1 EXHIBIT 99.1 The Kroger Co. Savings Plan Report On Audits Of Financial Statements And Supplemental Schedules For The Years Ended December 31, 1999 and 1998 2 The Kroger Co. Savings Plan Index To Financial Statements December 31, 1999 and 1998 Pages ----- Report of Independent Accountants 2 Statement of Net Assets Available For Plan Benefits at December 31, 1999 and 1998 3 Statement of Changes in Net Assets Available For Plan Benefits for the years ended December 31, 1999 and 1998 4 Notes to Financial Statements 5-7 Item 27a - Schedule of Assets Held for Investment Purposes at December 31, 1999 8 Item 27d - Schedule of Reportable Transactions for the year ended December 31, 1999 9 3 REPORT OF INDEPENDENT ACCOUNTANTS To the Administrative Committee of The Kroger Co. Savings Plan In our opinion, the accompanying statement of net assets available for benefits and the related statement of changes in net assets available for benefits present fairly, in all material respects, the net assets available for benefits of The Kroger Co. Savings Plan (the "Plan") at December 31, 1999 and 1998, and the changes in net assets available for benefits for the years then ended in conformity with accounting principles generally accepted in the United States. These financial statements are the responsibility of the Plan's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for the opinion expressed above. Our audits were conducted for the purpose of forming an opinion on the basic financial statements taken as a whole. The supplemental schedules referred to in the Index to Financial Statements are presented for the purpose of additional analysis and are not a required part of the basic financial statements but are supplementary information required by the Department of Labor's Rules and Regulations for Reporting and Disclosure under the Employee Retirement Income Security Act of 1974. These supplemental schedules are the responsibility of the Plan's management. The supplemental schedules have been subjected to the auditing procedures applied in the audits of the basic financial statements and, in our opinion, are fairly stated in all material respects in relation to the basic financial statements taken as a whole. /s/ PricewaterhouseCoopers LLP PricewaterhouseCoopers LLP Cincinnati, Ohio April 18, 2000 4 THE KROGER CO. SAVINGS PLAN STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS at December 31, 1999 and 1998 (In thousands of dollars) 1999 1998 ---------- ------- Assets Investments: Employer Stock Fund $1,080,905 $1,636,141 Merrill Lynch Equity Index Trust 136,422 118,631 Merrill Lynch Basic Value 25,569 26,195 Merrill Lynch Global Allocation 14,807 9,271 American Capital Emerging Growth 70,421 32,398 Templeton Foreign 13,644 11,014 Fixed Income 141,567 159,273 Participation Loans 28,869 27,059 Temporary Investment Fund 650 5,028 ---------- ---------- Total investments 1,512,854 2,025,010 Receivables: Contributions 10,270 6,293 Interest and dividends 508 388 ---------- ---------- Total assets 1,523,632 2,031,691 ---------- ---------- Liabilities Payable for administrative fees 207 140 ---------- ---------- Total liabilities 207 140 ---------- ---------- Net assets available for plan benefits $1,523,425 $2,031,551 ========== ========== The accompanying notes are an integral part of the financial statements. 3 5 THE KROGER CO. SAVINGS PLAN STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS for the years ended December 31, 1999 and 1998 (In thousands of dollars) 1999 1998 ---------- ------- Additions to (reduction in) net assets attributable to: Employee contributions $ 75,244 $ 60,770 Employer contributions 9,504 6,296 Transfer from (to) other trusts 89,397 - ---------- ---------- Total contributions and transfers 174,145 67,066 Investment activity Dividends 11,860 5,937 Interest 12,180 11,376 Net (depreciation) appreciation (607,066) 673,043 ---------- ---------- Total (reductions) additions (408,881) 757,422 ---------- ---------- Distributions to participants 98,193 83,248 Payable for administrative fees 1,052 425 ---------- ---------- Total deductions 99,245 83,673 ---------- ---------- Net (decrease) increase (508,126) 673,749 Net assets available for plan benefits: Beginning of year 2,031,551 1,357,802 ---------- ---------- End of year $1,523,425 $2,031,551 ========== ========== The accompanying notes are an integral part of the financial statements. 4 6 THE KROGER CO. SAVINGS PLAN NOTES TO FINANCIAL STATEMENTS 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The following describes the significant policies followed in the preparation of these financial statements. INVESTMENTS VALUATION Investments in equity securities, mutual funds and collective trusts are valued at fair value (quoted market prices where available) or estimated fair values. Investment contracts are valued at contract value (cost plus accrued interest). PERVASIVENESS OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of net assets available for plan benefits as of the date of the Plan's financial statements and the reported changes in net assets available for plan benefits during the reporting period. Actual results could differ from those estimates. OTHER Purchases and sales of securities are reflected on a trade date basis. Gain or loss on sales of securities are based on average cost. Dividend income is recorded on the ex-dividend date. Income from other investments is recorded as earned. The Plan presents in the statement of changes in net assets available for plan benefits the net appreciation or depreciation in the fair value of its investments which consists of the realized gains or losses and the unrealized appreciation or depreciation on those investments. Participants may borrow from their fund accounts a minimum of $1,000 up to a maximum equal to the lowest of: a) account balance less $2,500; b) 50% of account balance; c) $50,000 less the highest outstanding loan balance over the last 12 months. Loan transactions are treated as a transfer from the investment fund to the Participant Loan Fund. Loan terms range from 1-4 years or up to 6 years for the purchase of a primary residence. The loans are collateralized by the balance in the participant's account and bear interest at a rate of Prime plus 1.5%. The rate is changed quarterly and the Prime rate used for a quarter is the Prime rate on the last business day of the previous quarter. Principal and interest are paid through periodic payroll deductions. 2. PLAN DESCRIPTION The Plan provides for eligible employees of The Kroger Co. and subsidiaries (the "Company") to redirect a portion of their salary, up to limits defined in the Plan, to the seven investment funds of the Plan at any time. Employee contributions to the Plan are limited to the lower of $10,000 or 19% (6% if the participant is a highly compensated employee as defined by the Internal Revenue Service) of the employee's annual compensation during the period in which they are a participant in the Plan, subject to Internal Revenue Service Code limitations. At the end of each year, the Company makes a basic matching contribution into the Employer Stock Fund equal to ten percent (10%) of the salary directed by participants to the Employer Stock Fund during the year. A supplemental matching contribution is allocated in proportion to salary directed to all investment funds. This supplemental contribution is automatically invested in the Employer Stock Fund. The supplemental contribution is based on the annual financial results of the Company and determined annually by the Board of Directors. The supplemental contribution ranges from none to twenty percent (20%) of participant contributions. 5 7 In 1999, the Company made matching and supplemental contributions. The supplemental contribution was 6%. In 1998, the Company made a matching contribution and a supplemental contribution of 4%. Each participant's account is credited with the participant's contribution and an allocation of the Company's matching contribution, Plan earnings, and other adjustments as defined in the Plan. Allocations are based on participant earnings or account balances as defined. The benefit to which a participant is entitled is the benefit that can be provided from the participant's account. Further information about the Plan, including vesting, allocation and benefit provisions, and employer and employee contributions is contained in the Plan, and Plan amendments. Copies of these documents are available from the Company's Personnel Department. 3. INVESTMENT CONTRACTS The Plan's Fixed Income Fund contains various investment contracts which are fully benefit-responsive. A fully benefit-responsive investment provides a liquidity guarantee by a financially responsible third party of principal and previously accrued interest for liquidations, transfers, loans, or withdrawals initiated by plan participants under the terms of the ongoing Plan. Certain employer initiated events (i.e., lay-offs, mergers, bankruptcy, plan termination) are not eligible for the liquidity guarantee. The following information is presented in the aggregate for the investment contracts: 1999 1998 ------------ ------------ Fair value $137,432,142 $135,981,239 Crediting interest rates 5.2% to 7.2% 5.4% to 7.3% Average yield 6.6% 6.8% The crediting interest rates for the investment contracts are based upon the contract rate or a predetermined formula which factors in duration, market value and book value of the investment. Certain of the crediting rates are adjusted quarterly. The minimum crediting interest rate for these investments is zero. The fair value of the investment contracts is calculated as the aggregate present value of the underlying cash flows using interest rates quoted for securities with similar duration and credit risk. 4. TAX STATUS The Plan obtained its latest determination letter in March 1998, in which the Internal Revenue Service stated that the Plan, as then designed, was in compliance with the Internal Revenue Code. Therefore, no provision for income taxes has been included in the Plan's financial statements. Participant contributions and earnings of the Plan are not subject to federal income tax until distribution, at which time they are taxable to the recipient. 5. NONPARTICIPANT-DIRECTED INVESTMENTS ----------------------------------- Investments in the Employer Stock Fund are generated from participant-directed contributions, the Company's basic matching contribution, and the Company's supplemental matching contribution. Employee and employer amounts included in the Employer Stock Fund cannot be separately determined. Accordingly, the investments in the Employer Stock Fund are considered non-participant directed for disclosure purposes. 6 8 The information about the net assets and the significant components of the changes in net assets relating to the nonparticipant-directed investments in the Employer Stock Fund is as follows: Net Assets: December 31, ------------------------ 1999 1998 ---------- ----------- Employer Stock Fund $1,080,905 $1,636,141 ========== ========== Year Ended December 31, 1999 ------------------ Change in Net Assets in the Employer Stock Fund: Employee contributions $ 50,787 Employer contributions 6,493 Transfer from other trusts 9,975 Interest 1,931 Net depreciation (663,689) Distributions to participants (58,717) Administrative expenses (261) Transfers from other funds 98,245 ---------- $ (555,236) ========== 7 9 THE KROGER CO. SAVINGS PLAN ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES at December 31, 1999 (In Thousands of Dollars) ------------------------- NUMBER OF SHARES 1999 ---------------------- CARRYING NAME OF ISSUER AND TITLE OF ISSUE AMOUNT COST VALUE - --------------------------------- ----------------- ---------- -------- EMPLOYER STOCK FUND The Kroger Co. common shares* 57,266,000 shs. $ 436,520 $1,080,905 MERRILL LYNCH EQUITY INDEX TRUST Collective Investment Trust 1,348,000 shs. 62,248 136,422 MERRILL LYNCH BASIC VALUE Mutual Funds 670,000 shs. 23,359 25,569 MERRILL LYNCH GLOBAL ALLOCATION Mutual Funds 1,056,000 shs. 15,182 14,807 AMERICAN CAPITAL EMERGING GROWTH Mutual Funds 806,000 shs. 37,697 70,421 TEMPLETON FOREIGN Mutual Funds 1,216,000 shs. 11,913 13,644 FIXED INCOME Guaranteed Investment Contracts(GICs) 2,055 2,055 Synthetic GICs 139,512 137,432 Wrapper Contracts for Synthetic GICs 0 2,080 --------- ---------- 141,567 141,567 PARTICIPANT LOANS Loans to Participants 0 28,869 Temporary Cash Investments 650 650 --------- ---------- Total $ 729,136 $1,512,854 ========= ========== *Represents party in interest transactions. 8 10 THE KROGER CO. SAVINGS PLAN ITEM 27d - SCHEDULE OF REPORTABLE TRANSACTIONS For the Year Ended December 31, 1999 (In thousands of dollars) Transaction # of # of Realized Type Security Description Trans Shares Cost Proceeds Gain(loss) - ----------- ----------------------- ----- ----------- ------------ ------------ ----------- KROGER COMMON STOCK* BUY Kroger Co. Common Stock 1,085 6,732,080 $175,603 SELL Kroger Co. Common Stock 1,420 2,643,663 $ 44,934 $110,780 $65,846 POOLED SEPARATE A/C(GICS) BUY Fixed Income Fund 1,122 83,697,257 $ 83,697 SELL Fixed Income Fund 1,251 101,403,139 $101,403 $101,403 $ - TEMPORARY INVESTMENT FUNDS BUY Temporary Investment Fund 252 146,196,046 $146,196 SELL Temporary Investment Fund 252 148,012,767 $148,013 $148,013 $ - *Represents party in interest transactions. 9 11 DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 12 DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN December 31, 1999 and 1998 TABLE OF CONTENTS Financial Statements: Pages - --------------------- ----- Report of Independent Accountants 2 Statement of Net Assets Available for Plan Benefits 3 Statement of Changes in Net Assets Available for Plan Benefits 4 Notes to Financial Statements 5-8 Supplemental Schedules: Schedule - ----------------------- -------- Item 27(a) - Schedule of Assets Held for Investment Purposes 1 Item 27(d) - Schedule of Reportable Transactions 2 All other schedules required by Form 5500 have been omitted as being not applicable. 13 REPORT OF INDEPENDENT ACCOUNTANTS --------------------------------- To the Trust Committee Dillon Companies, Inc. Employees' Stock Ownership and Savings Plan In our opinion, the accompanying statement of net assets available for benefits and the related statement of changes in net assets available for benefits present fairly, in all material respects, the net assets available for benefits of Dillon Companies, Inc. Employees' Stock Ownership and Savings Plan (the "Plan") at December 31, 1999 and 1998, and the changes in net assets available for benefits for the years then ended in conformity with accounting principles generally accepted in the United States. These financial statements are the responsibility of the Plan's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for the opinion expressed above. Our audits were conducted for the purpose of forming an opinion on the basic financial statements taken as a whole. The supplemental schedules referred to in the Table of Contents are presented for the purpose of additional analysis and are not a required part of the basic financial statements but are supplementary information required by the Department of Labor's Rules and Regulations for Reporting and Disclosure under the Employee Retirement Income Security Act of 1974. These supplemental schedules are the responsibility of the Plan's management. The supplemental schedules have been subjected to the auditing procedures applied in the audits of the basic financial statements and, in our opinion, are fairly stated in all material respects in relation to the basic financial statements taken as a whole. /s/ PricewaterhouseCoopers LLP - -------------------------------------- PricewaterhouseCoopers LLP Cincinnati, Ohio April 7, 2000 2 14 DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Statement of Net Assets Available for Plan Benefits As of December 31, 1999 and 1998 1999 1998 ------------- -------- ASSETS Cash and cash equivalents $ 2,954,492 $ 4,919,899 Investment contracts with insurance companies 0 661,350 Investments in BASIC 23,715,578 28,853,965 Investments in PIMCO 20,655,524 22,279,441 Investments in State Street Fixed Fund 13,245,099 16,127,809 Investments in CDC Investment Management 3,060,815 5,264,821 Investments in Transamerica Life Insurance 8,015,337 8,103,865 The Kroger Co. common stock 378,176,896 654,913,963 Trust funds managed by: Sanford C. Bernstein & Co. 21,699,098 27,196,483 State Street Global Advisors Index Fund 36,223,166 37,551,936 ----------- ----------- Total assets 507,746,005 805,873,532 ----------- ----------- LIABILITIES Accounts payable 184,032 187,427 Dividends payable 16,763 16,763 ----------- ----------- Total liabilities 200,795 204,190 ----------- ----------- Net assets available for plan benefits $507,545,210 $805,669,342 =========== =========== See accompanying notes to financial statements. 3 15 DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Statement of Changes in Net Assets Available for Plan Benefits For the Years Ended December 31, 1999 and 1998 1999 1998 ------------- ------------ Additions to net assets attributed to: Investment income: Net appreciation (depreciation)in fair value of investments: The Kroger Co. common stock $(223,185,255) $260,908,978 ------------- ----------- Interest: Short-term investments 99,724 186,902 Investment contracts with insurance companies, investments in BASIC, investments in PIMCO, investments in State Street Fixed Fund, investments in CDC Investment Management, investments in Transamerica Life Insurance 5,854,266 5,627,138 ----------- ----------- 5,953,990 5,814,040 ----------- ----------- Net investment income of trust funds managed by: Sanford C. Bernstein & Co. 1,587,174 3,309,564 State Street Global Advisors Index Fund 7,170,884 8,085,828 ----------- ----------- 8,758,058 11,395,392 ----------- ----------- Contributions: Employer 2,933,393 2,533,545 Employee 26,759,713 27,018,626 ----------- ----------- 29,693,106 29,552,171 ----------- ----------- Total additions (178,780,101) 307,670,581 ------------- ----------- Deductions from net assets attributed to: Benefits paid to participants 41,062,823 49,711,845 Assets transferred to another trust 78,196,732 0 Administrative expenses 84,476 79,153 ----------- ----------- Total deductions 119,344,031 49,790,998 ----------- ----------- Increase (Decrease) in net assets available for plan benefits (298,124,132) 257,879,583 Net assets available at beginning of period 805,669,342 547,789,759 ----------- ----------- Net assets available at end of period $507,545,210 $805,669,342 =========== =========== See accompanying notes to financial statements. 4 16 DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Notes to Financial Statements December 31, 1999 and 1998 1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The accompanying financial statements have been prepared on an accrual basis and present the net assets available for plan benefits and changes in those net assets based on fair value (quoted market prices where available). Fixed investments are valued at contract value (cost plus accrued interest). Purchases and sales of The Kroger Co. common stock are recorded on a trade date basis. The Dillon Companies, Inc. Employees' Stock Ownership and Savings Plan (the Plan) presents in the statement of changes in net assets the net appreciation (depreciation) in the fair value of its investments which consists of the realized gains or losses and the unrealized appreciation (depreciation) on those investments. 2) DESCRIPTION OF DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Employees of Dillon Companies, Inc. (the Company) and its subsidiaries with one year of service and who have attained age 21 are eligible to become a participant on January 1 or July 1 following completion of eligibility requirements. The interest of all participants in the Plan is fully vested at all times and is not subject to forfeiture or cancellation under any circumstances. Plan assets are for participants only and may never revert to the employer. Plan income and expenses for each period are allocated to the participants' accounts in the ratio that the balance in the account of each participant bears to the balance of all the participants' accounts immediately before the allocation. Employer contributions are allocated based on participants' salaries as stated in the Plan. All distributions to participants are in cash or in whole shares of The Kroger Co. common stock (cash is paid for fractional shares). Participants and beneficiaries individually exercise voting rights on the shares of The Kroger Co. common stock allocated to their account. Under the 401(k) salary reduction provision, Plan participants may make an election to have the Company contribute to the Plan on their behalf from two percent (2%) to twenty percent (20%) of the qualifying compensation that would otherwise be payable to them for the Plan year. A basic matching employer contribution is allocated to participants of the Stock Fund equal to ten percent (10%) of salaries directed by participants. A supplemental employer contribution is allocated in proportion to all participants' salaries directed to all investments. The supplemental contribution is based on the annual financial results of The Kroger Co. and determined annually by the Board of Directors. The Company currently has discontinued contributions to the ESOP portion of the Plan and has no present intentions to resume such contributions. 5 17 DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Notes to Financial Statements, Continued December 31, 1999 and 1998 2) DESCRIPTION OF DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN, CONTINUED Participants of the 401(k) portion of the Plan and participants of the ESOP portion of the Plan who are over age 55 are allowed monthly and annual investment option selections, respectively, to direct all or a portion of their contributions to the following funds: Fixed Index Balanced Kroger Stock 3) INVESTMENTS The Dillon Companies, Inc. Employee Master Trust (the Trust) was formed on July 1, 1987, as the funding medium for various employee benefit plans administered by the Company. All assets of the Dillon Companies, Inc. Profit Sharing and Savings Plan, Dillon Companies, Inc. Pension Plan, and Dillon Companies, Inc. Employees' Stock Ownership and Savings Plan are funded through the Dillon Companies, Inc. Employee Master Trust. The allocation of assets between plans is based upon individual plan assets adjusted monthly for contributions, benefit payments, earnings and administrative expenses. The Plan's investments are held by the Trust and are administered by the Dillon Companies, Inc. Trust Committee. The Trust Committee selects investment managers to manage certain assets of the Plan. The net change in funds managed by investment managers includes revenue earned, unrealized and realized gains and losses on investments, and fiduciary expenses. The investments and changes therein of the trust funds managed by investment managers have been reported to the Plan by the trustees as having been determined through the use of fair value or estimated fair values for all assets and liabilities of the trust funds. During 1999, certain employees of Smith's, a wholly-owned subsidiary of the Kroger Co., became employees of Fry's Food Stores (Fry's). Previously, Fry's employees participated in the Dillon Companies, Inc. Employees' Stock Ownership and Savings Plan, while Smith's employees participated in a different 401(K) plan. In order to conform all current Fry's employees into the same plan, all such employee balances under previously existing plans were transferred to The Kroger Co. 401(K) and Savings Plan. As such, approximately $78 million was transferred out of the Trust in 1999. 4) FIXED INVESTMENTS The Plan had the following fixed investments in the fixed fund as of December 31, 1999: * Benefit Accessible Securities Investment Contracts (BASIC) with annual crediting interest rates ranging from 6.00% to 7.88% and maturities from one to nine years. * Investment in Pacific Investment Management Company (PIMCO) with a variable crediting interest rate of 6.64%. The variable crediting interest rate is adjusted quarterly. * Investment in Diversified Financial Products Inc. (State Street Fixed Fund) with a variable crediting interest rate of 6.48%. The variable crediting interest rate is adjusted quarterly. 6 18 4) FIXED INVESTMENTS, CONTINUED * CDC Investment Management with annual crediting interest rates ranging from 6.20% to 6.45% and maturities from one to two years. * Investment in Transamerica Life Insurance and Annuity Company (J.P. Morgan Investment Management Inc.) with a variable crediting interest rate of 6.05%. The variable crediting interest rate is adjusted quarterly. The crediting interest rate for investment contracts with BASIC, and CDC Investment Management is the contract rate. The crediting interest rate for investments in PIMCO, State Street Fixed Fund, and J.P. Morgan Investment Management Inc. is based upon a predetermined formula which factors in duration, market value, and book value of the portfolio. The minimum crediting interest rate for these investments is zero percent. All of the Plan's fixed investments are fully benefit-responsive. A fully benefit-responsive investment provides a liquidity guarantee by a financially responsible third party of principal and previously accrued interest for liquidations, transfers, loans, or withdrawals initiated by plan participants under the terms of the ongoing Plan. Certain employer initiated events (i.e. lay-offs, mergers, bankruptcy, plan termination) are not eligible for the liquidity guarantee. The following information is presented in the aggregate for the fixed investments: 1999 1998 ------------- --------- Fair Value $70,698,625 $90,158,673 Average Yield 7.80% 7.19% The fair value of the fixed investments are calculated as the aggregate present value of the underlying cash flows using interest rates quoted for securities with similar duration and credit risk. 5) TAX STATUS The Internal Revenue Service has issued a determination letter to the Plan that the requirements for a qualified plan under Section 401(a) of the Internal Revenue Code have been met and the Plan is exempt from federal and state income taxes. 6) PRIORITIES UPON TERMINATION OF THE PLAN It is the intent of the Company to continue the Plan indefinitely; however, the Company reserves the right to terminate the Plan at any time. In the event of termination of the Plan, the Trustees shall continue to administer the Plan in accordance with the provisions of the Plan until all obligations have been discharged or satisfied. 7) USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of net assets available for plan benefits as of the date of the Plan's financial statements and the reported changes in net assets available for plan benefits during the reporting period. Actual results could differ from those estimates. 7 19 DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Notes to Financial Statement, Continued December 31, 1999 and 1998 8) NONPARTICIPANT-DIRECTED INVESTMENTS Information about the net assets and the significant components of the changes in net assets relating to the nonparticipant-directed investments is as follow NET ASSETS 1999 1998 ---------- ---------------- --------------- The Kroger Co. common stock $ 378,176,896 $ 654,913,963 ================ =============== CHANGES IN NET ASSETS 1999 1998 --------------------- ---------------- --------------- Contributions $ 20,569,936 $ 18,443,212 Net appreciation(depreciation) (223,185,255) 260,908,978 Benefits paid to participants (28,613,716) (37,814,424) Transfers in 16,077,288 638,544 Transfers to another trust (61,585,320) ---------------- --------------- $ 276,737,067 $ 242,176,310 ================ =============== 8 20 SCHEDULE 1 ---------- DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Item 27(a) - Schedule of Assets Held for Investment Purposes (Master Trust) December 31, 1999 Annual Interest Maturity Carrying Rate Date Cost Value ---------- -------- ------------ --------- CASH AND CASH EQUIVALENTS: - ------------------------- Short Term Investments with PIMCO $ 12,412,583 $ 12,408,956 =========== =========== ALLOCATION: ---------- Profit Sharing $ 8,476,769 $ 8,474,292 Pension 318,786 318,693 ESOP 401(k) 3,617,028 3,615,971 ----------- ----------- $ 12,412,583 $ 12,408,956 =========== =========== 21 SCHEDULE 1, CONT. ----------------- DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Item 27(a) - Schedule of Assets Held for Investment Purposes (Master Trust) December 31, 1999 Annual Interest Maturity Carrying Rate Date Cost Value -------- -------- ------------ ------------ INVESTMENTS IN BASIC: - -------------------- FNMA 92-16KD 7.000% 2005 4,759,312 4,924,296 FHLMC 1365PI 7.250% 2005 3,961,844 4,102,804 FNMA 92-182PH 7.000% 2005 2,881,109 3,066,915 FNMA 92-200H 7.000% 2006 2,946,875 3,091,259 FHLMC 1458J 7.000% 2005 4,856,601 5,072,994 FHLMC 1457PJ 7.000% 2006 4,922,875 5,100,398 FHLMC 1542H 6.500% 2003 5,915,832 6,014,579 FHLMC 1625H 6.000% 2008 9,695,313 9,881,290 FNMA 93-134G 6.500% 2006 7,415,000 7,749,473 FNMA 94-48E 6.000% 2007 6,002,062 6,363,531 FNMA 94-10PC 6.500% 2005 9,006,250 9,474,607 10 YR UST 7.875% 2004 4,042,185 4,064,910 FNMA 93-107D 6.500% 2002 2,902,969 2,980,593 FNMA 93-118H 6.500% 2004 5,932,992 5,986,453 FNMA 93-209J 6.000% 2008 4,641,333 4,770,699 ------------ ------------ Total Dillon Companies, Inc. Employee Master Trust $ 79,882,552 $ 82,644,801 ============ ============ Fair Value $ 87,792,783 Wrap Value (5,147,982) ------------ $ 82,644,801 ============ ALLOCATION: ---------- Profit Sharing $ 56,072,139 $ 58,011,051 Pension 887,484 918,172 ESOP 401(k) 22,922,929 23,715,578 ------------ ------------ $ 79,882,552 $ 82,644,801 ============ ============ 22 SCHEDULE 1, CONT. ----------------- DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Item 27(a) - Schedule of Assets Held for Investment Purposes (Master Trust) December 31, 1999 Annual Interest Maturity Carrying Rate Date Cost Value -------- -------- ------------ --------- INVESTMENTS IN PIMCO: - -------------------- Total Dillon Companies, Inc. Employee Master Trust 6.640% Variable $ 45,750,000 $ 71,181,328 =========== =========== Fair Value $ 68,938,237 Wrap Value 2,243,091 ----------- $ 71,181,328 =========== ALLOCATION: ---------- Profit Sharing $ 32,474,184 $ 50,525,804 Pension - - ESOP 401(k) 13,275,816 20,655,524 ----------- ----------- $ 45,750,000 $ 71,181,328 =========== =========== INVESTMENTS IN STATE STREET FIXED FUND: - -------------------------------------- Total Dillon Companies, Inc. Employee Master Trust 6.476% Variable $ 28,750,000 $ 45,644,145 =========== =========== Fair Value $ 43,668,592 Wrap Value 1,975,553 ---------- $ 45,644,145 =========== ALLOCATION: ---------- Profit Sharing $ 20,407,274 $ 32,399,046 Pension - - ESOP 401(k) 8,342,726 13,245,099 ----------- ----------- $ 28,750,000 $ 45,644,145 =========== =========== INVESTMENTS IN CDC INVESTMENT MANAGEMENT: - ---------------------------------------- Total Dillon Companies, Inc. 6.200% Employee Master Trust to 6.450% Variable $ 8,078,769 $ 10,547,923 =========== =========== Fair Value $ 10,523,926 =========== Wrap Value 23,997 ----------- $ 10,547,923 =========== ALLOCATION: ---------- Profit Sharing $ 5,734,457 $ 7,487,108 Pension - - ESOP 401(k) 2,344,312 3,060,815 ----------- ----------- $ 8,078,769 $ 10,547,923 =========== =========== 23 SCHEDULE 1, CONT. ----------------- DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Item 27(a) - Schedule of Assets Held for Investment Purposes (Master Trust) December 31, 1999 Annual Interest Maturity Carrying Rate Date Cost Value ---------- -------- ------------ -------------- INVESTMENTS IN TRANSAMERICA LIFE INSURANCE: - ------------------------------------------ Total Dillon Companies, Inc. Employee Master Trust 6.05% Variable $ 25,000,000 $ 27,621,778 ============ ============= Fair Value $ 26,001,380 Wrap Value 1,620,398 ------------- $ 27,621,778 ============= ALLOCATION: ---------- Profit Sharing $ 17,745,455 $ 19,606,441 Pension - - ESOP 401(k) 7,254,545 8,015,337 ----------- ------------- $ 25,000,000 $ 27,621,778 =========== ============= INVESTMENTS IN THE KROGER CO. COMMON STOCK:* - ------------------------------------------ Total Dillon Companies, Inc. Employee Master Trust $212,835,359 $ 640,803,185 =========== ============= ALLOCATION: SHARES ----------- Profit Sharing 13,358,014 $111,943,070 $ 252,132,519 Pension 555,962 3,382,308 10,493,770 ESOP 401(k) 20,035,862 97,509,981 378,176,896 ---------- ----------- ------------- 33,949,838 $212,835,359 $ 640,803,185 ========== =========== ============= *Represents party in interest transactions. 24 SCHEDULE 1, CONT. ----------------- DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Item 27(a) - Schedule of Assets Held for Investment Purposes (Master Trust) December 31, 1999 Annual Interest Maturity Carrying Rate Date Cost Value ---------- -------- ------------ -------------- INVESTMENTS IN TRUST FUNDS MANAGED BY: - ------------------------------------- SANFORD C. BERNSTEIN & CO.: -------------------------- Total Dillon Companies, Inc. Employee Master Trust $ 62,168,505 $ 69,711,516 =========== =========== ALLOCATION: ---------- Profit Sharing $ 42,817,319 $ 48,012,418 Pension - - ESOP 401(k) 19,351,186 21,699,098 ----------- ----------- $ 62,168,505 $ 69,711,516 =========== =========== STATE STREET GLOBAL ADVISORS INDEX FUND: --------------------------------------- Total Dillon Companies, Inc. Employee Master Trust $ 86,307,797 $ 97,752,976 =========== =========== ALLOCATION: ---------- Profit Sharing $ 54,325,736 $ 61,529,810 Pension - - ESOP 401(k) 31,982,061 36,223,166 ----------- ----------- $ 86,307,797 $ 97,752,976 =========== =========== INVESTMENTS IN MELLON TRUST: - --------------------------- Total Dillon Companies, Inc. Employee Master Trust $ 47,970,875 $ 93,702,898 =========== =========== ALLOCATION: ---------- Profit Sharing $ - $ - Pension 47,970,875 93,702,898 ESOP 401(k) - - ----------- ----------- $ 47,970,875 $ 93,702,898 =========== =========== 25 SCHEDULE 2 ---------- DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Item 27(d) - Schedule of Reportable Transactions (Master Trust) Year Ended December 31, 1999 Current Value on Selling Cost of Date of Net Gain Description of Transaction Price Price Asset Transactions or (Loss) - -------------------------------------- ----------- ----------- ----------- ------------ ---------- PIMCO time deposits $82,180,000 -- $82,180,000 $82,180,000 -- PIMCO time deposits -- $89,600,000 89,600,000 89,600,000 -- Mutual Benefit Life of New Jersey investment contract -- 1,500,000 1,500,000 1,500,000 -- FNMA 90-128H investment contract -- 69,669 69,669 69,669 -- FNMA 92-134H investment contract -- 6,838,022 6,838,022 6,838,022 -- 5 YR UST investment contract -- 4,005,212 4,005,212 4,005,212 -- State Street Fixed Fund trust investment -- 10,000,000 10,000,000 10,000,000 -- PIMCO trust investment -- 6,000,000 6,000,000 6,000,000 -- CDC Investment Management trust investment -- 6,921,256 6,921,256 6,921,256 -- Merrill Lynch The Kroger Co. common stock* 724,445 shares 13,799,986 -- 13,799,986 13,799,986 -- Morgan Stanley The Kroger Co. common stock* 1,697,500 shares 45,501,880 -- 45,501,880 45,501,880 -- Morgan Stanley The Kroger Co. common stock* 423,800 shares -- 12,122,754 2,204,562 12,122,754 $ 9,918,192 Mellon Trust The Kroger Co. common stock* 134,092 shares 2,110,904 -- 2,110,904 2,110,904 -- Sanford C. Bernstein & Co. trust investment 400,000 -- 400,000 400,000 -- Sanford C. Bernstein & Co. trust investment -- 15,036,095 15,036,095 15,036,095 -- Mellon Capital Index Fund trust investment 1,000,000 -- 1,000,000 1,000,000 -- Mellon Capital Index Fund trust investment -- 2,100,000 2,100,000 2,100,000 -- State Street Global Advisors Index Fund trust investment -- 14,145,306 14,145,306 14,145,306 -- Mellon Trust trust investment -- 3,610,904 3,610,904 3,610,904 -- *Represents party in interest transactions.