1
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


     [X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2001

                                       OR

     [ ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
           FOR THE TRANSITION PERIOD FROM __________ TO __________.

                         Commission File Number 0-19279


                         EVERFLOW EASTERN PARTNERS, L.P.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                     Delaware                                   34-1659910
       -----------------------------------                ---------------------
          (State or other jurisdiction of                    (I.R.S. Employer
          incorporation or organization)                    Identification No.)

               585 West Main Street
                   P.O. Box 629
                  Canfield, Ohio                                   44406
   ----------------------------------------------           -----------------
     (Address of principal executive offices)                   (Zip Code)

        Registrant's telephone number, including area code: (330)533-2692



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.         Yes [X]    No [ ]

         There were 5,771,174 Units of limited partnership interest of the
Registrant as of August 13, 2001. The Units generally do not have any voting
rights, but, in certain circumstances, the Units are entitled to one vote per
Unit.

          Except as otherwise indicated, the information contained in this
Report is as of June 30, 2001.

   2




                         EVERFLOW EASTERN PARTNERS, L.P.


                                      INDEX




                      DESCRIPTION                                             PAGE NO.
                      -----------                                             --------


                                                                      
Part I.  Financial Information

         Item 1.   Financial Statements

                   Consolidated Balance Sheets
                         June 30, 2001 and December 31, 2000                     F-1

                   Consolidated Statements of Income
                         Three and Six Months Ended June 30, 2001 and 2000       F-3

                   Consolidated Statements of Partners' Equity
                         Six Months Ended June 30, 2001 and 2000                 F-4

                   Consolidated Statements of Cash Flows
                         Six Months Ended June 30, 2001 and 2000                 F-5

                   Notes to Unaudited Consolidated Financial Statements          F-6

         Item 2.   Management's Discussion and Analysis of Financial
                         Condition and Results of Operations                       3


Part II. Other Information

         Item 6.   Exhibits and Reports on Form 8-K                                7

                   Signature                                                       8












                                       2
   3


                        EVERFLOW EASTERN PARTNERS, L.P.

                          CONSOLIDATED BALANCE SHEETS

                      June 30, 2001 and December 31, 2000
                      -----------------------------------





                                                                 June 30,                    December 31,
                                                                   2001                         2000
                                                                (Unaudited)                   (Audited)
                                                                 ---------                     -------

           ASSETS
           ------

                                                                                     
CURRENT ASSETS
   Cash and equivalents                                       $     860,854                $   1,997,978
   Accounts receivable:
     Production                                                   1,698,676                    3,078,235
     Officers and employees                                         380,519                      406,842
     Joint venture partners                                          68,813                      114,708
   Short-term investments                                         6,740,978                    3,623,374
   Other                                                             65,015                       79,729
                                                              -------------                -------------
     Total current assets                                         9,814,855                    9,300,866

PROPERTY AND EQUIPMENT
   Proved properties (successful efforts
     accounting method)                                         114,126,394                  112,341,851
   Pipeline and support equipment                                   504,222                      504,222
   Corporate and other                                            1,547,003                    1,539,824
                                                              -------------                -------------
                                                                116,177,619                  114,385,897

   Less accumulated depreciation, depletion,
     amortization and write down                                (71,239,393)                 (68,746,486)
                                                              -------------                -------------
                                                                 44,938,226                   45,639,411

OTHER ASSETS                                                        103,017                      103,017
                                                              -------------                -------------

                                                              $  54,856,098                $  55,043,294
                                                              =============                =============



           See notes to unaudited consolidated financial statements.

                                      F-1


   4

                        EVERFLOW EASTERN PARTNERS, L.P.

                          CONSOLIDATED BALANCE SHEETS

                      June 30, 2001 and December 31, 2000
                      -----------------------------------



                                                                           June 30,                  December 31,
                                                                             2001                       2000
                                                                          (Unaudited)                 (Audited)
                                                                           ---------                   -------

LIABILITIES AND PARTNERS' EQUITY
- --------------------------------


                                                                                               
CURRENT LIABILITIES
   Current portion of long-term debt                                      $    57,348                $    58,595
   Accounts payable                                                         1,848,353                  1,018,959
   Accrued expenses                                                            60,306                    292,684
                                                                          -----------                -----------
       Total current liabilities                                            1,966,007                  1,370,238

LONG-TERM DEBT, NET OF CURRENT PORTION                                        548,061                    579,227

DEFERRED INCOME TAXES                                                          50,000                     50,000

COMMITMENTS AND CONTINGENCIES                                                    --                         --

LIMITED PARTNERS' EQUITY, SUBJECT TO
   REPURCHASE RIGHT
     Authorized - 8,000,000 Units
     Issued and outstanding - 5,771,174 and
       5,888,662 Units, respectively                                       51,691,049                 52,446,234

GENERAL PARTNER'S EQUITY                                                      600,981                    597,595
                                                                          -----------                -----------
       Total partners' equity                                              52,292,030                 53,043,829
                                                                          -----------                -----------

                                                                          $54,856,098                $55,043,294
                                                                          ===========                ===========





           See notes to unaudited consolidated financial statements.

                                      F-2


   5




                                          EVERFLOW EASTERN PARTNERS, L.P.

                                         CONSOLIDATED STATEMENTS OF INCOME

                                 Three and Six Months Ended June 30, 2001 and 2000
                                 -------------------------------------------------
                                                    (Unaudited)


                                                  Three Months Ended             Six Months Ended
                                                       June 30,                       June 30,
                                             ----------------------------   --------------------------
                                                  2001            2000          2001           2000
                                                  ----            ----          ----           ----

                                                                               
REVENUES
   Oil and gas sales                          $ 3,663,270    $ 3,217,287    $ 8,407,264    $ 7,669,054
   Well management and operating                  109,098        110,036        240,686        242,404
   Other                                              981            930          2,501          1,626
                                              -----------    -----------    -----------    -----------
                                                3,773,349      3,328,253      8,650,451      7,913,084
DIRECT COST OF REVENUES
   Production costs                               586,600        525,686      1,354,217      1,360,888
   Well management and operating                   38,376         25,071         72,408         58,615
   Depreciation, depletion and amortization       987,589        980,269      2,462,387      2,497,102
   Abandonment and write down of
     oil and gas properties                        50,000         75,000        100,000        150,000
                                              -----------    -----------    -----------    -----------
       Total direct cost of revenues            1,662,565      1,606,026      3,989,012      4,066,605

GENERAL AND ADMINISTRATIVE
   EXPENSE                                        302,473        318,431        672,233        660,155
                                              -----------    -----------    -----------    -----------
       Total cost of revenues                   1,965,038      1,924,457      4,661,245      4,726,760
                                              -----------    -----------    -----------    -----------

INCOME FROM OPERATIONS                          1,808,311      1,403,796      3,989,206      3,186,324

OTHER INCOME (EXPENSE)
   Interest income                                 73,168         78,299        147,828        136,032
   Interest expense                               (11,544)        (7,315)       (23,325)       (21,460)
                                              -----------    -----------    -----------    -----------
                                                   61,624         70,984        124,503       (114,572)
                                              -----------    -----------    -----------    -----------

INCOME BEFORE INCOME TAXES                      1,869,935      1,474,780      4,113,709      3,300,896

PROVISION FOR INCOME TAXES
   Current                                           --             --             --             --
   Deferred                                          --             --             --             --
                                              -----------    -----------    -----------    -----------
                                                     --             --             --             --
                                              -----------    -----------    -----------    -----------

NET INCOME                                    $ 1,869,935    $ 1,474,780    $ 4,113,709    $ 3,300,896
                                              ===========    ===========    ===========    ===========

Allocation of Partnership Net Income
   Limited Partners                           $ 1,848,868    $ 1,458,722    $ 4,067,364    $ 3,264,954
   General Partner                                 21,067         16,058         46,345         35,942
                                              -----------    -----------    -----------    -----------
                                              $ 1,869,935    $ 1,474,780    $ 4,113,709    $ 3,300,896
                                              ===========    ===========    ===========    ===========

Earnings per unit                             $       .31    $       .24    $       .69    $       .54
                                              ===========    ===========    ===========    ===========




           See notes to unaudited consolidated financial statements.

                                      F-3


   6


                        EVERFLOW EASTERN PARTNERS, L.P.

                  CONSOLIDATED STATEMENTS OF PARTNERS' EQUITY

                    Six Months Ended June 30, 2001 and 2000
                    ---------------------------------------
                                  (Unaudited)



                                            2001                 2000
                                            ----                 ----


PARTNERS' EQUITY - JANUARY 1           $ 53,043,829          $ 53,288,759

   Net income                             4,113,709             3,300,896

   Cash distributions                    (3,722,350)           (3,851,433)

   Repurchase Right - Units tendered     (1,143,158)           (1,261,904)
                                       ------------          ------------

PARTNERS' EQUITY - JUNE 30             $ 52,292,030          $ 51,476,318
                                       ============          ============















           See notes to unaudited consolidated financial statements.

                                      F-4


   7


                        EVERFLOW EASTERN PARTNERS, L.P.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                    Six Months Ended June 30, 2001 and 2000
                    ---------------------------------------
                                  (Unaudited)




                                                                               2001                    2000
                                                                               ----                    ----
                                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                                          $    4,113,709           $    3,300,896
   Adjustments to reconcile net income to net cash
     provided by operating activities:
       Depreciation, depletion and amortization                             2,492,907                2,523,141
       Abandonment and write down of
         oil and gas properties                                               100,000                  150,000
       Changes in assets and liabilities:
         Accounts receivable                                                1,425,454                1,236,800
         Short-term investments                                            (3,117,604)              (4,103,119)
         Other current assets                                                  14,714                  (24,011)
         Other assets                                                            --                     51,349
         Accounts payable                                                    (313,764)                (327,301)
         Accrued expenses                                                    (232,378)                (114,990)
                                                                       --------------           --------------
           Total adjustments                                                  369,329                 (608,131)
                                                                       --------------           --------------
              Net cash provided by operating activities                     4,483,038                2,692,765

CASH FLOWS FROM INVESTING ACTIVITIES
   Proceeds received on receivables from officers and
     employees                                                                134,902                  204,043
   Advances disbursed to officers and employees                              (108,579)                 (82,094)
   Purchase of property and equipment                                      (1,891,722)              (1,060,933)
                                                                       --------------           --------------
              Net cash used by investing activities                        (1,865,399)                (938,984)

CASH FLOWS FROM FINANCING ACTIVITIES
   Distributions                                                           (3,722,350)              (3,851,433)
   Payments on debt, including revolver activity                              (32,413)                 (30,030)
                                                                       --------------           --------------
              Net cash used by financing activities                        (3,754,763)              (3,881,463)
                                                                       --------------           --------------
NET (DECREASE) IN CASH AND EQUIVALENTS                                     (1,137,124)              (2,127,682)
                                                                       --------------           --------------
CASH AND EQUIVALENTS AT BEGINNING
  OF YEAR                                                                   1,997,978                2,684,605
                                                                       --------------           --------------
CASH AND EQUIVALENTS AT END OF
  SECOND QUARTER                                                       $      860,854           $      556,923
                                                                       ==============           ==============
Supplemental disclosures of cash flow information:
   Cash paid during the period for:
     Interest                                                          $       23,325           $       21,266
     Income taxes                                                                --                       --


           See notes to unaudited consolidated financial statements.

                                      F-5


   8



                         EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


Note 1.           Organization and Summary of Significant Accounting Policies


                  A.       Interim Financial Statements - The interim
                           consolidated financial statements included herein
                           have been prepared by the management of Everflow
                           Eastern Partners, L.P., without audit. In the opinion
                           of management, all adjustments (which include only
                           normal recurring adjustments) necessary to present
                           fairly the financial position and results of
                           operations have been made.

                           Information and footnote disclosures normally
                           included in financial statements prepared in
                           accordance with generally accepted accounting
                           principles have been condensed or omitted. It is
                           suggested that these financial statements be read in
                           conjunction with the financial statements and notes
                           thereto which are incorporated in Everflow Eastern
                           Partners, L.P.'s report on Form 10-K filed with the
                           Securities and Exchange Commission on March 30, 2001.

                           The results of operations for the interim periods may
                           not necessarily be indicative of the results to be
                           expected for the full year.

                           Use of Estimates - The preparation of financial
                           statements in conformity with generally accepted
                           accounting principles requires management to make
                           estimates and assumptions that affect the reported
                           amounts of assets and liabilities and disclosure of
                           contingent assets and liabilities at the date of the
                           financial statements and the reported amounts of
                           revenues and expenses during the reporting period.
                           Actual results could differ from those estimates.

                  B.       Organization - Everflow Eastern Partners, L.P.
                           ("Everflow") is a Delaware limited partnership which
                           was organized in September 1990 to engage in the
                           business of oil and gas exploration and development.
                           Everflow was formed to consolidate the business and
                           oil and gas properties of Everflow Eastern, Inc.
                           ("EEI") and Subsidiaries and the oil and gas
                           properties owned by certain limited partnership and
                           working interest programs managed or sponsored by EEI
                           ("EEI Programs" or "the Programs").




                                      F-6

   9



                         EVERFLOW EASTERN PARTNERS, L.P.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)

Note 1.           Organization and Summary of Significant Accounting Policies
                  (Continued)

                  B.       Organization (Continued)

                           Everflow Management Limited, LLC, an Ohio limited
                           liability company, is the general partner of
                           Everflow, and, as such, is authorized to perform all
                           acts necessary or desirable to carry out the purposes
                           and conduct of the business of Everflow. The members
                           of Everflow Management Limited, LLC are Everflow
                           Management Corporation ("EMC"), two individuals who
                           are Officers and Directors of EEI, and Sykes
                           Associates, a limited partnership controlled by
                           Robert F. Sykes, the Chairman of the Board of EEI.
                           EMC is an Ohio corporation formed in September 1990
                           and is the managing member of Everflow Management
                           Limited, LLC.

                  C.       Principles of Consolidation - The consolidated
                           financial statements include the accounts of
                           Everflow, its wholly owned subsidiaries, including
                           EEI and EEI's wholly owned subsidiaries, and
                           investments in oil and gas drilling and income
                           partnerships (collectively, "the Company") which are
                           accounted for under the proportional consolidation
                           method. All significant accounts and transactions
                           between the consolidated entities have been
                           eliminated.

                  D.       Allocation of Income and Per Unit Data - Under the
                           terms of the limited partnership agreement,
                           initially, 99% of revenues and costs were allocated
                           to the Unitholders (the limited partners) and 1% of
                           revenues and costs were allocated to the General
                           Partner. Such allocation has changed and will change
                           in the future due to Unitholders electing to exercise
                           the Repurchase Right (see Note 4).

                           Earnings per limited partner Unit have been computed
                           based on the weighted average number of Units
                           outstanding, during the period for each period
                           presented. Average outstanding Units for earnings per
                           Unit calculations amounted to 5,888,662 for the three
                           and six months ended June 30, 2001 and 6,095,193 for
                           the three and six months ended June 30, 2000.

                  E.       New Accounting Standards - In June 1998, SFAS 133,
                           "Accounting for Derivative Instruments and Hedging
                           Activities," was issued. SFAS 133 establishes
                           accounting and reporting standards for



                                       F-7

   10



                         EVERFLOW EASTERN PARTNERS, L.P.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)

Note 1.           Organization and Summary of Significant Accounting Policies
                  (Continued)

                  E.       New Accounting Standards (Continued)

                           derivative instruments and hedging activities. SFAS
                           133, as amended by SFAS 137, is effective for all
                           fiscal quarters of all fiscal years beginning after
                           June 15, 2000. The effect of adoption of the standard
                           on January 1, 2000 had no material effect on the
                           Company's financial statements.

Note 2.           Short-Term Investments

                  Short-term investments consist of marketable corporate debt
                  securities which are classified as trading. The fair values of
                  the investments approximate cost.

Note 3.           Credit Facilities and Long-Term Debt

                  In September 2000, the Company entered into an agreement that
                  modified the prior credit agreements. The agreement provides
                  for a revolving line of credit in the amount of $4,000,000,
                  all of which is available. The revolving line of credit
                  provides for interest payable quarterly at LIBOR plus 150
                  basis points with the principal due at maturity, May 31, 2002.
                  The Company anticipates renewing the facility every other year
                  to minimize debt origination, carrying and interest costs
                  associated with long-term bank commitments. Borrowings under
                  the facility are unsecured; however, the Company has agreed,
                  if requested by the bank, to execute any supplements to the
                  agreement including security and mortgage agreements on the
                  Company's assets. The agreement contains restrictive covenants
                  requiring the Company to maintain the following: (i) loan
                  balance not to exceed the borrowing base of $4,000,000; (ii)
                  tangible net worth of at least $40,000,000; and (iii) a total
                  debt to tangible net worth ratio of not more than 0.5 to 1.0.
                  In addition, there are restrictions on mergers, sales and
                  acquisitions, the incurrence of additional debt and the pledge
                  or mortgage of the Company's assets.

                  The Company purchased a building and funded its cost,
                  including improvements, in part, through mortgage notes. The
                  notes have an aggregate balance of $605,409 and $637,822 at
                  June 30, 2001 and December 31, 2000, respectively, and at June
                  30, 2001 bear interest at fixed (converting in certain
                  subsequent years to variable) rates ranging from 6.51% - 8.65%
                  and a





                                       F-8

   11



                         EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)

Note 3.           Credit Facilities and Long-Term Debt (Continued)

                  weighted average rate of 7.27%. The notes at June 30, 2001
                  require aggregate payments of principal and interest of $8,647
                  per month.

                  The Company is exposed to market risk from changes in interest
                  rates since it, at times, funds its operations through
                  long-term and short-term borrowings. The Company's primary
                  interest rate risk exposure results from floating rate debt
                  with respect to the Company's revolving credit.

Note 4.           Partners' Equity

                  Units represent limited partnership interests in Everflow. The
                  Units are transferable subject only to the approval of any
                  transfer by Everflow Management Limited, LLC and to the laws
                  governing the transfer of securities. The Units are not listed
                  for trading on any securities exchange nor are they quoted in
                  the automated quotation system of a registered securities
                  association. However, Unitholders have an opportunity to
                  require Everflow to repurchase their Units pursuant to the
                  Repurchase Right.

                  Under the terms of the limited partnership agreement,
                  initially, 99% of revenues and costs are allocated to the
                  Unitholders (the limited partners) and 1% of revenues and
                  costs are allocated to the General Partner. Such allocation
                  has changed and will change in the future due to Unitholders
                  electing to exercise the Repurchase Right.

                  The partnership agreement provides that Everflow will
                  repurchase for cash up to 10% of the then outstanding Units,
                  to the extent Unitholders offer Units to Everflow for
                  repurchase pursuant to the Repurchase Right. The Repurchase
                  Right entitles any Unitholder, between May 1 and June 30 of
                  each year, to notify Everflow that he elects to exercise the
                  Repurchase Right and have Everflow acquire certain or all of
                  his Units. The price to be paid for any such Units is
                  calculated based upon the audited financial statements of the
                  Company as of December 31 of the year prior to the year in
                  which the Repurchase Right is to be effective and
                  independently prepared reserve reports. The price per Unit
                  equals 66% of the adjusted book value of the Company allocable
                  to the Units, divided by the number of Units outstanding at
                  the beginning of the year in which the applicable Repurchase
                  Right is to be effective less all Interim Cash Distributions
                  received by a Unitholder. The









                                       F-9

   12



                         EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)

Note 4.           Partners' Equity (Continued)

                  adjusted book value is calculated by adding partners' equity,
                  the Standardized Measure of Discounted Future Net Cash Flows
                  and the tax effect included in the Standardized Measure and
                  subtracting from that sum the carrying value of oil and gas
                  properties (net of undeveloped lease costs). If more than 10%
                  of the then outstanding Units are tendered during any period
                  during which the Repurchase Right is to be effective, the
                  Investors' Units tendered shall be prorated for purposes of
                  calculating the actual number of Units to be acquired during
                  any such period. The price associated with the Repurchase
                  Right, based upon the December 31, 2000 calculation, is $9.73
                  per Unit, net of the distributions ($.625 per Unit in total)
                  made in January and April 2001.

                  Units repurchased pursuant to the Repurchase Right for each of
                  the last five years are as follows:



                              Calculated                                                       Units
                              Price for           Less                          # of       Out-standing
                              Repurchase        Interim           Net           Units        Following
                    Year          Right      Distributions     Price Paid    Repurchased    Repurchase
                    ----          -----      -------------     ----------    -----------    ----------

                                                                              
                    1997        $5.46            $.250           $5.21          172,290      6,207,651
                    1998        $5.24            $.250           $4.99           35,114      6,172,537
                    1999        $6.16            $.375           $5.79           77,344      6,095,193
                    2000        $6.73            $.625           $6.11          206,531      5,888,662
                    2001       $10.35            $.625           $9.73          117,488      5,771,174


Note 5.           Commitments and Contingencies

                  Everflow paid a quarterly dividend in July 2001 of $.50 per
                  Unit to Unitholders of record on June 30, 2001. The
                  distribution amounted to approximately $2,900,000.

                  EEI is the general partner in certain oil and gas
                  partnerships. As general partner, EEI shares in unlimited
                  liability to third parties with respect to the operations of
                  the partnerships and may be liable to limited partners for
                  losses attributable to breach of fiduciary obligations.

                  The Company operates exclusively in the United States, almost
                  entirely in Ohio and Pennsylvania, in the exploration,
                  development and production of oil and gas.





                                      F-10

   13



                         EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)

Note 5.           Commitments and Contingencies (Continued)

                  The Company operates in an environment with many financial
                  risks, including, but not limited to, the ability to acquire
                  additional economically recoverable oil and gas reserves, the
                  inherent risks of the search for, development of and
                  production of oil and gas, the ability to sell oil and gas at
                  prices which will provide attractive rates of return, the
                  volatility and seasonality of oil and gas production and
                  prices, and the highly competitive nature of the industry and
                  worldwide economic conditions. The Company's ability to expand
                  its reserve base and diversify its operations is also
                  dependent upon the Company's ability to obtain the necessary
                  capital through operating cash flow, additional borrowings or
                  additional equity funds. Various federal, state and
                  governmental agencies are considering, and some have adopted,
                  laws and regulations regarding environmental protection which
                  could adversely affect the proposed business activities of the
                  Company. The Company cannot predict what effect, if any,
                  current and future regulations may have on the operations of
                  the Company.












                                      F-11

   14


                          Part I: Financial Information


Item 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES

         The following table summarizes the Company's financial position at June
30, 2001 and December 31, 2000:



                                                  June 30, 2001             December 31, 2000
                                                  -------------             -----------------
         (Amounts in Thousands)                 Amount        %             Amount        %
                                                ------       ---            ------       ---


                                                                            
          Working capital                      $ 7,849          15%         $ 7,931          15%
          Property and equipment (net)          44,938          85           45,639          85
          Other                                    103        --                103        --
                                               -------     -------          -------     -------
              Total                            $52,890         100%         $53,673         100%
                                               =======     =======          =======     =======

          Long-term debt                       $   548           1%             579           1%
          Deferred income taxes                     50        --                 50        --
          Partners' equity                      52,292          99           53,044          99
                                               -------     -------          -------     -------
               Total                           $52,890         100%         $53,673         100%
                                               =======     =======          =======     =======


         Working capital surplus of $7.8 million as of June 30, 2001 represented
a decrease of approximately $82 thousand from December 31, 2000. The decrease
was the result of decreases in cash and equivalents, accounts receivable and an
increase in accounts payable. The decrease was offset by an increase in
short-term investments.

         In September 2000, the Company modified its revolving credit facility.
The facility provides for a revolving line of credit in the amount of $4.0
million, all of which is available. The revolving line of credit provides for
interest payable quarterly at LIBOR plus 150 basis points with principal due at
maturity, May 31, 2002. The Company anticipates renewing the facility every
other year to minimize debt origination, carrying and interest costs associated
with long-term bank commitments. Management of the Company believes this
revolving credit facility is sufficient to allow the Company to continue to fund
the development of oil and gas properties, repurchase Units pursuant to the
Repurchase Right and make quarterly Cash Distributions.

         The Company's cash flow from operations before the change in working
capital increased $733 thousand, or 12%, during the six months ended June 30,
2001 as compared to the same period in 2000. Changes in working capital other
than cash and equivalents










                                       3
   15

decreased cash by $2.2 million during the six months ended June 30, 2001. The
increase in short-term investments of $3.1 million at June 30, 2001 compared to
December 31, 2000 is primarily the result of higher investments in marketable
corporate debt securities at June 30, 2001.

         Cash flows provided by operating activities was $4.5 million for the
six months ended June 30, 2001. Cash was used to purchase property and
equipment, pay quarterly distributions and reduce debt.

         Borrowings for operations may be required during the summer months.
Seasonal production restrictions during the summer months reduce operating
revenues and consequently cash flows from operations during such periods.

         In the fall of 2000, the Company received an increase in the price
received for natural gas pursuant to the pricing adjustment contained in the
Company's Intermediate Term Adjustable Price Gas Purchase Agreement with The
East Ohio Gas Company. The Company anticipates this pricing adjustment should
increase cash flow from gas production during 2001, assuming similar production
levels. Recent natural gas prices have increased and will increase the Company's
cash flows from gas production should pricing remain at such levels.





















                                       4
   16



RESULTS OF OPERATIONS

         The following table and discussion is a review of the results of
operations of the Company for the three and six months ended June 30, 2001 and
2000. All items in the table are calculated as a percentage of total revenues.
This table should be read in conjunction with the discussions of each item
below:



                                                              Three Months               Six Months
                                                             Ended June 30,            Ended June 30,
                                                            ----------------          ----------------
                                                            2001         2000         2001        2000
                                                            ----         ----         ----        ----

                                                                                       
         Revenues:
               Oil and gas sales                              97%          97%          97%          97%
               Well management and operating                   3            3            3            3
                                                            ----         ----         ----         ----
                   Total Revenues                            100%         100%         100%         100%
          Expenses:
               Production costs                               16%          16%          15%          17%
               Well management and operating                   1            1            1            1
               Depreciation, depletion and amortization       26           29           28           31
               Abandonment and write down of
                   oil and gas properties                      1            2            1            2
               General and administrative                      8           10            8            8
               Other                                          (2)          (2)          (1)          (1)
               Income taxes                                 --           --           --           --
                                                            ----         ----         ----         ----
                   Total Expenses                             50           56           52           58
                                                            ====         ====         ====         ====

          Net income                                          50%          44%          48%          42%
                                                            ====         ====         ====         ====


         Revenues for the three and six months ended June 30, 2001 increased
$445 thousand and $737 thousand, respectively, compared to the same periods in
2000. This increase was due primarily to an increase in oil and gas sales during
the three and six months ended June 30, 2001 compared to the same periods in
2000.

         Oil and gas sales increased $446 thousand, or 14%, during the three
months ended June 30, 2001 compared to the same period in 2000. Oil and gas
sales increased $738 thousand, or 10%, during the six months ended June 30, 2001
compared to the same six month period in 2000. These increases are the result of
higher natural gas prices during the three and six months ended June 30, 2001
compared to the same periods in 2000. This increase was mitigated by lower
production volumes.

         Production costs increased $61 thousand, or 12%, during the three
months ended June 30, 2001 and decreased $7 thousand, or less than 1%, during
the six months ended June 30, 2001 compared to the same periods in 2000. The
increase is the result of higher operating costs during the three months ended
June 30, 2001 compared to the same period in 2000.












                                       5
   17

         Depreciation, depletion and amortization expenses increased $7
thousand, or 1%, and decreased $35 thousand, or 1%, during the three and six
months ended June 30, 2001 compared with the same periods in 2000.

         General and administrative expenses decreased $16 thousand, or 5%, and
increased $12 thousand, or 2%, during the three and six months ended June 30,
2001 compared with the same periods in 2000.

         The Company reported net income of $1,870 thousand, an increase of $395
thousand, or 27%, during the three months ended June 30, 2001 compared to the
same period in 2000. The Company reported net income of $4,114 thousand, an
increase of $813 thousand, or 25%, during the six months ended June 30, 2001
compared to the same period in 2000. The increase in oil and gas sales was
primarily responsible for these increases in net income. Net income represented
50% and 44% of total revenues during the three months ended June 30, 2001 and
2000, respectively. Net income represented 48% and 42% of total revenues during
the six months ended June 30, 2001 and 2000, respectively.

         Except for historical financial information contained in this Form
10-Q, the statements made in this report are forward-looking statements. Factors
that may cause actual results to differ materially from those in the forward
looking statements include price fluctuations in the natural gas and crude oil
markets in the Appalachian Basin, the weather in the Northeast Ohio area, the
number of Units tendered pursuant to the Repurchase Right and the ability to
locate economically productive oil and gas prospects for development by the
Company.



























                                       6
   18



                           Part II. Other Information


Item 6.     EXHIBITS AND REPORTS ON FORM 8-K

            (a)      Exhibits

                     None

            (b)      On July 9, 2001, the Registrant filed a current
                     report on Form 8-K






















                                       7
   19



                                    SIGNATURE



         Pursuant to the requirement of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                            EVERFLOW EASTERN PARTNERS, L.P.


                            By:  EVERFLOW MANAGEMENT LIMITED, LLC,
                                 General Partner

                            By:  EVERFLOW MANAGEMENT CORPORATION
                                 Managing Member


                            By:  /s/William A. Siskovic
                               ------------------------------------------------
August 13, 2001                 William A. Siskovic
                                Vice President and Principal Accounting Officer
                                (Duly Authorized Officer)
































                                       8