1
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


[X]                 QUARTERLY REPORT PURSUANT TO SECTION 13
                 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2001

                                       OR

[ ]                  TRANSITION REPORT PURSUANT TO SECTION 13
                 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

            For the transition period from __________ to __________

                          Commission File NO. 0-15242

                         DURAMED PHARMACEUTICALS, INC.

Incorporated Under the                                   IRS Employer I.D.
  Laws of the State                                      No. 11-2590026
     of Delaware
                              7155 East Kemper Road
                             Cincinnati, Ohio 45249
                                 (513) 731-9900


Indicate by checkmark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.

                   YES    X                             NO
                       -------

Common Stock, $.01 par value per share:

Shares Outstanding as of May 4, 2001                    26,685,856



                               Page 1 of 23 pages


   2


                          DURAMED PHARMACEUTICALS, INC.


                                      INDEX


                                                                            Page
PART I. Financial Information                                               ----
- -----------------------------

ITEM 1. Financial Statements

        Consolidated Balance Sheets....................................     3-4
        Consolidated Statements of Operations..........................       5
        Consolidated Statements of Cash Flows..........................       6
        Consolidated Statements of Stockholders' Equity ...............       7
        Notes to Consolidated Financial Statements.....................  8 - 11

ITEM 2. Management's Discussion and Analysis
           of Financial Condition and Results of Operations............ 12 - 20

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk.....      20


PART II. Other Information
- --------------------------

ITEM 1.    Legal Proceedings    .......................................      21

ITEM 6.    Exhibits and Reports on Form 8-K ...........................      22

SIGNATURES  ...........................................................      23














                                      -2-
   3

DURAMED PHARMACEUTICALS, INC.
CONSOLIDATED BALANCE SHEETS
ASSETS



                                                    March 31,      December 31,
                                                       2001           2000
                                                   -----------     -----------

                                                             
Current assets:
      Cash and cash equivalents                    $     4,000     $     4,000
      Trade accounts receivable,
          less allowance for doubtful accounts:
          2001 - $1,323,000; 2000 - $1,195,000      19,531,091      19,157,503
       Inventories                                  25,840,489      26,693,405
       Prepaid expenses and other assets             5,595,942       5,572,579
                                                   -----------     -----------
                 Total current assets               50,971,522      51,427,487
                                                   -----------     -----------

Property, plant and equipment:
      Land                                           1,000,000       1,000,000
      Building                                      21,303,433      21,292,118
      Equipment, furniture and fixtures             30,785,212      29,975,547
                                                   -----------     -----------
                                                    53,088,645      52,267,665
Less accumulated depreciation
     and amortization                               24,619,854      23,776,180
                                                   -----------     -----------

Property, plant and equipment - net                 28,468,791      28,491,485
                                                   -----------     -----------

Deposits and other assets                            1,978,192       2,046,724
                                                   -----------     -----------


                                                   $81,418,505     $81,965,696
                                                   ===========     ===========



See accompanying notes.



                                      -3-
   4

DURAMED PHARMACEUTICALS, INC.
CONSOLIDATED BALANCE SHEETS
LIABILITIES, MANDATORY REDEEMABLE CONVERTIBLE PREFERRED STOCK
     AND STOCKHOLDERS' EQUITY



                                                                     March 31,         December 31,
                                                                       2001               2000
                                                                  -------------      -------------

                                                                               
Current liabilities:
     Accounts payable                                             $   7,177,788      $   7,405,020
     Accrued liabilities                                             14,415,371         13,641,736
     Current portion of long-term debt
           and other liabilities                                      4,795,724          4,743,913
     Current portion of capital lease obligations                       871,590            870,675
                                                                  -------------      -------------

                    Total current liabilities                        27,260,473         26,661,344
                                                                  -------------      -------------

Long-term debt, less current portion                                 35,956,353         39,107,431
Long-term capital leases, less current portion                        1,639,414          1,640,284
                                                                  -------------      -------------

                    Total liabilities                                64,856,240         67,409,059
                                                                  -------------      -------------

Mandatory redeemable convertible preferred stock                      8,305,062          8,177,000
                                                                  -------------      -------------

Stockholders' equity:
     Common stock - authorized 50,000,000
           shares, par value $.01; issued and outstanding
           26,618,020 and 26,355,013 shares in 2001 and 2000,
           respectively                                                 266,180            263,549
     Additional paid-in capital                                     134,938,045        134,880,388
     Accumulated deficit                                           (126,947,022)      (128,764,300)
                                                                  -------------      -------------
                    Total stockholders' equity                        8,257,203          6,379,637
                                                                  -------------      -------------

                                                                  $  81,418,505      $  81,965,696
                                                                  =============      =============



See accompanying notes.




                                      -4-
   5

DURAMED PHARMACEUTICALS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS



                                                  Three Months Ended March 31,
                                                      2001             2000
                                                  ------------     ------------

                                                             
Net sales                                         $ 27,323,586     $ 16,593,618
Cost of goods sold                                  14,570,892       10,974,883
                                                  ------------     ------------
           Gross profit                             12,752,694        5,618,735
                                                  ------------     ------------

Operating expenses:
       Product development                           1,090,049        1,264,620
       Brand marketing expenses                      4,549,035        1,990,375
       Selling                                         969,843          970,027
       General and administrative                    3,186,050        2,629,462
                                                  ------------     ------------
                                                     9,794,977        6,854,484
                                                  ------------     ------------

           Operating income (loss)                   2,957,717       (1,235,749)

Net interest expense                                 1,108,269        1,448,899
                                                  ------------     ------------

Income (loss) before income tax and dividends        1,849,448       (2,684,648)

Income tax provision                                    32,170              ---
                                                  ------------     ------------

           Net income (loss)                         1,817,278       (2,684,648)

Preferred stock dividends                              125,000           16,903

Deemed dividend on convertible preferred stock          83,437              ---
                                                  ------------     ------------

Net income (loss) applicable to
     common stockholders                          $  1,608,841     $ (2,701,551)
                                                  ============     ============

Income (loss) per average common and common
     equivalent shares (basic and diluted):       $       0.06     $      (0.10)
                                                  ============     ============

Weighted average number of
     common and common equivalent
     shares outstanding
              Basic                                 26,434,429       25,831,042
                                                  ============     ============
              Diluted                               26,904,002       25,831,042
                                                  ============     ============



See accompanying notes.





                                      -5-
   6
DURAMED PHARMACEUTICALS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                Three Months Ended March 31,
                                                                   2001              2000
                                                               ------------      ------------

                                                                           
Cash flows from operating activities:
      Net income (loss)                                        $  1,817,278      $ (2,684,648)
Adjustments to reconcile net income (loss) to net
      cash provided by (used in) operating activities:
      Depreciation and amortization                                 987,920           835,843
      Provision for doubtful accounts                                76,744            47,614
      Common stock issued in connection with
           employee benefit plans                                   157,560           111,705
      Increase in cash surrender value of life insurance            (19,701)              ---

Changes in assets and liabilities:
      Trade accounts receivable                                    (450,332)          889,323
      Inventories                                                   852,916         1,289,951
      Prepaid expenses and other assets                             (23,363)       (1,986,108)
      Accounts payable                                             (227,232)       (2,981,479)
      Accrued liabilities                                           665,149        (7,454,719)
      Other                                                          (7,141)         (137,824)
                                                               ------------      ------------
Net cash provided by (used in) operating activities               3,829,798       (12,070,342)
                                                               ------------      ------------

Cash flows from investing activities:
      Capital expenditures                                         (820,980)         (684,041)
      Deposits on capital expenditures                              (43,173)           (4,592)
                                                               ------------      ------------
Net cash used in investing activities                              (864,153)         (688,633)
                                                               ------------      ------------

Cash flows from financing activities:
      Payments of long-term debt,
           including current maturities                          (1,334,724)       (9,222,100)
      Net increase (decrease) in revolving credit facility       (2,106,794)        1,035,190
      Long-term borrowings                                          375,958        20,504,658
      Issuance of common stock                                      111,165           502,507
      Dividends paid on convertible preferred stock                 (11,250)          (61,280)
                                                               ------------      ------------
Net cash provided by (used in) financing activities              (2,965,645)       12,758,975
                                                               ------------      ------------

Net change in cash and cash equivalents                                 ---               ---
Cash and cash equivalents at beginning of period                      4,000             4,000
                                                               ------------      ------------
Cash and cash equivalents at end of period                     $      4,000      $      4,000
                                                               ============      ============

Supplemental cash flow disclosures:
      Interest paid                                            $  1,061,081      $  1,089,919




See accompanying notes.




                                      -6-
   7

                          DURAMED PHARMACEUTICALS, INC.
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY





                                                         Common Stock              Additional
                                                    ------------------------         Paid-In        Accumulated
                                                       Shares        Amount          Capital          Deficit            Total
                                                    ------------------------    --------------    --------------     ------------

                                                                                                      
BALANCE - DECEMBER 31, 2000                         26,355,013    $ 263,549     $ 134,880,388     $(128,764,300)     $ 6,379,637
Issuance of stock in connection
    with benefit plans                                  33,796          338           157,222                            157,560

Issuance of stock in connection
    with option exercises                              229,211        2,293           108,872                            111,165

Net income                                                                                            1,817,278        1,817,278

Deemed dividend on convertible preferred stock                                        (83,437)                           (83,437)

Dividend on convertible preferred stock                                              (125,000)                          (125,000)
                                                    -----------  -----------    --------------    --------------     ------------

BALANCE - MARCH 31, 2001                            26,618,020    $ 266,180     $ 134,938,045     $(126,947,022)     $ 8,257,203
                                                    ===========  ===========    ==============    ==============     ============



See accompanying notes.




                                      -7-
   8


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1:     Interim Financial Data
- ----------------------------------

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included. Operating results for the three-month period ended March 31, 2001
are not necessarily indicative of the results that may be expected for the year
ended December 31, 2001. For further information, refer to the consolidated
financial statements and notes thereto included in the Annual Report of Duramed
Pharmaceuticals, Inc. (the "Company" or "Duramed") on Form 10-K/A for the year
ended December 31, 2000 (the "2000 10-K/A").

Note 2:     Inventories
- -----------------------

Inventories are stated at the lower of cost (first-in, first-out) or market.
Components of inventories include:

                           March 31,        December 31,
                             2001              2000
                         ------------      ------------
Raw materials            $ 15,124,433      $ 15,686,281
Work-in-process               319,919           347,496
Finished goods             17,224,663        17,226,616
Obsolescence reserve       (6,828,526)       (6,566,988)
                         ------------      ------------
      Net inventory      $ 25,840,489      $ 26,693,405
                         ============      ============


Note 3:     Accrued Liabilities
- -------------------------------

The Company's accrued liabilities consist of the following:

                                            March 31,     December 31,
                                              2001            2000
                                          -----------     -----------
Brand marketing expenses                  $ 6,066,940     $ 6,377,408
Profit sharing for joint product
      development activities                2,913,595       2,719,487
Wages and other compensation                2,551,008       1,592,642
Taxes, other than income taxes              1,082,527         906,598
Bio-studies                                   597,184          97,009
Other                                       1,204,117       1,948,592
                                          -----------     -----------
                                          $14,415,371     $13,641,736
                                          ===========     ===========



                                      -8-
   9


Accrued brand marketing expenses represent the amount due Solvay
Pharmaceuticals, Inc. ("Solvay Pharmaceuticals") for marketing expenses
associated with Solvay Pharmaceuticals' promotion of the Company's Cenestin(R)
(synthetic conjugated estrogens, A) Tablets ("Cenestin").

Note 4:     Debt and Mandatory Redeemable Convertible Preferred Stock
- ---------------------------------------------------------------------

The Company's debt and mandatory redeemable convertible preferred stock consists
of the following:

                                                  March 31,     December 31,
                                                    2001           2000
                                                ---------------------------
Foothill Capital financing facilities:
     Revolving credit facility                  $15,016,447     $17,123,241
     Intangible term note                         3,229,167       3,666,667
     Equipment term note                          2,659,068       2,860,208
Provident Bank mortgage notes                    18,400,000      18,800,000
Note payable to contract sales organization         747,795         886,504
Installment notes payable                            95,065          47,185
Other                                               604,535         467,539
                                                -----------     -----------
                                                 40,752,077      43,851,344
Less amount classified as current                 4,795,724       4,743,913
                                                -----------     -----------
                                                $35,956,353     $39,107,431
                                                ===========     ===========

Mandatory redeemable
    convertible preferred stock                 $ 8,305,062     $ 8,177,000
                                                ===========     ===========

Debt
- ----
The Company's principal lender is Foothill Capital Corporation ("Foothill"). The
initial term of the agreement with Foothill is through November 2002, with
provisions for renewals. The financing agreement provides for a revolving credit
facility--collateralized by the Company's trade receivables and inventories--and
two term notes. The Company's borrowing capacity under the revolving credit
facility fluctuates based on the dollar amount of eligible trade receivables and
inventory and bears interest at the prime rate plus 0.50% (8.50% at March 31,
2001). The equipment term note, secured by specified equipment, bears interest
at the prime rate plus 0.75% (8.75% at March 31, 2001) and requires monthly
principal payments of $67,047 plus interest for the remaining term of the note,
subject to renewal of the financing agreement. The intangible term note is a
four-year term loan, collateralized by the intangible assets of the Company,
which bears interest at the prime rate plus 1.25% (9.25% at March 31, 2001). The
note requires monthly principal payments of $145,833 plus interest for the term
of the note.






                                      -9-
   10


The Provident Bank mortgage notes represent a $12.0 million note and an $8.0
million note collateralized by a first mortgage on the Company's Cincinnati,
Ohio manufacturing facility. Both notes are guaranteed by Solvay America, the
parent of Solvay Pharmaceuticals.

The $12.0 million note bears interest at the prime rate (8.00% at March 31,
2001) and requires monthly payments of $100,000 plus interest for a ten-year
period commencing April 1, 2000. The $8.0 million note bears interest at the
prime rate and requires monthly payments of $33,333 plus interest commencing
April 1, 2000. Principal payments for the $8.0 million note are based upon a
twenty-year amortization with a balloon payment due on March 1, 2010 of $4.0
million.

The note payable to a contract sales organization, initially in the principal
amount of $1,650,000, represents the initial cost to establish the brand sales
force which is representing the Company's brand products (initially Cenestin) to
the physician community. The firm with which the Company has contracted to
establish and manage the dedicated sales force agreed to finance its own startup
costs over the 36-month term of the agreement in exchange for a monthly
principal and interest payment by the Company of $53,240. The loan is unsecured
and carries an interest rate of 10%.

The carrying value of the Company's debt approximates fair market value.

Mandatory Redeemable Convertible Preferred Stock
- ------------------------------------------------
On May 12, 2000, the Company completed a private placement of $10.0 million of
Series G Mandatory Redeemable Convertible Preferred Stock with an institutional
investor. The preferred shares are immediately convertible to shares of the
Company's Common Stock at a fixed price of $5.06 per share. The preferred stock
pays a dividend of 5% annually, payable quarterly in arrears, on all unconverted
shares. Any of the Series G Preferred Stock that remains outstanding will be
automatically redeemed on May 12, 2004. The investor also received warrants
which were valued at $765,000 to purchase 500,000 shares of Common Stock at a
price of $5.50 per share, exercisable at any time before May 12, 2005. In
conjunction with the Company's issuance of the Series G Preferred Stock, an
adjustment of $1.3 million was recorded in the year ended December 31, 2000 to
properly reflect deemed dividends beyond the stated 5% dividend rate and a
beneficial conversion feature as required by EITF 98-5 and 00-27. This
adjustment, which has reduced the carrying amount of the Series G Preferred
Stock and increased additional paid-in capital, will be amortized through May
12, 2004 and reflected as additional deemed dividends during this period. For
the quarter March 31, 2001, the Company has amortized $83,437 of the deemed
dividend adjustment.




                                      -10-
   11

Note 5:     Earnings (Loss) Per Common Share
- --------------------------------------------

The following is a reconciliation of the numerators and denominators to
calculate income (loss) per common share:



                                                           Three Months Ended
                                                                March 31,
                                                          2001           2000
                                                     -----------------------------
                                                                
Numerator:
     Net income (loss)                               $  1,817,278     $ (2,684,648)
     Preferred stock dividends                            208,437           16,903
                                                     ------------     ------------
     Numerator for basic and diluted earnings
       (loss)  per share - income (loss)
       available to common stockholders              $  1,608,841     $ (2,701,551)
                                                     ============     ============

Denominator:
     Denominator for basic earnings (loss) per
        share - weighted average shares                26,434,429       25,831,042
     Effect of dilutive securities:
       Stock options and warrants                         469,573              ---
                                                     ------------     ------------
     Denominator for diluted earnings (loss) per
       share - adjusted weighted-average shares
       and assumed conversions                         26,904,002       25,831,042
                                                     ============     ============

Basic and diluted earnings (loss) per share          $       0.06     $      (0.10)
                                                     ============     ============

Not included in the calculation of diluted
  earnings (loss) per share because
  their impact is antidilutive:
     Stock options outstanding                          1,533,174        3,150,126
     Warrants                                           1,544,033        1,349,426
     Preferred shares, as if converted                  1,976,285              ---




                                      -11-
   12

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- ---------------------------------------------------------------------------
            RESULTS OF OPERATIONS.
            ----------------------

OVERVIEW
- --------
Certain statements in this Form 10-Q constitute "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995,
including those concerning management's expectations with respect to future
financial performance and events, particularly relating to sales of current
products as well as the introduction of new manufactured and distributed
products. Forward-looking statements involve known and unknown risks,
uncertainties and contingencies, many of which are beyond the control of the
Company, which could cause actual results and outcomes to differ materially from
those expressed. Factors that might affect the forward-looking statements set
forth in this Form 10-Q include, among others, (i) increased competition from
new and existing competitors and pricing practices of those competitors, (ii)
the amount of funds continuing to be available for internal research and
development and for research and development joint ventures, (iii) research and
development project delays or delays in obtaining regulatory approvals, (iv) the
ability of the Company to retain and attract personnel in key operational areas,
(v) the status of strategic alliances, and (vi) the success of brand marketing
efforts.

Duramed develops, manufactures, and distributes a line of prescription drug
products in tablet, capsule and liquid forms to customers throughout the United
States. Products sold by the Company include those of its own manufacture and
those it markets under arrangements with other drug manufacturers. The Company's
results include expenses associated with a product development program designed
to generate a stream of new product offerings. The Company's strategy has been
to focus its product development activities primarily on prescription drugs with
attractive market opportunities and potentially limited competition due to
technological barriers of entry--particularly the women's health and the hormone
replacement therapy market. The Company's product development efforts include
modified release technologies as well as controlled substances development.

OUTLOOK

Business Strategy Outlook -- Based on assessments of the market opportunities
for hormone products and the related impact on Duramed's revenues and
profitability, management believes that (subject to business risks described
elsewhere in this document) the continued market penetration of Cenestin and
Apri(R) (desogestrel and ethinyl estradiol) Tablets ("Apri"), the introduction
of Aviane(TM)(levonorgestrel 100 mcg and ethinyl estradiol 20 mcg) Tablets,
("Aviane") and anticipated approvals of additional hormone products in 2001 will
continue to improve Duramed's long-term outlook and enhance the Company's
ability to become a leader in the women's health market.


                                      -12-
   13

To achieve its goals of leadership and improving operating performance, the
Company's business plan involves primary focus on three areas:

         Maximize the Market Penetration of Cenestin -- Cenestin, an estrogen
         replacement therapy (ERT), competes with other ERT/HRT (hormone
         replacement therapy) products in a market approaching $2.0 billion in
         the United States alone. According to leading pharmaceutical market
         data providers, the HRT market is growing at a projected annual rate of
         10-15%. ERT/HRT therapies are prescribed for women entering into or in
         menopause. The average age for women entering menopause is 51 years.
         Currently, more than 40 million women in the U.S. are over 50 and,
         therefore, candidates to take either ERT (estrogen only) or HRT
         (estrogen with progestin). According to the American College of
         Obstetrics and Gynecology, the first wave of "baby boomer" women (born
         between 1945-1960) is now entering menopause, and another 20 million
         will reach menopause in the next decade.

         Duramed believes that the distinctive characteristics of its product
         will contribute to its ability to capture a significant share of the
         ERT market. To help communicate Cenestin's availability and favorable
         characteristics, on March 30, 1999 Duramed entered into a marketing and
         distribution agreement with Cardinal Health Sales and Marketing
         Services ("Cardinal") to perform the necessary direct-to-doctor sales
         efforts.

         To expand and enhance the promotion of Cenestin, in the fourth quarter
         of 1999 Duramed entered into an agreement with Solvay Pharmaceuticals
         to jointly promote three of the companies' hormone products in the
         United States: Duramed's Cenestin and Solvay Pharmaceuticals'
         Estratest(R)/Estratest(R) H.S. and Prometrium(R).

         The agreement resulted in a combined national sales force of
         approximately 300 Cardinal and Solvay Pharmaceuticals sales
         representatives who promote the alliance's products to physicians
         across the United States. Solvay Pharmaceuticals' resources also
         include teams of regional marketing managers, district managers,
         medical liaison teams, and a medical advisory committee comprised of
         leading women's health physicians.

         Cenestin was designated as the primary product in the Duramed/Solvay
         Pharmaceuticals alliance while the Solvay Pharmaceuticals products
         address additional important therapeutic requirements in women's health
         and complement Cenestin in the pharmaceutical sales effort.


                                      -13-
   14
         The original agreements for the three product co-promotions had
         expiration dates of December 31, 2000. The Company and Solvay have
         continued the co-promotion of Estratest/Estratest H.S. and Prometrium
         past that date without a formal extension of the agreements. Effective
         January 1, 2000, the Company and Solvay entered into a letter agreement
         relating to Cenestin which outlines a 10-year marketing agreement
         whereby the two companies will share in the profits of Cenestin. Solvay
         Pharmaceuticals assumed responsibility for the advertising and sales
         promotion and agreed-upon expenses related to Cenestin, including the
         direct selling expenses of Cardinal. In consideration of the
         aforementioned services and funding, Solvay Pharmaceuticals receives
         80% of the gross profit from Cenestin, and Duramed receives 20%, until
         Solvay's cumulative selling and marketing investment is recovered and
         Cenestin becomes an income-producing product. The Company records the
         amount for reimbursement of Solvay Pharmaceuticals' marketing expenses
         (80% of Cenestin gross profits) as "brand marketing expenses" on the
         accompanying Consolidated Statement of Operations.

         After the income producing level is achieved, Duramed will receive 80%
         of the gross profit dollars and Solvay Pharmaceuticals 20% until
         Duramed recovers the remaining portion of $38 million the Company
         invested in the product during 1999. After each company has recovered
         its specified investments, the net profit dollars will be split equally
         for the remainder of the ten-year term of the agreement. Discussions
         are continuing with Solvay with respect to maximizing the effects of
         Cenestin marketing.

         Successfully Commercialize Approved and Filed Products -- On May 1,
         2001, the Company announced U.S. Food and Drug Administration ("FDA")
         approval of its Abbreviated New Drug Application (ANDA) for Aviane.
         Aviane is therapeutically equivalent to Alesse(TM). Aviane is the first
         and only generic product deemed bioequivalent to and therapeutically
         interchangeable with Alesse for all new and refill prescriptions.
         According to IMS America, Ltd. data for drugstore and non-retail
         purchases, Alesse sales in 2000 were approximately $130 million, up 35%
         from 1999. Aviane is Duramed's second entry into the $2 billion oral
         contraceptive market. Aviane is the first approved generic substitute
         for Alesse and presently has no other generic competitors. Like Apri,
         the Company will be marketing Aviane as a value brand, meaning that
         the product can be written as a prescription by physicians and/or
         substituted for the brand product by pharmacists.

         Apri, the Company's first oral contraceptive product is the first, and
         currently the only, product therapeutically interchangeable with
         Ortho-Cept(R) and Desogen(R) tablets for all new and refill
         prescriptions. This product was the first product marketed under the
         Company's agreement with Gedeon Richter, Ltd. The agreement provides
         for the profits generated by products under the agreement to be split
         between Duramed and Gedeon



                                      -14-
   15

         Richter. The market for these desogestrel products at brand prices is
         estimated to be approximately $159 million. Prescriptions for Apri
         totaled 674,000 for the first quarter 2001, up approximately 100% from
         first quarter 2000, the first full quarter of oral contraceptive sales,
         and up 9% from the fourth quarter 2000. Apri has captured more than 40%
         of the total prescriptions in the segment in which it competes and more
         than 3% of the entire oral contraceptive market since its launch in the
         fourth quarter of 1999.

         The Company currently has four ANDAs on file with the FDA. Three of
         these ANDAs are for oral contraceptive products. Of the four products
         awaiting approval at FDA, one, the Company's filing on Mircette(TM),
         represents an ANDA for which Duramed was first to file. In 2000, the
         brand sales for this product were approximately $120 million. Approvals
         of these filings are expected to begin in 2001.

         The Company's filing on Mircette(TM) is currently under litigation. The
         Mircette patent is held by Biotechnology General Corp., which has filed
         suit for declaratory and injunctive relief claiming Duramed's product
         infringes its patent.

         Duramed is vigorously defending this lawsuit, claiming that the patent
         at issue is invalid and, in any event, not infringed. The Waxman-Hatch
         Act provides that Duramed will be awarded a 180-day period of generic
         marketing exclusivity should it prevail in the lawsuit.

         Continue to Invest in Product Development Activities -- During the
         remainder of 2001, the Company expects to file five additional ANDAs
         for hormones, including a progestin, an estrogen, and three oral
         contraceptives. Duramed also anticipates filing three non-hormone
         ANDAs. The 2000 combined brand sales on these eight items exceeded $550
         million. The progestin product is a micronized natural progesterone on
         which the necessary development work is complete. The Company
         anticipates filing this ANDA in late 2001. Clinical studies for the
         combination therapy of this product plus Cenestin will be initiated as
         funds generated from recently approved products and other resources
         become available.

         Duramed has five products, in various stages of development, that the
         Company intends to file as NDAs. These products, including the
         combination of Cenestin with a natural progesterone, if approved,
         should expand the Cenestin brand franchise. Evaluation of the potential
         for patenting the technology used to develop these extensions of the
         Cenestin franchise is also in process. Assuming successful completion
         of the required clinical studies and FDA approval, the Company
         anticipates these products could be to market in three to four years.



                                      -15-
   16

         With the resources provided by the Company's expanding female hormone
         product portfolio, the Company intends to expand its research and
         development in the women's healthcare area. The Company continues its
         Phase IV Studies program to examine the multiple benefits of Cenestin
         in areas such as the central nervous system, cardiovascular system,
         skeletal system, and fibromyalgia. In the first quarter studies
         commenced involving 0.3 mg, 0.625 mg, and 1.25 mg Cenestin dosage
         strengths.

         In the central nervous system (CNS), two studies are underway to
         measure Cenestin's effects on cerebral blood flow. Another CNS study
         evaluates Cenestin's capacity to improve sleep quality. In the area of
         fibromyalgia, the Company also commenced a study regarding Cenestin's
         potential ability to positively impact pain and range of motion
         disorders. This study will provide information on Cenestin's effects on
         BMD - bone mineral density. In late 1999, the Company completed a bone
         marker study that demonstrated that Cenestin caused a favorable
         reduction in bone markers, which indicates a bone preservation effect.
         In addition, in the cardiovascular evaluation, a positive lipid profile
         was found.

         The Company's business strategy includes pursuing strategic
         partnerships on product projects where appropriate in order to fund
         projects.

The Company's ability to achieve its business plan is dependent upon a number of
factors including: (1) the rate at which Cenestin continues to penetrate the ERT
market; (2) the sales performance of Apri and Aviane; (3) the successful
approval and commercialization of products on file with the FDA and the
development of additional potential sources of revenue; (4) the profit level
generated from the Company's current business; and (5) the level of spending on
product development projects including clinical and bioequivalency studies.

                                      -16-
   17

RESULTS OF OPERATIONS
- ---------------------

NET SALES

Net sales increased $10.7 million (64.7%) for the three months ended March 31,
2001 compared to the same period in 2000. Of the $27.3 million revenue generated
in the quarter, $14.6 million (53.3%) came from hormone product sales. Hormone
product sales for the first quarter of 2000 were $7.5 million (45.2%). First
quarter 2001 Cenestin revenues were $6.6 million, as compared to $2.9 million in
the first quarter 2000. Oral contraceptive revenues were $7.2 million as
compared to $4.0 million in the first quarter 2000.

Non-hormone product sales were $12.7 million in the first quarter 2001, as
compared to $9.1 million in first quarter 2000, an increase of 39.6%, due
primarily to increased sales of selected seasonal cough/cold products.

GROSS MARGIN

Gross margins, and the corresponding percentages of net sales, for the
three-month periods ended March 31, 2001 and 2000, were $12.8 million (46.7%),
and $5.6 million (33.9%), respectively.

The gross margin improvement (128.6%) was due to greater sales of higher margin
products, principally hormone products and seasonal cough/cold products.

Various factors are expected to impact the Company's gross margin in 2001 and
beyond, the most significant of which will be the rate at which Cenestin
penetrates the ERT market and the contribution from recently approved products,
such as Aviane. Approvals of pending applications, and the contributions from
manufacturing service revenues could also favorably impact the gross margin. FDA
approval of the Company's pending applications is outside the Company's control
and management cannot precisely predict whether or when these approvals will be
obtained.

The Company's generic products are subject to price deterioration as market
conditions change, particularly when additional competitive products are
introduced as a result of FDA approvals; this has occurred with some of the
Company's products, such as methylprednisolone. These impacts can be material
depending on the products affected.




                                      -17-
   18

PRODUCT DEVELOPMENT

Product development expenditures for the three-month period ended March 31,
2001, decreased $175,000 compared to the same period in 2000. The reduction
resulted from the savings realized by the consolidation of product development
activities into the Company's Cincinnati, Ohio facility.

The Company's product development emphasis is on hormone therapies, modified
release technologies and controlled substances. The Company will continue to
leverage its formulation and production capabilities to pursue opportunities for
both branded and multi-source products in the women's healthcare market, as this
field offers significant profit potential. Duramed's top priority will be to
focus on solid oral dose hormone products developed in-house. The Company also
plans to enter into strategic partnerships, where possible, so as to expand its
product development capabilities.

Such partnering may occur in order to fund clinical studies that require large
financial commitments. Other product development projects will be funded
internally. The expense level in the first quarter is consistent with the
Company's business plan, and expected 2001 product development expenditures
remain at $10.0 million compared to $3.8 million in 2000. Product development
expenses are dependent on the timing of biostudies and clinical studies and the
Company's continuing efforts to balance product development spending and
available resources.

BRAND MARKETING AND SELLING

The Company's brand marketing and selling expenses for the three months ended
March 31, 2001 increased $2.6 million compared with the same period in 2000. The
increase represents Solvay Pharmaceuticals' share of Cenestin profits resulting
from increased Cenestin revenues.

GENERAL AND ADMINISTRATIVE

General and administrative expenses increased $557,000 for the three months
ended March 31, 2001 compared with the same period in 2000, principally due to
additional hires and personnel-related expenses.




                                      -18-
   19

NET INTEREST EXPENSE AND INTEREST RATE RISK

The Company's borrowings are primarily variable rate facilities. Net interest
expense decreased by $340,000 in the first quarter of 2001 compared to the same
period in 2000, due to reduced interest rates and the reduced balance
outstanding of interest bearing obligations.

At March 31, 2001 the Company had floating rate debt totaling $39.3 million,
with interest fluctuating based on changes in the prime rate. As a result,
annual interest expense in 2001 will fluctuate based upon fluctuations in
those rates.

INCOME TAXES

The income tax provision in the three months ended March 31, 2001 represents
alternative minimum tax. A provision for alternative minimum tax was not
required for the three months ended March 31, 2000, due to the net loss. A
provision for regular income tax was not required for the three months ended
March 31, 2001, due to net operating loss carryforwards of approximately $108
million.

PREFERRED DIVIDENDS

The Series G Mandatory Redeemable Convertible Preferred Stock (issued in May
2000) provides for a 5% dividend on unconverted shares. Preferred stock
dividends and deemed dividends aggregated $208,437 for the three-month period
ended March 31, 2001, and represented dividends associated with the unconverted
portion of the Series G Preferred Stock.

The Series F Mandatory Redeemable Convertible Preferred Stock (issued in
February 1998) provided for a 5% dividend on unconverted shares. Preferred Stock
dividends of $16,905 in the three-month period ended March 31, 2000 represented
dividends associated with the unconverted portion of Series F Preferred Stock.
These shares now have all been converted into Common Stock.

BENEFICIAL CONVERSION DIVIDEND

In conjunction with the issuance of the Series G Preferred Stock, the Company
recorded an adjustment of $1.3 million in the year ended December 31, 2000 to
properly reflect deemed dividends beyond the stated 5% dividend rate and a
beneficial conversion feature as required by EITF 98-5 and 00-27. This
adjustment, which has reduced the carrying amount of the Series G Preferred
Stock and increased additional paid-in-capital, will be amortized through May
12, 2004 and reflected as additional deemed dividends during this period. For
the three-month period ended March 31, 2001, the Company has amortized $83,437
of the deemed dividend adjustment.




                                      -19-
   20

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Operating and Financing Activities
For the first quarter of 2001 the Company had net income of $1.8 million which
contributed to $3.8 million of cash flows from operating activities, $2.1
million of which was used to reduce the outstanding balance on the Company's
revolving credit facility and $1.3 million of which was used to reduce scheduled
long-term debt.

Investing Activities
In the first quarter of 2001, capital expenditures were $0.9 million.
Expenditures were principally for manufacturing and packaging equipment.

AVAILABLE FUNDS

The resources provided by the Company's expanding product portfolio are expected
to allow the Company to access sufficient funds to execute the Company's
business plan within the existing financing arrangements. As noted above,
certain product development activities may depend on obtaining additional
sources of financing, through partnering or other means.

SEASONALITY

Certain of the Company's generic products have a degree of seasonality, the
effect of which the Company attempts to mitigate by adding complementary
products to its line.


ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- ----------------------------------------------------------------------

The information required by Item 3 is included in Net Interest Expense and
Interest Rate Risk.




                                      -20-
   21

                           PART II - OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS
- -----------------------------

On September 5, 2000, the Company filed an antitrust lawsuit against
Wyeth-Ayerst Laboratories, Inc., the makers of Premarin(R). The complaint,
(Duramed Pharmaceuticals, Inc. vs. Wyeth-Ayerst Laboratories, Inc., Case No.
C-1-00-735), filed in the Cincinnati Federal District Court, alleges that
Wyeth-Ayerst, a subsidiary of American Home Products Corporation, has illegally
perpetuated a monopoly in conjugated estrogens products by, among other things,
inducing managed care organizations (MCOs) into exclusive contracts for
Premarin, therefore eliminating the possibility of Cenestin being placed on
formulary with those same MCOs.

Duramed seeks actual and treble damages associated with profits lost due to
Wyeth-Ayerst's conduct in violation of antitrust laws and seeks to permanently
enjoin Wyeth-Ayerst from engaging in anti-competitive and exclusionary conduct.

Duramed is the sole plaintiff for the litigation. Duramed's marketing partner
for Cenestin, Solvay Pharmaceuticals, is not associated with the lawsuit.

Among other things, the suit alleges that, on or about the time of the FDA
approval of Cenestin, Wyeth-Ayerst began forming exclusive contracts with MCOs
that contained language stating that Premarin be used as "the sole and exclusive
conjugated estrogens" on the MCO's formulary. By agreeing to this contract, MCOs
would be eligible for Wyeth-Ayerst's rebates and/or administrative fees tied
directly to sales of Premarin.

Further alleged is that Wyeth-Ayerst has employed "disguised" exclusive
contracts that tie the rebates and/or administrative fees that Wyeth-Ayerst pays
to an individual MCO to that MCO's national market share of Premarin sales.
This, in effect, compels the MCO to promote Premarin and ignore Cenestin.

Duramed alleges that both types of contracts violate 15 U.S.C.ss.1 and 2, the
Sherman Act, and 15 U.S.C.ss.3, the Clayton Act.

On October 26, 2000, Wyeth-Ayerst filed a Motion to Dismiss the Complaint in its
entirety, as well as a Motion to Strike certain allegations in the Complaint. On
November 7, 2000, Duramed filed a Memorandum in Opposition to Wyeth-Ayerst's
Motion to Dismiss and Motion to Strike. Wyeth-Ayerst's Motion remains pending
before the Court.

On March 1, 2001, Duramed filed a Motion to Compel further production of
documents from Wyeth-Ayerst. On March 22, 2001, Wyeth-Ayerst filed a Memorandum
in Opposition to Duramed's Motion to Compel. Duramed's Motion remains pending
before the Court. In the meantime, discovery is proceeding, with both parties
having exchanged documents.



                                      -21-
   22

The Company is involved in various additional lawsuits and claims, which arise
in the ordinary course of business. Although the outcome of such lawsuits and
claims cannot be predicted with certainty, their disposition will not, in the
opinion of management, result in a material adverse effect on the Company's
financial position or results of operations.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K
- --------------------------------------------

(a)   Exhibits
      None

(b)   Reports on Form 8-K for the quarter ended March 31, 2001:
      None

















                                      -22-
   23
                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   DURAMED PHARMACEUTICALS, INC.


Dated: May 9, 2001                 by:   /s/ E. Thomas Arington
      --------------------------         ---------------------------------
                                         E. Thomas Arington
                                         Chairman of the Board
                                         Chief Executive Officer

Dated: May 9, 2001                 by:   /s/ Timothy J. Holt
      --------------------------         ---------------------------------
                                         Timothy J. Holt
                                         Senior Vice President
                                         Finance and Administration,
                                         Treasurer, Chief Financial Officer















                                      -23-