1 EXHIBIT 11.1 MINIMED INC. STATEMENT OF COMPUTATION OF NET INCOME (LOSS) PER SHARE YEAR ENDED YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 29, DECEMBER 27, ------------ ------------ ------------ 1994 1995 1996 ------------ ------------ ------------ Weighted average common shares outstanding............ 7,768,000 9,293,000 11,566,000 Common equivalent shares from stock options and warrants............................................ 206,000 646,000 672,000 Redeemable convertible preferred stock................ 1,111,000 648,000 --------- ---------- ---------- Shares used in per share calculation.................. 9,085,000 10,587,000 12,238,000 ========= ========== ========== Net income (loss)..................................... $ (900,000) $1,809,000 $4,672,000 ========= ========== ========== Net income (loss) per share........................... $(.10) $.17 $.38 ========= ========== ==========