in payment for those shares. CFE paid us $558,510 and we entered into a mutual release with CFE for all claims. In addition, CFE agreed to put the shares of common stock which CFE would receive upon conversion of its warrants into a voting trust if requested by NASDAQ in order to facilitate a listing on NASDAQ. Furthermore, all of the outstanding Series A Preferred Stock was converted into 550,000 shares of common stock in April 2000. The warrants issued to the former holders of Series A Preferred Stock and Series B Preferred Stock remain outstanding. PRINCIPAL STOCKHOLDERS COMMON STOCK The following table sets forth, as of August 15, 2000, the ownership of the company's common stock by - each director and named executive officer of the company, - all named executive officers and directors of the company as a group, and - all persons known by the company to beneficially own more than 5% of the company's common stock. Amount and Percent Nature of of Total Beneficial Shares and Beneficial Owner Ownership(1) Options ------------------------------------ ------------ -------------- David B. Coulter(2) 15555 Huntington Village Lane, #239 2,500,000 10.69% Building 9 Huntington Beach, CA 92647 Chester (Chet) L. Noblett Jr.(3) 2,737,097 11.83% 16520 Harbor Boulevard, Bldg. G Fountain Valley, California 92708 Salvator Piraino(4) 161,103 * 16520 Harbor Boulevard, Bldg. G Fountain Valley, California 92708 38 41 Gary Pan(5) 45,000 * 16520 Harbor Boulevard, Bldg. G Fountain Valley, California 92708 James E. Fuchs 2,500 * 16520 Harbor Boulevard, Bldg. G Fountain Valley, California 92708 Jim Mack(6) 62,311 * 16520 Harbor Boulevard, Bldg. G Fountain Valley, California 92708 Michael C. Palmer(7) 1,370,000 5.96% 10 Universal City Plaza, Suite 1130 Universal City, California 91608 Richard Elliot 2,062,500 9.43% 10 Universal City Plaza, Suite 1130 Universal City, California 91608 Steven A. Tulk 400 * 10 Universal City Plaza, Suite 1130 Universal City, California 91608 Directors and Named Executive Officers 8,940,911 34.57% as a group * Less than one percent. (1) Unless otherwise stated below, each such person has sole voting and investment power with respect to all such shares. Under Rule 13d-3(d), shares not outstanding which are 39 42 subject to options, warrants, rights or conversion privileges exercisable within 60 days are deemed outstanding for the purpose of calculating the number and percentage owned by such person, but are not deemed outstanding for the purpose of calculating the percentage owned by each other person listed. (2) Includes options to purchase 1,500,000 shares of the company's common stock at $3.00 per share for a period of five years from August 22, 1998. (3) Includes options to purchase (i) 262,802 shares of the company's common stock at $0.7168 per share for a period of five years from date of grant (August 8, 1998); (ii) 333,000 shares of the company's common stock at $3.00 per share for a period of five years from date of grant (October 7, 1998); (iii) 300,000 shares of the company's common stock at $3.00 per share for a period of five years from date of grant (September 15, 1998); and (iv) warrants to purchase 350,000 shares of the company's common stock at $2.40 per share for a period of five years from date of grant (June 9, 1998). (4) Includes options to purchase (i) 16,103 shares of the company's common stock at $0.7168 per share for a period of five years from date of grant (August 31, 1998); (ii) 20,000 shares of the company's common stock at $5.50 per share for a period of five years from date of grant (September 30, 1999); and (iii) 25,000 shares of the company's common stock at $4.00 per share for a period of five years from date of grant (February 9, 1999). (5) Includes options to purchase (i) 20,000 shares of the company's common stock at $17.41 per share for a period of five years from date of grant (September 30, 1999) and (ii) 25,000 shares of the company's common stock at $4.00 per share for a period of five years from date of grant (February 9, 1999). (6) Includes options to purchase 4,294 shares of the company's common stock at $0.7168 per share for a period of five years from date of grant (August 31, 1998). (7) Includes options to purchase 1,000,000 shares of the company's common stock at $3.00 per share for a period of five years from date of grant (November 1, 1999); (ii) 100,000 40 43 shares of the company's common stock at $9.25 per share for a period of five years from date of grant (November 28, 1998); and (iii) 25,000 shares of the company's common stock at $4.00 per share for a period of five years from date of grant (February 9, 1999). PREFERRED STOCK The following table sets forth information regarding the beneficial ownership of our voting preferred stock as of the date of this prospectus: Name and Address Number of Shares Percent Class of Beneficial Owner Beneficially Owned of Class ----- ------------------- ------------------ -------- Series C Wentworth, LLC 50,000 100% 6% Convertible Corporate Center Preferred Stock(1) West Bay Road Grand Cayman Series D Wentworth, LLC 75,000 100% 6% Convertible Preferred Corporate Center Stock(1) West Bay Road Grand Cayman Series E Wentworth, LLC 30,000 100% 6% Convertible Corporate Center Preferred Stock(1) West Bay Road Grand Cayman (1) All of the above preferred stock is convertible into common stock immediately; provided however, that no conversion may occur if, after conversion, the holder would be deemed beneficial owner of more than 4.99% of the company's then outstanding common stock. See "Description of securities" for details on the conversion prices. SELLING STOCKHOLDERS All of the shares offered by this prospectus have been registered for sale for the accounts of selling stockholders. The selling stockholders have obtained or will obtain the common stock offered under this prospectus by purchasing common stock from us pursuant to the Private Equity Credit Agreement described in "Management's discussion and analysis of financial condition and results of operations - Liquidity and capital resources," or converting or exercising certain of our convertible securities that they now hold or have the right to acquire. These selling stockholders hold shares of Series C 6% Convertible Preferred Stock ("Series C Preferred"), Series D 6% Convertible Preferred Stock ("Series D Preferred"), Series E 6% Convertible Preferred Stock ("Series E Preferred"), warrants to purchase 41 44 common stock that we issued to holders of the Series C Preferred, Series D Preferred and Series E Preferred in connection with the issuance of the Series C Preferred, Series D Preferred, Series E Preferred, warrants we issued to an investment banker that facilitated our sales of Series C, D and E Preferred or common stock acquired upon the exercise of those warrants. The table below includes, in the total number of shares offered, shares of common stock that have been issued or are issuable pursuant to the Private Equity Credit Agreement or upon conversion of shares of Series C Preferred, Series D Preferred and Series E Preferred. The table below also includes shares of common stock issuable upon exercise of warrants issued or issuable (i) to a selling stockholder under the Private Equity Credit Agreement, (ii) to holders (who are selling stockholders) of Series C Preferred, Series D Preferred, and Series E Preferred, (iii) to an investment banker which facilitated the sale of Series C, D and E Preferred and (iv) shares of common stock acquired, or to be acquired, by a selling stockholder pursuant to exercise of certain warrants. We will not receive any portion of the proceeds from the sale of shares of common stock by the selling stockholders. We have previously received $15,500,000 from the sale of Series C, Series D and Series E Preferred shares and may receive up to $7,000,000 from sale of common stock under the Private Equity Credit Agreement. In addition, we may receive additional funds in a currently indeterminable amount if outstanding warrants are exercised by the selling stockholders. Based on the information supplied to us by each selling stockholder, the following table sets forth certain information regarding the approximate number of shares of common stock which each selling stockholder owns or has the right to immediately acquire as of the date hereof, and as adjusted to reflect the sale by the selling stockholders of the shares of common stock offered by this prospectus. No selling stockholder has held any office or maintained any material relationship with us, or any of our predecessors or affiliates, over the past three years. Common Shares Common Shares Beneficially Owned Number of Beneficially Owned Prior to Offering(1) Common After Offering(1)(2) ------------------------ Shares -------------------- Name and Address Number Percent Offered Number Percent ---------- ---------- --------- ------- ---------- Wentworth, LLC(3) Corporate Center West Bay Road Grand Cayman 27,304,827(4) 55.51%(5) 27,304,827(4) -0- 0% ---------- ------ ---------- --------- ---------- Grayson & Associates(6) One Tabor Center 1200 17th Street, 16th Floor Golden, Colorado 80202 731,562 3.24% 731,562 -0- 0% ---------- ------ ---------- --------- ---------- (1) Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Except as indicated, each person possesses sole voting and investment power with respect to all of the shares of common stock owned by such person, subject to community property laws where applicable. In computing the number of shares beneficially owned by a person and the percentage ownership of that person, shares of common stock subject to options and convertible securities held by that person that are currently exercisable, or that become exercisable within 60 days of the date of this prospectus, are deemed outstanding. Such shares, however, are not deemed outstanding for the purpose of computing the percentage ownership of any other person. The information as to each person has been furnished by such person. For purposes of this table, it is assumed that all shares registered and offered pursuant to this prospectus have been purchased. All such shares will be purchased or acquired pursuant to a Private Equity Credit Agreement, upon conversion of convertible preferred stock or exercise of warrants prior to being resold pursuant to this prospectus. (2) Assumes that all shares of common stock offered in this prospectus will be sold. 42 45 (3) Navigator Management Ltd., the Manager of Wentworth, LLC, has voting and investment decision authority over this investment. (4) In accordance with the Private Equity Credit Agreement, the terms of the Series C, D and E Preferred Stock, and the underlying warrant agreements with Wentworth, LLC, we are required to register an amount of shares equal to 200% of the shares issuable with respect to such agreements. The actual number of shares to be sold will depend on the number of shares acquired by Wentworth, LLC pursuant to the Private Equity Credit Agreement or upon conversion of the Series C Preferred Stock, Series D Preferred Stock, Series E Preferred Stock and warrants it holds. (5) Pursuant to the Private Equity Credit Agreement, Wentworth LLC, without our shareholders' approval, may not acquire at any one time more than 19.9% of our outstanding common stock. Pursuant to the terms of our Series C, D and E Preferred Stock, Wentworth LLC may not convert such shares into our common stock if the conversion would result in its being deemed beneficial owner of more than 4.99% of our outstanding common stock. (6) Gerald Grayson, President of Grayson & Associates, is the individual who has voting and investment decision authority over this investment. DESCRIPTION OF SECURITIES The following summary description of our capital stock is not intended to be complete and is subject to and qualified in its entirety by reference to our Amended and Restated Articles of Incorporation, copies of which are filed as exhibits to the registration statement of which this prospectus forms a part. GENERAL We have authorized capital stock consisting of 50,000,000 shares of common stock, $0.001 par value, of which 21,882,021 common shares are issued and outstanding (exclusive of shares reflected in this prospectus as being held for sale by selling shareholders), and 10,000,000 shares of preferred stock, $0.001 par value, of which 155,000 shares are issued and outstanding. There are 688 holders of record of our common stock as of the date of this prospectus. 43 46 As of August 14, 2000, we have reserved 7,685,211 shares of common stock for issuance pursuant to options, and an aggregate of 33,640,162 shares for issuance pursuant to outstanding warrants and convertible securities agreements. We do not expect these warrants or options to be exercised in the near future since, in most cases, the exercise price is higher than the market price for our common stock. To be sure we have enough shares to complete this offering and honor all exercises of warrants and options, we expect to increase our authorized common stock from 50,000,000 shares to 100,000,000 shares in our annual shareholders' meeting scheduled for September 15, 2000. COMMON STOCK The principal terms of our common stock are set forth below: - number authorized: 50,000,000* - number outstanding: 21,882,021 exclusive of shares reflected in this prospectus as being held for sale by the selling stockholders - dividend rate: see "Dividend policy" - vote per share: one - no preemptive rights or other rights to subscribe for unissued or treasury shares or securities convertible into or exercisable or exchangeable for shares of our common stock - shares of common stock are duly authorized and validly issued, fully paid and nonassessable * At the next annual meeting of shareholders, we plan to request that shareholders authorize an increase in the authorized common stock to 100,000,000 shares PREFERRED STOCK Our Board of Directors has the authority to issue up to 10,000,000 shares of preferred stock in one or more series and to fix the powers, designations, rights, preferences and restrictions thereof, including dividend rights, conversion rights, voting rights, redemption terms, liquidation preferences and the number of shares constituting each such series, without any further vote or action by our stockholders. The issuance of preferred stock in certain circumstances may delay, deter or prevent a change in control of the company, may discourage bids for our common stock at a premium over the market price of the common stock, and may adversely affect the market price of, and the voting and other rights of the holders of, our common stock. The principal terms of our preferred stock are set forth below: Series C 6% Convertible Preferred - number authorized: 50,000 shares - number outstanding: 50,000 shares - dividend rate: 6% payable in either cash or common stock - per share liquidation preference: $100 (aggregate preference of $5,000,000) - vote per share: one vote for each share of common stock into which the preferred stock could be converted as of the record date for the vote - right to appoint directors: none - when convertible: all shares are convertible as of the date of this prospectus, provided that not more than 20% of the shares may be converted in any 44 47 period of five consecutive trading days. Further, no holder may convert into common stock if, as a result of such conversion, that holder would own more than 19.9% of the issued and outstanding shares of our common stock (we are required to redeem any excess). In addition, no holder may convert Series C Preferred Stock if, after such conversion, the holder would be deemed a beneficial owner of more than 4.99% of the then outstanding shares of common stock of the company - conversion price: the lesser of 125% of the closing bid price of the common stock on December 28, 1999 ($3.4375), or 85% of the five date average quoted price for the five trading days immediately preceding the conversion notice date, subject to a $2.50 floor per share for a 15 month period ending in March 2001 - contains standard anti-dilution provisions to protect against stock splits and below market stock issuances - redemption rights: holders have no redemption rights. We may redeem at our election for cash at a price equal to the greater of a) an amount sufficient to yield to holders a 17.5% annualized rate of return or b) the economic benefit a holder would realize (before taxes and brokerage commissions) from converting the stock to common stock and selling it - registration rights: the common stock into which the Series C Preferred may be converted is required to be registered with the Securities and Exchange Commission Series D 6% Convertible Preferred - number authorized: 75,000 shares - number outstanding: 75,000 shares - dividend rate: 6% payable in either cash or common stock - per share liquidation preference: $100 (aggregate preference of $7,500,000) - vote per share: one vote for each share of common stock into which the preferred stock could be converted as of the record date for the vote - right to appoint directors: none - when convertible: 25,000 shares are convertible 30 days after the effective date of this prospectus; 25,000 shares are convertible 60 days after the date of this prospectus; and the balance is convertible 90 days after the date of this prospectus; provided that not more than 20% of the shares may be converted in any period of five consecutive trading days. Further, no holder may convert into common stock if, as a result of such conversion, that holder would own more than 19.9% of the issued and outstanding shares of our common stock (we are required to redeem any excess). In addition, no holder may convert Series D Preferred Stock if, after such conversion, the holder would be deemed a beneficial owner of more than 4.99% of the then outstanding shares of common stock of the company - conversion price: the lesser of 125% of the closing bid price of the common stock on April 12, 2000 ($3.1875), or 85% of the average price for the five trading days 45 48 prior to the conversion notice date, subject to a $2.50 floor per share for a 15 month period ending in July 2001 - contains standard anti-dilution provisions to protect against stock splits and below market stock issuances - redemption rights: holders have no redemption rights. We may redeem at our election for cash at a price equal to the greater of a) an amount sufficient to yield to holders a 17.5% annualized rate of return or b) the economic benefit a holder would realize (before taxes and brokerage commissions) from converting the stock to common stock and selling it - registration rights: the common stock into which the Series D Preferred may be converted is required to be registered with the Securities and Exchange Commission Series E 6% Convertible Preferred - number authorized: 30,000 shares - number outstanding: 30,000 shares - dividend rate: 6% payable in either cash or common stock - per share liquidation preference: $100 (aggregate preference of $3,000,000) - vote per share: one vote for each share of common stock into which the preferred stock could be converted as of the record date for the vote - right to appoint directors: none - when convertible: 10,000 shares are convertible 30 days after issuance; 10,000 shares are convertible 60 days after issuance; and the balance is convertible 90 days after issuance; provided that not more than 20% of the shares may be converted in any period of five consecutive trading days. Further, no holder may convert into common stock if, as a result of such conversion, that holder would own more than 19.9% of the issued and outstanding shares of our common stock (we are required to redeem any excess). In addition, no holder may convert Series E Preferred Stock if, after such conversion, that holder would own more than 19.9% of the issued and outstanding shares of our common stock (we are required to redeem any excess). In addition, no holder may convert Series E Preferred Stock if, after such conversion, the holder would be deemed a beneficial owner of more than 4.99% of the then outstanding shares of common stock of the company - conversion price: the lesser of 125% of the closing bid price of the common stock on August 9, 2000 ($1.5234), or 85% of the average price for the five trading days prior to the conversion notice date - contains standard anti-dilution provisions to protect against stock splits and below market stock issuances - redemption rights: holders have no redemption rights. We may redeem at our election for cash at a price equal to the greater of a) an amount sufficient to yield to holders a 17.5% annualized rate of return or b) the economic benefit a holder would realize (before taxes and brokerage commissions) from converting the stock to common stock and selling it - registration rights: the common stock into which the Series E Preferred may be converted is required to be registered with the Securities and Exchange Commission ------------ With regard to the issuance of Series C, D and E Preferred Stock, except in certain circumstances, we have agreed not to sell additional common stock to a third party until 120 days after the date of this prospectus. WARRANTS TO WENTWORTH, LLC PURSUANT TO SERIES C, SERIES D AND SERIES E PREFERRED STOCK - number of warrants: 2,188,374 - when exercisable: at any time and from time to time; provided, however, that in no event shall the holder be entitled to exercise the warrant or shall the company have the obligation to issue shares upon such exercise of all or any portion of the warrant to the extent that, after such conversion, the sum of (i) the number of shares of common stock beneficially owned by the holder and its affiliates (other than shares of common stock, which may be deemed beneficially owned through the ownership of the unconverted portion of the preferred stock or unexercised portion of the warrants), and (ii) the number of shares of common stock issuable upon the conversion of the preferred stock or exercise of the warrants with respect to which the determination of this proviso is being made, would result in beneficial ownership by the holder and its affiliates of more than 9.99% of the 46 49 outstanding shares of common stock (after taking into account the shares to be issued to the holder upon such conversion or exercise) - exercise price: $4.617 for warrants issued with the Series C Preferred Stock. $3.9844 for warrants issued with the Series D Preferred Stock; and $1.5234 for warrants issued with Series E Preferred Stock - contains standard anti-dilution provisions to protect against stock splits and below market stock issuances - registration rights: the common stock into which the Series C, Series D and Series E warrants may be converted is required to be registered with the Securities and Exchange Commission ANTI-TAKEOVER LAW Acquisition of controlling interests. A corporation is subject to Nevada's control share law if it has more than 200 stockholders, at least 100 of whom are stockholders of record and residents of Nevada, and it does business in Nevada or through an affiliated corporation. The law focuses on the acquisition of a "controlling interest" which means the ownership of outstanding voting shares sufficient, but for the control share law, to enable the acquiring person to exercise the following proportions of the voting power of the corporation in the election of directors: (i) one-fifth or more but less than one-third, (ii) one-third or more but less than a majority, or (iii) a majority or more. The ability to exercise such voting power may be direct or indirect, as well as individual or in association with others. The effect of the control share law is that the acquiring person, and those acting in association with it, obtains only such voting rights in the control shares as are conferred by a resolution of the stockholders of the corporation, approved at a special or annual meeting of stockholders. The control share law contemplates that voting rights will be considered only once by the other stockholders. Thus, there is no authority to strip voting rights from the control shares of an acquiring person once those rights have been approved. If the stockholders do not grant voting rights to the control shares acquired by an acquiring person, those shares do not become permanent non-voting shares. The acquiring person is free to sell its shares to others. If the buyers of those shares themselves do not acquire a controlling interest, their shares do not become governed by the control share law. If control shares are accorded full voting rights and the acquiring person has acquired control shares with a majority or more of the voting power, any stockholder of record, other than an acquiring person, who has not voted in favor of approval of voting rights is entitled to demand fair value for such stockholder's shares. Nevada's control share law may have the effect of discouraging takeovers of the corporation. Business combination law. In addition to the above control share law, Nevada has a business combination law which prohibits certain business combinations between Nevada corporations and "interested stockholders" for three years after the "interested stockholder" first 47 50 becomes an "interested stockholder" unless the corporation's board of directors approves the combination in advance. For purposes of Nevada law, an "interested stockholder" is any person who is (i) the beneficial owner, directly or indirectly, of ten percent or more of the voting power of the outstanding voting shares of the corporation, or (ii) an affiliate or associate of the corporation and at any time within the three previous years was the beneficial owner, directly or indirectly, of ten percent or more of the voting power of the then outstanding shares of the corporation. The definition of the term "business combination" is sufficiently broad to cover virtually any kind of transaction that would allow a potential acquiror to use the corporation's assets to finance the acquisition or otherwise to benefit its own interests rather than the interests of the corporation and its other shareholders. The effect of Nevada's business combination law is to potentially discourage parties interested in taking control of the company from doing so if it cannot obtain the approval of our board of directors. DIRECTOR AND OFFICER LIABILITY AND INDEMNIFICATION Pursuant to the company's articles of incorporation, the personal liability of a director or officer of the company to the company or a stockholder for monetary damages for breach of a fiduciary duty is limited to situations in which a director's or officer's acts or omissions involve intentional misconduct, fraud or knowing violations of law. The company's articles of incorporation and bylaws provide for the indemnification of directors and officers of the company to the maximum extent permitted by law. The bylaws provide generally for indemnification as to all expenses incurred or imposed upon them as a result of actions, suits or proceedings if they act in good faith and in a manner they reasonably believe to be in or not opposed to the best interests of the company. These documents, among other things, indemnify the company's employees, officers and directors for certain expenses (including attorneys' fees), judgments, fines and settlement amounts incurred by such person in any action or proceeding, including any action by or in the right of the company, on account of services as any employee, officer or director of the company or as an employee, officer or director of any affiliate of the company. The company believes that these provisions are necessary to attract and retain qualified persons as directors and officers. There is no pending litigation or proceeding involving a director, officer, employee or other agent of the company as to which indemnification is being sought, and the company is not aware of any pending or threatened litigation that may result in claims for indemnification by any director, officer, employee or other agent. The company has purchased directors and officers liability insurance to defend and indemnify directors and officers who are subject to claims made against them for their actions and omissions as directors and officers of the company. the insurance policy provides standard directors and officers liability insurance in the amount of $5,000,000. 48 51 Insofar as indemnification for liabilities arising under the Securities Act may be permitted to our directors, officers or controlling persons, pursuant to the foregoing provisions, or otherwise, we have been advised that, in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act, and is, therefore, unenforceable. SHARES ELIGIBLE FOR FUTURE SALE As of the August 14, 2000, assuming sale of $7,000,000 of common stock pursuant to the Private Equity Credit Agreement at $1.0747 per share and full conversion of our Series C, Series D and Series E Preferred Stock at the current conversion price, and exercise of the related warrants, we will have 42,736,837 shares of common stock outstanding. Of the then outstanding shares of common stock, 33,719,181 are freely tradable by persons other than executive officers, directors and ten percent stockholders of the company as that term is defined under the Securities Act, without restriction or further registration, and 7,543,995 would be deemed "restricted securities" within the meaning of Rule 144 under the Securities Act. If presently unexercised warrants or options were exercised to purchase common stock, or presently convertible preferred stock (other than Series C, Series D and Series E Preferred Stock) was converted into common stock, we would have an additional 13,288,984 shares of "restricted securities" outstanding for a total of 56,025,821 shares. "Restricted securities" may not be sold in the absence of registration unless an exemption from registration is available, including the exemption contained in Rule 144. The presently outstanding "restricted securities" become eligible for resale under Rule 144 at various dates commencing in February, 2000, and all will be eligible for resale under Rule 144 by July, 2001. In general, under Rule 144, a stockholder who has beneficially owned shares of common stock for at least one year is entitled to sell, within any three-month period, a number of "restricted" shares that does not exceed the greater of one percent of the then outstanding shares of common stock or the average weekly trading volume during the four calendar weeks preceding such sale. Sales under Rule 144 are also subject to sale limitations, notice requirements and the availability of current public information about us. Rule 144(k) provides that a stockholder who is not deemed to be an "affiliate" and who has beneficially owned shares of common stock for at least two years is entitled to sell those shares at any time under Rule 144(k) without regard to the limitations described above. In addition to the shares of common stock that are currently outstanding, a total of 7,685,211 shares of common stock are reserved for issuance upon exercise of options granted to our directors, executive officers and employees; 5,603,773 shares are issuable upon exercise of outstanding warrants, exclusive of shares of common stock underlying warrants registered in this prospectus; and, at current conversion prices, 11,469,617 shares are issuable upon conversion of Series C, Series D and Series E Preferred Stock. We are unable to estimate the number of shares that may be sold in the future by existing holders of shares of our common stock or holders of options or warrants or convertible securities that are outstanding or the effect, if any, that sales of shares of common stock by these persons will have on the market price of the common stock prevailing from time to time. Sales of 49 52 substantial amounts of common stock by these persons could adversely affect the then prevailing market prices of the common stock and warrants. PLAN OF DISTRIBUTION The shares offered by this prospectus may be sold from time to time by selling stockholders, who consist of the persons named under "Selling stockholders" above and those persons' pledgees, donees, transferees or other successors in interest. The selling stockholders may sell the shares on the OTC Bulletin Board or otherwise, at market prices or at negotiated prices. They may sell shares by one or a combination of the following: - a block trade in which a broker or dealer so engaged will attempt to sell the shares as agent, but may position and resell a portion of the block as principal to facilitate the transaction; - purchases by a broker or dealer as principal and resale by the broker or dealer for its account pursuant to this prospectus; - ordinary brokerage transactions and transactions in which a broker solicits purchasers; - privately negotiated transactions; - if such a sale qualifies, in accordance with Rule 144 promulgated under the Securities Act rather than pursuant to this prospectus; and - any other method permitted pursuant to applicable law. In making sales, brokers or dealers engaged by the selling stockholders may arrange for other brokers or dealers to participate. Brokers or dealers will receive commissions or discounts from selling stockholders in amounts to be negotiated prior to the sale. Wentworth, LLC is an underwriter with regard to the shares it is offering in this prospectus. Any profits on the resale of such shares may be deemed to be underwriting discounts and commissions. With regard to the other shares offered hereby, the selling stockholders and any broker-dealers that participate in the distribution may be deemed to be "underwriters" within the meaning of Section 2(11) of the Securities Act of 1933. Any proceeds or commissions received by them, and any profits on the resale of shares sold by broker-dealers, may be deemed to be underwriting discounts and commissions. If any selling stockholder notifies us that a material arrangement has been entered into with a broker-dealer for the sale of shares through a block trade, special offering, exchange distribution or secondary distribution or a purchase by a broker or dealer, we will file a prospectus supplement, if required pursuant to Rule 424(c) under the Securities Act of 1933, setting forth: 50 53 - the name of each of the participating broker-dealers, - the number of shares involved, - the price at which the shares were sold, - the commissions paid or discounts or concessions allowed to the broker-dealers, where applicable, - a statement to the effect that the broker-dealers did not conduct any investigation to verify the information set out or incorporated by reference in this prospectus, and - any other facts material to the transaction. We are paying the expenses incurred in connection with preparing and filing this prospectus and the registration statement to which it relates, other than selling commissions. In addition, in the event the selling stockholders sell short shares of common stock issuable on conversion of our Series C, D or E Preferred Stock, this prospectus may be delivered in connection with such short sales and the shares offered by this prospectus may be used to cover such short sales. To the extent, if any, that the selling stockholders may be considered "underwriters" within the meaning of the Securities Act, the sale of the shares by them shall be covered by this prospectus. We have advised the selling stockholders that the anti-manipulation rules under the Securities Exchange Act of 1934 may apply to sales of shares in the market and to the activities of the selling stockholders and their affiliates. In addition, we will make copies of this prospectus available to the selling stockholders and have informed them of the need for delivery of copies of this prospectus to purchasers at or prior to the time of any sale of the shares offered hereby. LEGAL MATTERS Arter & Hadden LLP, Los Angeles, California, has advised us with respect to the validity of the shares of common stock offered by this prospectus. EXPERTS Carpenter, Kuhen & Sprayberry, independent auditors, have audited the consolidated financial statements of the company for the year ended December 31, 1999. Lichter and Associates, independent auditors, audited our consolidated financial statements for the years ended December 31, 1997 and 1998. Their reports are included in this prospectus. Our consolidated financial statements are included in this prospectus in reliance on their reports, given their authority as experts in accounting and auditing. WHERE YOU CAN FIND ADDITIONAL INFORMATION The company has filed with the Securities and Exchange Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, a registration statement on Form S-1 under the Securities Act 51 54 with respect to the securities offered. As permitted by SEC rules, this prospectus does not contain all of the information set forth in the registration statement and the exhibits and schedules to the registration statement. For further information concerning the company and the securities offered, we refer you to the registration statement and the exhibits and schedules filed as a part of the registration statement. Statements contained in this prospectus concerning the contents of any contract or any other document are not necessarily complete. In each instance where a copy of that contract or document has been filed as an exhibit to the registration statement, we refer you to the copy of the contract or document that has been filed. Each statement is qualified in all respects by reference to that exhibit. The registration statement, including its exhibits and schedules, may be inspected without charge at the SEC's Public Reference Room, at 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549, and at the SEC's regional offices at Northwest Atrium Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661-2511, and 7 World Trade Center, New York, New York 10048. Copies of all or any part of those documents may be obtained from the SEC's office after payment of the SEC's prescribed fees. You may call the SEC at 1-800-SEC-0330 for further information on the operation of the SEC's public reference rooms. The SEC maintains a Web site at http://www.sec.gov that contains reports, proxy and information statements and other information regarding companies that file electronically with the SEC. We intend to provide our stockholders with annual reports containing consolidated financial statements audited by an independent public accounting firm and will make available to stockholders quarterly reports containing unaudited consolidated financial data for the first three quarters of each year. We are subject to the information and reporting requirements of the Securities Exchange Act of 1934, as amended, and file periodic reports, proxy statements and other information with the SEC. 52 55 ESAT, INC. AND SUBSIDIARIES INDEX TO CONSOLIDATED FINANCIAL STATEMENTS Page ---- ESAT, INC. FINANCIAL STATEMENTS Report of Carpenter, Kuhen & Sprayberry, Independent Auditors......................... F-2 Report of Lichter and Associates, Independent Auditors................................ F-3 Consolidated Balance Sheets - December 31, 1999 and 1998 and June 30, 2000 (Unaudited)....................................................................... F-4 Consolidated Statements of Operations for the years ended December 31, 1999, 1998 and 1997 and the six months ended June 30, 2000 and 1999 (Unaudited)......... F-6 Consolidated Statements of Cash Flows for the years ended December 31, 1999, 1998 and 1997 and the six months ended June 30, 2000 and 1999 (Unaudited)......... F-7 Consolidated Statements of Stockholders' Equity for the years ended December 31, 1999 and 1998 and the six months ended June 30, 2000 (Unaudited).............. F-8 Notes to Consolidated Financial Statements for the years ended December 31, 1999, 1998 and 1997 .................................................................... F-9 Notes to Consolidated Financial Statements (Unaudited) for the Six Months Ended June 30, 2000 and 1999 .......................................................... F-34 F-1 56 ESAT, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 AND JUNE 30, 2000 (UNAUDITED) TOGETHER WITH INDEPENDENT AUDITOR'S REPORT F-2 57 [CARPENTER KUHEN & SPRAYBERRY LETTERHEAD] INDEPENDENT AUDITOR'S REPORT To the Board of Directors and Stockholders eSat, Inc. Fountain Valley, California We have audited the accompanying consolidated balance sheet of eSat, Inc., and subsidiaries, as of December 31, 1999, and the related consolidated statements of operations, stockholders' equity, and cash flows for the year then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. In our opinion, based on our audit, the financial statements referred to above present fairly, in all material respects, the financial position of eSat, Inc. as of December 31, 1999 in conformity with generally accepted accounting principles. The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern; however, the Company has experienced losses from operations since inception, except for the reversal in 1999 of employee stock option compensation expense that was recognized in 1998 in accordance with APB 25, and substantial doubt exists as to its continuation as a going concern. Continuation is dependent upon the success of future operations. Management's plans in regard to those matters are described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Certain errors in applying APB 25 resulted in an understatement of previously reported compensation expense for the year ended December 31, 1998 and was discovered during the current year. Accordingly, the 1998 financial statements have been restated and an adjustment has been made to compensation expense and retained earnings to correct the error. CARPENTER, KUHEN & SPRAYBERRY Oxnard, California March 29, 2000, except Note 15 as to which the date is May 10, 2000 and Note 11 as to which the date is August 9, 2000 F-3 58 [LICHTER, WEIL & ASSOCIATES LETTERHEAD] INDEPENDENT AUDITOR'S REPORT To the Board of Directors eSat, Inc. (Formerly Technology Guardian, Inc.) Fountain Valley, California We previously audited and reported on the consolidated statements of income and cash flows of eSat, Inc. and subsidiaries for the years ended December 31, 1998 and 1997, prior to their restatement for the 2000 pooling of interests and issued our opinion thereon dated February 23, 1999. The contribution of eSat, Inc. and subsidiaries to revenues and net income represented 14 percent and 99 percent of the respective restated totals for 1998 and 42 percent and 80 percent of the respective restated totals for 1997. Separate financial statements of the other companies included in the 1998 and 1997 restated consolidated statements of income and cash flows were audited and reported on separately by other auditors. We also audited the combination of the accompanying consolidated statements of income and cash flows for the year ended December 31, 1998 and 1997, after restatement for the 2000 pooling of interests; in our opinion, such consolidated statements have been properly combined on the basis described in Note 1 of the restated notes to consolidated financial statements. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. As discussed in Note 2 to the financial statements, the Company has suffered recurring losses, a decline in revenue and cash shortages. These issues raise substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 2. The financial statements do not include any adjustment that might result from the outcome of this uncertainty. LICHTER, WEIL & ASSOCIATES February 23, 1999 Los Angeles, California F-4 59 eSAT, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS - DECEMBER 31, 1999 and 1998 AND JUNE 30, 2000 (UNAUDITED) ASSETS December 31, June 30, 1999 1998 2000 ---------- ---------- ---------- (RESTATED) (UNAUDITED) CURRENT ASSETS: Cash and cash equivalents $3,412,205 $2,703,516 $ 667,375 Accounts receivable, net 471,899 120,900 616,589 Inventory, net 135,189 289,260 349,943 Other current assets 17,866 8,786 14,821 Deposits 420,747 -- 273,279 Note receivable-related party 64,553 18,515 2,563 ---------- ---------- ---------- Total current assets 4,522,459 3,140,977 1,924,570 ---------- ---------- ---------- PROPERTY AND EQUIPMENT, NET 1,051,936 753,833 1,951,511 ---------- ---------- ---------- OTHER ASSETS: Notes receivable 250,000 15,000 110,812 Notes receivable-related party -- -- 646,512 Goodwill, net -- -- 4,003,925 Deposits 132,523 16,746 80,336 Other assets 23,907 47,215 15,170 ---------- ---------- ---------- Total other assets 406,430 78,961 4,856,755 ---------- ---------- ---------- $5,980,825 $3,973,771 $8,732,836 ========== ========== ========== F-5 60 LIABILITIES AND STOCKHOLDERS' EQUITY December 31, June 30, 1999 1998 2000 ------------ ------------- ------------ (RESTATED) CURRENT LIABILITIES: Accounts payable-trade $ 837,065 $ 530,810 $ 1,912,431 Accounts payable-other -- -- 428,516 Accrued expenses 199,955 214,326 63,218 Unearned revenue 306,732 117,070 151,883 Deferred revenue 73,646 72,134 211,562 Other current liabilities -- 6,414 191,429 Current portion of obligations under capital lease 76,049 23,094 -- Contracts payable 76,973 22,710 37,418 Net assets held for disposal 284,419 -- 2,435,870 Note payable stockholder -- -- 34,700 Severance pay payable 90,000 -- -- Commission payable 160,000 -- -- Current portion of long-term debt 250,346 95,712 66,672 Settlement payable 83,866 -- -- Note payable related party 90,250 -- -- ------------ ------------ ------------ Total current liabilities 2,529,301 1,082,270 5,533,699 ------------ ------------ ------------ LONG-TERM LIABILITIES Obligations under capital lease 130,395 18,160 69,580 Long-term debt -- 250,348 -- Deferred revenue 22,455 -- 94,050 ------------ ------------ ------------ Total long-term liabilities 152,850 268,508 163,630 ------------ ------------ ------------ STOCKHOLDERS' EQUITY: Preferred stock - Series C, cumulative, fully participating, convertible, $0.01 par value Authorized - 50,000 shares, Issued and outstanding - 50,000 shares (Aggregate liquidation preference $4,999,500 in 1999) 500 -- 500 Preferred stock - Series A, cumulative, fully participating, convertible, $0.01 par value Authorized - 2,000,000 shares, Issued and outstanding - 1,000,000 shares (Aggregate liquidation preference $1,990,000 in 1999) 10,000 -- -- Preferred stock - Series D, cumulative, fully participating, convertible, $0.001 par value Authorized - 75,000 shares, Issued and outstanding - 75,000 shares (Aggregate liquidation preference $7,499,925 in 2000) -- -- 75 Common stock - $0.001 par value Authorized - 50,000 shares Issued and outstanding 21,095,214 shares at December 31, 1999 21,095 18,836 21,721 Additional paid-in capital 25,762,197 96,802,499 25,862,006 Retained deficit (20,936,608) (94,198,342) (22,848,795) ------------ ------------ ------------ 4,857,184 2,622,993 3,035,507 Less: Subscriptions receivable (1,558,510) -- -- ------------ ------------ ------------ Total stockholders' equity 3,298,674 2,622,993 3,035,507 ------------ ------------ ------------ $ 5,980,825 $ 3,973,771 $ 8,732,836 ============ ============ ============ F-6 61 eSat, Inc. and Subsidiaries CONSOLIDATED STATEMENTS OF OPERATIONS FOR YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997 AND THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (UNAUDITED) YEARS ENDED DECEMBER 31, --------------------------------------------- 1999 1998 1997 ------------ ------------ ------------ (RESTATED) SALES $ 3,676,217 $ 2,474,617 $ 2,872,547 COST OF SALES 3,598,786 2,656,090 1,672,489 ------------ ------------ ------------ Gross Margin 77,431 (181,473) 1,200,058 GENERAL AND ADMINISTRATIVE EXPENSES 8,162,188 2,942,041 1,491,707 ------------ ------------ ------------ Loss from operations (8,084,757) (3,123,514) (291,649) ------------ ------------ ------------ OTHER INCOME (EXPENSE): Compensation adjustment recognized under APB 25 81,945,112 (90,754,014) -- Other income 165,684 15,000 -- Interest income 57,170 -- 56 Gain (loss) on sale of assets (122,368) (24,286) (12,294) Interest expenses (68,192) (27,009) (30,118) Worthless stock -- -- -- ------------ ------------ ------------ 81,977,406 (90,790,309) (42,356) ------------ ------------ ------------ Income (loss) before income taxes, discontinued operations, and extraordinary income 73,892,649 (93,913,823) (334,005) PROVISION FOR INCOME TAX 5,400 4,600 4,155 ------------ ------------ ------------ Income (loss) before discontinued operations and extraordinary item 73,887,249 (93,918,423) (338,160) ------------ ------------ ------------ DISCONTINUED OPERATIONS: Loss from operations of discontinued subsidiary (less applicable income taxes of $-0-) (448,597) -- -- Loss on disposal of discontinued subsidiary, including provision of $967,050 for operating losses during the phase out period (less applicable taxes of $-0-) -- -- -- ------------ ------------ ------------ (448,597) -- -- ------------ ------------ ------------ Income (loss) before extraordinary item 73,438,652 (93,918,423) (338,160) EXTRAORDINARY INCOME -- 242,990 -- ------------ ------------ ------------ Net income (loss) $ 73,438,652 $(93,675,433) $ (338,160) ============ ============ ============ EARNINGS PER COMMON SHARE: Income (loss) before discontinued operations and extraordinary income $ 3.53 $ (4.99) $ (0.02) ============ ============ ============ Discontinued operations $ (0.02) $ -- $ -- ============ ============ ============ Extraordinary income $ -- $ 0.01 $ -- ============ ============ ============ Net income (loss) $ 3.50 $ (4.97) $ (0.02) ============ ============ ============ EARNINGS PER COMMON SHARE--ASSUMING DILUTION Income (loss) before discontinued operations and extraordinary income $ 2.79 $ (4.99) $ (0.02) ============ ============ ============ Discontinued operations $ (0.02) $ -- $ -- ============ ============ ============ Extraordinary income $ -- $ 0.01 $ -- ============ ============ ============ Net income (loss) $ 2.77 $ (4.97) $ (0.02) ============ ============ ============ SIX MONTHS ENDED JUNE 30, ---------------------------- 2000 1999 ------------ ------------ (UNAUDITED) (UNAUDITED) SALES $ 2,396,203 $ 1,824,167 COST OF SALES 2,461,642 1,925,678 ------------ ------------ Gross Margin (65,439) (101,511) GENERAL AND ADMINISTRATIVE EXPENSES 6,458,138 3,784,543 ------------ ------------ Loss from operations (6,523,577) (3,886,054) ------------ ------------ OTHER INCOME (EXPENSE): Compensation adjustment recognized under APB 25 6,930,672 67,876,429 Other income 8,004 24,600 Interest income 28,279 52,346 Gain (loss) on sale of assets 25,000 (130,569) Interest expenses (31,021) (24,804) Worthless stock -- (2,000) ------------ ------------ 6,960,934 67,796,002 Income (loss) before income taxes, discontinued operations, and extraordinary income 437,357 63,909,948 PROVISION FOR INCOME TAX -- 5,400 ------------ ------------ Income (loss) before discontinued operations and extraordinary item 437,357 63,904,548 ------------ ------------ DISCONTINUED OPERATIONS: Loss from operations of discontinued operations (less applicable income taxes of $-0-) (1,184,404) -- Loss on disposal of discontinued operations, including provision of $967,050 for operating losses during the phase out period (less applicable taxes of $-0-) (967,050) -- ------------ ------------ (2,151,454) -- ------------ ------------ Income (loss) before extraordinary item (1,714,097) 63,904,548 EXTRAORDINARY INCOME -- -- ------------ ------------ Net income (loss) $ (1,714,097) $ 63,904,548 ============ ============ EARNINGS PER COMMON SHARE: Income (loss) before discontinued operations and extraordinary income $ 0.02 $ 3.01 ============ ============ Discontinued operations $ (0.10) $ -- ============ ============ Extraordinary income $ -- $ -- ============ ============ Net income (loss) $ (0.08) $ 3.01 ============ ============ EARNINGS PER COMMON SHARE--ASSUMING DILUTION Income (loss) before discontinued operations and extraordinary income $ 0.02 $ 2.33 ============ ============ Discontinued operations $ (0.10) $ -- ============ ============ Extraordinary income $ -- $ -- ============ ============ Net income (loss) $ (0.08) $ 2.33 ============ ============ F-7 62 eSat Inc., and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997 AND FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (UNAUDITED) FOR THE YEARS ENDED DECEMBER 31, ----------------------------------------------- 1999 1998 1997 ------------- ------------- ------------ (RESTATED) CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 73,438,652 $(93,675,433) $ (338,160) Adjustments to reconcile net income (loss) to net cash used in operating activities in operating activities - Noncash items included in net income: Depreciation and amortization 338,044 154,420 121,572 Gain on sale of fixed assets (675) -- -- Loss on disposal of assets 123,043 24,286 12,294 Loss on worthless stock 2,000 -- -- Allowance for doubtful notes -- -- -- Employee relocation expenses offset by note receivable reduction -- -- -- Compensation - stock issued for services 1,162,477 -- -- Compensation - stock options issued for services -- -- -- Compensation adjustment recognized under APB 25 (81,945,112) 90,754,013 -- Loss on equity investment in discontinued operations 448,597 -- -- Net change in operating assets and liabilities 201,997 66,249 206,946 ------------ ------------ ------------ Net cash provided by (used in) operating activities (6,230,977) (2,676,465) 2,652 ------------ ------------ ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Increase (decrease) in amount due from related party (48,414) (18,113) -- Decrease (increase) in amount due from members 2,376 (2,376) -- Payments for purchase of fixed assets (582,545) (376,312) (167,908) Proceeds from sale of fixed assets 70,280 -- -- Proceeds from subscription receivable -- -- -- Investment in discontinued operations (164,178) -- -- Increase in notes receivable (235,000) -- -- Purchase of subsidiary -- -- -- Purchase of stock -- (2,000) (12,000) ------------ ------------ ------------ Net cash used in investing activities (957,481) (398,801) (179,908) ------------ ------------ ------------ CASH FLOWS FROM FINANCING ACTIVITIES: Increase in contracts payable 54,263 22,710 -- Payments of contracts payable -- -- -- Payments of lease obligations (33,777) (12,044) -- Issuance of long-term debt -- 269,049 -- Payments of long-term debt (95,713) -- (391) Member distributions (176,918) (78,500) (87,500) Preferred stock dividend -- -- -- Payments on notes payable (47,283) -- (61,378) Proceeds from issuance of preferred stock 5,475,000 -- -- Proceeds from issuance of common stock 2,721,575 5,673,132 253,363 ------------ ------------ ------------ Net cash provided by financing activities 7,897,147 5,874,347 104,094 ------------ ------------ ------------ NET INCREASE (DECREASE) IN CASH AND CASH 708,689 2,799,081 (73,162) EQUIVALENTS CASH (OVERDRAFT) AND CASH EQUIVALENTS, BEGINNING OF YEAR 2,703,516 (95,565) (22,403) ------------ ------------ ------------ CASH (OVERDRAFT) AND CASH EQUIVALENTS, END OF YEAR $ 3,412,205 $ 2,703,516 $ (95,565) ============ ============ ============ FOR THE SIX MONTHS ENDED JUNE 30, ----------------------------- 2000 1999 ------------- ------------ (UNAUDITED) (UNAUDITED) CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ (1,714,097) $ 63,904,550 Adjustments to reconcile net income (loss) to net cash used in operating activities in operating activities - Noncash items included in net income: Depreciation and amortization 386,017 139,596 Gain on sale of fixed assets (25,000) 130,569 Loss on disposal of assets -- -- Loss on worthless stock -- 2,000 Allowance for doubtful notes 178,932 -- Employee relocation expenses offset by note receivable reduction 117,000 -- Compensation - stock issued for services -- 107,500 Compensation - stock options issued for services 919,249 -- Compensation adjustment recognized under APB 25 (6,930,672) (67,876,429) Loss on equity investment in discontinued operations 2,151,454 -- Net change in operating assets and liabilities 860,184 524,370 ------------ ------------ Net cash provided by (used in) operating activities (4,056,933) (3,067,844) ------------ ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Increase (decrease) in amount due from related party (767,022) (241,624) Decrease (increase) in amount due from members -- -- Payments for purchase of fixed assets (676,158) (331,686) Proceeds from sale of fixed assets -- 28,280 Proceeds from subscription receivable 558,510 -- Investment in discontinued operations (539) -- Increase in notes receivable -- -- Purchase of subsidiary (4,108,553) -- Purchase of stock -- -- ------------ ------------ Net cash used in investing activities (4,993,762) (545,030) ------------ ------------ CASH FLOWS FROM FINANCING ACTIVITIES: Increase in contracts payable -- 30,277 Payments of contracts payable (39,555) -- Payments of lease obligations (33,133) (12,110) Issuance of long-term debt -- -- Payments of long-term debt (250,347) (61,397) Member distributions (111,423) (65,226) Preferred stock dividend (86,667) -- Payments on notes payable (66,235) -- Proceeds from issuance of preferred stock 6,893,225 -- Proceeds from issuance of common stock -- 1,721,411 ------------ ------------ Net cash provided by financing activities 6,305,865 1,612,955 ------------ ------------ NET INCREASE (DECREASE) IN CASH AND CASH (2,744,830) (1,999,919) EQUIVALENTS CASH (OVERDRAFT) AND CASH EQUIVALENTS, BEGINNING OF YEAR 3,412,205 2,703,516 ------------ ------------ CASH (OVERDRAFT) AND CASH EQUIVALENTS, END OF YEAR $ 667,375 $ 703,597 ============ ============ F-8 63 eSAT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 AND PERIOD ENDED JUNE 30, 2000 Preferred Stock-Series A Preferred Stock-Series C Preferred Stock-Series D --------------------------- -------------------------- -------------------------- Shares Amount Shares Amount Shares Amount ------------ ------------ ------------ ------------ ------------ ------------ Balance, December 31, 1997 -- $ -- -- $ -- -- $ -- Adjustment in connection with pooling of interests -- -- -- -- -- -- ------------ ------------ ------------ ------------ ------------ ------------ Balance, December 31, 1997, restated -- -- -- -- -- -- Net loss -- -- -- -- -- -- Member distributions -- -- Common stock issued in reverse acquisition -- -- -- -- -- -- Sale of common stock -- -- -- -- -- -- Compensation adjustment recognized under APB 25 -- -- -- -- -- -- ------------ ------------ ------------ ------------ ------------ ------------ Balance, December 31, 1998 -- -- -- -- -- -- Net income -- -- -- -- -- -- Compensation adjustment recognized under APB 25 -- -- -- -- -- -- Member distributions -- -- Sale of common stock -- -- -- -- -- -- Issuance of common stock for services -- -- -- -- -- -- Sale of preferred stock series A 1,000,000 10,000 -- -- -- -- Sale of preferred stock series C -- -- 50,000 500 -- -- Cancellation of common stock in settlement -- -- -- -- -- -- ------------ ------------ ------------ ------------ ------------ ------------ Balance, December 31, 1999 1,000,000 10,000 50,000 500 -- -- Net income -- -- -- -- -- -- Compensation adjustment recognized under FAS 123 -- -- -- -- -- -- Compensation adjustment recognized under APB 25 -- -- -- -- -- -- Issuance of common stock related to raising capital -- -- -- -- -- -- Stock accepted for payment of note -- -- -- -- -- -- Issuance of common stock related to acquisition expenses -- -- -- -- -- -- Sale of preferred stock series D, net of expenses -- -- -- -- 75,000 75 Conversion of series A preferred stock (1,000,000) (10,000) -- -- -- -- Acquisition expenses -- -- -- -- -- -- Cashless exercise of common stock options -- -- -- -- -- -- Cashless exercise of common stock warrants -- -- -- -- -- -- Reversal of payable related to cost of capital -- -- -- -- -- -- Payment of preferred stock dividends -- -- -- -- -- -- Member distributions -- -- -- -- -- -- Cancellation of shares -- -- -- -- -- -- Payment of subscription -- -- -- -- -- -- Elimination of subscription receivable -- -- -- -- -- -- ------------ ------------ ------------ ------------ ------------ ------------ Balance June 30, 2000 -- $ -- 50,000 $ 500 75,000 $ 75 ============ ============ ============ ============ ============ ============ Common Stock Additional Minority --------------------------- Paid-In Retained Subscription Interest in Shares Amount Capital Deficit Receivable Subsidiary ------------ ------------ ------------ ------------ ------------ ------------ Balance, December 31, 1997 11,407,507 $ 11,408 $ 278,643 $ (617,804) $ -- $ -- Adjustment in connection with pooling of interests 2,750,000 2,750 (2,750) 173,395 -- -- ------------ ------------ ------------ ------------ ------------ ------------ Balance, December 31, 1997, restated 14,157,507 14,158 275,893 (444,409) -- -- Net loss -- -- -- (93,675,433) -- -- Member distributions (78,500) Common stock issued in reverse acquisition 1,050,400 1,050 103,089 -- -- -- Sale of common stock 3,628,029 3,628 5,669,503 -- -- -- Compensation adjustment recognized under APB 25 -- -- 90,754,014 -- -- -- ------------ ------------ ------------ ------------ ------------ ------------ Balance, December 31, 1998 18,835,936 18,836 96,802,499 (94,198,342) -- -- Net income -- -- -- 73,438,652 -- -- Compensation adjustment recognized under APB 25 -- -- (81,945,112) -- -- -- Member distributions (176,918) Sale of common stock 3,848,577 3,848 3,278,365 -- (558,510) -- Issuance of common stock for services 178,470 179 1,161,945 -- -- -- Sale of preferred stock series A -- -- 1,990,000 -- (1,000,000) -- Sale of preferred stock series C -- -- 4,474,500 -- -- -- Cancellation of common stock in settlement (1,767,769) (1,768) -- -- -- -- ------------ ------------ ------------ ------------ ------------ ------------ Balance, December 31, 1999 21,095,214 21,095 25,762,197 (20,936,608) (1,558,510) -- Net income -- -- -- (1,714,097) -- -- Compensation adjustment recognized under FAS 123 -- -- 919,249 -- -- -- Compensation adjustment recognized under APB 25 -- -- (6,930,672) -- -- -- Issuance of common stock related to raising capital 50,000 50 (50) -- -- -- Stock accepted for payment of note (24,988) (25) (50,731) -- -- -- Issuance of common stock related to acquisition expenses 45,833 46 146,047 -- -- -- Sale of preferred stock series D, net of expenses -- -- 6,984,925 -- -- -- Conversion of series A preferred stock 550,000 550 9,450 -- -- -- Acquisition expenses -- -- (238,404) -- -- -- Cashless exercise of common stock options 75,642 76 (76) -- -- -- Cashless exercise of common stock warrants 36,509 36 (36) -- -- -- Reversal of payable related to cost of capital -- -- 160,000 -- -- -- Payment of preferred stock dividends -- -- -- (86,667) -- -- Member distributions -- -- -- (111,423) -- -- Cancellation of shares (106,757) (107) 107 -- -- -- Payment of subscription -- -- -- -- 558,510 -- Elimination of subscription receivable -- -- (900,000) -- 1,000,000 -- ------------ ------------ ------------ ------------ ------------ ------------ Balance June 30, 2000 21,721,453 $ 21,721 $ 25,862,006 $(22,848,795) $ -- $ -- ============ ============ ============ ============ ============ ============ Total Stockholders' Equity ------------ Balance, December 31, 1997 $ (327,753) Adjustment in connection with pooling of interests 173,395 ------------ Balance, December 31, 1997, restated (154,358) Net loss (93,675,433) Member distributions (78,500) Common stock issued in reverse acquisition 104,139 Sale of common stock 5,673,131 Compensation adjustment recognized under APB 25 90,754,014 ------------ Balance, December 31, 1998 2,622,993 Net income 73,438,652 Compensation adjustment recognized under APB 25 (81,945,112) Member distributions (176,918) Sale of common stock 2,723,703 Issuance of common stock for services 1,162,124 Sale of preferred stock series A 1,000,000 Sale of preferred stock series C 4,475,000 Cancellation of common stock in settlement (1,768) ------------ Balance, December 31, 1999 3,298,674 Net income (1,714,097) Compensation adjustment recognized under FAS 123 919,249 Compensation adjustment recognized under APB 25 (6,930,672) Issuance of common stock related to raising capital -- Stock accepted for payment of note (50,756) Issuance of common stock related to acquisition expenses 146,093 Sale of preferred stock series D, net of expenses 6,985,000 Conversion of series A preferred stock -- Acquisition expenses (238,404) Cashless exercise of common stock options -- Cashless exercise of common stock warrants -- Reversal of payable related to cost of capital 160,000 Payment of preferred stock dividends (86,667) Member distributions (111,423) Cancellation of shares -- Payment of subscription 558,510 Elimination of subscription receivable 100,000 ------------ Balance June 30, 2000 $ 3,035,507 ============ F-9 64 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES This summary of accounting policies of eSat, Inc. and subsidiaries is presented to assist in understanding the Company's financial statements. These accounting policies conform to generally accepted accounting principles. eSat, Inc. ("the Company"), was originally incorporated under the laws of the State of California on February 22, 1996 as Technology Guardian, Inc. On October 8, 1998, the Company merged with U.S. Connect 1995, Inc., and on January 26, 1999, changed its name to eSat, Inc. a) Nature of Operations The Company's provides high-speed satellite Internet access services and products to businesses, educational institutions, and government agencies, both domestically and internationally. The Company's satellite network enables it to provide high-speed data delivery services without geographical constraints. The Company is also developing a personal interactive desktop organizer, which includes a variety of personal productivity programs. The Company also provides a wide range of services under the product name VISP or Virtual Internet Service Provider. The VISP product is geared to companies who currently or wish to offer ISP services without the burden of investing in and maintaining a "back office" portion of an ISP business. The VISP product is completely customized to meet the customers' branding requirements and is operate by the Company in its network operations center. Services include user signup, billing, authentication, email, news, technical support and access to more than 1,100 dialup locations throughout the world. b) Revenue Recognition The Company reports on the accrual basis for both financial statement and income tax purposes. Revenue from product sales is recognized as products are shipped. Deferred revenue consists of prepaid Internet access fees, prepaid VISP contract services and deferred start up fees. Start up fee revenue is amortized using the straight-line method over the estimated life of the contract. A related liability, deferred revenue is recorded for the unearned portion of service revenue received. F-10 65 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) c) Business Combination On April 13, 2000, the Company acquired PacificNet Technologies, Inc. in a business combination accounted for as a pooling of interests. PacificNet Technologies, Inc. became a wholly owned subsidiary of the Company through the exchange of 2,750,000 shares of the Company's common stock for all of the outstanding stock of PacificNet Technologies, Inc. The accompanying financial statements for the years ended December 31, 1999, 1998 and 1997 have been restated to give effect to the combination. Following is a reconciliation of the amounts of net sales and net income previously reported with restated amounts: YEAR ENDED DECEMBER 31, 1999 1998 1997 Sales: As previously reported $ 313,640 $ 341,047 $ 1,201,044 Acquired company 3,362,577 2,133,570 1,671,503 ------------ ------------ ------------ As restated $ 3,676,217 $ 2,474,617 $ 2,872,547 ============ ============ ============ Net income (loss) As previously reported $ 73,199,403 $(93,481,186) $ (453,798) Acquired company 239,249 (194,247) 115,638 ------------ ------------ ------------ As restated $ 73,438,652 $(93,675,433) $ (338,160) ============ ============ ============ d) Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. F-11 66 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) e) Cash and Cash Equivalents The Company considers all investment instruments purchased with a maturity of three months or less to be cash equivalents. f) Concentration of Credit Risk The Company maintains its cash balances in various financial institutions. The balances are insured by the Federal Deposit Insurance Corporation up to $100,000. At various times throughout the year ended December 31, 1999, the Company has maintained balances in excess of federally insured limits. The Company's uninsured balances totaled $3,260,611 and $221,058 at December 31, 1999 and 1998, respectively. Beginning in 1999 the Company has a VISP service contract with a nationwide Internet service provider to provide for its program participants dial-up authentication, email and billing. The Company receives a fee per program participant per month on a prorated basis, taking into account deactivations and cancellations of participants. The service contract has a three-year term ending March 31, 2002 with an automatic renewal clause and is to continue indefinitely until the agreement is terminated by either party. This major customer comprised 43 percent of accounts receivable at December 31, 1999 and 26 percent of sales for the year ended December 31, 1999. The Company purchases transponder time from one supplier. g) Accounts Receivable The allowance for doubtful accounts is established through a provision for bad debt charged to expense. Receivables are charged off against the allowance when management believes that the collectibility of the account is unlikely. Recoveries of amounts previously charged off are credited to revenues. At December 31, 1999 and 1998, the allowance for doubtful accounts was $154,238 and $45,882, respectively. h) Inventory Inventory consists of satellite dishes and related equipment and is stated at the lower of cost or market. Cost is determined using the weighted average method. F-12 67 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) i) Property, Equipment and Depreciation Property and equipment are recorded at cost. Depreciation of property and equipment is provided using the straight-line method over the following estimated useful lives: ESTIMATED ASSET CLASSIFICATION USEFUL LIFE Computer equipment 3-5 Years Furniture 5 Years Leasehold improvements 3 Years Office equipment 3-7 Years Software 3 Years Expenditures for maintenance and repairs are charged to expense as incurred. Property and equipment consist of: 1999 1998 Computer equipment $ 790,065 $ 734,691 Office equipment 253,888 139,905 Furniture 103,269 99,173 Leasehold improvement 35,440 24,018 Software 14,030 -- Automobiles -- 19,325 ----------- ----------- 1,196,692 1,017,112 Less - Accumulated depreciation (376,807) (309,227) ----------- ----------- 819,885 707,885 Leased property under capital lease, net 232,051 45,948 ----------- ----------- $ 1,051,936 $ 753,833 =========== =========== F-13 68 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) j) Principles of Consolidation The consolidated financial statements include the accounts of eSat, Inc., and its wholly owned subsidiaries. Significant inter-company transactions and amounts have been eliminated in consolidation. k) Research and Development Research and development costs are charged to operations when incurred and are included in operating expenses. The amounts charged to operations for the years ended December 31, 1999 and 1998 were $500,134 and $2,580. For the year ended December 31, 1997 there was no expenditure for research and development. The Company accounts for the creation of its computer software products in accordance with SFAS 86, Accounting for the Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed. Accordingly, where technological feasibility has been established but the software product has not yet been made available for general release to customers, production costs incurred have been capitalized in the financial statement. The unamortized portion of the capitalized costs at December 31, 1999 was $96,451. l) Income Taxes The Company files a consolidated federal income tax return. The subsidiaries pay to or receive from eSat, Inc., the parent company, the amount of federal income taxes they would have paid or received had the subsidiaries filed separate federal income tax returns. Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. The Company has a deferred tax asset due to net operating loss carryforwards for income tax purposes and the non-tax deductible recognition of compensation expense for financial statement purposes. The deferred tax asset is $2,754,236 and $808,290 at December 31, 1999 and 1998, respectively; however, due to the ongoing nature of the losses and the potential inability of the Company to ever realize the benefit, a valuation allowance has been established for 100% of the deferred tax asset. At December 31, 1999 and 1998, the Company's available federal net operating loss carry forwards totaled $12,233,782 and $3,589,974, respectively, and California net operating loss carry forwards totaled $12,232,752 and $3,590,544, respectively. The loss carry forwards will expire at various dates through the year 2019. F-14 69 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) l) Income Taxes (Continued) Prior to the pooling of interests on April 13, 2000, PacificNet operated as a limited liability company. They were treated as a partnership for federal income tax purposes. Consequently, federal income taxes are not payable by, or provided for, the Company. Members are taxed individually on their shares of the Company's earnings at the federal and state levels. The Company was subject to an annual California minimum franchise tax of $800 and the California Limited Liability Company Fee, which is based on annual gross sales. The Company's net income or loss is allocated among the members in accordance with the operating agreement of the Company. m) Stock-Based Compensation The Company accounts for stock-based employee compensation arrangements in accordance with the provisions of APB 25, Accounting for Stock Issued to Employees, and complies with the disclosure provisions of SFAS 123, Accounting for Stock-Based Compensation. Under APB 25, compensation cost is recognized on fixed plans over the vesting period based on the difference, if any, on the date of grant between the fair value of the Company's stock and the amount an employee must pay to acquire the stock. For variable plans, APB 25 requires recognition of compensation cost over the vesting period based on the difference, if any, on the period-end date between the fair value of the Company's stock and the amount an employee must pay to acquire the stock. Forfeitures of variable plan options result in a reversal of previously recognized compensation cost. Due to the large number of variable plan options granted by the Company in 1998 and the significant difference between the exercise price of those options and the fair value of the Company's stock at December 31, 1998, the Company recognized a substantial amount of non-cash compensation cost in 1998. Subsequently, a large number of forfeitures and the re-pricing to market of those options in 1999 caused a considerable reversal of the previously recognized non-cash compensation cost. The resulting net income for the year ended December 31, 1999, should not be construed as profitable operations during that year (See Note 2 for Going Concern disclosure). F-15 70 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) n) Net Earnings or Loss Per Share The following data show the amounts used in computing earnings per share and the effect on income and the weighted average number of shares of dilutive potential common stock: Income available to common stockholders before adjustments $ 73,438,652 Adjustments -- ------------ Income available to common stockholders used in basic EPS $ 73,438,652 ============ Weighted average number of common shares used in basic EPS 20,956,553 Effect of dilutive securities: Common stock dividend on preferred stock Series A (479) Stock options 3,190,364 Warrants 2,288,753 Convertible preferred stock Series A 53,730 Convertible preferred stock Series C 16,438 ------------ Weighted average number of common shares and dilutive potential common stock used in dilutive EPS 26,505,359 ============ The following transactions occurred after December 31, 1999, which, had they taken place during 1999, would have changed the number of shares used in the computations of earnings per share: (1) options to purchase 680,000 common shares were issued to employees; (2) warrants to purchase 2 million common shares were awarded to non-employees; and (3) a third party investor agreed to purchase 6 million common shares and warrants to purchase an additional 6 million shares on March 16, 2000 (See Note 11). Basic net loss per share is based on the weighted average number of common shares outstanding of 18,835,936 and 14,157,507 for 1998 and 1997, respectively. The basic and diluted earnings per share calculations are the same for 1998 and 1997 because potential dilutive securities would have had an antidilutive effect for all periods presented. Securities that were not included in the 1998 and 1997 earnings per share calculation because they were antidilutive consist of the convertible preferred stock, warrants and stock options. F-16 71 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) o) Advertising The Company expenses advertising costs as they are incurred. Advertising expenses for the years ended December 31, 1999, 1998, and 1997 were $485,792, $181,624, and $127,491, respectively. (2) GOING CONCERN The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern; however, the Company has sustained substantial operating losses in recent years. In view of this matter, realization of a major portion of the assets in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company's ability to meet its financing requirements, and the success of its future operations. Management believes that actions presently being taken to revise the Company's operating and financial requirements provide the opportunity for the Company to continue as a going concern. In March 2000, the Company entered into a private placement agreement for the sale of $12,000,000 of common stock. The Company feels that this and subsequent financing arrangements coupled with product and services market introductions will provide sufficient cash to meet its operating and business expansion requirements in 2000. (3) NOTE RECEIVABLE - EMPLOYEE Note receivable - employee consists of a note receivable from an employee dated June 9, 2000, due in monthly payments of $1,580, including interest at 6.5%, secured by personal property of the employee, matures June 9, 2030. (4) LEASED PROPERTY UNDER CAPITAL LEASE The Company leases office equipment under capital leases. The economic substance of these lease agreements is that the Company is financing the acquisition of the leased assets through the leases and, accordingly, they are recorded in the Company's assets and liabilities. The following is an analysis of the leased property under capital lease F-17 72 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (4) LEASED PROPERTY UNDER CAPITAL LEASE (CONTINUED) 1999 1998 Computer equipment $ 159,579 $ 49,058 Office equipment 137,081 -- Less accumulated depreciation (64,609) (3,110) --------- --------- $ 232,051 $ 45,948 ========= ========= Net minimum lease payments $ 245,949 $ 48,195 Less - amount representing interest (39,505) (6,941) --------- --------- Present value of net minimum lease payments $ 206,444 $ 41,254 ========= ========= The following is a schedule by years of future minimum lease payments required under the leases: Years ending December 31, 2000 $ 81,906 2001 74,977 2002 40,140 2003 9,421 ---------- $ 206,444 ========== F-18 73 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (5) COMMITMENTS AND CONTINGENCIES a) Non-Cancelable Operating Lease Beginning in 1999 the Company leases its headquarters office facilities under a non-cancelable operating lease. The lease has a 65-month term, which expires September 1, 2004. At December 31, 1999, base rent under the lease was $26,313 per month. Base rent escalates each year. Rent expense for the year ended December 31, 1999 was $257,034. There is no renewal option on this lease. The Company leases its Fountain Valley office facilities under a non-cancelable operating lease. The lease has a five-year term, which expires September 30, 2003. At December 31, 1999, base rent under the lease was $7,332 per month. The lease requires the Company to provide for common area maintenance expenditures. Base rent and CAM charges are subject to escalation every year. The Company has the option to renew the lease for an additional period of five years. Rent expense under the lease for the years ended December 31, 1999, 1998, and 1997 were $86,013, $45,500, and $25,900, respectively. The Company leases computer equipment under non-cancelable operating leases. The lease terms range from 20 months to 60 months and expire from October 31, 2000 to May 31, 2004. At December 31, 1999 base rent under the lease agreements ranged from $400 to $3,643 per month. Rent expense for the years ended December 31, 1999 and 1998 was $196,336 and $255,020, respectively. Certain operating leases provide for renewal options for one year periods at their fair rental value at the time of renewal. In the normal course of business, operating leases are generally renewed or replaced by other leases. The Company leases office equipment under a non-cancelable operating lease. The lease has a 60 month term, which expires November 30, 2001. At December 31, 1999 base rent under the lease was $405.94 per month. Rent expense for the years ended December 31, 1999 and 1998 was $4,871. There is no renewal option on this lease. The following is a schedule by years of future minimum lease payments required under the lease: Years ending December 31, 2000 $ 593,302 2001 568,508 2002 495,402 2003 437,848 2004 279,762 ------------ $ 2,374,822 ============ b) Pending and Threatened Litigation On July 23,1999 a case was filed in which the plaintiff alleges the Company breached a Subscription Agreement to sell him 2,092,500 shares of Company stock. Plaintiff requested that the case be dismissed without prejudice, but the Company demanded that the case be dismissed with prejudice without any compensation to Plaintiff. This case has been scheduled for trial and the Company believes it will prevail. F-19 74 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (5) COMMITMENTS AND CONTINGENCIES (Continued) b) Pending and Threatened Litigation (Continued) On December 11,1999 a case was filed against the Company and an Officer by a Plaintiff who had been terminated for poor work performance. In the original action the Plaintiff named eight causes of action for unspecified amounts. The Plaintiff subsequently filed an amended complaint reducing the causes of action to five and naming the Company only. The Company has denied all allegations. The Company has received a claim from two individuals that allege that the Company and a former Officer defrauded them when they purchased Company stock. They have demanded $160,000 to resolve all claims. Although a lawsuit has been threatened, one has not been filed. The Company will deny all allegations. c) Employment Agreements The Company has entered into agreements with certain of its officers. The agreements provide for a minimum annual salary and options to purchase stock of the Company. d) Purchase Obligations In order to assure its supply of satellite transmission time when needed, the Company has entered into Transponder Lease Agreements with suppliers with available transponder capacity. The agreements expire at various dates through November, 2002. The Company may terminate the agreements only if there is a period of interruption of service greater than 14 days or in the event the satellite the agreement pertains to is taken out of service. The Company is required to make minimum monthly payments as follows, whether or not it makes use of the time under the agreements: Years ending December 31, 2000 $ 753,960 2001 753,960 2002 72,000 ------------ $ 1,579,920 ============ In addition, at the Company's option, for additional monthly fees, the Company may upgrade service if additional capacity is needed. The Company is responsible for the payment of all taxes, duties, user fees, and privilege or excise taxes pertaining to the use of the suppliers' equipment. Fees paid under these agreements totaled $601,960, $37,230, and $0 for the years ended December 31, 1999, 1998, and 1997, respectively. F-20 75 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (6) NOTE PAYABLE - RELATED PARTY Note payable - Vantage Capital, Inc., due on demand, with interest at the Applicable Federal Rates, unsecured. Michael Palmer, CEO of eSat, Inc., is the 100% shareholder of Vantage Capital, Inc. AFR at December 31, 1999 was 5.59%. $ 90,250 ============= (7) LONG-TERM DEBT Long-term debt consists of the following: 1999 1998 Note payable to U.S. Bank, secured by accounts receivable, property and equipment, monthly principal and interest payments of $6,433, balloon payment of $229,186 due April 17, 2000, interest at U.S. Bank index rate plus 2%. $ 242,070 $ 291,950 Note payable to U.S. Bank, secured by accounts receivable, property and equipment, monthly principal payments of $4,201, interest due monthly at the U.S. Bank index rate plus 1%, due February 1, 2000. 8,276 54,110 -------------- ------------- 250,346 346,060 Less current portion (250,346) (95,712) -------------- ------------- $ -- $ 250,348 ============== ============= (8) STOCK PURCHASE AGREEMENT During the one year period beginning December 29, 1999, the purchasers of the outstanding Class C Preferred Stock committed to purchase up to $20,000,000 of Common Stock at a price equal to 90% of the average of the five lowest closing bid prices for the 10 days prior to each notice of sale. The agreement requires sales in certain minimum amounts and requires warrants of 15% with an exercise price of 125% of the purchase price. The Company must register the shares delivered under this agreement and the registration must be effective. As of the report date the shares were not registered. F-21 76 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (9) STOCKHOLDERS' EQUITY a) Common Stock and Warrants At December 31, 1999, the Company has 50 million shares authorized and 18,345,214 issued and outstanding. In addition, the Company had outstanding at December 31, 1999, 5,039,163 warrants convertible into common shares at various prices ranging from $0.72 to $14.70, with expiration dates through December, 2004. A summary of the warrants outstanding at December 31, 1999 is as follows: WEIGHTED AVERAGE EXERCISE REMAINING WEIGHTED AVERAGE EXERCISE PRICE RANGE NUMBER CONTRACTUAL LIFE EXERCISE PRICE --------------------- ----------- ------------------- ----------------- $0.72 - $1.37 225,000 50 months $0.86 $2.40 - $3.14 3,009,286 49 months $2.94 $4.25 - $6.25 1,038,877 58 months $5.02 $8.50 400,000 58 months $8.50 $14.00 - $14.70 366,000 45 months $14.13 b) Common Stock Reserved At December 31, 1999, common stock was reserved for the following reasons: Exercise of common stock warrants 5,039,163 Conversion of preferred stock 847,037 Common stock dividends on preferred stock 5,129 Exercise of employee stock options 2,704,873 ---------- 8,596,202 ========== F-22 77 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (9) STOCKHOLDERS' EQUITY (Continued) c) Preferred Stock Preferred stock consists of the following: Series A - $.01 par value, 2 million shares authorized, 1 million shares issued and outstanding, pays dividends quarterly in the form of common stock at an annual rate of 12%, cumulative and fully participating, convertible to common stock at a rate of one share of preferred stock for $2 of common stock, rounded to the nearest whole common share. The Company is required to maintain a reserve of common stock sufficient to effect conversion. Holders of Series A Preferred Stock are entitled to one vote per share. In addition, the Company must obtain the consent of the holders of not less than 50% of the shares of outstanding Series A preferred stock on matters involving declaration and payment of dividends on common stock, sale or issuance of capital stock of the Company or options to acquire capital stock of the Company other than Series A Preferred Stock, or changes in the general character of the Company's business. All outstanding shares of Series A preferred stock are held by Vantage Capital, Inc., a related party. Series C - $.001 par value, 50,000 shares authorized, issued and outstanding, pays dividends quarterly in the form of cash or common stock at an annual rate of 6 percent, cumulative and fully participating, redeemable and convertible to common stock. The number of common shares to be issued upon conversion is determined by multiplying the number of preferred shares to be converted by a fraction. The numerator of the fraction is the purchase price of the preferred shares. The denominator of the fraction is the conversion price, calculated as the lesser of 125 percent of the closing bid price of the common stock on the trading day immediately preceding the issue date, or 85 percent of the five day average quoted price for the five trading days immediately preceding the conversion notice date. d) Stock Option Agreements The Company has granted fixed employee stock-based compensation options and variable employee stock-based compensation options. The variable option agreements provide for exercise of options into a number of shares of Common Stock, which is dependent on the market value of the stock at the date of exercise. The fixed and variable option agreements typically have a maximum term of 5 years and are typically fully vested at the date of grant. F-23 78 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (9) STOCKHOLDERS' EQUITY (Continued) d) Stock Option Agreements (Continued) The fair value of each option granted is estimated on the grant date using the Black-Scholes Model. The following assumptions were made in estimating fair value: FIXED VARIABLE OPTIONS OPTIONS ------------- ------------ Dividend yield 0.00% 0.00% Risk-free interest rate 6.55% 6.55% Expected life 2.50 years 2.50 years Expected volatility 62.32% 62.32% Had compensation cost been determined on the basis of fair value pursuant to FASB Statement No. 123, net income and earnings per share would have been reduced as follows: Net income: As reported $ 73,438,652 ============= Pro forma $(12,192,908) ============= Basic earnings per share: As reported $ 3.50 ============= Pro forma $ (0.58) ============= Diluted earnings per share: As reported $ 2.77 ============= Pro forma $ (0.46) ============= F-24 79 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (9) STOCKHOLDERS' EQUITY (Continued) d) Stock Option Agreements (Continued) The following is a schedule of the weighted average exercise price and weighted average fair value in accordance with SFAS 123: WEIGHTED WEIGHTED AVERAGE AVERAGE EXERCISE PRICE FAIR VALUE --------------- --------------- Exercise price: Equals market price $10.25 $0.60 Exceeds market price $3.26 $1.25 Less than market price $6.23 $1.03 The Company applies APB Opinion 25 in accounting for its fixed and variable stock compensation plans. Compensation cost charged to operations in 1999 was $2,522,340 and $(84,467,452) for the fixed and variable plans, respectively. Compensation cost charged to operations in 1998 was $0 and $90,754,014 for the fixed and variable plans, respectively. Following is a summary of the status of the variable plan during 1999: NUMBER OF WEIGHTED AVG. SHARES EXERCISE PRICE ---------- ------------ Outstanding at January 1, 1999 6,752,236 $1.98 Granted -- -- Exercised (598,941) 0.95 Forfeited (4,564,422) 1.92 ---------- Outstanding at December 31, 1999 1,588,873 2.56 ========== Options exercisable at December 31, 1999 1,588,873 2.56 ========== F-25 80 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (9) STOCKHOLDERS' EQUITY (Continued) d) Stock Option Plan (Continued) Following is a summary of the status of the variable plan during 1998: NUMBER OF WEIGHTED AVG. SHARES EXERCISE PRICE ---------- ------------ Outstanding at January 1, 1998 -- $ -- Granted 6,752,236 1.98 Exercised -- -- Forfeited -- -- --------- Outstanding at December 31, 1998 6,752,236 1.98 ========= Options exercisable at December 31, 1998 6,752,236 1.98 ========= Following is a summary of the status of the fixed plan during 1999: NUMBER OF WEIGHTED AVG. SHARES EXERCISE PRICE ---------- ------------ Outstanding at January 1, 1999 -- $-- Granted 1,366,000 7.32 Exercised -- -- Forfeited -- -- --------- Outstanding at December 31, 1999 1,366,000 7.32 ========= Options exercisable at December 31, 1999 1,116,000 8.15 ========= F-26 81 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (9) STOCKHOLDERS' EQUITY (Continued) d) Stock Option Plan (Continued) Following is a summary of the status of variable options outstanding at December 31, 1999: WEIGHTED AVERAGE REMAINING WEIGHTED AVERAGE EXERCISE PRICE RANGE NUMBER CONTRACTUAL LIFE EXERCISE PRICE -------------------- -------- ---------------- ---------------- $0.72 580,873 45 months $0.72 $3.00 908,000 45 months $3.00 $9.25 100,000 48 months $9.25 Following is a summary of the status of fixed options outstanding at December 31, 1999: WEIGHTED AVERAGE REMAINING WEIGHTED AVERAGE EXERCISE PRICE RANGE NUMBER CONTRACTUAL LIFE EXERCISE PRICE -------------------- -------- ---------------- ---------------- $3.00 - $3.50 335,000 60 months $3.45 $4.00 460,000 55 months $4.00 $5.50 60,000 58 months $5.50 $10.25 11,000 54 months $10.25 $13.13 500,000 53 months $13.13 e) Common Stock Issuance Settlement During the years ended December 31, 1998 and 1999, Corporate Financial Enterprises (CFE) was engaged to complete a private placement of approximately 2 million shares. This private placement was to yield proceeds of $1.5 million to the Company. A former officer of the Company authorized the issuance of over 3.3 million shares under this agreement. The Company received $1.5 million, but received no consideration for the excess shares issued. F-27 82 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (9) STOCKHOLDERS' EQUITY (Continued) e) Common Stock Issuance Settlement (Continued) In settlement of the discrepancy, the Company entered into a Stock Reconciliation Settlement Agreement with CFE effective December 31, 1999. Under the terms of the agreement the Company received $558,310 in cash as settlement for the unpaid stock, net of unpaid fees owed CFE. The CFE agreement for future fees will be canceled. Also, the Company will keep a $1 million deposit made by CFE in anticipation of purchasing certain preferred shares. CFE waives all rights to receive any preferred shares. Additionally, approximately 1.8 million shares owned by the former officer were forfeited and canceled under a resignation agreement. (10) RETIREMENT PLAN Effective January 31, 1998 the pooled subsidiary sponsored a 401(k) profit sharing plan that covers all employees who have attained the age of eighteen and have completed twelve months of service during the eligibility period. The subsidiary elected not to make contributions to the plan for the calendar years ended December 31, 1999 and 1998. Company contributions are vested according to a schedule. Employee contributions are fully vested. (11) DISCONTINUED OPERATIONS On June 30, 2000 the Company adopted a formal plan to dispose of its majority owned subsidiary, iXposure, Inc., which is no longer part of the Company's strategic long-term growth objectives. The subsidiary is reported as a discontinued operation and its net assets and results of operations are reported separately in the unaudited consolidated financial statements. The disposal of the subsidiary is expected to be completed prior to December 31, 2000. During the six months ended June 30, 2000 iXposure completed a private placement of its common stock and is contemplating another private placement before December 31, 2000. F-28 83 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (11) DISCONTINUED OPERATIONS (CONTINUED) Assets and liabilities of iXposure, Inc. to be disposed of consisted of the following at June 30, 2000: Cash $ 89,722 Other current assets 6,800 Property and equipment 103,941 --------- Total assets 200,463 Accounts payable 207,382 Minority interest in equity 277,500 --------- Net assets to be disposed of $(284,419) ========= Assets are shown at their expected net realizable value and liabilities are shown at their face amounts. Operating results of iXposure, Inc. for the year ended December 31, 1999 are shown separately in the accompanying income statement. iXposure commenced operations in 1999, and therefore had no operations in 1998 or 1997. Net sales of iXposure were $110,000 for the year ended December 31, 1999. This amount is not included in net sales in the accompanying income statements. (12) BUSINESS COMBINATION In October, 1998, the Company completed a reverse acquisition with U.S. Connect 1995, Inc. A total of 11,407,507 common shares were exchanged in a 1:1 ratio. The transaction was a merger of a private operating company into a non-operating public shell corporation with nominal assets. F-29 84 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (13) RELATED PARTY TRANSACTIONS On September 17, 1999, the Company entered into a consulting agreement (the "Agreement") with Vantage Capital, Inc., which is wholly owned by Michael Palmer, Chief Executive Officer of eSat, Inc. The Agreement states that the duties of the consultant include: (1) identifying, analyzing, structuring, negotiating and financing business sales and/or acquisitions, including without limitation, merger agreements, stock purchase agreements, and any agreements relating to financing and/or the placement of debt or equity securities of the Company; (2) assist the Company in its corporate strategies; and (3) assist the Company in the implementation of its business plan, in each case as requested by the Company. The Agreement provides for compensation in the form of a monthly retainer of $5,000 in cash or stock, the issuance of 1.2 million in warrants exercisable at prices ranging from $4.25 to $8.50, a fee of 10% of the total aggregate consideration paid for any acquisition or sale by the Company of any business, corporation, or division, a fee equal to 10% of any private or public placement of debt or equity securities of the Company, and a share in any fees or commissions payable by third parties on any transaction contemplated by the Agreement. In accordance with this agreement, a $160,000 liability was accrued at December 31, 1999. During the year ended December 31, 1999, the Company paid $575,526 to Parks, Palmer, Turner and Yemenidjian, LLP, a public accounting firm in which Michael Palmer, the Company's current CEO, was previously the managing partner. The payments were compensation for the services of Michael Palmer and associates of the firm. F-30 85 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (14) STATEMENTS OF CASH FLOWS The net changes in operating assets and liabilities shown on the statements of cash flows consist of the following: RESTATED 1999 1998 1997 (Increase) Decrease: Accounts receivable, net $(350,999) $ 201,101 $(260,589) Inventory 154,071 (92,820) (139,651) Other current assets (431,827) 3,539 (9,599) Other assets (92,463) (39,746) 40,805 Increase (Decrease): Accounts payable 136,292 8,726 151,489 Accrued expenses (14,371) 2,289 138,146 Unearned revenue 189,662 117,070 -- Other liabilities 587,665 (153,447) 266,277 Deferred revenue 23,967 19,537 20,068 --------- --------- --------- $ 201,997 $ 66,249 $ 206,946 ========= ========= ========= Operating activities reflect: Interest paid $ 68,192 $ 27,009 $ 30,118 ========= ========= ========= Income taxes paid $ 4,600 $ 4,600 $ 4,155 ========= ========= ========= Non-cash financing transactions consisted of subscription receivables for stock issuance in the amount of $1,558,510, $0, and $0, and financing of capitalized leases of $246,250, $71,768, and $0 at December 31, 1999, 1998, and 1997 respectively. (15) SUBSEQUENT EVENTS On January 1, 2000, iXposure, a subsidiary of eSat, Inc., acquired the assets of Blackhawk Graphics in exchange for 200,000 iXposure shares. The assets consisted primarily of intellectual property rights and will be accounted for as a purchase by the subsidiary resulting in approximately $400,000 of goodwill which will be amortized over seven years. In addition, the owner of Blackhawk was hired under an employment agreement that provides for the issuance of 350,000 iXposure stock options after certain milestones are met. F-31 86 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (15) SUBSEQUENT EVENTS (CONTINUED) On March 16, 2000, the Company entered into an agreement with a third party investor to sell 6 million shares of common stock and 6 million warrants convertible into common stock within 3 years at $3.3125 per share for a total consideration of $12 million. The proceeds will be used to retire preferred stock and for acquisitions and general corporate purposes. On March 29, 2000, the Company notified the holder of Preferred Stock Series C of the intent to redeem all 50,000 outstanding shares for $5,311,824 plus accrued dividends of $60,822. The Company has signed a letter of intent to acquire InterWireless, Inc., a wireless Internet service provider, and PacificNet Technologies, Inc., an Internet service provider. On April 12, 2000 the Company rescinded its letter of intent to redeem all outstanding share of Series C Preferred Stock. The Company issued Amended and Restated Certificate of Designations for the Series C Preferred Stock. On April 13, 2000 all of the outstanding shares of Series A 12% convertible preferred stock were converted into 550,000 shares of common stock. The conversion price was $2 per share. In April 2000 the Company agreed to accept 34,988 shares of Company stock held by a former employee in payment of his $250,000 employee note receivable. The value of the stock was $142,139 at that date. On April 13, 2000 the Company acquired InterWireless, Inc. in a business combination accounted for as a purchase. The purchase price of $4,045,662 exceeded the fair value of the net assets by $4,000,000, which will be amortized as goodwill using the straight-line method over 7 years. The results of operations of InterWireless, Inc. will be included with the results of the Company beginning April 13, 2000. On April 13, 2000 the Company acquired all of the outstanding common stock of PacificNet Technologies, Inc. in exchange for 2,750,000 share of the Company's common stock, in a business combination accounted for as a pooling of interests. Historical financial information presented in future reports will be restated to include PacificNet Technologies, Inc. Assuming these acquisitions had occurred on January 1, 1999 the Company's net sales, net income, basic and diluted earnings per share would have been $3,995,932, $73,869,364 $4.06 and $2.86 respectively for the year ended December 31, 1999. F-32 87 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (15) SUBSEQUENT EVENTS (CONTINUED) The note above regarding the acquisition of Blackhawk Graphics is incorrect. There were 100,000 shares of eSat, Inc. common stock issued as a signing bonus of an employment agreement. This was appropriately accounted for as compensation expense in 1999, the period in which the employment agreement was signed. After March 31, 2000 the private placement agreement for the sale of $12,000,000 of common stock was cancelled. On April 13, 2000 the Company issued $75,000 shares of 6% Series D preferred stock. This stock has a par value of $0.001,is fully participating and convertible into shares of common stock. The proceeds were partially used to finance the acquisition of InterWireless. (16) PRIOR PERIOD ADJUSTMENT The accompanying financial statements for 1998 have been restated to correct an error in the application of APB 25, Accounting for Stock Issued to Employees, made in 1998. The effect of the restatement was to decrease net income for 1998 by $90,754,014 ($5.64 per share), net of income tax. (17) EXTRAORDINARY INCOME During the year ended December 31, 1998, the Company was released from a liability to a factoring company. In accordance with SFAS 4 the Company recorded extraordinary income in the amount of $242,990. The agreement with the factoring organization called for factor to purchase receivables at a price equal to 80% of the face value of acceptable accounts from the Company. The Company therefore would appropriately record the transaction as a sale of receivables with proceeds of the sale reduced by the fair value of the recourse obligation. Under the terms of the Agreement, factor earned a fee equal to 14% of the face amount of the accounts purchased and such fee shall be taken at the time of collection of an invoice. Factor shall reserve and hold 2.5% of the face value of purchased accounts for bad debts. Factor shall be entitled to immediate and full recourse against the Company to demand payment with respect to a purchase account in the event that the purchase account is not paid in full within 75 days. During the course of the relationship with the factor, the Company's largest client filed a Chapter 7 bankruptcy liquidation resulting in more than $100,000 in purchased accounts going unpaid. In accordance with the terms of the Agreement factor made demand upon the Company for immediate payment plus accrued unpaid fees and interest through the date of Company's payment. F-33 88 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999, 1998, AND 1997 (CONTINUED) (17) EXTRAORDINARY INCOME (CONTINUED) The Company was released from its liability to the factoring organization because during the year 1998 it was unable to make payment under the terms of the agreement, which had been entered into. Upon breach of the agreement, the liability was transferred to the individual who had provided a personal guarantee, Mr. David Coulter. This individual subsequently settled all outstanding obligations with the factoring organization through the transfer of 25,000 shares of restricted Rule 144 stock from his name into the name of the factoring organization and the payment of $89,000 out of his personal account. F-34 89 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (1) BASIS OF PRESENTATION In the opinion of management, the accompanying unaudited consolidated financial statements of eSat, Inc. (the "Company") include all adjustments (consisting only of normal recurring adjustments) considered necessary to present fairly its financial position as of June 30, 2000 and 1999, and the results of operations, stockholders' equity and cash flows for the six months ended June 30, 2000 and 1999. The results of operations for the six months ended June 30, 2000 and 1999, are not necessarily indicative of the results to be expected for the full year or for any future period. The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant inter-company transactions and balances have been eliminated in consolidation. The consolidated financial statements and notes included herein should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1999. (2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES a) Stock-Based Compensation The Company accounts for stock-based employee compensation arrangements in accordance with the provisions of APB 25, Accounting for Stock Issued to Employees, and complies with the disclosure provisions of SFAS 123, Accounting for Stock-Based Compensation. Under APB 25, compensation cost is recognized on fixed plans over the vesting period based on the difference, if any, on the date of grant between the fair value of the Company's stock and the amount an employee must pay to acquire the stock. For variable plans, APB 25 requires recognition of compensation cost over the vesting period based on the difference, if any, on the period-end date between the fair value of the Company's stock and the amount an employee must pay to acquire the stock. Forfeitures of variable plan options result in a reversal of previously recognized compensation cost. Due to the large number of variable plan options granted by the Company in 1998 and the significant difference between the exercise price of those options and the fair value of the Company's stock at December 31, 1998, the Company recognized a substantial amount of non-cash compensation cost in 1998. Subsequently, a large number of forfeitures and the re-pricing to market of those options in 1999 and 2000 caused a considerable reversal of the previously recognized non-cash compensation cost. The resulting net income from operations for the periods ended June 30, 2000 and 1999, should not be construed as profitable operations during those periods (See Note 3 for Going Concern disclosure). F-35 90 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) b) Net Earnings or Loss Per Share The following data show the amounts used in computing earnings per share and the effect on income and the weighted average number of shares of dilutive potential common stock: SIX MONTHS ENDED JUNE 30, ------------------------------- 2000 1999 ------------ ------------ Income available to common stockholders before adjustments $ (1,714,097) $ 63,904,548 Preferred stock dividend (86,667) -- ------------ ------------ Income available to common stockholders used in basic EPS $ (1,800,764) $ 63,904,548 ============ ============ Weighted average number of common shares used in basic EPS 21,368,030 21,209,970 Effect of dilutive securities: Stock options 334,628 4,308,795 Warrants 283,127 1,891,364 Convertible preferred stock Series A 287,347 -- F-36 91 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) b) Net Earnings or Loss Per Share (Continued) Convertible preferred stock Series C 2,000,000 -- Convertible preferred stock Series D 1,285,714 -- ---------- ---------- Weighted average number of common shares and dilutive potential common stock used in dilutive EPS 25,558,846 27,410,129 ========== ========== For the six months ended June 30, 2000 the calculation of certain earnings per share amounts are the same because potential dilutive securities would have had an antidilutive effect. The securities that would have had an antidilutive effect are presented above. (3) GOING CONCERN The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern; however, the Company has sustained substantial operating losses in recent years. In view of this matter, realization of a major portion of the assets in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent on the Company's ability to meet its financing requirements, and the success of its future operations. Management believes that actions presently being taken to revise the Company's operating and financial requirements provide the opportunity for the Company to continue as a going concern. The Company feels certain financing arrangements coupled with product and services market introductions will provide sufficient cash to meet its operating and business expansion requirements in 2000. (4) DISCONTINUED OPERATIONS On June 30, 2000 the Company adopted a formal plan to dispose of its majority owned subsidiary, iXposure, Inc., which is no longer part of the Company's strategic long-term growth objectives. The subsidiary is reported as a discontinued operation and its net assets and results of operations are reported separately in the unaudited consolidated financial statements. The disposal of the subsidiary is expected to be completed prior to December 31, 2000. During the six months ended June 30, 2000 iXposure completed a private placement of its common stock and is contemplating another private placement before December 31, 2000. F-37 92 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (4) DISCONTINUED OPERATIONS (CONTINUED) The estimated loss on disposal of the discontinued operations of $967,050 (net of income tax benefit of $-0-) represents the Company's share of the provision of $1,050,000 for expected losses during the phase out period from July 1, 2000 to December 31, 2000. The Company's weighted average ownership percentage was 92.1 percent during the three months and six months ended June 30, 2000. Assets and liabilities of iXposure, Inc. to be disposed of consisted of the following at June 30, 2000: Cash $ 82,191 Accounts Receivable 118,950 Other current assets 31,208 Property and equipment 218,646 ----------- Total assets 450,995 Accounts payable 189,926 Loans payable 250,000 Loan payable-related party 646,512 Losses and expenses accrued 1,050,000 Minority interest in equity 750,427 ----------- Net assets to be disposed of $(2,435,870) =========== Assets are shown at their expected net realizable value and liabilities are shown at their face amounts. Operating results of iXposure, Inc. for the six months ended June 30, 2000 are shown separately in the accompanying income statement. iXposure had no operations during the first six months of 1999. Net sales of iXposure were $529,571 for the six months ended June 30, 2000. These amounts are not included in net sales in the accompanying income statements. (5) BUSINESS ACQUISITIONS On April 13, 2000 the Company acquired InterWireless, Inc. in a business combination accounted for as a purchase. InterWireless provides a wireless Internet service enabling businesses to access the Internet at speeds up to 155 Mbps. The purchase price of $4,197,881 exceeded the fair value of the net assets by $4,152,219, which will be amortized as goodwill using the straight-line method over 7 years. The results of operations of InterWireless, Inc. have been included with the results of the Company beginning April 13, 2000 through June 30, 2000. The results of operations on a pro forma basis as though InterWireless had been acquired on the first day of the current and prior periods would not be materially different from the actual results of operations. On April 13, 2000 the Company acquired all of the outstanding common stock of PacificNet Technologies, Inc. in exchange for 2,750,000 shares of the Company's common stock, in a business combination accounted for as a pooling of interests. F-38 93 eSAT, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (5) BUSINESS ACQUISITIONS (CONTINUED) Historical financial information presented has been restated to include PacificNet Technologies, Inc. (6) NOTE RECEIVABLE - EMPLOYEE Note receivable - employee consists of a $250,000 note receivable from an employee dated June 9, 2000, due in monthly payments of $1,580, including interest at 6.5%, secured by personal property of the employee, matures June 9, 2030. Subsequent to year-end the employee left the Company. The former employee will forfeit to the Company 34,988 shares of the Company's stock, in exchange for the Company's forgiveness of the debt. At June 30, 2000 a valuation allowance of $178,932 was placed on the note receivable. (7) PREFERRED STOCK On April 13, 2000 all of the outstanding shares of Series A 12% convertible preferred stock were converted into 550,000 shares of common stock. The conversion price was $2 per share On April 13, 2000 the Company issued 75,000 shares of 6% Series D preferred stock. This stock has a par value of $0.001, is fully participating and convertible into shares of common stock. The proceed were partially used to finance the acquisition of Interwireless, Inc. (8) RECLASSIFICATION The loss on equity investment in discontinued operations was shown in investing activities on the statement of cash flows as filed in the 10Q. This amount has been reclassified as an operating activity in the accompanying financial statements. F-39 94 SIGNATURES In accordance with the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in Universal City, State of California, on September 28, 2000. ESAT, INC. By /s/ Mark S. Basile -------------------------------------- Mark S. Basile, Chief Financial Officer Pursuant to the requirement of the Securities Act of 1933, this Amendment to Registration Statement has been signed by the following persons in the capacities and on the dates indicated. Signature Title Date - --------- ----- ---- /s/ Chester L. Noblett, Jr. Acting Chief Executive Officer, September 28, 2000 - -------------------------------- Chairman of the Board and Chester L. Noblett, Jr. Assistant Secretary /s/ Mark S. Basile Chief Financial Officer, September 28, 2000 - -------------------------------- Principal Accounting Officer Mark S. Basile and Secretary /s/ Salvator A. Piraino Director September 28, 2000 - -------------------------------- Salvator A. Piraino /s/ Edward Raymund* Director September 28, 2000 - -------------------------------- Edward Raymund /s/ Esther Rodriguez* Director September 28, 2000 - -------------------------------- Esther Rodriguez /s/ James E. Fuchs* Director September 28, 2000 - -------------------------------- James E. Fuchs * By /s/ Mark S. Basile -------------------------------- Mark S. Basile Attorney-in-Fact