1 FORM 10-Q -- QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 (As last amended in Rel. No. 34-26589, eff. 4/12/89) United States Securities and Exchange Commission FORM 10-Q (MARK ONE) [X] Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934. For the period ended June 30, 2000 -------------------------- [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934. For the transition period from to Commission File ------------ ------------ Number: 0-13655 ---------------------------------------- Security Banc Corporation --------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Ohio 31-1133284 ------------------------------------------------------------------------ (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 40 South Limestone Street, Springfield, OH 45502 ----------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) (937) 324-6920 ------------------------------------------------------------------------ (Registrant's telephone number, including area code) ------------------------------------------------------------------------ (Former name, former address and former fiscal year, if changed since last report.) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes No ---- ---- Indicate the number of shares outstanding of each of the registrant's classes of common stock. Class Outstanding at July 27, 2000 - ------------------------------ ---------------------------- Common Stock, $1.5625 Par Value 11,839,500 Page 1 2 SECURITY BANC CORPORATION AND SUBSIDIARIES INDEX PAGE NO. Part I - Financial Information Item 1 - Financial Statements: Consolidated Condensed Balance Sheets June 30, 2000 and December 31, l999. 3 Consolidated Condensed Statements of Income for the three (3) months ended June 30, 2000 and June 30, 1999. 4 Consolidated Condensed Statement of Income for the six (6) months ended June 30, 2000 and June 30, 1999. 5 Consolidated Condensed Statements of Cash 6 Flows for the six (6) months ended June 30, 2000 and June 30, 1999. Consolidated Condensed Statements of Shareholders Equity for 7 the six (6) months ended June 30, 1999 and June 30, 2000. Notes to Consolidated Condensed Financial 8 Statements. Item 2 - Management's Discussion and Analysis of Condition and Results of Operations 9-13 Part II - Other Information 14 Signature 15 Page 2 3 PART I ITEM 1 - FINANCIAL STATEMENTS SECURITY BANC CORPORATION CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED) June 30 Dec 31 2000 1999 ---- ---- (in thousands) ASSETS Cash and due from banks $ 31,721 $ 50,216 Federal funds sold 6,340 10,010 ------------ ------------ TOTAL CASH AND CASH EQUIVALENT 38,061 60,226 ------------ ------------ Interest bearing deposits with other banks 1,620 1,560 Investments (Market Value $211,071 @6-30-00, $212,411 @ 12-31-99) 212,217 214,303 Loans: Commercial and agricultural 343,597 321,782 Real estate and mortgage 254,787 254,854 Consumer 76,264 76,389 ------------ ------------ TOTAL LOANS 674,648 653,025 Less: Allowance for Loan Losses (6,646) (6,964) ------------ ------------ NET LOANS 668,002 646,061 Premises and Equipment 8,875 9,292 Other Assets 45,553 44,969 ------------ ------------ TOTAL ASSETS $ 974,328 $ 976,411 ============ ============ LIABILITIES Non-interest bearing deposits $ 124,572 $ 129,127 Interest bearing demand deposits 141,354 134,864 Savings deposits 156,577 156,988 Time deposits, $100,000 and over 55,700 54,794 Other time deposits 238,609 220,773 ------------ ------------ TOTAL DEPOSITS 716,812 696,546 Fed funds purchased and securities sold under agreement to repurchase 27,822 24,011 Federal Home Loan Bank Term Advances 103,537 131,372 Other liabilities 6,227 5,360 ------------ ------------ TOTAL LIABILITIES $ 854,398 $ 857,289 ============ ============ SHAREHOLDERS'S EQUITY Common Stock (Par Value $1.5625) $ 19,822 $ 19,800 Shares authorized 18,000,000 Shares issued 12,686,058 - 2000 12,669,832 - 1999 Surplus 22,485 22,302 Retained earnings 95,328 90,084 Accumulated other comprehensive income (5,853) (7,143) Less: Treasury Stock, 830,058 shares, 2000 (11,852) (5,921) 489,382 shares, 1999 ------------ ------------ TOTAL SHAREHOLDERS' EQUITY 119,930 119,122 ------------ ------------ TOTAL LIABILITIES & SHAREHOLDER'S EQUITY $ 974,328 $ 976,411 ============ ============ See notes to Consolidated Condensed Financial Statements Page 3 4 PART 1 ITEM 1 - FINANCIAL STATEMENTS SECURITY BANC CORPORATION CONSOLIDATED CONDENSED STATEMENT OF INCOME (UNAUDITED) Three Months Ended June 30 June 30 2000 1999 ---- ---- (in thousands except per share data) Interest Income $ 18,254 $ 17,155 Interest Expense 7,766 6,729 ---------- ----------- NET INTEREST INCOME 10,488 10,426 Provision for loan losses 330 300 ---------- ----------- Net interest income after provision for loan losses 10,158 10,126 OTHER OPERATING INCOME Trust Income 523 467 Service charges on deposit accounts 784 793 Securities, Gains (Losses) 0 21 Other charges, rents and fees 886 763 ---------- ----------- Total other operating income 2,193 2,044 OPERATING EXPENSES Salaries and employee benefits 2,893 2,884 Equipment and occupancy expense 600 663 Other operating expense 2,219 2,151 ---------- ----------- Total operating expense 5,712 5,698 INCOME BEFORE TAXES 6,639 6,472 Income taxes (See Note B) 2,200 2,119 ----------- ----------- NET INCOME $ 4,439 $ 4,353 =========== =========== Basic earnings per share $ .37 $ .36 Diluted earnings per share $ .37 $ .36 Cash dividends per share $ .14 $ .13 Weighted average shares outstanding 11,911,620 12,177,121 See notes to Consolidated Condensed Financial Statements. Page 4 5 PART 1 ITEM 1 - FINANCIAL STATEMENTS SECURITY BANC CORPORATION CONSOLIDATED CONDENSED STATEMENT OF INCOME (UNAUDITED) Six Months Ended June 30 June 30 2000 1998 ---- ---- (in thousands except per share data) Interest Income $ 36,017 $ 33,783 Interest Expense 15,216 13,225 ---------- ----------- NET INTEREST INCOME 20,801 20,558 Provision for loan losses 660 600 ---------- ----------- Net interest income after provision for loan losses 20,141 19,958 OTHER OPERATING INCOME Trust Income 1,048 938 Service charges on deposit accounts 1,540 1,551 Securities, Gains (Losses) 0 41 Other charges, rents and fees 1,716 1,498 ---------- ---------- Total other operating income 4,304 4,028 OPERATING EXPENSES Salaries and employee benefits 5,871 5,789 Equipment and occupancy expense 1,312 1,333 Other operating expense 4,453 4,367 ---------- ---------- Total operating expense 11,636 11,489 INCOME BEFORE TAXES 12,809 12,497 Income taxes (See Note B) 4,222 4,083 ----------- ----------- NET INCOME $ 8,587 $ 8,414 =========== =========== Basic earnings per share $ .72 $ .69 Diluted earnings per share $ .72 $ .69 Cash dividends per share $ .28 $ .26 Weighted average shares outstanding 11,973,226 12,174,143 See notes to Consolidated Condensed Financial Statements. Page 5 6 Part 1 Item 1 - Financial Statements SECURITY BANC CORPORATION CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) June 30 June 30 2000 1999 ---- ---- (IN THOUSANDS) Cash Flows from Operating Activities: Net Income............................................................... $8,587 $8,414 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation..................................................... 595 558 (Gain)/Loss on sale of the following: Investment Securities available for sale........................ 0 (41) Other Assets.................................................... 13 (13) Provision for loan losses......................................... 660 600 Amortization and accretion, net................................... 44 (89) Amortization of intangibles....................................... 332 335 Change in other operating assets and liabilities, net............. (2,393) (10,205) ------- -------- Total Adjustments....................................... (749) 8,855 ------ ------- NET CASH PROVIDED BY OPERATING ACTIVITIES............................................ $7,838 ($ 441) Cash Flows From Investing Activities: Net (increase) decrease in interest bearing deposits with other banks.... (60) 1,140 Proceeds from maturities and sales of Investment securities available for sale................................................ 5,839 15,721 Proceeds from maturities of Investments held to maturity................. 351 1,698 Purchase of: Investment securities available for sale.......................... (2,192) (81,264) Investment securities held to maturity............................ 0 (1,425) Net Increase in loans.................................................... (23,077) (19,383) Proceeds from sale of other assets....................................... 2,057 10,042 Capital expenditures..................................................... (88) (466) Purchase of Insurance Policies........................................... (7) (6) ------- -------- NET CASH USED IN INVESTING ACTIVITIES.................................... (17,177) (73,943) Cash Flows from Financing Activities: Net increase(decrease) in demand deposits, NOW accounts and savings accounts.................................................... 1,524 (19,354) Net increase (decrease) in certificates of deposit....................... 18,742 (13,627) Net (decrease) increase in short-term borrowed funds.................... (9,024) 10,925 Net (decrease) Increase in other borrowed money.......................... (15,000) 85,000 Net purchase and sale of treasury stock.................................. (5,931) (178) Dividends paid........................................................... (3,343) (3,165) Proceeds from exercise of stock options.................................. 206 230 ------- -------- NET CASH PROVIDED BY FINANCING ACTIVITIES................................ (12,826) 59,831 Net decrease in cash and cash equivalents............................................ (22,165) (14,553) Cash and cash equivalents at beginning of year....................................... 60,226 55,402 ======= ======== Cash and cash equivalents at June 30................................................. $38,061 $40,849 See Notes to Consolidated Financial Statements. Page 6 7 SECURITY BANC CORPORATION Consolidated Statements of Changes in Shareholder's Equity (unaudited) Accumulated Treasury Other Common Retained Stock Comprehensive Comprehensive (dollars in thousands, except per share amounts) Stock Surplus Earnings at Cost Income Income - ----------------------------------------------------------------------------------------------------------------------------------- BALANCE AT DECEMBER 31, 1998 $19,768 $22,084 $79,756 ($3,358) ($121) Net Income 8,414 8,414 Other comprehensive income: Net unrealized (losses) on securities available for sale net of income taxes of ($2,449) (4,549) (4,549) ----- ----- Total comprehensive income 3,865 Cash dividends on common shares ($.26 per share) (3,165) ===== Exercise of stock options 28 202 Purchase of Treasury Stock (178) - ----------------------------------------------------------------------------------------------------------------------------------- BALANCE AT June 30, 1999 19,796 22,286 85,005 (3,536) (4,670) - ----------------------------------------------------------------------------------------------------------------------------------- BALANCE AT DECEMBER 31, 1999 19,800 22,302 90,084 (5,921) (7,143) Net Income 8,587 8,587 Other comprehensive income: Net unrealized gains on securities available for sale net of income taxes of $695 1,290 1,290 ----- Total comprehensive income 9,877 Cash dividends on Common Shares ($.28 per share) (3,343) ===== Exercise of stock options 22 183 Purchase of treasury stock (5,931) - ----------------------------------------------------------------------------------------------------------------------------------- BALANCE AT June 30, 2000 19,822 22,485 95,328 (11,852) (5,853) - ----------------------------------------------------------------------------------------------------------------------------------- See Notes to Consolidated Condensed Financial Statements. Page 7 8 SECURITY BANC CORPORATION NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) NOTE A -- Preparation In the opinion of management, the accompanying unaudited financial statements contain all adjustments consisting of normal re-occurring items necessary to present fairly the financial condition of the company as of June 30, 2000 and the results of operations and cash flows for the six month periods ended June 30, 2000 and June 30, 1999. NOTE B - TAXES The effective tax rate of 33% is lower than the statutory 35% because of investments made in tax exempt municipal securities. The subsidiaries of Security Banc Corporation have approximately $25,897,000 invested in tax exempt municipal securities. NOTE C - EARNINGS PER COMMON SHARE The computation of earnings per Common Share is as follows: THREE MONTHS ENDED SIX MONTHS ENDED -------------------------------- -------------------------------- JUNE 30 JUNE 30 JUNE 30 JUNE 30 2000 1999 2000 1999 ---------- ---------- ---------- ---------- EARNINGS APPLICABLE TO COMMON SHARE $4,439,000 $4,353,000 $8,587,000 $8,414,000 BASIC EARNNGS PER SHARE Weighted Average Common Shares Outstanding 11,911,620 12,177,121 11,973,226 12,174,143 Earnings Applicable to Common Shares $4,439,000 $4,353,000 $8,587,000 $8,414,000 Basic Earnings per Share $.37 $.36 $.72 $.69 DILUTED EARNINGS PER SHARE Weighted Average Common Shares Outstanding 11,911,620 12,177,121 11,973,226 12,174,143 Dilutive Common Stock Options 13,909 60,525 26,659 77,780 Weighted Average Common Shares and Common Shares Equivalent Outstanding 11,925,529 12,237,646 11,999,885 12,251,923 Earnings Applicable to Common Shares $4,439,000 $4,353,000 $8,587,000 $8,414,000 Diluted Earnings per Share $.37 $.36 $.72 $.69 Page 8 9 SECURITY BANC CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following is management's discussion and analysis of certain significant factors which have affected the Registrant's financial condition and results of operations during the periods included in the consolidated financial statements enclosed with this filing. From time to time, the Corporation may publish forward-looking statements relating to such matters as anticipated financial performance, business prospects, new banking and financial service products and similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. In order to comply with the terms of the safe harbor, Corporation notes that a variety of factors could cause its actual results and experiences to differ materially from the anticipated results or other expectations expressed in its forward-looking statements. These risks and uncertainties include, with limitation, changes in interest rates, developments in the economies served by the Corporation, changes in anticipated credit quality trends and changes in accounting, tax or regulatory practices or requirements. ECONOMIC OUTLOOK As the economy moves into the third quarter, it appears to be losing a little strength. Recently released statistical data is mixed but does show a slight slowdown beginning to occur. Sales of major items such as automobiles and houses have softened over the last few months but still remain at acceptable levels. Consumer spending remains strong despite a decrease in the level of consumer confidence. Even with the recent dip in consumer confidence, the index is at historic levels based primarily on the strong job market. Unemployment rates have remained between 3.9% and 4.1% since October 1999; however, the number of new jobs created has started to decline below forecasted levels. Industrial production remains strong with capacity utilization at 82% and the increase in the GDP is estimated to be near 5%. Overall, the economy remains strong but a much anticipated slowdown could be occurring. The Federal Reserve continues to keep inflation as its number one concern. Over the last year, the Fed has raised rates by 175 basis points; it is uncertain whether this strategy will stave off inflation without sinking the economy. Inflation remains in the 3% range, which is low. Indexes that track future inflation eased in June but are still at levels that indicate inflationary pressures are present. Locally there appears to be softening among businesses related to the auto industry. Overall, businesses remain profitable with declining margins. Labor shortages continue to be a problem. The growing season for this year's crop is off to a good start. RESULTS OF OPERATIONS Net income was $8,587,000 for the first six months of 2000 compared to $8,414,000 for the same period of 1999. Basic earnings per share were $.72 for the first six months, a 4% increase over last year's $.69. Diluted earnings per share were $.72 for the first six months, a 4% increase over last year's $.69. Total assets were $974,328,000 at June 30, 2000 compared to 1999's assets of $948,165,000. For the first six months of 2000, return on average equity was 14.03% and return on average assets was 1.79%. Interest and fees on loans increased to $28,700,000 for the six months ended June 30, 2000 compared to $26,813,000 for the six months ending June 30, 1999. Average loans were $662,149,000 and $626,227,000 at June 30, 2000 and 1999 respectively, a 6% increase. Income from securities increased to $6,731,000 from $6,324,000 for the six months ended June 30, 2000 and 1999 respectively. The average outstanding for securities were $213,666,000 and $210,634,000 at June 30, 2000 and 1999 respectively, a 1% increase. Interest income from Fed Funds sold and other interest bearing assets decreased to $586,000 at June 30, 2000 compared to $646,000 for the six months ended June 30, 1999. The average outstanding for Fed Funds and interest bearing deposits were $18,631,000 and $25,931,000 at June 30, 2000 and 1999 respectively, a 28% decrease. Interest bearing liabilities average outstanding at June 30, 2000 were $719,131,000 compared to $684,603,000 at June 30, 1999. Interest expense increased to $15,216,000 at June 30, 2000 from $13,225,000 at June 30, 1999 a 15% increase. Page 9 10 Net interest income on a fully taxable equivalent basis for the first six months of 2000 was $21,154,000 compared to the $20,912,000 realized in the same period of 1999. Market value per share was $18.50 at June 30, 2000 as compared to $34.50 at June 30, 1999. Book value per share was $10.12 at June 30, 2000 and $9.76 at June 30, 1999. The efficiency ratio was 45% and 45% respectively for June 30, 2000 and June 30, 1999. Page 10 11 PART 1 ITEM 2 (CONT'D.) ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES For Period Ending June 30 2000 (000's) 1999 ---- ---- Balance at beginning of period 6,964 6,883 Charge-offs: Domestic: Commercial, financial and agriculture (684) (333) Real estate -- construction Real estate - mortgage (79) (0) Installment loans to individuals (388) (523) Lease financing 0 0 ------ ------ (1,151) (856) Recoveries: Domestic: Commercial, financial and agriculture 14 21 Real estate -- construction 0 Real estate -- mortgage 6 7 Installment loans to individuals 153 126 Lease financing 0 0 ------ ------ 173 154 Net charge-offs (978) (702) Other adjustments 0 36 Additions charged to operations 660 600 ------ ------ Balance at end of period $6,646 $6,817 Ratio of net charge-offs during the period of average loans outstanding during the period (.15%) (.11%) According to FASB No. 114, the allowance for credit losses related to loans that are identified for evaluation in accordance with Statement 114 is based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. The following table presents data concerning loans at risk at the end of each period. (000s). June 30, December 31 ------- ---------------------------------------------------------- 2000 1999 1998 1997 1996 ---- ---- ---- ---- ---- Non-accrual loans $2,116 $2,162 $2,154 $3,417 $4,123 Accruing loans past due 90 days or more 2,179 2,554 1,371 1,537 1,709 Restructured loans 625 311 322 333 0 Other real estate owned 1,608 1,928 1,531 258 256 Total other operating income was $4,304,000 and $4,028,000 during the first six months of 2000 and 1999 respectively. Trust income increased 12%. There was a 1% decrease in service charges on deposits, and a 14% increase in other charges, rents and fees. Total securities gains for the first six months of 2000 were $0. Total securities gains for the same period of 1999 were $41,000 or $27,000 after tax. Page 11 12 PART 1 ITEM 2 - CONTINUED SECURITY BANC CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) Total operating expenses increased $147,000 during the first six months, 1% over the similar period of 1999. Salaries, wages and employee benefits increased 1% over 1999. Equipment and net occupancy expenses during the first six months were $1,312,000 and $1,333,000 for 2000 and 1999 respectively, which reflects a 2% decrease. Other operating expenses increased $86,000 compared to 1999. The Corporation continues to look for opportunities to maximize Other Income and reduce Other Expense, thus enhancing the efficiency ratio. MATERIAL CHANGES IN FINANCIAL CONDITION The material changes (5% or greater) on the consolidated condensed balance sheets are: Cash and due from Banks - (decrease of 37%). With Y2K over, the amount of cash-on-hand has been reduced. Federal Funds Sold - (increase of 37%). Excess cash on hand not invested in securities. Other time deposits (increase of 8%) Due primarily to increase of $10,680,000 in 182 to 364 day CDs. Fed funds purchased and securities sold under agreement to repurchase - (increase of 16%). Due to increase of repurchase agreements. FHLB Advances (decrease of 21%). $15,000,000 of notes matured first quarter 2000. Other liabilities - (increase 16%). Due to accrual for pension and low income housing ptn. Treasury stock - (increase 100%). Due to repurchase of common shares authorized by Board of Directors. CAPITAL RESOURCES The table below illustrates the Company's subsidiary banks regulatory capital ratios at June 30, 2000. Tier 1 Capital $114,797 Tier 2 Capital 6,646 -------- TOTAL QUALIFYING CAPITAL $121,443 -------- Risk Adjusted Total Assets (including off balance exposures) $668,056 ======== Tier 1 Risk-Based Capital Ratio 17.18% Total Risk-Based Capital Ratio 18.18% Tier 1 Leverage Ratio 11.75% Page 12 13 PART 1 ITEM 2 - CONTINUED INTEREST RATE RISK INTEREST RATE RISK MANAGEMENT The Corporation seeks to achieve consistent growth in net interest income and net income while managing volatility arising from shifts in interest rates. Interest rate risk management is a dynamic process, encompassing both the business flows onto the balance sheet and the changing market and business environment. Interest rate risk by definition is the risk of decreased net interest income whenever there are movements in market interest rates. Effective management of interest rate risk begins with loans, investments, and funding sources. Measurement and monitoring of interest rate risk is an ongoing process. A key element in this process is the Corporation's estimation of the amount that net interest income will change over a twelve to twenty-four month period given a directional shift in interest rates. The income simulation model used by the Corporation captures all assets and liabilities, accounting for significant variables, which are believed to be affected by interest rates. These include prepayment speeds on real estate mortgages and consumer installment loans, principal amortization and maturities on other financial instruments. The model captures interest rate caps/floors or call options, and accounts for changes in rate relationships, as various rate indices lead or lag changes in market rates. While these assumptions are inherently uncertain, management utilizes probabilities and, therefore, believes that the model provides an accurate estimate of the interest rate risk exposure. The results of the Corporation's most recent interest sensitivity analysis indicated that net interest income would be relatively unchanged by a 200 basis points increase or decrease in rate (assuming the change occurs evenly over the next year and that corresponding changes in other market rates occur as forecasted). A positive cumulative gap indicates interest sensitive assets are maturing at a faster rate than interest sensitive liabilities, therefore, in an increasing interest rate environment, the net interest income should increase. Whereas, a negative cumulative gap indicates interest sensitive liabilities are maturing at a faster rate than interest sensitive assets, therefore, in an increasing interest rate environment, the net interest income should decrease. The table discloses the cumulative gap at the twelve month interval for each affiliate of the Corporation. CUMULATIVE GAP CUMULATIVE GAP AFFILIATE 000'S TO TOTAL ASSETS --------- -------------- --------------- Security National Bank $27,778 4.39% Citizens National Bank $ 8,722 5.33% Third Savings and Loan ($23,764) (12.19%) Page 13 14 SECURITY BANC CORPORATION PART II - OTHER INFORMATION ITEM 1 Legal Proceedings Inapplicable ITEM 2 Changes in Securities Inapplicable ITEM 3 Defaults upon Senior Securities Inapplicable ITEM 4 Submission of Matters to a Vote Inapplicable of Security Holders ITEM 5 Other Information Inapplicable ITEM 6 Exhibits and Reports on Form 8-K Financial Data Schedule as required under Article 9 of Regulation S-X Page 14 15 SECURITY BANC CORPORATION SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. SECURITY BANC CORPORATION By /s/ Thomas L. Miller -------------------------- Thomas L. Miller Vice President/Controller By /s/ J. William Stapleton -------------------------- J. William Stapleton Executive Vice President/CFO August 11, 2000 Page 15