================================================================================

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------
FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998

COMMISSION FILE NUMBER 0-20854

PHILIP SERVICES CORP.
(Exact Name of Registrant as Specified in its Charter)

ONTARIO N/A
(State of Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification Number)

100 KING STREET WEST,
HAMILTON, ONTARIO L8N 4J6
(Address of Principal Executive Offices) (Zip Code)

(905) 521-1600
(Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No ___.

The number of shares of Common Shares of the Registrant, outstanding at May
11 1998 was 131,146,196.

================================================================================
2

REPORT INDEX

PART AND ITEM NO. PAGE NO.
----------------- --------

PART I -- Financial Information
Item 1 -- Financial Statements
Consolidated Balance Sheets as of March 31, 1998
(unaudited) and December 31, 1997......................
Consolidated Statements of Earnings for the Three Months
Ended March 31, 1998 and March 31, 1997 (unaudited)....
Consolidated Statements of Cash Flows for the Three Months
Ended March 31, 1998 and March 31, 1997 (unaudited)....
Notes to Consolidated Financial Statements (unaudited)....
Item 2 -- Management's Discussion and Analysis of
Financial Condition and
Results of Operations..................................
PART II -- Other Information
Item 1 -- Legal Proceedings...............................
Item 2 -- Changes in Securities...........................
Item 3 -- Defaults upon Senior Securities.................
Item 4 -- Submission of Matters to a Vote of Security
Holders................................................
Item 5 -- Other Information...............................
Item 6 -- Exhibits and Reports on Form 8-K................
Signature...................................................

2
3

PHILIP SERVICES CORP.

CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS OF US DOLLARS)

MARCH 31 DECEMBER 31
1998 1997
---------- -----------
(UNAUDITED) (RESTATED)

ASSETS
Current Assets:
Cash and equivalents...................................... $ 362 $ 48,809
Accounts receivable (net of allowance for doubtful
accounts of $25,588, December 31, 1997 -- $25,059)..... 568,478 535,052
Inventory for resale...................................... 188,530 223,613
Other current assets...................................... 111,159 66,898
---------- ----------
868,529 874,372
Fixed assets................................................ 599,600 605,710
Goodwill.................................................... 1,116,685 1,089,649
Deferred income taxes....................................... 87,430 86,468
Other assets................................................ 170,718 167,174
---------- ----------
$2,842,962 $2,823,373
========== ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
Accounts payable.......................................... $ 260,144 $ 271,726
Accrued liabilities....................................... 164,788 190,741
Current maturities of long-term debt...................... 17,081 47,166
---------- ----------
442,013 509,633
Long-term debt.............................................. 1,054,621 966,995
Other liabilities........................................... 127,122 129,804
Contingencies
Shareholders' equity........................................ 1,219,206 1,216,941
---------- ----------
$2,842,962 $2,823,373
========== ==========

The accompanying notes are an integral part of these financial statements.
3
4

PHILIP SERVICES CORP.

CONSOLIDATED STATEMENTS OF EARNINGS
(UNAUDITED)
(IN THOUSANDS OF US DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

FOR THE
THREE MONTHS ENDED
--------------------
MARCH 31 MARCH 31
1998 1997
-------- --------

Revenue
Metals services........................................... $394,319 $202,958
Industrial services....................................... 281,912 66,643
-------- --------
676,231 269,601
Operating expenses.......................................... 595,997 230,996
Special charges............................................. -- (4,248)
Selling, general and administrative costs................... 54,278 23,578
Depreciation and amortization............................... 27,362 8,450
-------- --------
Income (loss) from operations............................... (1,406) 10,825
Interest expense............................................ 19,417 6,016
Other income and expense -- net............................. (16,129) (3,375)
-------- --------
Earnings (loss) before tax.................................. (4,694) 8,184
Income taxes................................................ (4,129) 1,796
-------- --------
Net earnings (loss)......................................... $ (565) $ 6,388
======== ========
Basic earnings per share.................................... $ -- $ 0.09
Diluted earnings per share.................................. $ -- $ 0.09
Weighted average number of common shares outstanding
(000's)................................................... 131,092 70,610
======== ========

The accompanying notes are an integral part of these financial statements.
4
5

PHILIP SERVICES CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED IN THOUSANDS OF US DOLLARS)

FOR THE
THREE MONTHS ENDED
----------------------------------
MARCH 31 MARCH 31
1998 1997
--------------- ---------------

OPERATING ACTIVITIES
Net earnings (loss)......................................... $ (565) $ 6,388
Items included in earnings not affecting cash
Depreciation and amortization............................. 20,186 6,589
Amortization of goodwill.................................. 7,176 1,861
Deferred income taxes..................................... (962) (4,309)
Gain on sale of assets.................................... -- (2,800)
--------------- ---------------
Cash flow from operations................................... 25,835 7,729
Changes in non-cash working capital......................... (78,199) (65,506)
--------------- ---------------
Cash used in operating activities........................... (52,364) (57,777)
--------------- ---------------
INVESTING ACTIVITIES
Proceeds from sale of solid waste operations................ -- 19,800
Acquisitions -- including acquired cash (bank
indebtedness)............................................. (22,606) (78,047)
Purchase of fixed assets.................................... (22,984) (13,217)
Proceeds from sale of fixed assets.......................... 17,045 --
Other....................................................... (9,795) (1,373)
--------------- ---------------
Cash used in investing activities........................... (38,340) (72,837)
--------------- ---------------
FINANCING ACTIVITIES
Proceeds from long-term debt................................ 109,395 149,644
Principal payments on long-term debt........................ (67,557) (25,264)
Common shares issued........................................ 419 2,705
--------------- ---------------
Cash provided by financing activities....................... 42,257 127,085
--------------- ---------------
Net change in cash for the period........................... (48,447) (3,529)
Cash position, beginning of period.......................... 48,809 6,044
--------------- ---------------
Cash position, end of period................................ $ 362 $ 2,515
=============== ===============

The accompanying notes are an integral part of these financial statements.
5
6

PHILIP SERVICES CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(1) SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements include the accounts of Philip
Services Corp. and its subsidiaries (the "Company") and have been prepared in US
dollars using accounting principles generally accepted in the United States.
There have been no significant changes in the accounting policies of the Company
during the periods presented. For a description of these policies, see Note 1 of
Notes to the Company's Consolidated Financial Statements for the fiscal year
ended December 31, 1997.

The consolidated financial statements herein have been prepared by the
Company without audit, pursuant to the rules and regulations of the Securities
and Exchange Commission (the "SEC"). As applicable under such regulations,
certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted. The Company believes that the presentation and
disclosures herein are adequate to make the information not misleading, and the
financial statements reflect all elimination entries and normal adjustments
which are necessary for a fair statement of the results for the three months
ended March 31, 1998 and March 31, 1997.

The preparation of financial statements in conformity with generally
accepted accounting principles requires the Company to make estimates and
assumptions that affect reported amounts of assets, liabilities, income and
expenses and disclosures of contingencies. Actual results could differ from the
Company's estimates.

(2) SPECIAL CHARGES (in thousands)

The financial results for the three months ended March 31, 1997 have been
effected by the following:

In January 1998, the Company discovered previously incurred but unrecorded
trading losses resulting from unauthorized trading of copper cathode outside of
the Company's normal business practices. The trading took place within the
copper division of the Company's Metals Services Group over a three year period
ended December 31, 1997. The losses from the trading were deferred principally
through unrecorded liabilities and to a lesser extent were also improperly
recorded through various balance sheet accounts. During 1997, the previously
unrecorded amounts were improperly capitalized into the inventory accounts. The
March 31, 1997 statement of earnings reflects as special charges a net trading
gain of $4.2 million relating to this activity.

(3) ACQUISITIONS

During the three months ended March 31, 1998, the Company acquired two
businesses. During 1997, the Company acquired over 30 businesses, including
Allwaste Inc. ("Allwaste") and Luria Brothers ("Luria"). Allwaste, an integrated
provider of industrial and environmental services based in Houston, Texas was
acquired on July 31, 1997 for a total consideration of $443.8 million, paid for
by the issuance of approximately 23 million common shares. Luria, based in
Cleveland, Ohio was acquired on October 10, 1997 for total cash consideration of
$175.3 million.

6
7
PHILIP SERVICES CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
(UNAUDITED)

All business combinations have been accounted for using the purchase method
of accounting and are summarized below (in thousands):

MARCH 31 DECEMBER 31,
1998 1997
-------- ------------

Purchase consideration
Cash...................................................... $ 14,511 $ 560,489
Company's common shares................................... -- 602,632
Deferred payments and long-term debt...................... 189 22,828
Acquisition costs and accruals............................ 1,057 83,505
-------- ----------
$ 15,757 $1,269,454
======== ==========
Fair value of net assets acquired
Cash (bank indebtedness).................................. $ (7,112) $ 1,644
Long-term debt............................................ (11,934) (228,365)
Assets, excluding cash & intangibles...................... 34,195 878,460
Liabilities............................................... (22,068) (350,001)
Goodwill.................................................. 22,676 940,534
Other intangibles......................................... -- 27,182
-------- ----------
$ 15,757 $1,269,454
======== ==========

(4) LONG-TERM DEBT (in thousands)

MARCH 31 DECEMBER 31,
1998 1997
---------- ------------

Bank term loan (a).......................................... $ 979,400 $ 897,352
Convertible subordinated debentures......................... 30,636 25,625
Loans bearing interest at a weighted average fixed rate of
6.6% maturing at various dates up to 2020................. 15,277 19,627
Loans bearing interest at prime plus a weighted average
floating rate of 0.80% maturing at various dates up to
2007...................................................... 3,746 6,582
Loans unsecured, bearing interest at prime plus a weighted
average floating rate of 5.4%, maturing at various dates
up to 2001................................................ 21,707 21,908
Obligations under capital leases on equipment bearing
interest at rates varying from 6% to 12% maturing at
various dates to 2004..................................... 19,626 15,793
Product financing loan...................................... -- 25,973
Other....................................................... 1,310 1,301
---------- ----------
1,071,702 1,014,161
Less current maturities of long-term debt................... 17,081 47,166
---------- ----------
$1,054,621 $ 966,995
========== ==========

(a) In August 1997, the Company signed a $1.5 billion revolving credit agreement
which was amended in October 1997 and February 1998 (the "Credit Facility")
with a syndicate of international lenders which replaced the 1996 revolving
term loan agreement and refinanced certain other long-term debt. The Credit

7
8
PHILIP SERVICES CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
(UNAUDITED)

Facility expires in August of 2002, and contains certain restrictive
covenants and financial covenants including the following:

- the Company must meet interest ratio coverage tests as well as total
debt and fixed charge ratio coverage tests

- the Company must maintain a prescribed level of working capital

- acquisitions by the Company are subject to lenders approval

At March 31, 1998 the Company believes it is in compliance with the
provisions of the Credit Facility.

Borrowings under the Credit Facility are guaranteed, jointly and severally
by the Company's wholly owned subsidiaries and are secured by a pledge of all of
the issued and outstanding securities, and all the present and future assets,
held by the Company in all of its subsidiaries. The Credit Facility bears
interest based on a moving grid. At March 31, 1998, the Company was paying
approximately 7.3% on these borrowings.

At March 31, 1998, the Company had undrawn credit capacity under the Credit
Facility of approximately $458 million, net of outstanding letters of credit
which amounted to $62 million.

(5) SHAREHOLDERS' EQUITY (in thousands, except number of shares)

MARCH 31 DECEMBER 31
1998 1997
---------- -----------

Share capital............................................... $1,348,485 $1,348,066
Retained earnings........................................... (86,839) (86,274)
Cumulative foreign currency translation adjustment.......... (42,440) (44,851)
---------- ----------
$1,219,206 $1,216,941
========== ==========

The issued capital of the Company is comprised of the following:

COMMON SHARES
------------------------
NUMBER AMOUNT
---------- ----------

Balance -- December 31, 1997................................ 131,058,393 $1,348,066
Share options exercised for cash............................ 62,410 389
Other....................................................... 1,540 30
---------- ----------
Balance -- March 31, 1998................................... 131,122,343 $1,348,485
========== ==========

(6) CHANGE IN NON-CASH WORKING CAPITAL (in thousands)

THREE MONTHS ENDED
MARCH 31
--------------------
1998 1997
-------- --------

Accounts receivable......................................... $(22,466) $(16,299)
Inventory for resale........................................ 35,083 (9,956)
Other....................................................... (33,109) 14,654
Accounts payable and accrued liabilities.................... (58,017) (54,998)
Income taxes................................................ 310 1,093
-------- --------
Additional working capital provided by changes in non-cash
working capital........................................... $(78,199) $(65,506)
======== ========

8
9
PHILIP SERVICES CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
(UNAUDITED)

(7) STATEMENTS OF CASH FLOWS (in thousands)

The supplemental cash flow disclosures and non-cash transactions for the
three months ended March 31, 1998 and 1997 are as follows:

MARCH 31 MARCH 31
1998 1997
--------------- ---------------

Supplemental Disclosures:
Interest paid............................................. $ 16,375 $ 5,573
Income taxes paid......................................... -- 560
Non Cash Transactions:
Common stock issued in acquisitions....................... -- 13,608
Capital leases and debt obligations for the purchase of
property and equipment................................. 2,764 4,735
Debt and liabilities incurred or assumed in
acquisitions........................................... 189 1,300

(8) COMPUTATION OF EARNINGS PER SHARE (in thousands)

FOR THE
THREE MONTHS ENDED
----------------------------------
MARCH 31 MARCH 31
1998 1997
--------------- ---------------

Net earnings (loss) for the period.......................... $ (565) $ 6,388
Interest from conversion of subordinated convertible
debentures................................................ -- --
--------------- ---------------
Net earnings (loss) for the period -- diluted............... $ (565) $ 6,388
=============== ===============
Number of common shares outstanding......................... 131,122 71,116
Effect of using weighted average common shares
outstanding............................................... (30) (506)
--------------- ---------------
Basic weighted average number of common shares
outstanding............................................... 131,092 70,610
Effect from conversion of common stock equivalents.......... -- 2,030
--------------- ---------------
Diluted weighted average number of common shares
outstanding............................................... 131,092 72,640
=============== ===============

(9) SEGMENTED INFORMATION (in thousands)

The Company has two principle business segments, Industrial Services and
Metals Services. The Industrial Services segment provides on-site industrial
services, environmental services and utilities management as well as by-products
recovery and processing. The Metals Services segment has three primary business
operations being ferrous, non-ferrous and copper operations. Segmentation of the
business is as follows:

FOR THE THREE MONTHS ENDED
---------------------------------------------------
MARCH 31, 1998
---------------------------------------------------
INDUSTRIAL METALS CORPORATE
SERVICES SERVICES HEADQUARTERS TOTAL
---------- ---------- ------------ ----------

Revenue..................... $ 281,912 $ 394,319 $ -- $ 676,231
Income (loss) from
operations................ 11,097 (7,469) (5,034) (1,406)
Total assets................ 1,973,456 1,448,351 (578,845) 2,842,962
Depreciation and
amortization.............. 14,659 10,249 2,454 27,362
Capital expenditures........ 14,144 11,359 245 25,748
Equity investments.......... 33,061 3,166 -- 36,227

FOR THE THREE MONTHS ENDED
-------------------------------------------------
MARCH 31, 1997
-------------------------------------------------
INDUSTRIAL METALS CORPORATE
SERVICES SERVICES HEADQUARTERS TOTAL
---------- -------- ------------ ----------

Revenue..................... $ 66,643 $202,958 $ -- $ 269,601
Income (loss) from
operations................ (2,388) 17,697 (4,484) 10,825
Total assets................ 382,100 482,263 233,735 1,098,098
Depreciation and
amortization.............. 4,110 2,273 2,067 8,450
Capital expenditures........ 4,759 10,630 2,563 17,952
Equity investments.......... -- -- -- --

9
10
PHILIP SERVICES CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
(UNAUDITED)

(10) CONTINGENCIES (in thousands)

(a) The Company in the normal course of its business expends funds for
environmental protection and remediation but does not expect these
expenditures to have a materially adverse effect on its financial condition
or results of operations since its business is based on compliance with
environmental laws and regulations.

Certain of the Company's facilities are contaminated as a result of
operating practices at the sites prior to their acquisition by the Company.
The Company has established procedures to routinely evaluate these sites
giving consideration to the nature and extent of the contamination. The
Company has provided for the remediation of these sites based upon
management's judgement and prior experience. The Company has estimated the
liability to remediate these sites to be $59,824.

As well, certain subsidiaries acquired by the Company have been named as a
potentially responsible or liable party in connection with sites listed on
the Superfund National Priority List ("NPL"). In the majority of situations
the Company's connection with NPL sites relates to allegations that its
subsidiaries or their predecessors transported waste to the site in
question. The Company has reviewed the nature and extent of its alleged
connection to these sites, the number, connection and financial ability of
other named and unnamed potentially responsible parties and the nature and
estimated cost of the likely remedy. Based on its review, the Company has
estimated its liability to remediate these sites to be $5,056.

(b) The Company is aware of 23 separate class actions which have been filed
against it and various directors and officers. Each action alleges that
Philip's financial disclosures for various time periods between 1995 and
1997 contained material misstatements or omissions in violation of U.S.
federal securities laws (provisions of the Securities Act of 1933 and of
the Securities Exchange Act of 1934) and seeks to represent a class of
purchasers of Philip's common stock. The Company has conducted a review of
the claims and has determined that it is premature to express an opinion in
respect of the claims. The Company intends to vigorously defend all claims.

(c) The Company is named as a defendant in several lawsuits which have arisen in
the ordinary course of its business. Management believes that none of these
suits is likely to have a material adverse effect on the Company's business
or financial condition and therefore has made no provision in these
financial statements for the potential liability, if any.

10
11

PHILIP SERVICES CORP. AND SUBSIDIARIES

PART I, ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion reviews the Company's operations for the three
months ended March 31, 1998 and 1997 and should be read in conjunction with the
Company's audited Consolidated Financial Statements and related notes thereto
included in the Company's Form 10-K for the fiscal year ended December 31, 1997.
The Company reports in U.S. dollars and in accordance with U.S. generally
accepted accounting principles.

INTRODUCTION

The Company is a supplier of metals and industrial services. The Company
has over 320 operating facilities and over 14,000 employees located throughout
North America and Europe, that provide services to approximately 50,000
industrial and commercial customers. The Company has achieved its position in
the metals recovery and industrial services market through internal growth and
through the acquisition and integration of over 40 companies since the beginning
of 1996. The Company's primary base of operations is in the United States.

The Company's business is organized into two principle operating divisions
- -- the Metals Services Group and the Industrial Services Group. The Metals
Services Group processes or recycles ferrous scrap materials (the "Ferrous
Operations") and non-ferrous scrap materials at multiple locations throughout
North America and Europe. The Ferrous Operations include the collection and
processing of ferrous scrap materials primarily for shipment to steel mills and
also includes the processing and distribution of structural steel products. Non-
ferrous operations include the refining of second grade copper into prime ingot
as well as the processing of aluminum dross to recover primary aluminum and the
production of deoxidizing products and alloys from aluminum scrap for reuse in
the steel and automotive industries respectively. Copper operations process wire
and cable scrap to recover copper. Both the ferrous and non-ferrous operations
of Philip provide significant brokerage services for scrap materials and primary
metals including ferrous, copper, and aluminum. The Metals Services Group
services the steel, telecommunications, aluminum, wire and cable and automotive
industry sectors.

The Industrial Services Group provides industrial outsourcing services
by-products recovery and environmental services through a network of over 250
facilities in North America and Europe. Specific services include on-site
industrial services, environmental services and utilities management. On-site
industrial services include cleaning and maintenance, waste collection and
transportation, container services and tank cleaning, turnaround and outage
services, mechanical contracting and refractory services. Environmental services
range from decommissioning and remediation to emergency response and analytical
services. Utilities management services include industrial and municipal water
and wastewater treatment plans, power plants and related infrastructure. The
Industrial Services Group also provides by-products recovery services, which
include distillation, fuel blending, and the processing of organic and inorganic
materials. The Industrial Services Group services the automotive, chemical,
food, beverage, oil and gas, paint and coatings, petrochemical and pulp and
paper industry sectors, as well as public sector clients responsible for water
and wastewater treatment.

The Company earns revenue from the delivery of on-site industrial services,
the sale of recovered commodities and from fees charged to customers for
by-product transfer and processing, collection and disposal services. The
Company receives by-products and, after processing, disposes of the residuals at
a cost lower than the fees charged to its customers. Other sources of revenue
include fees charged for environmental consulting and engineering and other
services, and revenue from the sale of steel products.

The Company's operating expenses include direct and indirect labor and the
related taxes and benefits, fuel, maintenance and repairs of equipment and
facilities, depreciation, property taxes, and accrual for future closure and
remediation costs. Selling, general and administrative expenses include
management salaries, clerical and administrative costs, professional services,
facility rentals and insurance costs, as well as costs related to the Company's
marketing and sales force.
11
12

RESULTS OF OPERATIONS

The following table presents, for the periods indicated, the results of
operations and the percentage relationships which the various items in the
Consolidated Statements of Earnings bear to the consolidated revenue.

THREE MONTHS ENDED MARCH 31
-----------------------------
1998 1997
------------- -------------
($ MILLIONS)

Revenue
Metals services........................................... $394.3 58% $203.0 75%
Industrial services....................................... 281.9 42% 66.6 25%
------ ---- ------ ----
676.2 100% 269.6 100%
Operating expenses.......................................... 596.0 88% 231.0 86%
Special charges............................................. -- -- (4.2) (2%)
Selling, general and administrative......................... 54.3 8% 23.6 9%
Depreciation and amortization............................... 27.3 4% 8.4 3%
------ ---- ------ ----
Income (loss) from operations............................... (1.4) 0% (10.8) 4%
Interest expense............................................ 19.4 3% 6.0 2%
Other income and expense -- net............................. (16.1) (2%) (3.4) (1%)
------ ---- ------ ----
Earnings (loss) before tax.................................. (4.7) (1%) 8.2 3%
Income taxes................................................ (4.1) (1%) 1.8 1%
------ ---- ------ ----
Net earnings (loss)......................................... $ (0.6) -- $ 6.4 2%
====== ==== ====== ====

NET EARNINGS

For the three months ended March 31, 1998, the Company incurred a loss of
$0.6 million or $0.00 per share on a diluted basis. This compares to net
earnings of $6.4 million and $0.09 per share on a diluted basis for the three
months ended March 31, 1997.

REVENUE

Consolidated revenue for the three months ended March 31, 1998 compared
with the same period in 1997 is shown in the following table:

THREE MONTHS ENDED MARCH 31
-----------------------------
1998 % 1997 %
------ ---- ------ ----
($ MILLIONS)

Metals Services............................................. $394.3 58% $203.0 75%
Industrial Services......................................... 281.9 42% 66.6 25%
------ ---- ------ ----
Total....................................................... $676.2 100% $269.6 100%
====== ==== ====== ====

The 150% increase in consolidated revenue for the three months ended March
31, 1998 was attributable to the net effect of internal growth of approximately
$33 million, approximately $400 million from acquisitions and a decrease in
revenue in the copper business of approximately $26 million.

The Industrial Services Group revenue for the three months ended March 31,
1998, increased by $215.3 compared with the same period in 1997. The
acquisitions of Allwaste and Serv-Tech as well as 13 other new businesses
contributed approximately $200 million of the revenue increase. The remainder of
the increase, or approximately $15 million came from the expansion of service
offerings of existing businesses.

The Metals Services Group revenue for the three months ended March 31, 1998
reflects an increase in revenue of $191.3 million compared with the same period
in 1997. The acquisition of Luria Brothers in
12
13

October 1997 as well as the acquisition of 10 other businesses contributed
approximately $200 million of the increase.

OPERATING EXPENSES

Operating expenses for the three months ended March 31, 1998 were $596.0
million, an increase of $365.0 million or 158% over in the same period in 1997.
As a percentage of revenue, operating expenses increased from 86% in the first
quarter of 1997 to 88% in the same period of 1998. This increase is the result
of the recording of special and non-recurring charges in operating expenses
which are discussed below.

OPERATING RESULTS

The operating results for the Metals Services Group reflect the following:

FOR THE THREE MONTHS ENDED
-------------------------------------------------------------------------------
MARCH 31, 1998 MARCH 31, 1997
-------------------------------------- --------------------------------------
FERROUS NON-FERROUS COPPER TOTAL FERROUS NON-FERROUS COPPER TOTAL
------- ----------- ------ ----- ------- ----------- ------ -----
($ MILLIONS)

Revenue...................... 263.4 115.3 15.6 394.3 84.0 77.7 41.3 203.0
Income (loss) from
operations................. 14.3 2.3 (24.1) (7.5) 6.7 3.5 7.5 17.7

The ferrous operations revenue and income from operations were below the
Company's expectations, mainly reflecting declining scrap prices. The declining
prices were largely attributable to reduced shipments of domestic scrap material
to Asian markets causing an oversupply in the United States. Non-ferrous
operations results exceeded expectations due mainly to unusually strong pricing
for aluminum. Comparisons to prior year results for these business operations is
effected by acquisitions completed in late 1997 which significantly changed the
magnitude and the mix of operations.

Revenue and income from the copper operations for the three months ended
March 31, 1998 were significantly less than the same period in the prior year. A
significant portion of the copper business, which includes the scrap copper wire
and cable processing operations maintained primarily in the Company's Hamilton,
Ontario yards, will be liquidated or sold. In the first quarter of 1998, yields
from processing and selling copper piles were lower than anticipated which
contributed to the operating loss. Further, the Company realized lower than
expected prices on the sale of copper inventories which were liquidated in the
first quarter of 1998, and may realize lower than expected prices as it
liquidates the remaining copper inventory on hand at March 31, 1998 associated
with this component of the business. The amount of future losses within this
division which are likely to occur as the Company exits this business, is
presently unknown.

The operating results for the Industrial Services Group reflect the
following:

FOR THE THREE MONTHS ENDED
-----------------------------------------------------------------
MARCH 31, 1998 MARCH 31, 1997
------------------------------- -------------------------------
BY-PRODUCTS OTHER ISG TOTAL BY-PRODUCTS OTHER ISG TOTAL
----------- --------- ----- ----------- --------- -----

Revenue................................ 51.3 230.6 281.9 41.4 25.3 66.7
Income (loss) from operations.......... (2.6) 13.7 11.1 (2.6) 0.2 (2.4)

Industrial Services operations, other than by-products, performed close to
budget at the gross margin level, however, selling general and administrative
costs were significantly higher than planned. The higher selling, general and
administrative costs were experienced due to the lag incurred in the execution
of the Company's planned cost-reduction programs. The acquisitions of Allwaste
and Serv-Tech as well as 13 other business has caused the significant increase
in revenue and income from operations in the three months ended March 31, 1998
compared to the same period in 1997.

The by-products operations continue to encounter very competitive market
conditions which created an operating loss in the first quarter of 1998 and
1997. These industry conditions are expected to continue for the foreseeable
future.

13
14

SPECIAL CHARGES

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses for the three months ended
March 31, 1998 were $54.3 million, representing an increase of $30.7 million or
130.1% over 1997. The increase is attributable to the consolidation of selling,
general and administrative expenses of companies acquired and to the addition of
sales and marketing staff and corporate staff to manage the increased volume of
business. However, as a percentage of revenue, selling, general and
administrative expenses decreased to 8% of consolidated revenue in 1998 compared
to 9% in the same period in 1997. This is due to the fact that selling, general
and administrative costs in the Metals Services Group, as a percentage of
revenue, were lower than these same costs for Industrial Services Group
businesses.

DEPRECIATION AND AMORTIZATION

Depreciation and amortization of fixed assets and goodwill for the three
months ended March 31, 1998 was $27.4 million, representing an increase of $19.0
million over the same period in 1997 due to acquisitions completed by the
Company in the prior year.

INTEREST EXPENSE

Interest expense for the three months ended March 31, 1998 was $19.4
million, representing an increase of $13.4 million over 1997. This increase was
primarily attributable to increased borrowings to finance the Company's growth
by acquisition and fixed asset expansion, together with working capital
requirements to support the Company's increased revenue base.

OTHER INCOME AND EXPENSE -- NET

Other income and expense -- net for the three months ended March 31, 1998
includes a net gain of $14.7 million before tax received on the termination of
the merger agreement to acquire Safety-Kleen Corp.

Other income and expense -- net for the three months ended March 31, 1997
includes a $2.8 million gain before tax on the sale of shares received as part
of the proceeds on the sale of the municipal and commercial solid waste business
in 1996. The shares, which were restricted at the time of receipt, were sold by
the company in February 1997 following the removal of the restriction.

INCOME TAXES

The Company recorded income taxes recoverable in the three months ended
March 31, 1998 due to the deduction, for income tax purposes, of losses.

FINANCIAL CONDITION

LIQUIDITY AND CREDIT FACILITY

At March 31, 1998, the Company's working capital was $426.5 million,
representing an increase of $61.8 million from December 31, 1997. Inventory for
resale is a significant component of the working capital at March 31, 1998 and
has decreased by $35 million since December 31, 1997. In addition, at March 31,
1998,
14
15

accounts receivable were $33 million higher than December 31, 1997, due in part
to $16 million of accounts receivable acquired as part of new business
combinations.

In August 1997, the Company signed a five year term, revolving credit
agreement which was amended in October 1997 and February 1998 ("the Credit
Facility") with a syndicate of international lenders which provides up to $1.5
billion in borrowings, subject to compliance with specified availability tests.
Borrowings under the credit agreement are guaranteed by the Company's
wholly-owned subsidiaries and are secured by a pledge of all of the issued and
outstanding securities and all the present and future assets held by the Company
in all of its subsidiaries.

At March 31, 1998, the Company had undrawn credit capacity under this
facility of approximately $458 million, net of letters of credit outstanding,
which amounted to $62 million.

The Company believes that cash generated from operations, together with
amounts available under the Credit Facility, will be adequate to meet its
capital expenditures and working capital needs, although no assurance can be
given in this regard.

CAPITAL EXPENDITURES

Capital expenditures were $25 million during the first three months of 1998
compared to $18 million during the first three months of 1997.

FORWARD-LOOKING STATEMENTS

This Form 10-Q contains certain forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 with respect to
the results of operations and businesses of the Company. These forward-looking
statements involve certain risks and uncertainties. Factors that may cause
actual results to differ materially from those contemplated or projected,
forecast, estimated or budgeted in such forward-looking statements include,
among others, the following possibilities: (1) heightened competition, including
the intensification of price competition and the entry of new competitors; (2)
adverse state, federal and Canadian legislation and regulation; (3) failure to
obtain new customers or retain existing customers; (4) inability to carry out
marketing and/or expansion plans; (5) failure to successfully integrate acquired
businesses and/or to acquire additional businesses on favorable terms; (6) loss
of key executives; (7) changes in interest rates; (8) general economic and
business conditions which are less favorable than expected and (9) unanticipated
changes in industry trends. These factors and other risks are discussed in the
Company's Prospectus dated November 6, 1997 included in its Registration
Statement on Form S-1 (File No. 333-36549) and from time to time in the
Company's filings with the Securities and Exchange Commission and other
regulatory authorities.

15
16

PART II -- OTHER INFORMATION

ITEM 1: LEGAL PROCEEDINGS

From time to time, the Company is named a defendant in legal actions
arising out of the normal course of business. The Company maintains liability
insurance against risks arising out of the normal course of business. There can
be no assurance that such insurance will be adequate to cover all such
liabilities. The following describes pending legal proceedings other than
ordinary, routine litigation incidental to its business.

In January 1997, the State of Missouri brought an enforcement action
against Solvent Recovery Company and the Company in state court alleging
numerous violations of hazardous waste regulations at the Company's Kansas City,
Missouri facility. Included were allegations that alterations or additions to
the facility's operations had been implemented without required modification of
the facility's hazardous waste permit as well as allegations of numerous
deficiencies under regulations and the permit in the accumulation, record
keeping, inspection, labeling, transportation and handling of such waste. The
Company and the State of Missouri have agreed upon a current payment of
$255,000, with a remaining future payment of $125,000 still the subject of
ongoing negotiations. The Company does not expect that the matter will have a
material adverse effect on the Company's results of operations or financial
position.

As at the date of this Form 10-Q, the Company is aware of twenty-three
separate class actions which have been filed against the Company and various
directors and officers. Each action alleges that Philip's financial disclosures
for various time periods between 1995 and 1997 contained material misstatements
or omissions in violation of US federal securities laws (provisions of the
Securities Act of 1933 and the Securities Exchange Act of 1934) and seeks to
represent a class of purchasers of Philip's common stock. The Company has
conducted a review of the claims and has determined that it is premature to
express an opinion in respect of the claims. The Company intends to vigorously
defend all claims. There can be no assurance that the outcome of these actions
will not have a material adverse effect upon the financial condition or results
of operations of the Company.

ITEM 2: CHANGES IN SECURITIES

On February 2, 1998, the Company issued 1,381 common shares in connection
with the conversion of 7.25% Convertible Subordinated Debentures assumed by
Philip pursuant to the Allwaste, Inc acquisition. The transaction was
exempt under Section 3(a)(9) of the Securities Act.

ITEM 3: DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

No matters were submitted to a vote of shareholders of the Company during
the first quarter of the fiscal year ending December 31, 1998.

ITEM 5: OTHER INFORMATION

None.

16
17

ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K

(A) EXHIBITS

EXHIBIT
NUMBER NOTES DESCRIPTION
- ------- ----- -----------

3.1* Articles of Amalgamation of Lincoln Waste Management Inc.
(previous name of the Registrant) dated April 15, 1991
3.2* Articles of Amendment of the Registrant dated June 26, 1991
3.3* Articles of Amendment of the Registrant dated July 10, 1991
3.4* Articles of Amendment of the Registrant dated May 22, 1997
3.5* Bylaws of Lincoln Waste Management Inc. (previous name of
the Registrant) dated August 16, 1990
4.1* Indenture dated as of June 1, 1989, 7% Convertible
Subordinated Debentures due 2014 between Allwaste, Inc. and
Texas Commerce Trust Company of New York
4.2* Specimen of Common Stock Certificate
10.1* 1991 Stock Option Plan
10.2* 1997 Amended and Restated Stock Option Plan
10.3* Amended and Restated Shareholder Rights Plan Agreement dated
as of May 19, 1995 between Philip Environmental Inc.
(previous name of Registrant) and Montreal Trust Company of
Canada
10.4+ Credit Agreement dated as of August 11, 1997 among Philip
Services Corp., Philip Environmental (Delaware), Inc.,
Canadian Imperial Bank of Commerce, Bankers Trust Company,
Dresdner Bank of Canada, Dresdner Bank AG/New York/ New York
Branch), Royal Bank of Canada and the various persons from
time to time subject to the Credit Agreement as Lenders
10.5* Amending Agreement No. 1 to the Credit Agreement dated as of
August 11, 1997 among Philip Services Corp., Philip Services
(Delaware), Inc. and Canadian Imperial Bank of Commerce made
as of October 31, 1997
10.6* Amending Agreement No. 2 to the Credit Agreement dated as of
August 11, 1997 among Philip Services Corp., Philip Services
(Delaware), Inc. and Canadian Imperial Bank of Commerce made
as of February 19, 1998
27 Financial Data Schedule

- ---------------

+ incorporated by reference to the exhibits filed with the Company's
Registration Statement on Form S-1 (Registration Statement No. 333-36549)

* incorporated by reference to the exhibits filed with the Company's Annual
Report on Form 10-K for the fiscal year ended December 31, 1997.

(B) REPORTS ON FORM 8-K

Form 8-K dated January 27, 1998 relating to the Company's press releases in
relation to its strategic plan for 1998 and 1997 year end charges to earnings.

17
18

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant, Philip Services Corp., has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

PHILIP SERVICES CORP.

By: /s/ GRAHAM HOEY
------------------------------------
Graham Hoey
Senior Vice President, Finance

Dated: May 15, 1998

18
19

EXHIBIT INDEX

EXHIBIT
NUMBER DESCRIPTION PAGE NO.
- ------- ----------- --------

3.1* Articles of Amalgamation of Lincoln Waste Management Inc.
(previous name of the Registrant) dated April 15, 1991......
3.2* Articles of Amendment of the Registrant dated June 26,
1991........................................................
3.3* Articles of Amendment of the Registrant dated July 10,
1991........................................................
3.4* Articles of Amendment of the Registrant dated May 22,
1997........................................................
3.5* Bylaws of Lincoln Waste Management Inc. (previous name of
the Registrant) dated August 16, 1990.......................
4.1* Indenture dated as of June 1, 1989, 7% Convertible
Subordinated Debentures due 2014 between Allwaste, Inc. and
Texas Commerce Trust Company of New York....................
4.2* Specimen of Common Stock Certificate........................
10.1* 1991 Stock Option Plan......................................
10.2* 1997 Amended and Restated Stock Option Plan.................
10.3* Amended and Restated Shareholder Rights Plan Agreement dated
as of May 19, 1995 between Philip Environmental Inc.
(previous name of Registrant) and Montreal Trust Company of
Canada......................................................
10.4+ Credit Agreement dated as of August 11, 1997 among Philip
Services Corp., Philip Environmental (Delaware), Inc.,
Canadian Imperial Bank of Commerce, Bankers Trust Company,
Dresdner Bank of Canada, Dresdner Bank AG/New York/New York
Branch), Royal Bank of Canada and the various persons from
time to time subject to the Credit Agreement as Lenders.....
10.5* Amending Agreement No. 1 to the Credit Agreement dated as of
August 11, 1997 among Philip Services Corp., Philip Services
(Delaware), Inc. and Canadian Imperial Bank of Commerce made
as of October 31, 1997......................................
10.6* Amending Agreement No. 2 to the Credit Agreement dated as of
August 11, 1997 among Philip Services Corp., Philip Services
(Delaware), Inc. and Canadian Imperial Bank of Commerce made
as of February 19, 1998.....................................
27 Financial Data Schedule.....................................

- ---------------

+ Incorporated by reference to the exhibits filed with the Company's
Registration Statement on Form S-1 (Registration Statement No. 333-36549).

* Incorporated by reference to the exhibits filed with the Company's Annual
Report on Form 10-K for the fiscal year ended December 31, 1997.