1
                            Exhibit (13) * to Report
                             On Form 10-K for Fiscal
                            Year Ended June 30, 2000
                         By Parker-Hannifin Corporation





     Excerpts from Annual Report to Shareholders for the fiscal year ended
                                 June 30, 2000.

            *Numbered in accordance with Item 601 of Regulation S-K.


   2


FORWARD-LOOKING STATEMENTS

This Annual Report and other written reports and oral statements made from time
to time by the Company may contain "forward-looking statements", all of which
are subject to risks and uncertainties. All statements which address operating
performance, events or developments that we expect or anticipate will occur in
the future, including statements relating to growth, operating margin
performance, earnings per share or statements expressing general opinions about
future operating results or the markets in which we do business, are
forward-looking statements.

These forward-looking statements rely on a number of assumptions concerning
future events, and are subject to a number of uncertainties and other factors,
many of which are outside the Company's control, that could cause actual results
to differ materially from such statements. Such factors include:

        -        continuity of business relationships with and purchases by
                 major customers, including, among others, orders and delivery
                 schedules for aircraft components,

        -        ability of suppliers to provide materials as needed,

        -        uncertainties surrounding timing, successful completion or
                 integration of acquisitions,

        -        competitive pressure on sales and pricing,

        -        increases in material and other production costs which cannot
                 be recovered in product pricing,

        -        difficulties in introducing new products and entering new
                 markets, and

        -        uncertainties surrounding the global economy and global market
                 conditions and the potential devaluation of currencies.

Any forward-looking statements are made based on known events and circumstances
at the time. The Company undertakes no obligation to update or publicly revise
these forward-looking statements to reflect events or circumstances that arise
after the date of this Report.

                                    Page 13-1

   3

DISCUSSION OF STATEMENT OF INCOME

THE CONSOLIDATED STATEMENT OF INCOME summarizes the Company's operating
performance over the last three fiscal years. All year references are to fiscal
years.

NET SALES of $5.36 billion for 2000 were 8.0 percent higher than the $4.96
billion for 1999. Acquisitions completed in 2000 accounted for approximately
two-fifths of this increase. The North American Industrial operations
experienced higher demand within most of its markets, particularly in
semiconductor manufacturing and telecommunications. The Aerospace operations
experienced a slowdown in commercial aircraft build rates which was mitigated by
an increase in demand for regional jets. The Industrial International operations
were adversely affected by a struggling economy in Europe and Latin America in
the first half of the year while higher volume was achieved in the Asia Pacific
region. Currency rate changes reduced volume increases within the International
operations by $104.9 million.

Net Sales of $4.96 billion for 1999 were 7.0 percent higher than the $4.63
billion for 1998. Acquisitions completed in 1999 accounted for approximately
one-half of this increase. The Aerospace operations experienced continued strong
demand in commercial aircraft build rates while the Industrial operations
experienced reduced order demand within most of its markets. Within the
Industrial operations, the European markets weakened in the latter part of 1999
while the Latin American markets operated in a weak economy throughout most of
1999. The Company continued to penetrate markets in the Asia Pacific region.
Volume increases within International operations were partially offset by
currency rate changes.

The Company expects the North American Industrial operations to continue to
improve as record orders received in 2000 are converted to sales and recent
acquisitions are integrated. The European and Latin American markets are
anticipated to continue to improve while the Company expects to carry on its
efforts to expand its infrastructure in the Asia Pacific region. The Aerospace
operations expect the regional jet market to continue to improve while the
commercial aviation OEM business is expected to decline. The defense business is
projected to remain relatively constant.

GROSS PROFIT MARGIN was 22.4 percent in 2000 compared to 22.0 percent in 1999
and 23.4 percent in 1998. Cost of sales for 1998 included a non-cash,
non-recurring charge of $15.8 million for in-process R&D purchased as part of
two acquisitions. The increased margins in 2000 reflect higher volume
experienced in the North American Industrial operations, offset by weakness
experienced in the International Industrial operations as well as the effect of
business realignment charges (see pages 13-8 and 13-9 for further discussion).

The margin decline in 1999 is primarily the result of the underabsorption of
overhead costs and pricing pressure. In addition, gross margins were affected by
recently acquired operations contributing lower margins.

                                    Page 13-2

   4

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES as a percent of sales decreased to
10.8 percent, from 11.1 percent in 1999, and 11.5 percent in 1998. This decrease
is the result of continuing a concerted effort to control the level of these
expenses.

INTEREST EXPENSE decreased by $4.5 million in 2000 after an increase of $10.9
million in 1999. The decline in 2000 was due to a lower average level of debt
outstanding throughout the year as compared to 1999. The increase in 1999 was
due to increased borrowings to complete acquisitions.

INTEREST AND OTHER (INCOME), NET was $4.1 million in 2000 compared to $5.1
million in 1999 and $6.8 million in 1998. Fiscal 1999 included $1.7 million in
interest income related to an IRS refund and fiscal 1998 included $3.8 million
of interest income from a settlement with the IRS.

LOSS (GAIN) ON DISPOSAL OF ASSETS was a $5.6 million loss in 2000, a $2.4
million loss in 1999 and a $.1 million gain in 1998. The loss in 2000 includes
$8.4 million of business realignment charges offset by $6.4 million of income
realized on the sale of real property.

INCOME TAXES decreased to an effective rate of 34.5 percent in 2000, compared to
35.0 percent in 1999 and 35.9 percent in 1998. The decrease in the rate from
1999 to 2000 was primarily the result of the utilization of foreign operating
loss carryforwards and lower foreign taxes. The decrease in the rate from 1998
to 1999 was the result of increased tax benefits based on the export of products
manufactured in the U.S.

EXTRAORDINARY ITEM - EXTINGUISHMENT OF DEBT - On June 30, 1998 the Company
called for redemption all of its outstanding $100 million, 10.375 percent
debentures due 1999-2018.

NET INCOME of $368.2 million for 2000 was 18.6 percent higher than 1999. Net
income of $310.5 million for 1999 was 2.8 percent lower than 1998. Net income as
a percentage of sales was 6.9 percent in 2000, compared to 6.3 percent in 1999
and 6.9 percent in 1998.

                                    Page 13-3
   5

DISCUSSION OF BALANCE SHEET

THE CONSOLIDATED BALANCE SHEET shows the Company's financial position at year
end, compared with the previous year end. This statement provides information to
assist in assessing factors such as the Company's liquidity and financial
resources. All year references are to fiscal years.

The effect of currency rate changes during the year caused a $32.6 million
decrease in Shareholders' equity. These rate changes also caused significant
decreases in accounts receivable, inventories, goodwill, plant and equipment,
accounts payable and various accrual accounts.

Working capital and the current ratio were as follows:

Working Capital (millions)       2000      1999
- ------------------------------------------------
  Current Assets               $ 2,153   $ 1,775
  Current Liabilities            1,186       755
  Working Capital                  967     1,020
  Current Ratio                    1.8       2.4
- ------------------------------------------------

ACCOUNTS RECEIVABLE are primarily receivables due from customers for sales of
product ($777.1 million at June 30, 2000, compared to $684.2 million at June 30,
1999). The current year increase in accounts receivable is primarily due to
acquisitions and increased volume. Days sales outstanding for the Company
decreased to 45 days in 2000 from 47 days in 1999. An increase in the allowance
for doubtful accounts in 2000 is primarily due to receivables obtained through
acquisitions.

INVENTORIES increased to $974.2 million at June 30, 2000, compared to $915.1
million a year ago. The increase was primarily due to acquisitions partially
offset by a decrease in inventory in the Aerospace operations where management
focused on aligning inventory levels with current customer demand. Months supply
of inventory on hand at June 30, 2000 decreased to 3.2 months from 3.5 months at
June 30, 1999.

NET ASSETS HELD FOR SALE represents the estimated net cash proceeds and
estimated net earnings during the holding period of the metal forming and
building systems businesses, which were acquired as part of the Commercial
Intertech transaction. These businesses are expected to be sold in the first
half of 2001.

PLANT AND EQUIPMENT, net of accumulated depreciation, increased $140.0 million
in 2000 as a result of acquisitions and capital expenditures which exceeded
annual depreciation.

INVESTMENTS AND OTHER ASSETS increased $313.7 million in 2000 primarily as a
result of increases in qualified benefit plan assets including those from
acquisitions.

EXCESS COST OF INVESTMENTS OVER NET ASSETS ACQUIRED increased $129.3 million in
2000 as a result of acquisitions, partially offset by current year amortization.
The additional excess cost of investments in 2000 is being amortized over 20
years.

NOTES PAYABLE AND LONG-TERM DEBT PAYABLE WITHIN ONE YEAR increased $274.7
million primarily due to an increase in commercial paper borrowings used to fund
acquisitions.

                                    Page 13-4
   6

ACCOUNTS PAYABLE, TRADE increased $59.5 million in 2000 primarily due to
acquisitions as well as higher balances in the North American Industrial
operations due to higher production levels.

ACCRUED PAYROLLS AND OTHER COMPENSATION increased $24.1 million in 2000
primarily as a result of increased headcount from acquisitions and incentive
plans which are based on sales and earnings.

ACCRUED DOMESTIC AND FOREIGN TAXES increased to $84.2 million in 2000 from $52.6
million in 1999 primarily due to acquisitions, as well as higher taxable income
in 2000.

LONG-TERM DEBT decreased $23.0 million in 2000 compared to 1999. See the Cash
Flows From Financing Activities section on page 13-7 for further discussion.

The Company's goal is to maintain no less than an "A" rating on senior debt to
ensure availability and reasonable cost of external funds. To meet this
objective, the Company has established a financial goal of maintaining a ratio
of debt to debt-equity of 34 to 37 percent.

Debt to Debt-Equity Ratio (millions)       2000       1999
- -----------------------------------------------------------
  Debt                                  $ 1,037    $   785
  Debt & Equity                           3,347      2,639
  Ratio                                   31.0%      29.8%
- -----------------------------------------------------------

Excluding the effect of the ESOP loan guarantee on both Long-term debt and
Shareholders' equity, the debt to debt-equity ratio at June 30, 2000 was 28.0
percent.

In fiscal 2001 additional borrowings are not anticipated for the stock
repurchase program, capital investments, or for working capital purposes.
However, additional borrowings were utilized to fund the Wynn's International
acquisition. See Subsequent Event footnote on page 13-33 for further discussion.
These additional borrowings are expected to cause a temporary increase in the
debt to debt-equity ratio above the financial goal noted above but the ratio is
expected to return to the target range once proceeds from the sale of certain
net assets held for sale are realized.

PENSIONS AND OTHER POSTRETIREMENT BENEFITS increased 8.4 percent in 2000. These
costs are explained further in Note 9 to the Consolidated Financial Statements.

OTHER LIABILITIES increased to $71.1 million in 2000 from $65.3 million in 1999
primarily due to increases in deferred compensation plans.

COMMON STOCK IN TREASURY increased to $8.4 million in 2000 from $1.8 million in
1999 due to the repurchase of Company common shares in 2000.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK - The Company enters
into forward exchange contracts, costless collar contracts and cross-currency
swap agreements to reduce its exposure to fluctuations in related foreign
currencies. The total value of open contracts and any risk to the Company as a
result of these arrangements is not material to the Company's financial
position, liquidity or results of operations. See the Significant Accounting
Policies footnote on page 13-19 for further discussion.

                                    Page 13-5
   7

DISCUSSION OF CASH FLOWS

THE CONSOLIDATED STATEMENT OF CASH FLOWS reflects cash inflows and outflows from
the Company's operating, investing and financing activities. All year references
are to fiscal years.

Cash and cash equivalents increased $35.2 million in 2000 after increasing $2.8
million in 1999.

CASH FLOWS FROM OPERATING ACTIVITIES - The Company's largest source of cash
continues to be net cash provided by operating activities. Net cash provided by
operating activities in 2000 was a record $538.0 million compared to $459.1
million in 1999. Net income in 2000 increased $57.7 million over 1999. Accounts
payable provided cash of $21.8 million in 2000 compared to using cash of $33.1
million in 1999 and Accrued payrolls and other compensation provided cash of
$8.0 million in 2000 after using cash of $21.9 million in 1999. These providers
of cash in 2000 were partially offset by Deferred income taxes, which decreased
$11.9 million in 2000 as opposed to increasing $5.7 million in 1999. Other
liabilities provided cash of $5.6 million in 2000 after providing cash of $20.7
million in 1999. Inventories provided cash of $17.2 million in 2000 compared to
providing cash of $30.6 million in 1999 and Accounts receivable used cash of
$42.4 million in 2000 after using cash of $31.4 million in 1999.

The net cash provided by operating activities in 1999 increased $138.5 million
compared to 1998. This increase was principally due to Inventories providing
cash of $30.6 million in 1999 compared to using cash of $185.6 million in 1998.
Accrued domestic and foreign taxes provided cash of $22.1 million in 1999 after
using cash of $15.3 million in 1998. Accounts receivable used cash of $31.4
million in 1999 after using cash of $71.0 million in 1998 and Other liabilities
provided cash of $20.7 million compared to providing cash of $8.6 million in
1998. These providers of cash in 1999 were partially offset with cash used by
Other assets of $57.0 million in 1999 after using cash of $31.6 million in 1998.
Accounts payable used cash of $33.1 million in 1999 after providing cash of
$52.9 million in 1998. Accrued payrolls and other compensation used cash of
$21.9 million in 1999 after providing cash of $27.5 million in 1998.

CASH FLOWS FROM INVESTING ACTIVITIES - Net cash used in investing activities was
$266.7 million higher in 2000 than 1999, primarily due to Acquisitions using
$261.1 million more cash in 2000, partially offset by an increase of $25.7
million in proceeds received from the sale of plant and equipment in 2000.
Included in Other is an increase in cash used for equity investments in 2000.

Net cash used in investing activities was $146.1 million lower in 1999 than
1998, primarily due to Acquisitions using $143.1 million less cash in 1999.
Also, Capital expenditures decreased by $6.8 million in 1999.

To complete Acquisitions the Company utilized cash of $351.0 million and the
issuance of common stock valued at $184.3 million in 2000; cash of $89.9 million
in 1999; and cash of $233.0 million and treasury shares valued at $11.9 million
in 1998. The net assets of the acquired companies at their respective
acquisition dates consisted of the following:

                                    Page 13-6

   8


                                                      
(in thousands)                    2000          1999          1998
- ----------------------------------------------------------------------
Assets acquired:
    Accounts receivable         $ 72,651       $ 16,529     $ 39,286
    Inventories                   90,319         16,173       43,847
    Prepaid expenses               2,329          2,509        1,393
    Assets held for sale         164,000
    Deferred income taxes         27,814                       1,643
    Plant & equipment            119,889         17,686       54,718
    Other assets                 246,915          3,783        3,762
    Excess cost of
      investments over net
      assets acquired            158,230         84,589      162,680
- ----------------------------------------------------------------------
                                 882,147        141,269      307,329
- ----------------------------------------------------------------------
Liabilities and equity
   assumed:

    Notes payable                  2,433         10,433        8,690
    Accounts payable              41,315         10,105       21,841
    Accrued payrolls              18,345          6,828        4,418
    Accrued taxes                102,473           (646)       2,840
    Other accrued liabilities     56,432          3,535       11,421
    Long-term debt               107,195         20,090        9,706
    Pensions and other
      postretirement benefits     22,964            471          477
    Other liabilities                               588        3,033
    Unearned compensation         (4,285)
- ----------------------------------------------------------------------
                                 346,872         51,404       62,426
- ----------------------------------------------------------------------
Net assets acquired             $535,275       $ 89,865     $244,903
- ----------------------------------------------------------------------



CASH FLOWS FROM FINANCING ACTIVITIES - In 2000 the Company increased its
outstanding borrowings by a net total of $154.6 million primarily to fund
acquisitions. The majority of the funding occurred in the second half of 2000
and was accomplished through the issuance of commercial paper.

In 1999 the Company decreased its outstanding borrowings by a net total of
$148.4 million. This amount does not include the Company's issuance of the ESOP
debt guarantee of $112.0 million, which is reflected as a non-cash financing
activity. The Company issued $225.0 million in medium-term notes during 1999. As
of June 30, 1999, the Company paid down the majority of its commercial paper
borrowings and selected notes payable attributable to the International
operations with the major source of funding for the repayment coming from the
proceeds received from the sale of treasury shares to the ESOP.

Common share activity in 2000 includes the exercise of stock options and the
repurchase of stock. During 2000 the Company purchased 267,200 shares for
treasury.

Dividends have been paid for 200 consecutive quarters, including a yearly
increase in dividends for the last 44 fiscal years. The current annual dividend
rate is $.68 per share.

In summary, based upon the Company's past performance and current expectations,
management believes the cash flows generated from future operating activities,
should provide adequate funds to support internal growth and continued
improvements in the Company's manufacturing facilities and equipment. The
Company's worldwide financial capabilities may be used to support planned growth
as needed.

                                    Page 13-7
   9

DISCUSSION OF BUSINESS SEGMENT INFORMATION

THE BUSINESS SEGMENT INFORMATION presents sales, operating income and assets on
a basis that is consistent with the manner in which the Company's various
businesses are managed for internal review and decision-making. All year
references are to fiscal years.

INDUSTRIAL SEGMENT
- -----------------------------------------------------------
                              2000      1999         1998
- -----------------------------------------------------------
Operating income as a
     percent of sales         12.1%     11.0%        12.6%
Return on average assets      17.4%     16.0%        19.1%
- -----------------------------------------------------------

Sales for the Industrial North American operations increased to a record $2.94
billion in 2000, 14.7 percent over 1999, following 1999's increase of 4.5
percent over 1998. Acquisitions accounted for one-third of the increase in 2000
and four-fifths of the increase in 1999. The increase in Industrial North
American sales is attributable to higher volume across all businesses,
particularly in the semiconductor manufacturing and telecommunications markets.
Sales in 1999 reflected lower demand within most of the Industrial North
American markets.

International Industrial sales increased to $1.27 billion, 2.7 percent over
1999. Acquisitions accounted for all of the 2000 increase. Without the impact of
changes in currency rates, sales for 2000 increased 11.1 percent, mostly
attributable to higher volume in the Asia Pacific region as well as higher
market demand in Europe and Latin America in the latter part of 2000.
International Industrial sales in 1999 increased to $1.24 billion, 4.7 percent
over 1998. Without the impact of changes in currency rates, volume for 1999
increased 5.8 percent. Acquisitions accounted for all of the 1999 increase.

Industrial North American operating income increased 27.3 percent in 2000 after
a decline of 8.4 percent in 1999. Income from operations as a percent of sales
was 14.5 percent in 2000 compared to 13.1 percent in 1999 and 14.9 percent in
1998. The increased margins in 2000 reflect better capacity utilization as
market demand improved. Recent acquisitions, not yet fully integrated,
contributed slightly lower margins. Raw material prices decreased during the
year.

International operating income increased 2.2 percent in 2000 after a 1999
decrease of 11.4 percent. Operating income in 2000 includes $9.0 million in
business realignment charges that were taken to appropriately structure the
European operations to operate in their current economic environment. Excluding
this charge, income as a percent of sales in 2000 was 7.3 percent compared to
6.6 percent in 1999 and 7.8 percent in 1998. The increased margins reflect
higher volume in the Asia Pacific region and improved market conditions in Latin
America. Margins also benefited from the improved European market demand in the
second half of 2000 with the increased volume improving capacity utilization.
The lower margins in 1999 resulted primarily from struggling European and Latin
American economies.

A significant upward trend in order rates was experienced in 2000 with orders in
virtually all markets continuing on the upswing heading into fiscal 2001. It is
unclear whether the sequential improvement in order rates can be sustained in
2001 as economic indicators for some North American markets are beginning to
signal a slowdown in production. The Industrial European and Latin American
operations are expected to experience modestly improving economies in 2001.
Focused efforts will be made in 2001 to integrate acquisitions completed in 2000
as well as the recently completed Wynn's International acquisition. The Company
will also continue to monitor European operations and take, where necessary,
actions to manage these operations to ensure they are appropriately structured
to operate in their current economic environment.

                                    Page 13-8
   10

Backlog for the Industrial Segment was $751.0 million at June 30, 2000, compared
to $546.9 million at the end of 1999 and $585.2 million at the end of 1998. The
higher backlog reflects the strong order rates experienced across all markets
during the year as well as acquisitions. The decline in backlog in 1999 was due
to the weakened demand experienced by the Industrial markets.

Assets for the Industrial Segment increased 20.7 percent in 2000 after an
increase of 3.4 percent in 1999. The increase in 2000 is primarily due to
acquisitions. In 1999 an increase from acquisitions was partially offset by
decreases in inventories and net goodwill as well as the effect of currency
fluctuations. In both years net plant and equipment increased due to capital
expenditures exceeding depreciation.

AEROSPACE SEGMENT
- -----------------------------------------------------------
                              2000       1999        1998
- -----------------------------------------------------------
Operating income as a
     percent of sales         15.4%     15.4%      16.1%
Return on average assets      23.4%     23.1%      22.8%
- -----------------------------------------------------------

Sales declined 1.2 percent in 2000 after an increase of 16.1 percent in 1999.
The lower sales resulted from the expected reduction in commercial aircraft
builds partially offset by an increase in regional jet build rates and
maintenance, repair and overhaul business. An increase in commercial aircraft
build rates contributed to the higher volume in 1999.

Operating income was $175.7 million in 2000, $177.2 million in 1999 and $159.6
million in 1998. Operating income in 2000 includes $4.4 million in business
realignment charges that were taken in response to a decline in commercial
aircraft orders. Excluding this charge, as a percent of sales, 2000 income was
15.8 percent compared to 15.4 percent in 1999 and 16.1 percent in 1998. An
increase in margins from a higher mix of aftermarket business offset reduced
margins from the lower volume, which resulted in lower capacity utilization. The
1999 decline in margins reflected a change in mix of sales from aftermarket to
OEM.

Backlog at June 30, 2000 was $1.05 billion compared to $1.08 billion in 1999 and
$1.06 billion in 1998. The lower backlog reflects the decline in commercial
aircraft build rates partially offset by an increase in orders in the regional
jet market. This trend in order rates is expected to continue in 2001.

Assets declined 10.0 percent in 2000 after a 6.0 percent increase in 1999. The
decline in 2000 was primarily due to a reduction in inventory. In 1999,
increases in customer receivables and property, plant and equipment were
partially offset by a decrease in net goodwill.

CORPORATE assets increased 180.9 percent in 2000 and 23.5 percent in 1999. The
2000 amount includes assets held for sale as separately identified on the
Consolidated Balance Sheet. The increase in both years is due to increases in
qualified and non-qualified benefit plan assets including those from
acquisitions in 2000.

                                    Page 13-9
   11
CONSOLIDATED STATEMENT OF INCOME



(Dollars in thousands, except per share amounts)    For the years ended June 30,    2000               1999               1998
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
NET SALES                                                                        $5,355,337         $4,958,800         $4,633,023
Cost of sales                                                                     4,156,569          3,869,370          3,550,992
- ----------------------------------------------------------------------------------------------------------------------------------
Gross profit                                                                      1,198,768          1,089,430          1,082,031
Selling, general and administrative expenses                                        575,906            550,681            532,134
Interest expense                                                                     59,183             63,697             52,787
Interest and other (income), net                                                     (4,112)            (5,056)            (6,783)
Loss (gain) on disposal of assets                                                     5,604              2,414                (95)
- ----------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                          562,187            477,694            503,988
Income taxes (Note 4)                                                               193,955            167,193            180,762
- ----------------------------------------------------------------------------------------------------------------------------------
Income before extraordinary item                                                    368,232            310,501            323,226
Extraordinary item - extinguishment of debt (Note 8)                                                                       (3,675)
- ----------------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                       $  368,232         $  310,501         $  319,551
- ----------------------------------------------------------------------------------------------------------------------------------
EARNINGS PER SHARE (Note 5)
   Basic earnings per share before extraordinary item                            $     3.34         $     2.85         $     2.91
   Extraordinary item - extinguishment of debt                                                                               (.03)
- ----------------------------------------------------------------------------------------------------------------------------------
   Basic earnings per share                                                      $     3.34         $     2.85         $     2.88
- ----------------------------------------------------------------------------------------------------------------------------------

   Diluted earnings per share before extraordinary item                          $     3.31         $     2.83         $     2.88
   Extraordinary item - extinguishment of debt                                                                               (.03)
- ----------------------------------------------------------------------------------------------------------------------------------
   Diluted earnings per share                                                    $     3.31         $     2.83         $     2.85
- ----------------------------------------------------------------------------------------------------------------------------------

      The accompanying notes are an integral part of the financial statements.

                                   Page 13-10

   12
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME


                                                                                                            

(Dollars in thousands)                          For the years ended June 30,         2000              1999               1998
- ----------------------------------------------------------------------------------------------------------------------------------

NET INCOME                                                                       $  368,232         $  310,501         $  319,551
Other comprehensive income (loss), net of taxes:
  Foreign currency translation adjustment                                           (32,600)           (32,832)           (32,681)
- ----------------------------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME                                                             $  335,632         $  277,669         $  286,870
- ----------------------------------------------------------------------------------------------------------------------------------


      The accompanying notes are an integral part of the financial statements.

                                   Page 13-11




   13




CONSOLIDATED BALANCE SHEET



(Dollars in thousands)                                                           June 30,      2000               1999
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                       
ASSETS
CURRENT ASSETS
Cash and cash equivalents                                                               $    68,460        $    33,277
Accounts receivable, less allowance for doubtful accounts
     (2000 - $10,420; 1999 - $9,397)                                                        840,040            738,773
Inventories (Notes 1 and 6):
     Finished products                                                                      483,017            442,361
     Work in process                                                                        344,804            347,376
     Raw materials                                                                          146,375            125,393
- -----------------------------------------------------------------------------------------------------------------------
                                                                                            974,196            915,130
- -----------------------------------------------------------------------------------------------------------------------
Prepaid expenses                                                                             32,706             22,928
Deferred income taxes (Notes 1 and 4)                                                        73,711             64,576
Net assets held for sale (Note 2)                                                           164,000
- -----------------------------------------------------------------------------------------------------------------------
TOTAL CURRENT ASSETS                                                                      2,153,113          1,774,684
Plant and equipment (Note 1):
     Land and land improvements                                                             138,394            125,990
     Buildings and building equipment                                                       642,770            592,086
     Machinery and equipment                                                              1,825,889          1,678,956
     Construction in progress                                                               107,197            109,780
- -----------------------------------------------------------------------------------------------------------------------
                                                                                          2,714,250          2,506,812
Less accumulated depreciation                                                             1,373,335          1,305,943
- -----------------------------------------------------------------------------------------------------------------------
                                                                                          1,340,915          1,200,869
Investments and other assets (Note 1)                                                       574,241            260,495
Excess cost of investments over net assets acquired (Note 1)                                570,740            441,489
Deferred income taxes (Notes 1 and 4)                                                         7,290             28,351
- -----------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                            $ 4,646,299        $ 3,705,888
- -----------------------------------------------------------------------------------------------------------------------


                                   Page 13-12
   14



                                                                                                      
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Notes payable and long-term debt payable within one year (Notes 7 and 8)                $   335,298        $    60,609
Accounts payable, trade                                                                     372,666            313,173
Accrued payrolls and other compensation                                                     169,837            145,745
Accrued domestic and foreign taxes                                                           84,208             52,584
Other accrued liabilities                                                                   224,294            182,402
- -----------------------------------------------------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES                                                                 1,186,303            754,513
Long-term debt (Note 8)                                                                     701,762            724,757
Pensions and other postretirement benefits (Notes 1 and 9)                                  299,741            276,637
Deferred income taxes (Notes 1 and 4)                                                        77,939             30,800
Other liabilities                                                                            71,096             65,319
- -----------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                                         2,336,841          1,852,026
- -----------------------------------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY (Note 10)
Serial preferred stock, $.50 par value, authorized 3,000,000 shares; none issued
Common stock, $.50 par value, authorized 600,000,000 shares;
     issued 116,602,195 shares in 2000 and 111,945,179 shares in 1999 at par value           58,301             55,973
Additional capital                                                                          328,938            132,227
Retained earnings                                                                         2,165,625          1,872,356
Unearned compensation related to ESOP (Note 8)                                             (110,818)          (112,000)
Deferred compensation related to stock options                                                1,304
Accumulated other comprehensive income (loss)                                              (125,458)           (92,858)
- -----------------------------------------------------------------------------------------------------------------------
                                                                                          2,317,892          1,855,698
Common stock in treasury at cost; 214,487 shares in 2000 and 43,836 shares in 1999           (8,434)            (1,836)
- -----------------------------------------------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY                                                                2,309,458          1,853,862
- -----------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                              $ 4,646,299        $ 3,705,888
- -----------------------------------------------------------------------------------------------------------------------
The accompanying notes are an integral part of the financial statements.


                                   Page 13-13
   15

CONSOLIDATED STATEMENT OF CASH FLOWS





(Dollars in thousands)                        For the years ended June 30,                    2000         1999           1998
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                                                $ 368,232      $ 310,501      $ 319,551
  Adjustments to reconcile net income to net cash
        provided by operating activities:
     Depreciation                                                                           167,356        164,577        153,633
     Amortization                                                                            39,052         37,469         29,046
     Deferred income taxes                                                                  (11,867)         5,718          7,680
     Foreign currency transaction loss (gain)                                                 5,082         (2,495)         3,697
     (Gain) loss on sale of plant and equipment                                              (5,288)         1,886            291
     Write-off of purchased in-process research and development                                                            15,800
     Net effect of extraordinary loss                                                                                       3,675
     Changes in assets and liabilities, net of effects from acquisitions and dispositions:
      Accounts receivable                                                                   (42,386)       (31,396)       (71,034)
      Inventories                                                                            17,248         30,606       (185,569)
      Prepaid expenses                                                                       (7,881)         2,069         (3,473)
      Other assets                                                                          (53,105)       (56,957)       (31,620)
      Accounts payable, trade                                                                21,792        (33,075)        52,947
      Accrued payrolls and other compensation                                                 8,021        (21,892)        27,531
      Accrued domestic and foreign taxes                                                     30,124         22,091        (15,282)
      Other accrued liabilities                                                              (7,533)        (3,935)        (9,129)
      Pensions and other postretirement benefits                                              3,642         13,258         14,276
      Other liabilities                                                                       5,551         20,672          8,579
- ----------------------------------------------------------------------------------------------------------------------------------
                 Net cash provided by operating activities                                  538,040        459,097        320,599
CASH FLOWS FROM INVESTING ACTIVITIES
  Acquisitions (less cash acquired of $1,158 in 2000, $2,609 in 1999
                 and $4,260 in 1998)                                                       (351,011)       (89,865)      (232,953)
  Capital expenditures                                                                     (230,482)      (230,122)      (236,945)
  Proceeds from sale of plant and equipment                                                  32,051          6,382          7,151
  Other                                                                                     (30,267)           548          3,630
- ----------------------------------------------------------------------------------------------------------------------------------
                 Net cash (used in) investing activities                                   (579,709)      (313,057)      (459,117)


                                   Page 13-14
   16



                                                                                                               
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from (payments for) common share activity                                          1,202         74,076        (96,887)
  Proceeds from (payments of) notes payable, net                                            272,440       (228,896)       190,865
  Proceeds from long-term borrowings                                                         12,600        232,886         87,085
  (Payments of) long-term borrowings                                                       (130,419)      (152,397)       (13,054)
  Dividends paid, net of tax benefit of ESOP shares                                         (74,963)       (69,461)       (66,501)
- ----------------------------------------------------------------------------------------------------------------------------------
                 Net cash provided by (used in) financing activities                         80,860       (143,792)       101,508
  Effect of exchange rate changes on cash                                                    (4,008)           541         (1,499)
- ----------------------------------------------------------------------------------------------------------------------------------
  Net increase (decrease) in cash and cash equivalents                                       35,183          2,789        (38,509)
  Cash and cash equivalents at beginning of year                                             33,277         30,488         68,997
- ----------------------------------------------------------------------------------------------------------------------------------
  Cash and cash equivalents at end of year                                                 $ 68,460       $ 33,277       $ 30,488
- ----------------------------------------------------------------------------------------------------------------------------------
Supplemental Data:
  Cash paid during the year for:
    Interest, net of capitalized interest                                                  $ 56,341       $ 62,997       $ 48,105
    Income taxes                                                                            167,211        129,893        175,546
  Non-cash investing activities:
    Stock issued for acquisitions                                                           184,263                        11,950
  Non-cash financing activities:
     Capital lease obligations                                                                               7,346
     ESOP debt guarantee                                                                                   112,000

- ----------------------------------------------------------------------------------------------------------------------------------


The accompanying notes are an integral part of the financial statements.

                                   Page 13-15
   17




BUSINESS SEGMENT INFORMATION
BY INDUSTRY
(Dollars in thousands)                                                           2000               1999               1998
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                     
NET SALES:
      Industrial:
         North America                                                    $ 2,942,419        $ 2,565,154        $ 2,454,558
         International                                                      1,274,590          1,241,256          1,185,584
      Aerospace                                                             1,138,328          1,152,390            992,881
- ----------------------------------------------------------------------------------------------------------------------------
                                                                          $ 5,355,337        $ 4,958,800        $ 4,633,023
- ----------------------------------------------------------------------------------------------------------------------------
SEGMENT OPERATING INCOME:
      Industrial:
         North America                                                    $   426,630        $   335,259        $   365,880
         International                                                         84,022             82,245             92,783
      Aerospace                                                               175,710            177,213            159,580
- ----------------------------------------------------------------------------------------------------------------------------
Total segment operating income                                                686,362            594,717            618,243
Corporate administration                                                       58,210             54,176             61,829
- ----------------------------------------------------------------------------------------------------------------------------
Income before interest expense and other                                      628,152            540,541            556,414
Interest expense                                                               59,183             63,697             52,787
Other                                                                           6,782               (850)              (361)
- ----------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                $   562,187        $   477,694        $   503,988
- ----------------------------------------------------------------------------------------------------------------------------
IDENTIFIABLE ASSETS:
      Industrial                                                          $ 3,207,357        $ 2,657,146        $ 2,570,273
      Aerospace                                                               709,731            789,174            744,335
- ----------------------------------------------------------------------------------------------------------------------------
                                                                            3,917,088          3,446,320          3,314,608
      Corporate (a)                                                           729,211            259,568            210,213
- ----------------------------------------------------------------------------------------------------------------------------
                                                                          $ 4,646,299        $ 3,705,888        $ 3,524,821
- ----------------------------------------------------------------------------------------------------------------------------
PROPERTY ADDITIONS: (b)
      Industrial                                                          $   329,651        $   209,230        $   245,995
      Aerospace                                                                20,720             36,993             33,733
      Corporate                                                                                    1,585             11,935
- ----------------------------------------------------------------------------------------------------------------------------
                                                                          $   350,371        $   247,808        $   291,663
- ----------------------------------------------------------------------------------------------------------------------------
DEPRECIATION:
      Industrial                                                          $   142,078        $   140,914        $   130,888
      Aerospace                                                                21,342             19,523             19,011
      Corporate                                                                 3,936              4,140              3,734
- ----------------------------------------------------------------------------------------------------------------------------
                                                                          $   167,356        $   164,577        $   153,633
- ----------------------------------------------------------------------------------------------------------------------------



The accounting policies of the business segments are the same as those described
in the Significant Accounting Policies footnote except that the business segment
results are prepared on a management basis that is consistent with the manner in
which the Company disaggregates financial information for internal review and
decision-making.

(a)   Corporate assets are principally cash and cash equivalents, domestic
      deferred income taxes, investments, benefit plan assets, headquarters
      facilities, assets held for sale and the major portion of the Company's
      domestic data processing equipment.

(b)   Includes value of net plant and equipment at the date of acquisition of
      acquired companies accounted for by the purchase method (2000 - $119,889;
      1999 - $17,686; 1998 - $54,718).

                                   Page 13-16
   18




BY GEOGRAPHIC AREA (c)
(Dollars in thousands)                                                2000               1999               1998
- -----------------------------------------------------------------------------------------------------------------
                                                                                          
NET SALES:
      North America                                            $ 4,054,367        $ 3,684,786        $ 3,425,704
      International                                              1,300,970          1,274,014          1,207,319
- -----------------------------------------------------------------------------------------------------------------
                                                               $ 5,355,337        $ 4,958,800        $ 4,633,023
- -----------------------------------------------------------------------------------------------------------------
LONG-LIVED ASSETS:
      North America                                            $   969,788        $   873,222        $   790,162
      International                                                371,127            327,647            345,063
- -----------------------------------------------------------------------------------------------------------------
                                                               $ 1,340,915        $ 1,200,869        $ 1,135,225
- -----------------------------------------------------------------------------------------------------------------


(c)   Net sales are attributed to countries based on the location of the selling
      unit. North America includes the United States, Canada and Mexico. No
      country other than the United States represents greater than 10% of
      consolidated sales. Long-lived assets are comprised of property, plant and
      equipment based on physical location.

                                   Page 13-17

   19

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)

NOTE 1
SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies followed in the preparation of the
accompanying consolidated financial statements are summarized below.

NATURE OF OPERATIONS - The Company is a leading worldwide producer of motion
control products, including fluid power systems, electromechanical controls and
related components. The Company evaluates performance based on segment operating
income before Corporate general and administrative expenses, Interest expense
and Income taxes.

The Company operates in two principal business segments: Industrial and
Aerospace. The Industrial Segment is an aggregation of several business units
which produce motion-control and fluid power system components for builders and
users of various types of manufacturing, packaging, processing, transportation,
agricultural, construction, and military machinery, vehicles and equipment.
Industrial Segment products are marketed primarily through field sales employees
and independent distributors. The North American Industrial business represents
the largest portion of the Company's manufacturing plants and distribution
networks and primarily services North America. The International Industrial
operations bring Parker products and services to countries throughout Europe,
Asia Pacific and Latin America.

The Aerospace Segment produces hydraulic, pneumatic and fuel systems and
components which are utilized on virtually every domestic commercial, military
and general aviation aircraft. Its components also perform a vital role in naval
vessels, land-based weapons systems, satellites and space vehicles. This Segment
serves original equipment and maintenance, repair and overhaul customers
worldwide. Its products are marketed by field sales employees and are sold
directly to the manufacturer and to the end user.

There are no individual customers to whom sales are five percent or more of the
Company's consolidated sales. Due to the diverse group of customers throughout
the world the Company does not consider itself exposed to any concentration of
credit risks.

The Company manufactures and markets its products throughout the world. Although
certain risks and uncertainties exist, the diversity and breadth of the
Company's products and geographic operations mitigate significantly the risk
that adverse changes would materially affect the Company's operating results.

USE OF ESTIMATES - The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

BASIS OF CONSOLIDATION - The consolidated financial statements include the
accounts of all domestic and foreign subsidiaries. All material intercompany
transactions and profits have been eliminated in the consolidated financial
statements. Within the Business Segment Information, intersegment and interarea
sales are recorded at fair market value and are immaterial in amount.

REVENUE RECOGNITION - Revenue is generally recognized when products are shipped.

CASH - Cash equivalents consist of short-term highly liquid investments, with a
three-month or less maturity, carried at cost plus accrued interest, which are
readily convertible into cash.

INVENTORIES - Inventories are stated at the lower of cost or market. The
majority of domestic inventories are valued by the last-in, first-out method and
the balance of the Company's inventories are valued by the first-in, first-out
method.

                                   Page 13-18
   20


LONG-TERM CONTRACTS - The Company enters into long-term contracts for the
production of aerospace products. For financial statement purposes, sales are
recorded as deliveries are made (units of delivery method of
percentage-of-completion). Unbilled costs on these contracts are included in
inventory. Progress payments are netted against the inventory balances.
Provisions for estimated losses on uncompleted contracts are made in the period
in which such losses are determined.

PLANT, EQUIPMENT AND DEPRECIATION - Plant and equipment are recorded at cost and
are depreciated principally using the straight-line method for financial
reporting purposes. Depreciation rates are based on estimated useful lives of
the assets, generally 40 years for buildings; 15 years for land improvements and
building equipment; 10 years for machinery; and seven years for equipment.
Improvements which extend the useful life of property are capitalized, and
maintenance and repairs are expensed. When property is retired or otherwise
disposed of, the cost and accumulated depreciation are removed from the
appropriate accounts and any gain or loss is included in current income.

INVESTMENTS AND OTHER ASSETS - Investments in joint-venture companies in which
ownership is 50% or less and in which the Company does not have operating
control are stated at cost plus the Company's equity in undistributed earnings.
These investments and the related earnings are not material to the consolidated
financial statements.

EXCESS COST OF INVESTMENTS - The excess cost of investments over net assets
acquired is being amortized, on a straight-line basis, over periods ranging from
15 years to 40 years. Unamortized cost in excess of associated expected
operating cash flows is considered to be impaired and is written down to fair
value.

INCOME TAXES - Income taxes are provided based upon income for financial
reporting purposes. Deferred income taxes arise from temporary differences in
the recognition of income and expense for tax purposes. Tax credits and similar
tax incentives are applied to reduce the provision for income taxes in the year
in which the credits arise.

FOREIGN CURRENCY TRANSLATION - Assets and liabilities of most foreign
subsidiaries are translated at current exchange rates, and income and expenses
are translated using weighted average exchange rates. The effects of these
translation adjustments, as well as gains and losses from certain intercompany
transactions, are reported in the Accumulated other comprehensive income (loss)
component of Shareholders' equity. Such adjustments will affect Net income only
upon sale or liquidation of the underlying foreign investments, which is not
contemplated at this time. Exchange gains and losses from transactions in a
currency other than the local currency of the entity involved, and translation
adjustments in countries with highly inflationary economies, are included in
income.

FINANCIAL INSTRUMENTS - The Company's financial instruments consist primarily of
investments in cash, cash equivalents and long-term investments as well as
obligations under notes payable and long-term debt. The carrying values for Cash
and cash equivalents, Investments and other assets and Notes payable approximate
fair value.

The Company enters into forward exchange contracts (forward contracts), costless
collar contracts, and cross-currency swap agreements to reduce its exposure to
fluctuations in related foreign currencies. These contracts are with major
financial institutions and the risk of loss is considered remote. The Company
does not hold or issue derivative financial instruments for trading purposes.

Gains or losses on forward contracts which hedge specific transactions are
recognized in Net income, offsetting the underlying foreign currency gains or
losses. Gains or losses on costless collar contracts are recognized in Net
income when the spot rate of the contract falls outside the collar range.

Cross-currency swap agreements are recorded in Long-term debt as
dollar-denominated receivables with offsetting foreign-currency payables. If the
receivables more than offset the payables, the net difference is reclassified to
an asset. Gains or losses are accrued monthly as an adjustment to Net income,
offsetting the underlying foreign currency gains or losses. The differential
between interest to be received and interest to be paid is accrued monthly as an
adjustment to Interest expense.

In addition, the Company's foreign locations, in the ordinary course of
business, enter into financial guarantees, through financial institutions, which
enable customers to be reimbursed in the event of nonperformance by the Company.

                                   Page 13-19
   21

The total value of open contracts and any risk to the Company as a result of the
above mentioned arrangements is not material.

STOCK OPTIONS - The Company applies the intrinsic-value based method to account
for stock options granted to employees or outside Directors to purchase common
shares. The option price equals the market price of the underlying common shares
on the date of grant, therefore no compensation expense is recognized.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS - The Financial Accounting Standards
Board (FASB) has issued SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities." This standard establishes a new model for accounting for
derivatives and hedging activities. Due to the immaterial amount of derivative
and hedging activity within the Company, application of this standard, required
in the first quarter of 2001 as a result of the issuance of SFAS No. 137, is not
expected to have a material impact on the results and financial position of the
Company.

NOTE 2
ACQUISITIONS AND NET ASSETS HELD FOR SALE

On February 3, 2000 the Company acquired the assets of Dana Corporation's Gresen
Hydraulics business, located in Minneapolis, Minnesota and Sarasota, Florida, a
manufacturer of a wide range of hydraulic pumps, motors, cylinders, control
valves, filters and electronic controls for on- and off-highway vehicles. On
April 11, 2000 the Company completed its merger with Commercial Intertech Corp.
of Youngstown, Ohio with the Company being the surviving corporation. Commercial
Intertech's hydraulics business manufactures gear pumps and motors, control
valves and telescopic cylinders for use on heavy-duty mobile equipment. On May
30, 2000 the Company acquired the equity of Whatman's Industrial Filtration
Business, based in Haverill, Massachusetts and Maidstone, United Kingdom, a
manufacturer of high quality purification products and gas generators for a
variety of industrial applications. Combined annual sales for these operations,
for their most recent fiscal year prior to acquisition, were approximately $716
million. Total purchase price for these businesses was approximately $339
million in cash, 4.3 million shares of common stock valued at $184 million and
assumed debt of $104 million.

The Company is currently soliciting offers for the purchase of Commercial
Intertech's building systems and metal forming businesses. These businesses are
valued at the estimated net cash proceeds from their sale plus estimated net
earnings during the holding period and are reflected as Net assets held for sale
on the Consolidated Balance Sheet.

On July 14, 1998 the Company acquired the equity of B.A.G. Acquisition Ltd., the
parent company of Veriflo Corporation, a manufacturer of high-purity regulators
and valves based in Richmond, California. On August 27, 1998 the Company
acquired the equity of Fluid Power Systems, a manufacturer of hydraulic valves
and electrohydraulic systems and controls located in Lincolnshire, Illinois.
Combined annual sales for these operations, for their most recent fiscal year
prior to acquisition, were approximately $107 million. Total purchase price for
these businesses was approximately $85.2 million cash.

On May 1, 1998 the Company acquired the equity of Extrudit Ltd., a tubing
manufacturer located in Buxton, England. On April 30, 1998 the Company purchased
the equity of UCC Securities Limited of Thetford, Norfolk, England, a
manufacturer of technology-based hydraulic filtration products. On April 1, 1998
the Company acquired the equity of Sempress Pneumatics, a manufacturer of
pneumatic cylinders and valves located near Rotterdam, the Netherlands. On March
31, 1998 the Company acquired the assets of Temeto AB located in Flen, Sweden, a
distributor of hydraulic components. On March 26, 1998 the Company purchased the
remaining 51% of two Korean joint ventures - HS Parker Company Ltd., in Yangsan,
and the HS Parker Air Conditioning Components Company Ltd., in Chonan,
manufacturers of hydraulic hose, fittings, hose assemblies and accumulators. On
February 27, 1998 Computer Technology Corporation of Milford, Ohio, a
manufacturer of man-machine interface solutions, was merged into the Company. On
September 26, 1997 the Company acquired the assets of the Skinner solenoid valve
division of Honeywell Inc. and the equity of Honeywell Lucifer, S.A. Skinner is
headquartered in New Britain, Connecticut, and Lucifer is headquartered in
Geneva, Switzerland. On August 4, 1997 the Company acquired the assets of EWAL
Manufacturing of Belleville, New Jersey, a leading producer of precision
fittings and valves. Combined annual sales

                                   Page 13-20
   22

for operations acquired in fiscal 1998, for their most recent fiscal year prior
to acquisition, were approximately $243 million. Total purchase price for these
businesses was approximately $236.5 million cash and 263,279 shares of common
stock valued at $11.9 million.

The purchase price allocations of Computer Technology Corporation and UCC
Securities Limited, as determined by independent appraisal, included a $15.8
million asset for purchased in-process research and development. Generally
accepted accounting principles do not allow the capitalization of R&D of this
nature, therefore, a write-off of $15.8 million ($12.0 million after-tax or $.11
per share) is included in Cost of sales in 1998.

These acquisitions were accounted for by the purchase method, and results are
included as of the respective dates of acquisition.

NOTE 3
CHARGES RELATED TO BUSINESS REALIGNMENT

In 2000 the Company recorded a $8,555 charge ($5,560 after-tax or $.05 per
share) related to the costs of appropriately structuring its businesses to
operate in their current economic environment. The charge primarily related to
severance costs attributable to approximately 250 employees principally
associated with the Industrial International operations. As of June 30, 2000,
the Company has made substantially all severance payments.

A change in the future utilization of long-lived assets at certain locations
triggered an impairment review of these long-lived assets during 2000. The
Company evaluated the recoverability of the long-lived assets and determined
that the estimated future undiscounted cash flows were below the carrying value
of these assets. Accordingly, the Company recorded a non-cash impairment loss of
$4,875 ($3,169 after-tax or $.03 per share). Of the pre-tax amount, $3,499
relates to the Aerospace Segment and $1,376 relates to the Industrial Segment.

The severance and impairment loss are presented in the income statement for 2000
in the following captions: $2,552 in Cost of sales; $2,476 in Selling, general
and administrative expenses; and $8,402 in Loss (gain) on disposal of assets.

NOTE 4
INCOME TAXES

Income taxes include the following:

                                   2000         1999        1998
- ------------------------------------------------------------------
Federal                        $140,663     $113,011    $129,462
Foreign                          29,393       34,309      27,847
State and local                  11,099       11,236      16,928
Deferred                         12,800        8,637       6,525
- ------------------------------------------------------------------
                               $193,955     $167,193    $180,762
- ------------------------------------------------------------------


A reconciliation of the Company's effective income tax rate to the statutory
Federal rate follows:

                                         2000      1999     1998
- ------------------------------------------------------------------
Statutory Federal income tax rate        35.0%     35.0%    35.0%
State and local income taxes              1.5       1.8      2.1
FSC income not taxed                     (1.7)     (2.3)    (1.7)
Foreign tax rate difference               (.6)      1.4       .2
Other                                      .3       (.9)      .3
- ------------------------------------------------------------------
Effective income tax rate                34.5%     35.0%    35.9%
- ------------------------------------------------------------------

                                   Page 13-21
   23


Deferred income taxes are provided for the temporary differences between the
financial reporting basis and the tax basis of assets and liabilities. The
differences comprising the net deferred taxes shown on the Consolidated Balance
Sheet at June 30 were as follows:

                                            2000         1999
- ------------------------------------------------------------------
Postretirement benefits                 $  1,710    $  74,238
Other liabilities and reserves            58,077       38,530
Long-term contracts                        5,347       16,344
Operating loss carryforwards              45,182        4,719
Foreign tax credit carryforwards           3,356        2,264
Valuation allowance                      (26,887)      (4,700)
Depreciation                             (95,138)     (77,871)
Inventory                                 10,532       10,567
- ------------------------------------------------------------------
Net deferred tax asset                  $  2,179    $  64,091
- ------------------------------------------------------------------
Change in net deferred tax asset
   (liability):
Provision for deferred tax              $(12,800)   $  (8,637)
Translation adjustment                       320        1,710
Acquisitions                             (49,432)      (1,707)
- ------------------------------------------------------------------
Total change in net deferred tax        $(61,912)   $  (8,634)
- ------------------------------------------------------------------

At June 30, 2000, the Company has operating loss carryforwards of $45,182 for
tax purposes, some of which can be carried forward indefinitely and others which
can be carried forward from three to 20 years. A valuation allowance has been
established due to the uncertainty of realizing certain foreign operating loss
carryforwards. The increase in the valuation allowance in 2000 was attributable
to the Commercial Intertech acquisition. The recognition of any future tax
benefit resulting from the reduction of $24,703 of the valuation allowance will
reduce any goodwill related to the Commercial Intertech acquisition remaining at
the time of the reduction.

Provision has not been made for additional U.S. or foreign taxes on
undistributed earnings of certain international operations as those earnings
will continue to be reinvested. It is not practicable to estimate the additional
taxes, including applicable foreign withholding taxes, that might be payable on
the eventual remittance of such earnings.

Accumulated undistributed earnings of foreign operations reinvested in their
operations amounted to $276,481, $205,756 and $153,831, at June 30, 2000, 1999
and 1998, respectively.

NOTE 5
EARNINGS PER SHARE

Earnings per share have been computed according to SFAS No. 128, "Earnings per
Share." Basic earnings per share is computed using the weighted average number
of shares of common stock outstanding during the year.

Diluted earnings per share is computed using the weighted average number of
common shares and common share equivalents outstanding during the year. Common
share equivalents represent the dilutive effect of outstanding stock options.
The computation of net income per share was as follows:

                                   Page 13-22
   24




                                               2000           1999               1998
- -------------------------------------------------------------------------------------------------------------
                                                                 
     NUMERATOR:
     Net income applicable
       to common shares                   $ 368,232      $ 310,501          $ 319,551
- -------------------------------------------------------------------------------------------------------------
     DENOMINATOR:
     Basic - weighted average
       common shares                    110,330,711    108,799,974        110,868,834
     Increase in weighted average
       from dilutive effect of
       exercise of stock options            913,921        878,985          1,090,437
- -------------------------------------------------------------------------------------------------------------
     Diluted - weighted average
       common shares, assuming
       exercise of stock options        111,244,632    109,678,959        111,959,271
- -------------------------------------------------------------------------------------------------------------
     Basic earnings per share             $    3.34      $    2.85          $    2.88
     Diluted earnings per share           $    3.31      $    2.83          $    2.85
- -------------------------------------------------------------------------------------------------------------



NOTE 6
INVENTORIES

Inventories valued on the last-in, first-out cost method are approximately 43%
in 2000 and 34% in 1999 of total inventories. The current cost of these
inventories exceeds their valuation determined on the LIFO basis by $141,187 in
2000 and $138,197 in 1999. Progress payments of $20,279 in 2000 and $22,593 in
1999 are netted against inventories.

NOTE 7
FINANCING ARRANGEMENTS

The Company has committed lines of credit totaling $650,865 through several
multi-currency unsecured revolving credit agreements with a group of banks, of
which $362,759 was available at June 30, 2000. The majority of these agreements
expire October 2003. The interest on borrowings is based upon the terms of each
specific borrowing and is subject to market conditions. The agreements also
require facility fees of up to 8/100ths of one percent of the commitment per
annum. Covenants in some of the agreements include a limitation on the Company's
ratio of debt to tangible net worth.

The Company has other lines of credit, primarily short-term, aggregating $89,439
from various foreign banks, of which $73,430 was available at June 30, 2000.
Most of these agreements are renewed annually.

During fiscal 2000 the Company did not issue any medium-term notes leaving
$530,000 available for issuance at June 30, 2000.

The Company is authorized to sell up to $600,000 of short-term commercial paper
notes, rated A-1 by Standard & Poor's, P-1 by Moody's and F-1 by Fitch, Inc. At
June 30, 2000 there were $235,800 of commercial paper notes outstanding which
were supported by the available domestic lines of credit.

Commercial paper, along with short-term borrowings from foreign banks, primarily
make up the balance of Notes payable. The balance and weighted average interest
rate of the Notes payable at June 30, 2000 and 1999 were $314,365 and 5.6% and
$37,305 and 6.4%, respectively.

                                   Page 13-23
   25

NOTE 8
DEBT

                               JUNE 30,         2000     1999
- ------------------------------------------------------------------
Domestic:
    Debentures
       9.75%, due 2002-2021                  $ 100,000  $ 100,000
       7.3%, due 2011                          100,000    100,000
    Medium-term notes
       5.65% to 7.39%, due 2004-2019           370,000    370,000
    ESOP loan guarantee
       6.34%, due 2009                          99,741    112,000
    Variable rate demand bonds
       4.8% to 4.9%, due 2010-2025              20,035     20,035
Foreign:
    Bank loans, including revolving credit
       1.5% to 12.0%, due 2001-2018             24,764     37,206
Other long-term debt, including capitalized
    leases                                       8,155      8,820
- ------------------------------------------------------------------
Total long-term debt                           722,695    748,061
Less long-term debt payable within one year     20,933     23,304
- -----------------------------------------------------------------
Long-term debt, net                          $ 701,762  $ 724,757
- -------------------------------------------------------------------

On June 30, 1998, the Company called for redemption its outstanding $100,000,
10.375 percent debentures due 1999-2018. The after-tax extraordinary loss for
this transaction, including an early-redemption premium and the write-off of
deferred issuance costs, was $3,675 or $.03 per share. The retirement of the
debt was financed on July 15, 1998, through the issuance of $100,000 of
medium-term notes, due 2019, at an annual interest rate of 6.55 percent.

Principal amounts of Long-term debt payable in the five years ending June 30,
2001 through 2005 are $20,933, $24,580, $22,781, $199,176 and $16,943,
respectively. The carrying value of the Company's Long-term debt (excluding
leases and cross-currency swaps) was $714,540 and $739,241 at June 30, 2000 and
1999, respectively, and was estimated to have a fair value of $668,864 and
$711,505, at June 30, 2000 and 1999, respectively. The estimated fair value of
the Long-term debt was estimated using discounted cash flow analyses based on
the Company's current incremental borrowing rate for similar types of borrowing
arrangements.

ESOP LOAN GUARANTEE - In 1999 the Company's Employee Stock Ownership Plan (ESOP)
was leveraged when the ESOP Trust borrowed $112,000 and used the proceeds to
purchase 3,055,413 shares of the Company's common stock from the Company's
treasury. The Company used the proceeds to pay down commercial paper borrowings.
The loan is unconditionally guaranteed by the Company and therefore the unpaid
balance of the borrowing is reflected on the Consolidated Balance Sheet as
Long-term debt. A corresponding amount representing Unearned compensation is
recorded as a deduction from Shareholders' equity.

LEASE COMMITMENTS -- Future minimum rental commitments as of June 30, 2000,
under noncancelable operating leases, which expire at various dates, are as
follows: 2001-$43,732; 2002-$31,663; 2003-$21,462; 2004-$12,726; 2005-$12,585
and after 2005-$30,832.

Rental expense in 2000, 1999 and 1998 was $40,371, $42,280 and $37,065,
respectively.

                                   Page 13-24
   26

NOTE 9
RETIREMENT BENEFITS

PENSIONS - The Company has noncontributory defined benefit pension plans
covering eligible employees, including certain employees in foreign countries.
Plans for most salaried employees provide pay-related benefits based on years of
service. Plans for hourly employees generally provide benefits based on
flat-dollar amounts and years of service. The Company also has contractual
arrangements with certain key employees which provide for supplemental
retirement benefits. In general, the Company's policy is to fund these plans
based on legal requirements, tax considerations, local practices and investment
opportunities. The Company also sponsors defined contribution plans and
participates in government-sponsored programs in certain foreign countries.

Pension costs for all plans were $9,304, $23,644 and $19,989 for 2000, 1999 and
1998, respectively. Pension costs for all defined benefit plans accounted for
using SFAS No. 87, "Employers' Accounting for Pensions," are as follows:




                                                     2000          1999          1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                      
Service cost                                       $ 38,179   $    34,890     $    28,190
Interest cost                                        68,807        63,257          57,892
Expected return on plan assets                     (102,346)      (83,798)        (68,463)
Net amortization and deferral and other                (375)        4,081             445
- ---------------------------------------------------------------------------------------------------------------------------------
Net periodic benefit cost                          $  4,265   $    18,430     $    18,064
=================================================================================================================================

CHANGE IN BENEFIT OBLIGATION                                       2000          1999
- ---------------------------------------------------------------------------------------------------------------------------------
Benefit obligation at beginning of year                         $ 962,663     $   877,752
Service cost                                                       38,179          34,890
Interest cost                                                      68,807          63,257
Actuarial (gain) loss                                             (11,812)         30,288
Benefits paid                                                     (42,659)        (40,028)
Acquisitions                                                      157,189
Other                                                              (4,753)         (3,496)
- ---------------------------------------------------------------------------------------------------------------------------------
Benefit obligation at end of year                             $ 1,167,614     $   962,663
=================================================================================================================================

CHANGE IN PLAN ASSETS
- ---------------------------------------------------------------------------------------------------------------------------------
Fair value of plan assets at beginning of year                $ 1,099,989     $   997,913
Actual return on plan assets                                      123,997         131,872
Employer contributions                                             14,295          12,255
Benefits paid                                                     (38,543)        (36,253)
Acquisitions                                                      393,134
Other                                                             (10,787)         (5,798)
- ---------------------------------------------------------------------------------------------------------------------------------
Fair value of plan assets at end of year                      $ 1,582,085     $ 1,099,989
=================================================================================================================================

FUNDED STATUS
- ---------------------------------------------------------------------------------------------------------------------------------
Plan assets in excess of benefit obligation                   $   414,471     $   137,326
Unrecognized net actuarial (gain)                                (175,644)       (144,706)
Unrecognized prior service cost                                    27,683          23,259
Unrecognized initial net (asset)                                   (7,173)         (9,587)
- ---------------------------------------------------------------------------------------------------------------------------------
Net amount recognized                                         $   259,337     $     6,292
=================================================================================================================================

AMOUNTS RECOGNIZED ON THE CONSOLIDATED
BALANCE SHEET
- ---------------------------------------------------------------------------------------------------------------------------------
Prepaid benefit cost                                          $   355,922     $   104,135
Accrued benefit liability                                         (96,585)        (97,843)
- ---------------------------------------------------------------------------------------------------------------------------------
Net amount recognized                                         $   259,337     $     6,292
=================================================================================================================================


                                   Page 13-25
   27

The projected benefit obligation, accumulated benefit obligation, and fair value
of plan assets for pension plans with accumulated benefit obligations in excess
of plan assets were $147,286, $124,354 and $37,208, respectively, at June 30,
2000, and $143,177, $122,411 and $28,331, respectively, at June 30, 1999.

The plans' assets consist primarily of listed common stocks, corporate and
government bonds, and real estate investments. At June 30, 2000 and 1999, the
plans' assets included Company stock with market values of $18,203 and $24,314,
respectively.

The assumptions used to measure the benefit obligations and to compute the
expected long-term return on assets for the Company's significant defined
benefit plans are:

                                             2000          1999          1998
- -------------------------------------------------------------------------------
U.S. defined benefit plans
  Discount rate                              7.5%          7.5%          7.5%
  Average increase in
     compensation                            4.9%          4.9%          4.9%
  Expected long-term return on assets         10%           10%          9.5%

Non-U.S. defined benefit plans
  Discount rate                        4.75 TO 7%   4.5 to 6.5%     4.5 to 7%
  Average increase in compensation        3 TO 4%     1.5 to 4%     3 to 4.5%
  Expected long-term return on assets   6 TO 8.5%       6 to 9%     5.5 to 9%
- -------------------------------------------------------------------------------

EMPLOYEE SAVINGS PLAN -- The Company sponsors an employee stock ownership plan
(ESOP) as part of its existing savings and investment 401(k) plan (the "Parker
ESOP"), and as of April 11,2000, assumed sponsorship of the Commercial Intertech
ESOP (both plans collectively referred to as "ESOP's"). The ESOP's are available
to eligible domestic employees. Parker Hannifin common stock is used to match
contributions made by employees to the ESOP's up to a maximum of 3.5 percent of
an employee's annual compensation. A breakdown of shares held by the ESOP's is
as follows:

- -------------------------------------------------------------------------------
                                             2000          1999          1998
- -------------------------------------------------------------------------------
Allocated shares                        8,660,550     7,866,152     7,631,677
Committed-to-be-released shares            77,038
Suspense shares                         3,373,734     3,055,413
- -------------------------------------------------------------------------------
Total shares held by the ESOP's        12,111,322    10,921,565     7,631,677
- -------------------------------------------------------------------------------
Fair value of suspense shares           $ 115,550     $ 139,785
- -------------------------------------------------------------------------------

In 1999 the Parker ESOP was leveraged and the loan was unconditionally
guaranteed by the Company. The Company's matching contribution and dividends on
the shares held by the Parker ESOP are used to repay the loan, and shares are
released from the suspense account as the principal and interest are paid.
Shares in the Parker ESOP suspense account are not considered outstanding for
purposes of earnings per share computations until they are released. Company
contributions to the ESOP's, recorded as compensation and interest expense, were
$26,984 in 2000, $24,319 in 1999 and $23,093 in 1998. Dividends earned by the
suspense shares and interest income within the ESOP's totaled $1,214 in 2000 and
$519 in 1999.

In addition to shares within the ESOP's, as of June 30, 2000 employees have
elected to invest in 3,614,913 shares of common stock within the Company Stock
Fund of the Parker Retirement Savings Plan.

                                   Page 13-26
   28


OTHER POSTRETIREMENT BENEFITS --The Company provides postretirement medical and
life insurance benefits to certain retirees and eligible dependents. Most plans
are contributory, with retiree contributions adjusted annually. The plans are
unfunded and pay stated percentages of covered medically necessary expenses
incurred by retirees, after subtracting payments by Medicare or other providers
and after stated deductibles have been met. For most plans, the Company has
established cost maximums to more effectively control future medical costs. The
Company has reserved the right to change or eliminate these benefit plans.
Postretirement benefit costs included the following components:

                                        2000          1999         1998
- -------------------------------------------------------------------------------
Service cost                         $ 4,499      $  4,301     $  4,021
Interest cost                         10,762        11,158       11,077
Net amortization and deferral         (2,758)       (1,683)      (1,815)
- -------------------------------------------------------------------------------
Net periodic benefit cost            $12,503      $ 13,776     $ 13,283
===============================================================================

CHANGE IN BENEFIT OBLIGATION                      2000            1999
- -------------------------------------------------------------------------------
Benefit obligation at beginning of year    $   155,282     $   155,933
Service cost                                     4,499           4,301
Interest cost                                   10,762          11,158
Actuarial (gain)                               (13,838)         (8,093)
Benefits paid                                   (7,923)         (8,017)
Acquisitions and other                          21,805
- -------------------------------------------------------------------------------
Benefit obligation at end of year          $   170,587     $   155,282
===============================================================================

FUNDED STATUS

- -------------------------------------------------------------------------------
Benefit obligation in excess of plan assets$  (170,587)    $  (155,282)
Unrecognized net actuarial (gain)              (22,472)        (10,029)
Unrecognized prior service cost                (12,224)        (13,679)
- -------------------------------------------------------------------------------
Net amount recognized                      $  (205,283)    $  (178,990)
===============================================================================

AMOUNTS RECOGNIZED ON THE CONSOLIDATED
 BALANCE SHEET:

- -------------------------------------------------------------------------------
Accrued benefit liability                  $  (205,283)    $  (178,990)
- -------------------------------------------------------------------------------

The assumptions used to measure the postretirement benefit obligations are:

                                        2000          1999         1998
- -------------------------------------------------------------------------------
Discount rate                           7.5%          7.5%         7.5%
Current medical cost trend rate           9%          9.5%       10.25%
Ultimate medical cost trend rate        5.5%          5.5%           6%
Medical cost trend rate decreases to
  ultimate in year                      2007          2007         2007
===============================================================================

A one percentage point change in assumed health care cost trend rates would have
the following effects:

                                          1% INCREASE       1% DECREASE
- -------------------------------------------------------------------------------
Effect on total of service and interest
    cost components                         $   1,811         $  (1,476)
Effect on postretirement benefit
   obligation                               $  15,201         $ (12,590)
===============================================================================

                                   Page 13-27
   29


OTHER -- The Company has established nonqualified deferred compensation programs
which permit officers, directors and certain management employees to annually
elect to defer a portion of their compensation, on a pre-tax basis, until their
retirement. The retirement benefit to be provided is based on the amount of
compensation deferred, Company match, and earnings on the deferrals. Deferred
compensation expense was $17,157, $17,849 and $20,426 in 2000, 1999 and 1998,
respectively.

The Company has invested in corporate-owned life insurance policies to assist in
funding these programs. The cash surrender values of these policies are in a
rabbi trust and are recorded as assets of the Company.

NOTE 10
SHAREHOLDERS' EQUITY




COMMON SHARES                                        2000           1999            1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                     
Balance July 1                                  $    55,973    $    55,906     $    55,905
   Shares issued under stock option plans
        (2000 - 331,421; 1999 - 133,514;
         1998 - 3,650)                                  164             67               1
   Shares issued for purchase acquisition             2,164
- ---------------------------------------------------------------------------------------------------------------------------------
Balance June 30                                 $    58,301    $    55,973     $    55,906
=================================================================================================================================

ADDITIONAL CAPITAL
- ---------------------------------------------------------------------------------------------------------------------------------
Balance July 1                                  $   132,227    $   139,726     $   150,702
   Net increase (decrease) for Treasury
        or common shares issued
        under stock option plans                      3,760         (2,194)        (11,481)
   Shares issued for purchase acquisition           190,379             35             478
   Restricted stock (surrendered) issued                               (24)             27
   Shares related to ESOP                             2,572         (5,316)
- ---------------------------------------------------------------------------------------------------------------------------------
Balance June 30                                 $   328,938    $   132,227     $   139,726
=================================================================================================================================

RETAINED EARNINGS
- ---------------------------------------------------------------------------------------------------------------------------------
Balance July 1                                  $ 1,872,356    $ 1,631,316     $ 1,378,297
   Net income                                       368,232        310,501         319,551
   Cash dividends paid on common shares,
        net of tax benefit of ESOP shares           (74,963)       (69,461)        (66,501)
   Cash payments for stock split
        fractional shares                                                              (31)
- ---------------------------------------------------------------------------------------------------------------------------------
Balance June 30                                 $ 2,165,625    $ 1,872,356     $ 1,631,316
=================================================================================================================================

UNEARNED COMPENSATION RELATED TO ESOP
- ---------------------------------------------------------------------------------------------------------------------------------
Balance July 1                                  $  (112,000)   $               $
   Unearned compensation
        related to ESOP debt guarantee               13,747       (112,000)
   ESOP shares related to acquisition               (12,565)
- ---------------------------------------------------------------------------------------------------------------------------------
Balance June 30                                 $  (110,818)   $  (112,000)    $
=================================================================================================================================

DEFERRED COMPENSATION RELATED TO STOCK OPTIONS
- ---------------------------------------------------------------------------------------------------------------------------------
Balance July 1                                  $              $               $
   Deferred compensation
        related to stock options                     1,304
- ---------------------------------------------------------------------------------------------------------------------------------
Balance June 30                                 $    1,304     $               $
=================================================================================================================================


                                   Page 13-28
   30




ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
- -------------------------------------------------------------------------------------------------
                                                         
Balance July 1                        $   (92,858)   $   (60,026)    $   (27,345)
   Foreign currency translation           (32,600)       (32,832)        (32,681)
- -------------------------------------------------------------------------------------------------
Balance June 30                       $  (125,458)   $   (92,858)    $   (60,026)
- -------------------------------------------------------------------------------------------------
COMMON STOCK IN TREASURY
- -------------------------------------------------------------------------------------------------
Balance July 1                        $    (1,836)   $   (83,472)    $   (10,258)
   Shares purchased at cost
        (2000 - 288,543; 1999 - 1,538,633;
          1998 - 2,507,872)               (11,132)       (48,734)       (109,645)
   Shares issued under stock option plans
        (2000 - 122,957; 1999 - 369,847;
          1998 - 563,318)                   4,964         14,420          23,187
   Shares issued for purchase acquisition     (17)           166          11,471
   Restricted stock (surrendered) issued     (413)        (1,532)          1,773
   Shares sold to ESOP                                   117,316
- -------------------------------------------------------------------------------------------------
Balance June 30                       $    (8,434)   $    (1,836)    $   (83,472)
- -------------------------------------------------------------------------------------------------


Shares surrendered upon exercise of stock options; 2000 -235,386; 1999 - 88,188;
1998 - 158,369.

SHARE REPURCHASES - The Board of Directors has authorized the repurchase of a
total of 5.05 million of its common shares. At June 30, 2000, the remaining
authorization to repurchase was 3.28 million shares. Repurchases are made on the
open market, at prevailing prices, and are funded from operating cash flows. The
shares are initially held as treasury stock.

NOTE 11
STOCK INCENTIVE PLANS

EMPLOYEES' STOCK OPTIONS -- The Company's stock option and stock incentive plans
provide for the granting of nonqualified options to officers and key employees
to purchase shares of common stock at a price not less than 100 percent of the
fair market value of the stock on the dates options are granted. Outstanding
options generally are exercisable either one or two years after the date of
grant and expire no more than ten years after grant.

The Company derives a tax deduction measured by the excess of the market value
over the option price at the date nonqualified options are exercised. The
related tax benefit is credited to Additional capital.

As permitted by SFAS No. 123, "Accounting for Stock-Based Compensation," the
Company continues to account for its stock option and stock incentive plans in
accordance with Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees," and makes no charges against capital with respect to
options granted. SFAS No. 123 does, however, require the disclosure of pro forma
information regarding Net Income and Earnings per share determined as if the
Company had accounted for its stock options under the fair value method. For
purposes of this pro forma disclosure the estimated fair value of the options is
amortized to expense over the options' vesting period.

                                     2000           1999          1998
- -------------------------------------------------------------------------------
Net income:           As reported  $368,232        $ 310,501     $ 319,551
                      Pro forma    $361,753        $ 308,028     $ 315,567

Earnings per share:
   Basic              As reported     $3.34           $ 2.85        $ 2.88
                      Pro forma       $3.28           $ 2.83        $ 2.85

   Diluted            As reported     $3.31           $ 2.83        $ 2.85
                      Pro forma       $3.25           $ 2.81        $ 2.82
- -------------------------------------------------------------------------------


                                   Page 13-29
   31


The fair value for the significant options granted in 2000, 1999 and 1998 were
estimated at the date of grant using a Black-Scholes option pricing model with
the following weighted-average assumptions:

                                  AUG/99    Jan/99    Aug/98    Aug/97
- ------------------------------------------------------------------------------
Risk-free interest rate             6.1%      4.7%      5.3%      5.6%
Expected life of option          4.6 YRS   4.3 yrs   4.3 yrs     5 yrs
Expected dividend yield of stock    1.7%      1.9%      1.9%      2.3%
Expected volatility of stock       33.8%     30.7%     28.4%     26.9%
==============================================================================


Options exercisable and shares available for future grant on June 30:

                                         2000            1999          1998
- ------------------------------------------------------------------------------
Options exercisable                    3,483,071       3,065,577     3,476,016
Weighted-average option price
  per share of options exercisable   $     25.51     $     22.48   $     20.57
Weighted-average fair value of
   options granted during the year   $     14.62     $      8.35   $     11.43
Shares available for grant             3,352,083       3,230,548     3,256,232
- ------------------------------------------------------------------------------


A summary of the status and changes of shares subject to options and the related
average price per share follows:

                              Shares Subject      Average Option
                                  To Options     Price Per Share
- -----------------------------------------------------------------------------
Outstanding June 30, 1998          3,661,806              $ 21.71
- -----------------------------------------------------------------------------
   Granted                         1,196,384                31.06
   Exercised                        (591,189)               17.92
   Canceled                          (14,155)
- -----------------------------------------------------------------------------
Outstanding June 30, 1999          4,252,846              $ 24.77
- -----------------------------------------------------------------------------
   GRANTED                         1,078,799                44.48
   ASSUMED                           429,485                26.44
   EXERCISED                        (689,764)               18.96
   CANCELED                         (101,464)
- -----------------------------------------------------------------------------
OUTSTANDING JUNE 30, 2000          4,969,902              $ 30.03
=============================================================================

The "Assumed" line identifies the options the Company assumed in the merger with
Commercial Intertech and converted to options to purchase Parker Hannifin common
stock. The exercise prices of the assumed options range from $11.53 to $49.75
after conversion into equivalent exercise prices of Parker Hannifin common
stock. All other terms of the assumed options were unchanged.

                                   Page 13-30
   32

The range of exercise prices and the remaining contractual life of options as of
June 30, 2000 were:

- ------------------------------------------------------------------------------
Range of exercise prices                 $11-$22    $24-$38    $41-$50
- ------------------------------------------------------------------------------
Options outstanding:
   Outstanding as of June 30, 2000     1,214,897  2,479,364  1,275,641
   Weighted-average remaining
      contractual life                   3.5 yrs    7.3 yrs    8.7 yrs
   Weighted-average exercise price       $ 16.46    $ 29.29    $ 44.46

Options exercisable:
   Outstanding as of June 30, 2000     1,214,897  2,008,023    260,151
   Weighted-average remaining
      contractual life                   3.5 yrs    7.1 yrs    7.0 yrs
   Weighted-average exercise price       $ 16.46    $ 28.75    $ 42.84
- ------------------------------------------------------------------------------

RESTRICTED STOCK -- Restricted stock was issued, under the Company's 1993 Stock
Incentive Program, to certain key employees under the Company's 1997-98-99,
1996-97-98 and 1995-96-97 Long Term Incentive Plans (LTIP). Value of the
payments was set at the market value of the Company's common stock on the date
of issuance. Shares were earned and awarded, and an estimated value was accrued,
based upon attainment of criteria specified in the LTIP over the cumulative
years of each 3-year Plan. Plan participants are entitled to cash dividends and
to vote their respective shares, but the shares are restricted as to
transferability for three years following issuance.

Restricted Shares for LTIP Plan         2000       1999       1998
- ------------------------------------------------------------------------------

Number of shares issued                8,023     15,774     39,619
Per share value on date of issuance  $ 42.04    $ 40.53    $ 40.00
Total value                          $   337    $   639    $ 1,585
- ------------------------------------------------------------------------------

Under the Company's 1998-99-00 LTIP, a payout of 26,976 shares of restricted
stock, from the Company's 1993 Stock Incentive Program, will be issued to
certain key employees in 2001. The balance of the 1998-99-00 LTIP payout will be
made as deferred cash compensation, as individually elected by the participants.
The total payout, valued at $4,043, has been accrued over the three years of the
plan.

In addition, non-employee members of the Board of Directors have been given the
opportunity to receive all or a portion of their fees in the form of restricted
stock. These shares vest ratably, on an annual basis, over the term of office of
the director. In 2000, 1999 and 1998, 6,012, 5,867 and 4,558 shares were issued,
respectively, in lieu of directors' fees.

NON-EMPLOYEE DIRECTORS' STOCK OPTIONS -- In August 1996, the Company adopted a
stock option plan for non-employee directors to purchase shares of common stock
at a price not less than 100 percent of the fair market value of the stock on
the date the options are granted. Outstanding options are exercisable either one
or two years after the date of grant and expire no more than ten years after
grant.

A summary of the status and changes of shares subject to options and the related
average price per share follows:

                              Shares Subject      Average Option
                                  To Options     Price Per Share
- ------------------------------------------------------------------------------
Outstanding June 30, 1998             21,000              $ 31.97
   Granted                             8,000                31.38
- ------------------------------------------------------------------------------
Outstanding June 30, 1999             29,000              $ 31.81
==============================================================================
   GRANTED                             7,650                45.00
   EXERCISED                          (3,250)               30.95
   CANCELED                           (2,250)
- ------------------------------------------------------------------------------
OUTSTANDING JUNE 30, 2000             31,150              $ 35.21
==============================================================================

As of June 30, 2000, 23,500 options were exercisable and 336,850 shares were
available for grant.

                                   Page 13-31
   33

At June 30, 2000, the Company had 8,301,411 common shares reserved for issuance
in connection with its stock incentive plans.

NOTE 12
SHAREHOLDERS' PROTECTION RIGHTS AGREEMENT

The Board of Directors of the Company declared a dividend of one Right for each
share of Common Stock outstanding on February 17, 1997 in relation to the
Company's Shareholder Protection Rights Agreement. As of June 30, 2000,
116,387,708 shares of Common Stock were reserved for issuance under this
Agreement. Under certain conditions involving acquisition of or an offer for 15
percent or more of the Company's Common Stock, all holders of Rights, except an
acquiring entity, would be entitled to purchase, at an exercise price of $100, a
value of $200 of Common Stock of the Company or an acquiring entity, or at the
option of the Board, to exchange each Right for one share of Common Stock. The
Rights remain in existence until February 17, 2007, unless earlier redeemed (at
one cent per Right), exercised or exchanged under the terms of the agreement. In
the event of an unfriendly business combination attempt, the Rights will cause
substantial dilution to the person attempting the merger. The Rights should not
interfere with any merger or other business combination that is in the best
interest of the Company and its shareholders since the Rights may be redeemed.

NOTE 13
RESEARCH AND DEVELOPMENT

Research and development costs amounted to $89,059 in 2000, $86,953 in 1999, and
$83,117 in 1998. Customer reimbursements included in the total cost for each of
the respective years were $16,409, $15,239 and $15,753. Costs include those
costs related to independent research and development as well as customer
reimbursed and unreimbursed development programs.

NOTE 14
CONTINGENCIES

The Company is involved in various litigation arising in the normal course of
business, including proceedings based on product liability claims, workers'
compensation claims and alleged violations of various environmental laws. The
Company is self-insured in the U.S. for health care, workers' compensation,
general liability and product liability up to predetermined amounts, above which
third party insurance applies. The Company purchases third party product
liability insurance for products manufactured by its international operations
and for products that are used in aerospace applications. Management regularly
reviews the probable outcome of these proceedings, the expenses expected to be
incurred, the availability and limits of the insurance coverage, and the
established accruals for uninsured liabilities. While the outcome of pending
proceedings cannot be predicted with certainty, management believes that any
liabilities that may result from these proceedings are not reasonably likely to
have a material effect on the Company's liquidity, financial condition or
results of operations.

ENVIRONMENTAL - The Company is currently involved in environmental remediation
at 20 manufacturing facilities presently or formerly operated by the Company and
has been named as a "potentially responsible party," along with other companies,
at nine off-site waste disposal facilities and one regional Superfund site.

As of June 30, 2000, the Company has a reserve of $6,910 for environmental
matters which are probable and reasonably estimable. This reserve is recorded
based upon the best estimate of net costs to be incurred in light of the
progress made in determining the magnitude of remediation costs, the timing and
extent of remedial actions required by governmental authorities, the amount of
the Company's liability in proportion to other responsible parties and any
recoveries receivable. This reserve is net of $415 for discounting, at a 7.5%
annual rate, a portion of the costs at six locations for established treatment
procedures required over periods ranging from three to 10 years. The Company
also has an account receivable of $490 for anticipated insurance recoveries.

                                   Page 13-32
   34

The Company's estimated total liability for the above mentioned sites ranges
from a minimum of $6,913 to a maximum of $23,698. The actual costs to be
incurred by the Company will be dependent on final delineation of contamination,
final determination of remedial action required, negotiations with federal and
state agencies with respect to cleanup levels, changes in regulatory
requirements, innovations in investigatory and remedial technology,
effectiveness of remedial technologies employed, the ultimate ability to pay of
the other responsible parties, and any insurance recoveries.

NOTE 15
SUBSEQUENT EVENT

On July 21, 2000 the Company completed its purchase of Wynn's International
(Wynn's), for a cash purchase price of approximately $420 million plus the
retirement of approximately $44 million of Wynn's debt. The purchase price was
financed by commercial paper borrowings and a short-term $250 million revolving
line of credit that was obtained to finance the Wynn's acquisition. It is
anticipated that the borrowings in connection with the Wynn's acquisition will
be repaid from internally generated funds and/or refinanced on a long-term basis
in the private or public markets. Wynn's is a leading manufacturer of
precision-engineered sealing media for the automotive, heavy-duty truck and
aerospace markets and has annualized calendar year 2000 sales of approximately
$573 million. The acquisition will be accounted for by the purchase method.

NOTE 16
QUARTERLY INFORMATION (Unaudited)



2000 (a)                           1st             2nd              3rd            4th               Total
- ----------------------------------------------------------------------------------------------------------
                                                                               
Net sales                   $1,242,293      $1,239,207       $1,393,659     $1,480,178          $5,355,337
Gross profit                   265,672         267,909          319,526        345,661           1,198,768
Net income                      73,594          74,963          106,703        112,972             368,232
Diluted earnings
   per share                       .67             .68              .97            .99                3.31
==========================================================================================================

1999                               1st             2nd              3rd            4th               Total
- ----------------------------------------------------------------------------------------------------------
Net sales                   $1,218,724      $1,199,021       $1,255,789     $1,285,266          $4,958,800
Gross profit                   271,417         255,854          266,652        295,507           1,089,430
Net income                      78,117          63,532           76,511         92,341             310,501
Diluted earnings
   per share                       .71             .58              .70            .84                2.83
==========================================================================================================


(a)  Results for the first quarter include a charge of $8,555 ($5,560 after-tax
     or $.05 per share) related to business realignment costs and a non-cash
     impairment loss of $4,875 ($3,169 after-tax or $.03 per share) related to
     certain long-lived assets.

                                   Page 13-33
   35

NOTE 17
STOCK PRICES AND DIVIDENDS (Unaudited)



(IN DOLLARS)               1ST            2ND           3RD           4TH          FULL YEAR
- --------------------------------------------------------------------------------------------
                                                                
2000      High       $  48-1/8      $ 51-7/16     $      54     $ 48-5/16          $      54
          Low           43-1/8        41-3/16      33-15/16        34-1/4           33-15/16
          Dividends       .170           .170          .170          .170               .680
============================================================================================
1999      High       $  38-3/4      $ 38-5/16     $  39-3/4     $  50-1/2          $  50-1/2
          Low          26-9/16             27        29-1/2            34            26-9/16
          Dividends       .150           .150          .170          .170               .640
- --------------------------------------------------------------------------------------------
1998      High       $  48-7/8      $  51-1/4     $  52-5/8     $  52-3/8          $  52-5/8
          Low           39-1/4       39-13/16        41-1/2      36-15/16           36-15/16
          Dividends       .150           .150          .150          .150               .600
- --------------------------------------------------------------------------------------------
Common Stock Listing:  New York Stock Exchange, Stock Symbol PH


                                   Page 13-34
   36

REPORT OF MANAGEMENT

The Company's management is responsible for the integrity and accuracy of the
financial information contained in this annual report. Management believes that
the financial statements have been prepared in conformity with generally
accepted accounting principles appropriate in the circumstances and that the
other information in this annual report is consistent with those statements. In
preparing the financial statements, management makes informed judgments and
estimates where necessary to reflect the expected effects of events and
transactions that have not been completed.

Management is also responsible for maintaining an internal control system
designed to provide reasonable assurance at reasonable cost that assets are
safeguarded against loss or unauthorized use and that financial records are
adequate and can be relied upon to produce financial statements in accordance
with accounting principles generally accepted in the United States. The system
is supported by written policies and guidelines, by careful selection and
training of financial management personnel and by an internal audit staff which
coordinates its activities with the Company's independent accountants. To foster
a strong ethical climate, the Parker Hannifin Code of Ethics is publicized
throughout the Company. This addresses, among other things, compliance with all
laws and accuracy and integrity of books and records. The Company maintains a
systematic program to assess compliance.

PricewaterhouseCoopers LLP, independent accountants, is retained to conduct an
audit of Parker Hannifin's consolidated financial statements in accordance with
auditing standards generally accepted in the United States and to provide an
independent assessment that helps ensure fair presentation of the Company's
consolidated financial position, results of operations and cash flows.

The Audit Committee of the Board of Directors is composed entirely of
independent outside directors. The Committee meets periodically with management,
internal auditors and the independent accountants to discuss internal accounting
controls and the quality of financial reporting. Financial management, as well
as the internal auditors and the independent accountants, have full and free
access to the Audit Committee.

/s/ Duane E. Collins                                 /s/ Michael J. Hiemstra

Duane E. Collins                                     Michael J. Hiemstra
Chairman of the Board and                            Vice President -
Chief Executive Officer                              Finance and Administration
                                                     and Chief Financial Officer

                                   Page 13-35
   37

REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholders and Board of Directors
Parker Hannifin Corporation

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statement of income, comprehensive income and cash flows present
fairly, in all material respects, the financial position of Parker Hannifin
Corporation and its subsidiaries at June 30, 2000 and 1999, and the results of
their operations and their cash flows for each of the three years in the period
ended June 30, 2000, in conformity with accounting principles generally accepted
in the United States. These financial statements are the responsibility of the
Company's management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
statements in accordance with auditing standards generally accepted in the
United States, which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.

/s/ PricewaterhouseCoopers LLP

Cleveland, Ohio
July 28, 2000

                                   Page 13-36

   38

FIVE-YEAR FINANCIAL SUMMARY



(Amounts in thousands, except per share information)     2000         1999        1998 (a)        1997         1996
- --------------------------------------------------------------------------------------------------------------------
                                                                                       
Net sales                                           $  5,355,337 $  4,958,800 $ 4,633,023 $  4,091,081 $  3,586,448
Cost of sales                                          4,156,569    3,869,370   3,550,992    3,152,988    2,756,343
Selling, general and administrative expenses             575,906      550,681     532,134      475,180      425,449
Interest expense                                          59,183       63,697      52,787       46,659       36,667
Income taxes                                             193,955      167,193     180,762      150,828      134,812
Income - continuing operations                           368,232      310,501     323,226      274,039      239,667
Net income                                               368,232      310,501     319,551      274,039      239,667
Basic earnings per share - continuing operations            3.34         2.85        2.91         2.46         2.15
Diluted earnings per share - continuing operations          3.31         2.83        2.88         2.44         2.14
Basic earnings per share                                    3.34         2.85        2.88         2.46         2.15
Diluted earnings per share                          $       3.31 $       2.83 $      2.85 $       2.44 $       2.14
Average number of shares outstanding - Basic             110,331      108,800     110,869      111,602      111,261
Average number of shares outstanding - Diluted           111,245      109,679     111,959      112,518      112,189
Cash dividends per share                            $       .680 $       .640 $      .600 $       .506 $       .480
Net income as a percent of net sales                        6.9%         6.3%        6.9%         6.7%         6.7%
Return on average assets                                    8.8%         8.6%        9.8%         9.3%         9.2%
Return on average equity                                   17.7%        17.6%       19.8%        18.7%        18.6%
- --------------------------------------------------------------------------------------------------------------------
Book value per share                                $      21.22 $      17.03 $     15.32 $      13.87 $      12.42
Working capital                                     $    966,810 $  1,020,171 $   791,305 $    783,550 $    635,242
Ratio of current assets to current liabilities               1.8          2.4         1.8          2.1          1.8
Plant and equipment, net                            $  1,340,915 $  1,200,869 $ 1,135,225 $  1,020,743 $    991,777
Total assets                                           4,646,299    3,705,888   3,524,821    2,998,946    2,887,124
Long-term debt                                           701,762      724,757     512,943      432,885      439,797
Shareholders' equity                                $  2,309,458 $  1,853,862 $ 1,683,450 $  1,547,301 $  1,383,958
Debt to debt-equity percent                                31.0%        29.8%       31.6%        24.5%        30.7%
- --------------------------------------------------------------------------------------------------------------------
Depreciation                                        $    167,356 $    164,577 $   153,633 $    146,253 $    126,544
Capital expenditures                                $    230,482 $    230,122 $   236,945 $    189,201 $    201,693
Number of employees                                       43,895       38,928      39,873       34,927       33,289
Number of shareholders                                    47,671       39,380      44,250       43,014       35,403
Number of shares outstanding at year-end                 113,707      108,846     109,873      111,527      111,438
- --------------------------------------------------------------------------------------------------------------------




(a)  Includes an extraordinary item for the early retirement of debt.

                                   Page 13-37