1
                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended May 26, 2001

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from                      to
                               --------------------    -----------------


Commission file number    1-303

                                 THE KROGER CO.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


              Ohio                                   31-0345740
- -----------------------------------      ---------------------------------------
 (State or other jurisdiction of          (I.R.S. Employer Identification No.)
  incorporation or organization)

                     1014 Vine Street, Cincinnati, OH 45202
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (513) 762-4000
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                    Unchanged
- --------------------------------------------------------------------------------
   (Former name, former address and former fiscal year, if changed since last
                                    report)



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes   X    No      .
    -----     -----

There were 803,962,423 shares of Common Stock ($1 par value) outstanding as of
July 6, 2000.

   2



                         PART I - FINANCIAL INFORMATION

ITEM 1.           FINANCIAL STATEMENTS.


                         THE KROGER CO. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENT OF EARNINGS
                     (in millions, except per share amounts)
                                   (unaudited)



                                                                            1st Quarter Ended
                                                                            ------------------
                                                                            May 26,    May 20,
                                                                             2001      2000
                                                                            -------   -------

                                                                                
Sales ...................................................................   $15,102   $14,329
                                                                            -------   -------
Merchandise costs, including advertising, warehousing, and transportation    11,035    10,500

Operating, general and administrative ...................................     2,835     2,749
Rent ....................................................................       207       201
Depreciation and amortization ...........................................       319       307
Asset impairment charges ................................................      --         191
Merger related costs ....................................................         2         9
                                                                            -------   -------

  Operating profit ......................................................       704       372
Interest expense ........................................................       206       206
                                                                            -------   -------

  Earnings before income tax expense ....................................       498       166
Income tax expense ......................................................       194        67
                                                                            -------   -------

  Net Earnings ..........................................................   $   304   $    99
                                                                            =======   =======



Earnings per basic common share:
     Net earnings .......................................................   $  0.37   $  0.12
                                                                            =======   =======

Average number of common shares used in basic calculation ...............       812       831


Earnings per diluted common share:
     Net earnings .......................................................   $  0.36   $  0.12
                                                                            =======   =======

Average number of common shares used in diluted calculation .............       833       850




- --------------------------------------------------------------------------------
                   The accompanying notes are an integral part
                    of the consolidated financial statements.

                                       1
   3


                         THE KROGER CO. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                     (in millions, except per share amounts)
                                   (unaudited)



                                                                    May 26,   February 3,
                                                                     2001        2001
                                                                   --------    --------

                                                                         
ASSETS
Current assets
   Cash ........................................................   $    160    $    161
   Receivables .................................................        672         687
   Inventories .................................................      4,206       4,063
   Prepaid and other current assets ............................        440         501
                                                                   --------    --------

       Total current assets ....................................      5,478       5,412

Property, plant and equipment, net .............................      9,092       8,813
Goodwill, net ..................................................      3,645       3,639
Other assets ...................................................        332         315
                                                                   --------    --------

       Total Assets ............................................   $ 18,547    $ 18,179
                                                                   ========    ========

LIABILITIES
Current liabilities
   Current portion of long-term debt including obligations under
        capital leases .........................................   $    330    $    336
   Accounts payable ............................................      3,135       3,009
   Salaries and wages ..........................................        553         603
   Other current liabilities ...................................      1,487       1,434
                                                                   --------    --------

       Total current liabilities ...............................      5,505       5,382

Long-term debt including obligations under capital leases ......      8,490       8,210
Other long-term liabilities ....................................      1,429       1,498
                                                                   --------    --------
       Total Liabilities .......................................     15,424      15,090
                                                                   --------    --------


Commitments and contingent liabilities .........................       --          --

SHAREOWNERS' EQUITY
Preferred stock, $100 par, 5 shares authorized
   and unissued ................................................       --          --
Common stock, $1 par, 1,000 shares authorized: 896 shares issued
   in 2001 and 891 shares issued in 2000 .......................        896         891
Additional paid-in capital .....................................      2,124       2,092
Retained earnings ..............................................      1,408       1,104
Common stock in treasury, at cost, 89 shares in 2001 and
   76 shares in 2000 ...........................................     (1,305)       (998)
                                                                   --------    --------

       Total Shareowners' Equity ...............................      3,123       3,089
                                                                   --------    --------

       Total Liabilities and Shareowners' Equity ...............   $ 18,547    $ 18,179
                                                                   ========    ========


- --------------------------------------------------------------------------------
                   The accompanying notes are an integral part
                    of the consolidated financial statements.

                                       2
   4


                         THE KROGER CO. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (in millions)
                                   (unaudited)



                                                                 First Quarter Ended
                                                                  ------------------
                                                                  May 26,    May 20,
                                                                   2001       2000
                                                                  -------    -------
                                                                       
Cash Flows From Operating Activities:
    Net earnings ..............................................   $   304    $    99
Adjustments to reconcile net earnings to net cash provided by
   operating activities:
        Depreciation ..........................................       288        276
        Goodwill amortization .................................        31         31
        Non-cash items ........................................         2        258
        Deferred income taxes .................................       (15)       181
        Other .................................................        21         18
        Changes in operating assets and liabilities net of
            effects from acquisitions of businesses:
           Inventories ........................................      (142)        29
           Receivables ........................................        29         15
           Accounts payable ...................................        66        140
           Other ..............................................        32        (24)
                                                                  -------    -------

               Net cash provided by operating activities ......       616      1,023
                                                                  -------    -------

Cash Flows From Investing Activities:
    Capital expenditures ......................................      (618)      (455)
    Proceeds from sale of assets ..............................        13         40
    Payments for acquisitions, net of cash acquired ...........       (67)       (36)
    Other .....................................................        18        (26)
                                                                  -------    -------

               Net cash used by investing activities ..........      (654)      (477)
                                                                  -------    -------

Cash Flows From Financing Activities:
    Proceeds from issuance of long-term debt ..................     1,014        524
    Reductions in long-term debt ..............................      (738)      (995)
    Financing charges incurred ................................       (16)        (7)
    Increase in book overdrafts ...............................        47          3
    Proceeds from issuance of capital stock ...................        34         20
    Treasury stock purchases ..................................      (304)      (209)
                                                                  -------    -------

               Net cash provided (used) by financing activities        37       (664)
                                                                  -------    -------

Net decrease in cash and temporary cash investments ...........        (1)      (118)
Cash and temporary investments:
        Beginning of year .....................................       161        281
                                                                  -------    -------

        End of quarter ........................................   $   160    $   163
                                                                  =======    =======

Supplemental disclosure of cash flow information:
        Cash paid during the year for interest ................   $   210    $   201
        Cash paid during the year for income taxes ............   $   126    $    66
    Non-cash changes related to purchase acquisitions:
           Fair value of assets acquired ......................   $    42    $    60
           Goodwill recorded ..................................   $    37    $    33
           Value of stock issued ..............................   $  --      $  --
           Liabilities assumed ................................   $    12    $    57


- --------------------------------------------------------------------------------
                   The accompanying notes are an integral part
                    of the consolidated financial statements.

                                       3
   5

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

         Certain prior year amounts have been reclassified to conform to current
         year presentation and all amounts presented are in millions except per
         share amounts.

1.       BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
         -----------------------------------------------------

         The accompanying financial statements include the consolidated accounts
         of The Kroger Co. and its subsidiaries. The year-end balance sheet
         includes Kroger's February 3, 2001 balance sheet, which was derived
         from audited financial statements, and, due to its summary nature, does
         not include all disclosures required by generally accepted accounting
         principles. Significant intercompany transactions and balances have
         been eliminated. References to the "Company" in these consolidated
         financial statements mean the consolidated company.

         In the opinion of management, the accompanying unaudited consolidated
         financial statements include all adjustments (consisting only of normal
         recurring adjustments) which are necessary for a fair presentation of
         results of operations for such periods but should not be considered as
         indicative of results for a full year. The financial statements have
         been prepared by the Company pursuant to the rules and regulations of
         the Securities and Exchange Commission ("SEC"). Certain information and
         footnote disclosures normally included in financial statements prepared
         in accordance with generally accepted accounting principles have been
         omitted pursuant to SEC regulations. Accordingly, the accompanying
         consolidated financial statements should be read in conjunction with
         the fiscal 2000 Annual Report on Form 10-K of The Kroger Co. filed with
         the SEC on May 2, 2001.

         The unaudited information included in the consolidated financial
         statements for the first quarters ended May 26, 2001 and May 20, 2000
         includes the results of operations of the Company for the 16 week
         periods then ended.

2.       MERGER RELATED COSTS
         --------------------

         The Company is continuing the process of implementing its integration
         plan relating to recent mergers. Total merger related costs incurred
         were $2 during the first quarter of 2001, and $9 during the first
         quarter of 2000.

         The following table presents the components of the merger related
         costs:

                                           First Quarter Ended
                                           ---------------------
                                           May 26,       May 20,
                                            2000          1999
                                           -------       -------
CHARGES RECORDED AS CASH EXPENDED
    Distribution consolidation ..            $-            $1
    Administration integration ..             -             4
                                             --            --
                                              -             5
OTHER CHARGES
    Administration integration ..             2             4
                                             --            --

Total merger related costs ......            $2            $9
                                             ==            ==


TOTAL CHARGES
    Distribution consolidation ..            $-            $1
    Administration integration ..             2             8
                                             --            --
Total merger related costs ......            $2            $9
                                             ==            ==



         Distribution Consolidation

         Represents costs to consolidate distribution operations and eliminate
         duplicate facilities. The costs in the first quarter of 2000 represent
         severance costs incurred and paid.


                                       4
   6

         Administration Integration

         Includes labor and severance costs related to employees identified for
         termination in the integration. During the first quarter of 2001, the
         Company incurred costs totaling $2 resulting from issuing restricted
         stock related to merger synergies. During the first quarter of 2000,
         the Company incurred costs totaling $8 including approximately $4
         resulting from issuing restricted stock related to merger synergies,
         and charges of $4 for severance payments recorded as cash was expended.
         The restrictions on the stock grants lapse to the extent that synergy
         goals are achieved.

         The following table is a summary of the changes in accruals related to
         various business combinations:



                                     Facility          Employee     Incentive Awards
                                   Closure Costs       Severance    and Contributions
                                   -------------       ---------    -----------------
                                                                 
Balance at January 29, 2000            $ 130             $ 29             $ 29
    Additions .............             --                --                10
    Payments ..............              (17)             (11)              (4)
                                       -----             ----             ----

Balance at February 3, 2001              113               18               35
    Additions .............             --                --                 2
    Payments ..............               (8)              (2)              (8)
                                       -----             ----             ----

Balance at May 26, 2001 ...            $ 105             $ 16             $ 29
                                       =====             ====             ====


3.       ONE-TIME ITEMS
         --------------

         In addition to the Merger Related Costs described above, the Company
         incurred one-time expenses of $14 and $81 related to recent mergers
         during the first quarters of 2001 and 2000, respectively. The one-time
         items in the first quarter of 2001 included approximately $3 related
         primarily to product costs for excess capacity included as merchandise
         costs. The remaining $11 in 2001 is included in operating, general and
         administrative costs and relates to employee severance and system
         conversion costs. All of the costs in the first quarter of 2001
         represented cash expenditures. The one-time items in the first quarter
         of 2000 included approximately $15 for inventory writedowns included as
         merchandise costs. The remaining $66 in 2000 is included in operating,
         general and administrative costs and relates to the closing of stores,
         severance expenses related to headcount reductions, and other
         miscellaneous costs. Of the $66, $11 represented cash expenditures and
         $55 represented charges that were accrued during the quarter.


4.       ASSET IMPAIRMENT CHARGES
         ------------------------

         As a result of recent investments in stores that did not perform as
         expected, updated profitability forecasts for 2000 and beyond, and new
         divisional leadership, the Company performed an impairment review of
         its long-lived assets during the first quarter of 2000. During this
         review, the Company identified impairment losses for both assets to be
         disposed of and assets to be held and used.

         Assets to be Disposed of

         The impairment charge for assets to be disposed of related primarily to
         the carrying value of land, buildings, and equipment for 25 stores that
         were closed during fiscal 2000. The impairment charge was determined
         using the fair value less the cost to sell. Fair value less the cost to
         sell used in the impairment calculation was based on discounted cash
         flows and third party offers to purchase the assets, or market value
         for comparable properties, if applicable. Accordingly, an impairment
         charge of $81 related to assets to be disposed of was recognized,
         reducing the carrying value of fixed assets and goodwill by $41 and
         $40, respectively.

         Assets to be Held and Used

         The impairment charge for assets to be held and used related primarily
         to the carrying value of land, buildings, and equipment for 13 stores
         that continue to be operated by the Company. Updated projections, based
         on revised operating plans, were used,



                                       5
   7

         on a gross basis, to first determine whether the assets were impaired,
         then, on a discounted cash flow basis, to serve as the estimated fair
         value of the assets for purposes of measuring the asset impairment
         charge. As a result, an impairment charge of $87 related to assets to
         be held and used was recognized, reducing the carrying value of fixed
         assets and goodwill by $47 and $40, respectively.

         Other writedowns

         In addition to the approximately $168 of impairment charges noted
         above, the Company recorded a writedown of $23 to reduce the carrying
         value of certain investments in unconsolidated entities, accounted for
         on the cost basis of accounting, to reflect reductions in value
         determined to be other than temporary. The writedowns related primarily
         to investments in certain former suppliers that have experienced
         financial difficulty and with whom supply arrangements have ceased.

5.       INCOME TAXES
         ------------

         The effective income tax rate differs from the expected statutory rate
         primarily due to the effect of state taxes and non-deductible goodwill.

6.       EARNINGS PER COMMON SHARE
         -------------------------

         Earnings per common share equals net earnings divided by the weighted
         average number of common shares outstanding, after giving effect to
         dilutive stock options.

         The following table provides a reconciliation of earnings and shares
         used in calculating basic earnings per share to those used in
         calculating diluted earnings per share.




                                                 For the quarter ended                         For the quarter ended
                                                      May 26, 2001                                   May 20, 2000
                                        ------------------------------------------       ------------------------------------------
                                          Earnings       Shares          Per Share        Earnings        Shares          Per Share
                                        (Numerator)   (Denominator)       Amount         (Numerator)   (Denominator)        Amount
                                        -----------   -------------       ------         -----------   -------------        ------

                                                                                                         
Basic earnings per  common share ...        $304            812            $ 0.37            $99            831            $ 0.12

Dilutive effect of stock options and
    Warrants .......................         --              21                               --             19
                                           ------          ------                            ---            ---

Diluted earnings per common share ..        $304            833            $ 0.36            $99            850            $ 0.12
                                           ======          ======          ======            ===            ===            ======


7.       RECENTLY ISSUED ACCOUNTING STANDARDS
         ------------------------------------

         Statement of Financial Accounting Standards ("SFAS") No. 133,
         "Accounting for Derivative Instruments and Hedging Activities," as
         amended by SFAS No. 137, "Accounting for Derivative Instruments and
         Hedging Activities - Deferral of the Effective Date of FASB Statement
         No. 133," and SFAS No. 138, "Accounting for Certain Derivative
         Instruments and Certain Hedging Activities," became effective for the
         Company as of February 4, 2001. SFAS No. 133, as amended, defines
         derivatives, requires that derivatives be carried at fair value on the
         balance sheet, and provides for hedge accounting when certain
         conditions are met. Initial adoption of this new accounting standard
         resulted in the Company recording a liability of $9 million with a
         corresponding charge recorded as additional paid in capital, net of
         income tax effects. An accumulated other comprehensive loss caption was
         not utilized due to the immateriality of the balance.

         In accordance with SFAS No. 133, derivative financial instruments are
         recognized on the balance sheet at fair value. Changes in the fair
         value of derivative instruments designated as "cash flow" hedges, to
         the extent the hedges are highly effective, are recorded in other
         comprehensive income, net of related tax effects. The ineffective
         portion of the cash flow hedge, if any, is recognized in current-period
         earnings. Other comprehensive income is reclassified to current-period
         earnings when the hedged transaction affects earnings.



                                       6
   8

         The Company assesses, both at inception of the hedge and on an ongoing
         basis, whether derivatives used as hedging instruments are highly
         effective in offsetting the changes in the fair value or cash flow of
         hedged items. If it is determined that a derivative is not highly
         effective as a hedge or ceases to be highly effective, the Company
         discontinues hedge accounting prospectively.

         As of May 26, 2001, the Company recorded a liability of $9 related to
         the fair value of its derivative instruments. These instruments are
         designated as, and are considered, effective cash flow hedges. Hedge
         ineffectiveness was not material during the quarter ended May 26, 2001.
         A corresponding charge was recorded as a part of additional paid in
         capital, net of income tax effects.

         Emerging Issues Task Force (EITF) Issue Nos. 00-14, "Accounting for
         Certain Sales Incentives;" 00-22, "Accounting for "Points" and Certain
         Other Time-Based or Volume-Based Sales and Incentive Offers, and Offers
         for Free Products or Services to be Delivered in the Future;" and
         00-25, "Vendor Income Statement Characterization of Consideration from
         a Vendor to a Retailer" become effective for The Kroger Co. beginning
         in the first quarter of 2002. These issues address the appropriate
         accounting for certain vendor contracts and loyalty programs. The
         Company continues to assess the effect these new standards will have on
         the financial statements. The Company expects the adoption of these
         standards will not have a material effect on our financial statements.

         SFAS No. 141, "Business Combinations," and SFAS No. 142, "Goodwill and
         Other Intangible Assets" were issued by the Financial Accounting
         Standards Board in late June of 2001. SFAS 141 is effective for all
         business combinations initiated after June 30, 2001 and SFAS 142 will
         become effective for the Company on February 3, 2002. The Company is
         currently analyzing the effect the adoption of these standards will
         have on its financial statements.

8.       GUARANTOR SUBSIDIARIES
         ----------------------

         Certain of the Company's Senior Notes and Senior Subordinated Notes
         (the "Guaranteed Notes") are jointly and severally, fully and
         unconditionally guaranteed by certain Kroger subsidiaries (the
         "Guarantor Subsidiaries"). At May 26, 2001 a total of approximately
         $6.2 billion of Guaranteed Notes were outstanding. The Guarantor
         Subsidiaries and non-guarantor subsidiaries are wholly-owned
         subsidiaries of Kroger. Separate financial statements of Kroger and
         each of the Guarantor Subsidiaries are not presented because the
         guarantees are full and unconditional and the Guarantor Subsidiaries
         are jointly and severally liable. The Company believes that separate
         financial statements and other disclosures concerning the Guarantor
         Subsidiaries would not be material to investors.

         The non-guaranteeing subsidiaries represent less than 3% on an
         individual and aggregate basis of consolidated assets, pretax earnings,
         cash flow, and equity. Therefore, the non-guarantor subsidiaries'
         information is not separately presented in the tables below.

         There are no current restrictions on the ability of the Guarantor
         Subsidiaries to make payments under the guarantees referred to above,
         but the obligations of each guarantor under its guarantee are limited
         to the maximum amount as will result in obligations of such guarantor
         under its guarantee not constituting a fraudulent conveyance or
         fraudulent transfer for purposes of Bankruptcy Law, the Uniform
         Fraudulent Conveyance Act, the Uniform Fraudulent Transfer Act, or any
         similar Federal or state law (e.g. adequate capital to pay dividends
         under corporate laws).


                                       7
   9


         The following tables present summarized financial information as of May
         26, 2001 and February 3, 2001 and for the quarters ended May 26, 2001
         and May 20, 2000.

                             CONDENSED CONSOLIDATING
                                 BALANCE SHEETS
                               AS OF MAY 26, 2001



                                                                            Guarantor
                                                       The Kroger Co.      Subsidiaries         Eliminations         Consolidated
                                                       --------------      ------------         ------------         -------------
                                                                                                           
Current assets
    Cash .........................................        $    21            $    139             $   --               $   160
    Receivables ..................................            144                 528                 --                   672
    Net inventories ..............................            393               3,813                 --                 4,206
    Prepaid and other current assets .............            227                 213                 --                   440
                                                          -------            --------             --------             -------
         Total current assets ....................            785               4,693                 --                 5,478
Property, plant and equipment, net ...............            952               8,140                 --                 9,092
Goodwill, net ....................................              1               3,644                 --                 3,645
Other assets .....................................            661                (329)                --                   332
Investment in and advances to subsidiaries .......         10,514                --                (10,514)               --
                                                          -------            --------             --------             -------
         Total assets ............................        $12,913            $ 16,148             $(10,514)            $18,547
                                                          =======            ========             ========             =======

Current liabilities
    Current portion of long-term debt including
      obligations under capital leases ...........        $   290            $     40             $   --               $   330
    Accounts payable .............................            295               2,840                 --                 3,135
    Other current liabilities ....................            454               1,586                 --                 2,040
                                                          -------            --------             --------             -------
         Total current liabilities ...............          1,039               4,466                 --                 5,505

Long-term debt including obligations
    under capital leases .........................          8,096                 394                 --                 8,490
Other long-term liabilities ......................            655                 774                 --                 1,429
                                                          -------            --------             --------             -------
         Total liabilities .......................          9,790               5,634                 --                15,424
                                                          -------            --------             --------             -------

Shareowners' Equity ..............................          3,123              10,514              (10,514)              3,123
                                                          -------            --------             --------             -------
         Total liabilities and shareowners' equity        $12,913            $ 16,148             $(10,514)            $18,547
                                                          =======            ========             ========             =======



                                       8
   10


                            CONDENSED CONSOLIDATING
                                 BALANCE SHEETS
                             AS OF FEBRUARY 3, 2001



                                                                            Guarantor
                                                       The Kroger Co.      Subsidiaries        Eliminations         Consolidated
                                                       --------------      ------------        ------------         -------------
                                                                                                           
Current assets
    Cash .........................................        $    25            $    136             $   --               $   161
    Receivables ..................................            134                 553                 --                   687
    Net inventories ..............................            340               3,723                 --                 4,063
    Prepaid and other current assets .............            148                 353                 --                   501
                                                          -------            --------             --------             -------
         Total current assets ....................            647               4,765                 --                 5,412
Property, plant and equipment, net ...............            866               7,947                 --                 8,813
Goodwill, net ....................................              1               3,638                 --                 3,639
Other assets .....................................            653                (338)                --                   315
Investment in and advances to subsidiaries .......         10,670                --                (10,670)               --
                                                          -------            --------             --------             -------
         Total assets ............................        $12,837            $ 16,012             $(10,670)            $18,179
                                                          =======            ========             ========             =======

Current liabilities
    Current portion of long-term debt including
      obligations under capital leases ...........        $   287            $     49             $   --               $   336
    Accounts payable .............................            251               2,758                 --                 3,009
    Other current liabilities ....................            449               1,588                 --                 2,037
                                                          -------            --------             --------             -------
         Total current liabilities ...............            987               4,395                 --                 5,382

Long-term debt including obligations
    under capital leases .........................          7,808                 402                 --                 8,210
Other long-term liabilities ......................            953                 545                 --                 1,498
                                                          -------            --------             --------             -------
         Total liabilities .......................          9,748               5,342                 --                15,090
                                                          -------            --------             --------             -------

Shareowners' Equity ..............................          3,089              10,670              (10,670)              3,089
                                                          -------            --------             --------             -------
         Total liabilities and shareowners' equity        $12,837            $ 16,012             $(10,670)            $18,179
                                                          =======            ========             ========             =======


                                       9
   11


                             CONDENSED CONSOLIDATING
                              STATEMENTS OF INCOME
                      FOR THE 16 WEEK QUARTER MAY 26, 2001



                                                                          Guarantor
                                                     The Kroger Co.      Subsidiaries        Eliminations       Consolidated
                                                     --------------      ------------        ------------       ------------

                                                                                                       
Sales ......................................            $ 2,124             $13,227            $  (249)            $15,102
Merchandise costs, including warehousing and
    transportation .........................              1,688               9,580               (233)             11,035
                                                        -------             -------            -------             -------
         Gross profit ......................                436               3,647                (16)              4,067
Operating, general and administrative ......                285               2,550               --                 2,835
Rent .......................................                 58                 165                (16)                207
Depreciation and amortization ..............                 32                 287               --                   319
Merger related costs and asset impairments .                  2                --                 --                     2
                                                        -------             -------            -------             -------
         Operating profit (loss) ...........                 59                 645               --                   704
Interest expense ...........................                194                  12               --                   206
Equity in earnings of subsidiaries .........                386                --                 (386)               --
                                                        -------             -------            -------             -------
Earnings before tax expense ................                251                 633               (386)                498
Tax expense (benefit) ......................                (53)                247               --                   194
                                                        -------             -------            -------             -------
         Net earnings ......................            $   304             $   386            $  (386)            $   304
                                                        =======             =======            =======             =======


                             CONDENSED CONSOLIDATING
                              STATEMENTS OF INCOME
                      FOR THE 16 WEEK QUARTER MAY 20, 2000



                                                                          Guarantor
                                                     The Kroger Co.      Subsidiaries        Eliminations       Consolidated
                                                     --------------      ------------        ------------       ------------

                                                                                                       
Sales ......................................            $ 1,989             $12,547            $  (207)            $14,329
Merchandise costs, including warehousing and
    transportation .........................              1,576               9,115               (191)             10,500
                                                        -------             -------            -------             -------
         Gross profit ......................                413               3,432                (16)              3,829
Operating, general and administrative ......                398               2,351               --                 2,749
Rent .......................................                 49                 168                (16)                201
Depreciation and amortization ..............                 28                 279               --                   307
Merger related costs and asset impairments .                  9                 191               --                   200
                                                        -------             -------            -------             -------
         Operating profit (loss) ...........                (71)                443               --                   372
Interest expense ...........................                190                  16               --                   206
Equity in earnings of subsidiaries .........                242                --                 (242)               --
                                                        -------             -------            -------             -------
Earnings before tax expense ................                (19)                427               (242)                166
Tax expense (benefit) ......................               (118)                185               --                    67
                                                        -------             -------            -------             -------
         Net earnings ......................            $    99             $   242            $  (242)            $    99
                                                        =======             =======            =======             =======



                                       10
   12

                             CONDENSED CONSOLIDATING
                            STATEMENTS OF CASH FLOWS
                      FOR THE 16 WEEK QUARTER MAY 26, 2001



                                                                                Guarantor
                                                           The Kroger Co.      Subsidiaries        Consolidated
                                                           --------------      ------------        ------------

                                                                                             
Net cash (used) provided by operating activities .            $  (113)            $   729             $   616
                                                              -------             -------             -------

    Cash flows from investing activities:
       Capital expenditures ......................                (29)               (589)               (618)
       Other .....................................                (35)                 (1)                (36)
                                                              -------             -------             -------
Net cash used by investing activities ............                (64)               (590)               (654)
                                                              -------             -------             -------
    Cash flows from financing activities:
       Proceeds from issuance of long-term debt ..              1,014                --                 1,014
       Reductions in long-term debt ..............               (721)                (17)               (738)
       Proceeds from issuance of capital stock ...                 34                --                    34
       Capital stock reacquired ..................               (304)               --                  (304)
       Other .....................................                 (6)                 37                  31
       Net change in advances to subsidiaries ....                156                (156)               --
                                                              -------             -------             -------
Net cash provided (used) by financing activities .                173                (136)                 37
                                                              -------             -------             -------
Net (decrease) increase in cash and temporary cash
    investments ..................................                 (4)                  3                  (1)
    Cash and temporary investments:
       Beginning of year .........................                 25                 136                 161
                                                              -------             -------             -------
       End of year ...............................            $    21             $   139             $   160
                                                              =======             =======             =======


                             CONDENSED CONSOLIDATING
                            STATEMENTS OF CASH FLOWS
                      FOR THE 16 WEEK QUARTER MAY 20, 2000



                                                                                Guarantor
                                                           The Kroger Co.      Subsidiaries        Consolidated
                                                           --------------      ------------        ------------

                                                                                             
Net cash provided by operating activities ........            $   568             $   455             $ 1,023
                                                              -------             -------             -------

    Cash flows from investing activities:
       Capital expenditures ......................                (14)               (441)               (455)
       Other .....................................                (35)                 13                 (22)
                                                              -------             -------             -------
Net cash used by investing activities ............                (49)               (428)               (477)
                                                              -------             -------             -------
    Cash flows from financing activities:
       Proceeds from issuance of long-term debt ..                524                --                   524
       Reductions in long-term debt ..............               (963)                (32)               (995)
       Proceeds from issuance of capital stock ...                 20                --                    20
       Capital stock reacquired ..................               (209)               --                  (209)
       Other .....................................                 (5)                  1                  (4)
       Net change in advances to subsidiaries ....                108                (108)               --
                                                              -------             -------             -------
Net used by financing activities .................               (525)               (139)               (664)
                                                              -------             -------             -------
Net decrease in cash and temporary cash
    investments ..................................                 (6)               (112)               (118)
    Cash and temporary investments:
       Beginning of year .........................                 30                 251                 281
                                                              -------             -------             -------
       End of year ...............................            $    24             $   139             $   163
                                                              =======             =======             =======




                                       11
   13

9.       COMMITMENTS AND CONTINGENCIES
         -----------------------------

         The Company is a 50% owner of Santee Dairies, L.L.C. ("Santee") and has
         a 10-year product supply agreement with Santee that requires Ralphs to
         purchase 9 million gallons of fluid milk and other products annually.
         The product supply agreement expires on July 29, 2007. Upon acquisition
         of Ralphs/Food 4 Less, Santee became excess capacity.

10.      OTHER EVENTS
         ------------

         On May 23, 2001, the Company entered into a new $1,625 revolving credit
         facility, comprised of a Five-Year Credit Agreement and a 364-Day
         Credit Agreement (collectively the "New Credit Agreement"). The Five
         Year Credit Agreement, a $812.5 facility, terminates on May 23, 2006,
         unless extended or earlier terminated. The 364-Day Credit Agreement, a
         $812.5 facility, terminates on May 22, 2002 unless extended, converted
         into a one year term loan, or earlier terminated by the Company. The
         Company terminated its previous $1,500 Five-Year Credit Agreement and
         364-Day Credit Agreement (collectively the "Old Credit Agreement") upon
         entering the New Credit Agreement. Borrowings under the New Credit
         Agreement bear interest as described in the Credit Agreement, which is
         incorporated herein by reference to Exhibits 99.1 and 99.2 of Kroger's
         Current Report on From 8-K dated May 31, 2001. At May 26, 2001, the
         Applicable Margin for the 364-Day facility was .625% and for the
         Five-Year facility was .600%. The Facility Fee for the 364-Day facility
         was .125% and for the Five-Year facility was .150%. The Credit
         Agreement contains covenants which among other things, restrict
         dividends and require the maintenance of certain financial ratios,
         including fixed charge coverage ratios and leverage ratios.


                                       12
   14



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

         The following analysis should be read in conjunction with the
consolidated financial statements.

RESULTS OF OPERATIONS

         Total sales for the first quarter of 2001 increased 5.4% to $15.1
         billion. The increase in sales is attributable to an increase in
         comparable and identical store sales and an increase in the number of
         stores due to acquisitions and expansions. Identical food store sales,
         which includes stores that have been in operation and have not been
         expanded or relocated for four quarters, grew 1.9% from the first
         quarter of 2000. Comparable food stores sales, which includes
         relocations and expansions, increased 2.5% over the prior year.

         As previously stated, a portion of the increase in sales was also due
         to an increase in the number of stores. During the first quarter of
         2001, we opened, acquired, relocated, or expanded 46 food stores,
         remodeled 26 food stores and closed 14 food stores. We operated 2,380
         food stores at May 26, 2001 compared to 2,354 food stores at May 20,
         2000. As of May 26, 2001, food store square footage totaled 127
         million. This represents an increase of 4.3% over May 20, 2000.

         The gross profit rate during the first quarter, excluding one-time
         expenses and the effect of LIFO, was 27.0% in 2001 and 26.9% in 2000.
         During the first quarter of 2001, we incurred $3 million of one-time
         expenses included in merchandise costs compared to $15 million during
         the same period of 2000. Including these costs, the first quarter gross
         profit rates were 27.0% in 2001 and 26.8% in 2000. This increase is
         primarily the result of synergy savings, reductions in product costs
         through our corporate-wide merchandising programs, and increases in
         private label sales and profitability. The economies of scale created
         by the merger are providing reduced costs by enabling strategic
         initiatives in coordinated purchasing. Technology and logistics
         efficiencies have also led to improvements in category management and
         various other aspects of our operations, resulting in a decreased cost
         of product.

         We incurred $11 million of one-time operating, general and
         administrative expenses in the first quarter of 2001 compared to $66
         million during the first quarter of 2000. Excluding these one-time
         items, operating, general and administrative expenses as a percent of
         sales were 18.7% during the first quarter of 2001 and 18.7% during the
         first quarter of 2000. Including these one-time items, operating,
         general and administrative expenses as a percent of sales were 18.8% in
         the first quarter of 2001 compared to 19.2% in the first quarter of
         2000. Operating, general and administrative expenses as a percent of
         sales remained unchanged from the prior year, despite the negative
         impact of higher utility costs, due primarily to increased
         productivity.

         The effective tax rate differs from the expected statutory rate
         primarily due to the effect of certain state taxes and non-deductible
         goodwill. Total goodwill amortization was $31 million in the first
         quarter of 2001 and 2000.

         Net earnings were $304 million or $0.36 per diluted share for the first
         quarter of 2001. These results represent an increase of approximately
         200% over net earnings of $0.12 per diluted share for the first quarter
         of 2000. Net earnings, excluding merger related costs and one-time
         items, were $314 million or $0.38 per diluted share in the first
         quarter of 2001. These results represent an increase of approximately
         19% over net earnings of $0.32 per diluted share excluding merger
         related costs, the impairment charge, and one-time items for the first
         quarter of 2000.

MERGER RELATED COSTS AND OTHER ONE-TIME EXPENSES

         We are continuing the process of implementing our integration plan
         relating to recent mergers. Total merger related costs incurred were $2
         million during the first quarter of 2001, and $9 million during the
         first quarter of 2000.

         In addition to merger related costs that are shown separately on the
         Consolidated Statements of Earnings, we also incurred other one-time
         expenses that are included in merchandise costs and operating, general
         and administrative expenses. The one-time expenses of $14 million
         during the first quarter 2001 and $81 million during the first quarter
         2000 were costs related to recent mergers.

         During the first quarter of 2000, we recorded an impairment charge of
         approximately $191 million. We identified impairment losses for assets
         to be disposed of, assets to be held and used, and certain investments
         in former suppliers that have experienced financial difficulty and with
         whom supply arrangements have ceased. The table below details our
         merger related costs and one-time items:


                                       13
   15




                                                                         First Quarter Ended
                                                                    -------------------------------
                                                                       May 26,         May 20,
                                                                        2001             2000
                                                                    -------------------------------
                                                                            (in millions)
                                                                                 
         Merger related costs......................................    $      2        $      9
                                                                       ---------       --------
         One-time items related to mergers included in:
            Merchandise costs......................................           3              15
            Operating, general and administrative..................          11              66
                                                                       ---------       --------
         Total  one-time items.....................................          14              81
                                                                       ---------       --------
         Impairment charge.........................................          --             191
                                                                       ---------       --------
         Total merger related costs and other one-time items.......    $     16        $    281
                                                                       =========       ========


         Please refer to footnotes two, three and four of the financial
         statements for more information on these costs.

LIQUIDITY AND CAPITAL RESOURCES

         Debt Management
         ---------------

         During the quarter, we invested $304 million to repurchase 12.9 million
         shares of Kroger stock at an average price of $23.59 per share. We
         purchased 7.9 million shares under our $750 million stock repurchase
         plan and we purchased an additional 5 million shares under our program
         to repurchase common stock funded by the proceeds and tax benefits from
         stock option exercises.

         We had several lines of credit totaling $3.5 billion, with $1.8 billion
         in unused balances at May 26, 2001. In addition, we had a $466 million
         synthetic lease credit facility with no unused balance and a $150
         million money market line with an unused balance of $80 million at May
         26, 2001.

         On May 23, 2001, we entered into a new $1,625 revolving credit
         facility, comprised of a Five-Year Credit Agreement and a 364-Day
         Credit Agreement (collectively the "New Credit Agreement"). The Five
         Year Credit Agreement, a $812.5 facility, terminates on May 23, 2006
         unless extended or earlier terminated. The 364-Day Credit Agreement, a
         $812.5 facility, terminates on May 22, 2002 unless extended, converted
         into a one year term loan, or earlier terminated by us. We terminated
         our previous $1,500 Five-Year Credit Agreement and 364-Day Credit
         Agreement (collectively the "Old Credit Agreement") upon entering the
         New Credit Agreement. Borrowings under the New Credit Agreement bear
         interest as described in the Credit Agreement, which is incorporated
         herein by reference to Exhibits 99.1 and 99.2 of Kroger's Current
         Report on From 8-K dated May 31, 2001. At May 26, 2001, the Applicable
         Margin for the 364-Day facility was .625% and for the Five-Year
         facility was .600%. The Facility Fee for the 364-Day facility was .125%
         and for the Five-Year facility was .150%. The Credit Agreement contains
         covenants which among other things, restrict dividends and require the
         maintenance of certain financial ratios, including fixed charge
         coverage ratios and leverage ratios.

         Net debt increased $267 million to $8.7 billion at the end of the first
         quarter of 2001 compared to the first quarter of the prior year. Net
         debt is defined as long-term debt, including capital leases and current
         portion thereof, less investments in debt securities and prefunded
         employee benefits. Net debt increased $388 million from year-end 2000.
         These increases are primarily the result of the increased investment in
         working capital and stock repurchases.

         Our bank credit facilities and the indentures underlying our publicly
         issued debt contain various restrictive covenants. Some of these
         covenants are based on EBITDA, which we define as earnings before
         interest, taxes, depreciation, amortization, LIFO, extraordinary
         losses, and one-time items. The ability to generate EBITDA at levels
         sufficient to satisfy the requirements of these agreements is a key
         measure of our financial strength. We do not intend to present EBITDA
         as an alternative to any generally accepted accounting principle
         measure of performance. Rather, we believe the presentation of EBITDA
         is important for understanding our performance compared to our debt
         covenants. The calculation of EBITDA is based on the definition
         contained in our bank credit facilities. This may be a different
         definition than other companies use. We were in compliance with all
         EBITDA-based bank credit facilities and indenture covenants on May 26,
         2001.



                                       14
   16

         The following is a summary of the calculation of EBITDA for the first
quarter of 2001 and 2000.



                                                                       1st Quarter Ended
                                                               ----------------------------------
                                                                   May 26,           May 20,
                                                                    2001              2000
                                                               ----------------  ----------------
                                                                         (in millions)

                                                                               
         Earnings before tax expense.............................  $     498         $     166
         Interest................................................        206               206
         Depreciation............................................        288               276
         Goodwill amortization...................................         31                31
         LIFO....................................................         12                12
         One-time items included in merchandise costs............          3                15
         One-time items included in operating, general and
            Administrative expenses..............................         11                66
         Merger related costs....................................          2                 9
         Impairment charges......................................         --               191
                                                                   ----------        ---------

         EBITDA..................................................  $   1,051         $     972
                                                                   ==========        =========


         Cash Flow
         ---------

         We generated $616 million of cash from operating activities during the
         first quarter of 2001 compared to $1.02 billion in the first quarter of
         2000. Cash flow from operating activities decreased in the first
         quarter of 2001 largely due to an increase in working capital.

         Investing activities used $654 million of cash during the first quarter
         of 2001 compared to $477 million in 2000. This increase in use of cash
         was primarily due to the payment for acquisitions and increased capital
         spending.

         Financing activities provided $37 million of cash in the first quarter
         of 2001 compared to a use of $664 million in the first quarter of 2000.
         This increase in cash is due to proceeds received from the issuance of
         debt during the first quarter of 2001.

CAPITAL EXPENDITURES

         Capital expenditures excluding acquisitions totaled $618 million in the
         first quarter of 2001 compared to $455 million in the first quarter of
         2000. During the first quarter of 2001 we opened, acquired, expanded,
         or relocated 46 food stores. We had 14 operational closings and
         completed 26 within the wall remodels. Square footage increased 4.3%.

OTHER ISSUES

         Kroger has completed the $750 million stock repurchase program
         announced in April 2000 and continues to repurchase Kroger stock under
         the $1 billion repurchase program authorized in March 2001.

         We are a 50% owner of Santee Dairies, L.L.C. ("Santee") and have a
         10-year product supply agreement with Santee that requires us to
         purchase 9 million gallons of fluid milk and other products annually.
         The product supply agreement expires on July 29, 2007. Upon the
         acquisition of Ralphs/Food 4 Less, Santee became excess capacity.

         Emerging Issues Task Force (EITF) Issue Nos. 00-14, "Accounting for
         Certain Sales Incentives;" 00-22, "Accounting for "Points" and Certain
         Other Time-Based or Volume-Based Sales and Incentive Offers, and Offers
         for Free Products or Services to be Delivered in the Future;" and
         00-25, "Vendor Income Statement Characterization of Consideration from
         a Vendor to a Retailer" become effective for The Kroger Co. beginning
         in the first quarter of 2002. These issues address the appropriate
         accounting for certain vendor contracts and loyalty programs. The
         Company continues to assess the effect these new standards will have on
         the financial statements. The Company expects the adoption of these
         standards will not have a material effect on our financial statements.

         Statement of Financial Accounting Stanadards ("SFAS") No. 141,
         "Business Combinations," and SFAS No. 142, "Goodwill and Other
         Intangible Assets" were issued by the Financial Accounting Standards
         Board in late June of 2001. SFAS 141 is



                                       15
   17

         effective for all business combinations initiated after June 30, 2001
         and SFAS 142 will become effective for the Kroger on February 3, 2002.
         We are currently analyzing the effect the adoption of these standards
         will have on its financial statements.

         Statement of Financial Accounting Standards ("SFAS") No. 133,
         "Accounting for Derivative Instruments and Hedging Activities," as
         amended by SFAS No. 137, "Accounting for Derivative Instruments and
         Hedging Activities - Deferral of the Effective Date of FASB Statement
         No. 133," and SFAS No. 138, "Accounting for Certain Derivative
         Instruments and Certain Hedging Activities," became effective for
         Kroger as of February 4, 2001. SFAS No. 133, as amended, defines
         derivatives, requires that derivatives be carried at fair value on the
         balance sheet, and provides for hedge accounting when certain
         conditions are met. Initial adoption of this new accounting standard
         resulted in Kroger recording a liability of $9 million with a
         corresponding charge recorded as additional paid in capital, net of
         income tax effects. An accumulated other comprehensive loss caption was
         not utilized due to the immateriality of the balance.

         In accordance with SFAS No. 133, derivative financial instruments are
         recognized on the balance sheet at fair value. Changes in the fair
         value of derivative instruments designated as "cash flow" hedges, to
         the extent the hedges are highly effective, are recorded in other
         comprehensive income, net of related tax effects. The ineffective
         portion of the cash flow hedge, if any, is recognized in current-period
         earnings. Other comprehensive income is reclassified to current-period
         earnings when the hedged transaction affects earnings.

         We assess, both at inception of the hedge and on an ongoing basis,
         whether derivatives used as hedging instruments are highly effective in
         offsetting the changes in the fair value or cash flow of hedged items.
         If we determine that a derivative is not highly effective as a hedge
         or ceases to be highly effective, we discontinue hedge accounting
         prospectively.

         As of May 26, 2001, we recorded a liability of $9 million related to
         the fair value of its derivative instruments. These instruments are
         designated as, and are considered, effective cash flow hedges. Hedge
         ineffectiveness was not material during the quarter ended May 26, 2001.
         We recorded a corresponding charge as a part of additional paid in
         capital, net of income tax effects.


                                       16
   18

         OUTLOOK

         Information provided by us, including written or oral statements made
         by our representatives, may contain forward-looking information as
         defined in the Private Securities Litigation Reform Act of 1995. All
         statements, other than statements of historical facts, which address
         activities, events or developments that we expect or anticipate will or
         may occur in the future, including such things as integration of the
         operations of acquired or merged companies, expansion and growth of our
         business, future capital expenditures and our business strategy,
         contain forward-looking information. Statements elsewhere in this
         report and below regarding our expectations, hopes, beliefs,
         intentions, or strategies are also forward looking statements. This
         forward-looking information is based on various factors and was derived
         utilizing numerous assumptions. While we believe that the statements
         are accurate, uncertainties and other factors could cause actual
         results to differ materially from those statements. In particular:

         -        We expect to reduce net operating working capital as compared
                  to the third quarter of 1999 by a total of $500 million by the
                  end of the third quarter 2004. Our ability to achieve this
                  reduction will depend on results of our programs to improve
                  net working capital management. We calculate net operating
                  working capital as detailed in the table below. As of the end
                  of the first quarter net operating working capital increased
                  $264 million since the first quarter of 2000. A calculation of
                  net operating working capital, after reclassification of
                  certain balance sheet amounts, based on our definition for all
                  quarters from the third quarter of 1999 through the first
                  quarter of 2001 is provided below:



                                        THIRD      FOURTH       FIRST      SECOND       THIRD      FOURTH      FIRST
                                      QUARTER     QUARTER     QUARTER     QUARTER     QUARTER     QUARTER     QUARTER
                                        1999        1999        2000        2000        2000        2000        2001
                                      --------------------------------------------------------------------------------
                                                                        (in millions)
                                                                                         
Cash .............................    $   283     $   281     $   163     $   155     $   131     $   161     $   160
Receivables ......................        633         635         623         583         628         687         672
FIFO inventory ...................      4,632       4,260       4,240       4,133       4,743       4,382       4,537
Operating prepaid and other assets        200         495         358         252         186         410         351
Accounts payable .................     (3,222)     (2,804)     (3,004)     (2,940)     (3,300)     (3,009)     (3,135)
Operating accrued liabilities ....     (1,937)     (1,844)     (1,849)     (1,932)     (1,907)     (1,918)     (1,813)
Prepaid VEBA .....................       --          (200)       (118)        (56)         (3)       (208)        (95)
                                      -------     -------     -------     -------     -------     -------     -------
Working capital ..................    $   589     $   823     $   413     $   195     $   478     $   505     $   677
                                      =======     =======     =======     =======     =======     =======     =======


         -        We obtain sales growth from new square footage, as well as
                  from increased productivity from existing locations. We expect
                  2001 full year square footage to grow 4.0% to 4.5%. We expect
                  combination stores to increase our sales per customer by
                  including numerous specialty departments, such as pharmacies,
                  natural food products, gasoline pumps, seafood shops, floral
                  shops, and bakeries. We believe the combination store format
                  will allow us to withstand continued competition from other
                  food retailers, supercenters, mass merchandisers, club or
                  warehouse stores, drug stores and restaurants.

         -        Our targeted annual earnings per share growth is 16%-18%
                  through the fiscal year ending February 1, 2003 and 15%
                  thereafter.

         -        Capital expenditures reflect our strategy of growth through
                  expansion and acquisition as well as our emphasis on
                  self-development and ownership of real estate, and on
                  logistics and technology improvements. The continued capital
                  spending in technology focusing on improved store operations,
                  logistics, manufacturing procurement, category management,
                  merchandising and buying practices, should reduce
                  merchandising costs as a percent of sales. We expect our
                  capital expenditures for fiscal 2001 to total $2.0 billion,
                  excluding acquisitions. We intend to use the combination of
                  free cash flows from operations, including reductions in
                  working capital, and borrowings under credit facilities to
                  finance capital expenditure requirements. If determined
                  preferable, we may fund capital expenditure requirements by
                  mortgaging facilities, entering into sale/leaseback
                  transactions, or by issuing additional debt or equity.

         -        Based on current operating results, we believe that operating
                  cash flow and other sources of liquidity, including borrowings
                  under our commercial paper program and bank credit facilities,
                  will be adequate to meet anticipated requirements for working
                  capital, capital expenditures, interest payments and scheduled
                  principal payments for the foreseeable future. We also believe
                  we have adequate coverage of our debt covenants to continue to
                  respond effectively to competitive conditions.



                                       17
   19

         -        A decline in the generation of sufficient cash flows to
                  support capital expansion plans, share repurchase programs and
                  general operating activities could cause our growth to slow
                  significantly and may cause us to miss our earnings targets,
                  because we obtain some of our sales growth from new square
                  footage.

         -        The grocery retailing industry continues to experience fierce
                  competition from other grocery retailers, supercenters, club
                  or warehouse stores, and drug stores. Our ability to maintain
                  our current success is dependent upon our ability to compete
                  in this industry and continue to reduce operating expenses.
                  The competitive environment may cause us to reduce our prices
                  in order to gain or maintain share of sales, thus reducing
                  margins. While we believe our opportunities for sustained,
                  profitable growth are considerable, unanticipated actions of
                  competitors could impact our share of sales and net income.

         -        Changes in laws and regulations, including changes in
                  accounting standards, taxation requirements, and environmental
                  laws may have a material impact on our financial statements.

         -        Changes in the general business and economic conditions in our
                  operating regions, including the rate of inflation, population
                  growth, and employment and job growth in the markets in which
                  we operate may affect our ability to hire and train qualified
                  employees to operate our stores. This would negatively affect
                  earnings and sales growth. General economic changes may also
                  effect the shopping habits of our customers, which could
                  affect sales and earnings.

         -        Changes in our product mix may negatively affect certain
                  financial indicators. For example, we have added and will
                  continue to add supermarket fuel centers. Since gasoline is a
                  low profit margin item with high sales dollars, we expect to
                  see our gross profit margins decrease as we sell more
                  gasoline. Although this negatively affects our gross profit
                  margin, gasoline provides a positive affect on EBITDA and net
                  earnings.

         -        Our ability to integrate any companies we acquire or have
                  acquired and achieve operating improvements at those companies
                  will affect our operations.

         -        We retain a portion of the exposure for our workers'
                  compensation and general liability claims. It is possible that
                  these claims may cause significant expenditures that would
                  affect our operating cash flows.

         -        Our capital expenditures could fall outside of the expected
                  range if we are unsuccessful in acquiring suitable sites for
                  new stores, if development costs exceed those budgeted, or if
                  our logistics and technology projects are not completed in the
                  time frame expected or on budget.

         -        Adverse weather conditions could increase the cost our
                  suppliers charge for our products, or may decrease the
                  customer demand for certain products. Additionally, increases
                  in the cost of inputs, such as utility costs or raw material
                  costs, could negatively impact financial ratios and net
                  earnings.

         -        Although we presently operate only in the United States, civil
                  unrest in foreign countries in which our suppliers do business
                  may affect the prices we are charged for imported goods. If we
                  are unable to pass these increases on to our customers our
                  gross margin and EBITDA will suffer.

         -        Interest rate fluctuation and other capital market conditions
                  may cause variability in earnings. Although we use derivative
                  financial instruments to reduce our net exposure to financial
                  risks, we are still exposed to interest rate fluctuations and
                  other capital market conditions.

Other factors and assumptions not identified above could also cause actual
results to differ materially from those set forth in the forward-looking
information. Accordingly, actual events and results may vary significantly from
those included in or contemplated or implied by forward-looking statements made
by us or our representatives.



                                       18
   20


PART II - OTHER INFORMATION




ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K.

         (a)      EXHIBIT 3.1 - Amended Articles of Incorporation of the Company
                  are hereby incorporated by reference to Exhibit 3.1 of the
                  Company's Quarterly Report on Form 10-Q for the quarter ended
                  October 3, 1998. The Company's Regulations are incorporated by
                  reference to Exhibit 4.2 of the Company's Registration
                  Statement on Form S-3 as filed with the Securities and
                  Exchange Commission on January 28, 1993, and bearing
                  Registration No. 33-57552.

                  EXHIBIT 4.1 - Instruments defining the rights of holders of
                  long-term debt of the Company and its subsidiaries are not
                  filed as Exhibits because the amount of debt under each
                  instrument is less than 10% of the consolidated assets of the
                  Company. The Company undertakes to file these instruments with
                  the Commission upon request.

                  EXHIBIT 99.1 - Additional Exhibits - Statement of Computation
                  of Ratio of Earnings to Fixed Charges.

         (b)      The Company disclosed and filed an announcement of preliminary
                  fourth quarter and fiscal year 2000 results and a restatement
                  of prior earnings by minor amounts in its Current Report on
                  Form 8-K dated March 5, 2001; its earnings release for the
                  fourth quarter and fiscal year of 2000 in its Current Report
                  on Form 8-K dated March 15, 2000; an announcement regarding
                  the reaudit of Fred Meyer, Inc.'s 1998 financials, including
                  preliminary restated financials, in its Current Report on Form
                  8-K dated March 21, 2001; and an underwriting agreement,
                  pricing agreement, the Tenth Supplemental Indenture related to
                  the issuance of $500,000,000, 6.80% Senior Notes, and the
                  Eleventh Supplemental Indenture related to the issuance of
                  $500,000,000, 7.50% Senior Notes in its Current Report on Form
                  8-K dated May 11, 2001.


                                       19
   21



                                   SIGNATURES
                                   ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                 THE KROGER CO.


Dated: July 10, 2001                  By:  /s/ Joseph A. Pichler
                                           -------------------------------------
                                                Joseph A. Pichler
                                                Chairman of the Board and
                                                   Chief Executive Officer

Dated: July 10, 2001                  By:  /s/ M. Elizabeth Van Oflen
                                           -------------------------------------
                                                M. Elizabeth Van Oflen
                                                Vice President and
                                                   Corporate Controller



   22


                                  Exhibit Index
                                  -------------


Exhibit 3.1 -     Amended Articles of Incorporation of the Company are hereby
                  incorporated by reference to Exhibit 3.1 of the Company's
                  Quarterly Report on Form 10-Q for the quarter ended October 3,
                  1998. The Company's Regulations are incorporated by reference
                  to Exhibit 4.2 of the Company's Registration Statement on Form
                  S-3 as filed with the Securities and Exchange Commission on
                  January 28, 1993, and bearing Registration No. 33-57552.

Exhibit 4.1 -     Instruments defining the rights of holders of long-term debt
                  of the Company and its subsidiaries are not filed as Exhibits
                  because the amount of debt under each instrument is less than
                  10% of the consolidated assets of the Company. The Company
                  undertakes to file these instruments with the Commission upon
                  request.

Exhibit 10.1 -    364 - Day Credit Agreement and Five- Year Credit Agreement,
                  both dated as of May 23, 2001, among The Kroger Co., as
                  Borrower; the Initial Lenders named therein; Citibank, N.A.
                  and The Chase Manhattan Bank, as Administrative Agents; and
                  Bank of America, N.A., Bank One, N.A., and The Bank of New
                  York, as Co-Syndication Agents. Incorporated by reference to
                  Exhibit 99.1 and 99.2 of the Company's Current Report on Form
                  8-K dated May 31, 2001.

Exhibit 99.1 -    Additional Exhibits - Statement of Computation of Ratio of
                  Earnings to Fixed Charges.