1
                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
(Mark One)

[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                  For the quarterly period ended July 31, 2001

                                       OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                For the transition period from         to
                                               -------     -------

                                   ----------

                         Commission File Number 33-48432


                            Layne Christensen Company
           -----------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Delaware                                     48-0920712
- -------------------------------            ------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)

1900 Shawnee Mission Parkway, Mission Woods, Kansas                 66205
- ---------------------------------------------------               -----------
(Address of principal executive offices)                           (Zip Code)

       (Registrant's telephone number, including area code) (913) 362-0510


                              Not Applicable
- ----------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)

                                   ----------

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No ____ .

         There were 11,707,694 shares of common stock, $.01 par value per share,
outstanding on August 24, 2001.


   2

                                     PART I

ITEM 1. Financial Statements

                   LAYNE CHRISTENSEN COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)



                                                                                July 31,    January 31,
                                                                                  2001         2001
                                                                                ---------   -----------
                                                                               (unaudited)
                                                                                    
ASSETS

Current assets:
   Cash and cash equivalents                                                    $   5,783    $   3,421
   Customer receivables, less allowance
     of $3,300 and $3,510, respectively                                            48,949       51,498
   Costs and estimated earnings in excess of
     billings on uncompleted contracts                                              9,784       10,371
   Inventories                                                                     29,540       30,762
   Deferred income taxes                                                           11,927       12,342
   Other                                                                            3,546        2,781
                                                                                ---------    ---------
              Total current assets                                                109,529      111,175
                                                                                ---------    ---------
Property and equipment:
   Land                                                                             8,036        8,926
   Buildings                                                                       18,161       18,369
   Machinery and equipment                                                        162,718      163,488
                                                                                ---------    ---------
                                                                                  188,915      190,783
   Less - Accumulated depreciation                                               (123,129)    (118,070)
                                                                                ---------    ---------
              Net property and equipment                                           65,786       72,713
                                                                                ---------    ---------
Other assets:
   Investment in foreign affiliates                                                19,432       19,306
   Goodwill and other intangible assets,
     at cost less accumulated amortization                                         23,921       26,058
   Deferred income taxes                                                            3,240        2,623
   Other                                                                            1,743        1,993
                                                                                ---------    ---------
              Total other assets                                                   48,336       49,980
                                                                                ---------    ---------
                                                                                $ 223,651    $ 233,868
                                                                                =========    =========


                 See Notes to Consolidated Financial Statements.


                                       2
   3


                   LAYNE CHRISTENSEN COMPANY AND SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEETS - (Continued)
                 (in thousands, except share and per share data)



                                                        July 31,    January 31,
                                                          2001         2001
                                                        --------    -----------
                                                       (unaudited)
                                                               
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable                                     $  17,273    $  18,684
   Current maturities of long-term debt                    41,571        3,571
   Accrued compensation                                    13,549       15,726
   Accrued insurance expense                                5,914        6,425
   Other accrued expenses                                  10,535        9,019
   Billings in excess of costs and estimated
     earnings on uncompleted contracts                     11,076       10,790
                                                        ---------    ---------
           Total current liabilities                       99,918       64,215
                                                        ---------    ---------
Noncurrent and deferred liabilities:
   Long-term debt                                          14,286       58,357
   Accrued insurance expense                                5,788        5,557
   Other                                                    2,516        2,526
   Minority interest                                        7,539        9,288
                                                        ---------    ---------
           Total noncurrent and deferred liabilities       30,129       75,728
                                                        ---------    ---------
Contingencies
Stockholders' equity:
   Preferred stock, par value $.01 per share,
     5,000,000 shares authorized, none issued and
     outstanding                                             --           --
   Common stock, par value $.01 per share, 30,000,000
     shares authorized, 11,707,694 and 11,707,694
     shares issued and outstanding, respectively              117          117
   Capital in excess of par value                          83,606       83,613
   Retained earnings                                       24,025       23,224
   Accumulated other comprehensive loss                   (14,039)     (12,913)
   Notes receivable from management stockholders             (105)        (116)
                                                        ---------    ---------
           Total stockholders' equity                      93,604       93,925
                                                        ---------    ---------
                                                        $ 223,651    $ 233,868
                                                        =========    =========


                 See Notes to Consolidated Financial Statements.




                                       3
   4


                   LAYNE CHRISTENSEN COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                 (in thousands, except share and per share data)



                                          Three Months                   Six Months
                                         Ended July 31,                 Ended July 31,
                                          (unaudited)                    (unaudited)
                                 ----------------------------    ----------------------------
                                     2001            2000            2001            2000
                                 ------------    ------------    ------------    ------------
                                                                     
Revenues:
   Net service revenues          $     75,017    $     72,436    $    149,745    $    143,311
   Net product sales                    5,097           4,364          10,201           9,035
                                 ------------    ------------    ------------    ------------
       Total                           80,114          76,800         159,946         152,346
                                 ------------    ------------    ------------    ------------
Cost of revenues (exclusive of
   depreciation shown below):
     Cost of service revenues          54,050          53,754         109,038         107,478
     Cost of product sales              4,421           3,386           8,369           7,116
                                 ------------    ------------    ------------    ------------
       Total                           58,471          57,140         117,407         114,594
                                 ------------    ------------    ------------    ------------
Gross profit                           21,643          19,660          42,539          37,752
Selling, general and
   administrative expenses             15,123          15,072          29,184          29,503
Depreciation and amortization           4,726           5,413           9,611          10,951
                                 ------------    ------------    ------------    ------------
Operating income (loss)                 1,794            (825)          3,744          (2,702)
Other income (expense):
   Equity in earnings of
     foreign affiliates                   813             325             514             438
   Interest                            (1,143)         (1,609)         (2,418)         (3,044)
   Other, net                             440             574             876             836
                                 ------------    ------------    ------------    ------------
Income (loss) before income
   taxes and minority interest          1,904          (1,535)          2,716          (4,472)
Income tax expense                      1,196            --             1,765            --
Minority interest, net of
   income taxes                           (69)             27            (150)             22
                                 ------------    ------------    ------------    ------------
     Net income (loss)           $        639    $     (1,508)   $        801    $     (4,450)
                                 ============    ============    ============    ============
Basic and diluted income
   (loss) per share              $        .05    $       (.13)   $        .07    $       (.38)
                                 ============    ============    ============    ============
Weighted average shares
   outstanding                     11,758,000      11,758,000      11,758,000      11,758,000
Dilutive stock options                337,000            --           224,000            --
                                 ------------    ------------    ------------    ------------
                                   12,095,000      11,758,000      11,982,000      11,758,000
                                 ============    ============    ============    ============


                 See Notes to Consolidated Financial Statements.



                                       4
   5


                   LAYNE CHRISTENSEN COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                 (in thousands)



                                                                    Six Months
                                                                   Ended July 31,
                                                               ---------------------
                                                                 2001        2000
                                                               --------    --------
                                                                     
Cash flow from operating activities:
   Net income (loss)                                           $    801    $ (4,450)
   Adjustments to reconcile net income (loss) to cash
     from operations:
       Depreciation and amortization                              9,611      10,951
       Deferred income taxes                                         23         (67)
       Equity in earnings of foreign affiliates                    (514)       (438)
       Dividends received from foreign affiliates                   327         668
       Minority interest                                            230         (34)
       Gain from disposal of property and equipment                (149)       (423)
       Changes in current assets and liabilities:
           (Increase) decrease in customer receivables            2,468      (7,977)
           (Increase) decrease in costs and estimated
               earnings in excess of billings on uncompleted
               contracts                                            719        (416)
           (Increase) decrease in inventories                     1,150        (468)
           Increase in other current assets                        (843)     (1,604)
           Increase (decrease) in accounts payable and
              accrued expenses                                   (1,995)      6,048
           Increase in billings in excess of costs and
              estimated earnings on uncompleted contracts           283         308
       Other, net                                                (1,936)       (622)
                                                               --------    --------
Cash from operating activities                                   10,175       1,476
                                                               --------    --------
Cash flow from investing activities:
   Additions to property and equipment                           (4,456)     (8,066)
   Proceeds from disposal of property and equipment               2,074       1,165
                                                               --------    --------
     Cash used in investing activities                           (2,382)     (6,901)
                                                               --------    --------
Cash flow from financing activities:
   Net borrowings (repayments) under revolving facility          (2,500)      9,000
   Repayment of long-term debt                                   (3,571)     (3,572)
   Payments on notes receivable from management
     stockholders                                                    11        --
                                                               --------    --------
     Cash from (used in) financing activities                    (6,060)      5,428
                                                               --------    --------
Effects of exchange rate changes on cash                            629          86
                                                               --------    --------
Net increase in cash and cash equivalents                         2,362          89
Cash and cash equivalents at beginning of period                  3,421       3,751
                                                               --------    --------
Cash and cash equivalents at end of period                     $  5,783    $  3,840
                                                               ========    ========


                 See Notes to Consolidated Financial Statements.



                                       5
   6


                            LAYNE CHRISTENSEN COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   Accounting Policies and Basis of Presentation

The consolidated financial statements include the accounts of Layne Christensen
Company and its subsidiaries (together the "Company"). All significant
intercompany transactions have been eliminated. Investments in affiliates (33%
to 50% owned) in which the Company exercises influence over operating and
financial policies are accounted for on the equity method. The unaudited
consolidated financial statements should be read in conjunction with the
consolidated financial statements of the Company for the year ended January 31,
2001 as filed in its Annual Report on Form 10-K.

The accompanying unaudited consolidated financial statements include all
adjustments (consisting only of normal recurring accruals) which, in the opinion
of management, are necessary for a fair presentation of financial position,
results of operations and cash flows. Results of operations for interim periods
are not necessarily indicative of results to be expected for a full year.

Revenue is recognized on large, long-term contracts using the percentage of
completion method based upon materials installed and labor costs incurred.
Changes in job performance, job conditions, and estimated profitability,
including those arising from contract penalty provisions, and final contract
settlements may result in revisions to costs and income and are recognized in
the period in which the revisions are determined. Revenue is recognized on
smaller, short-term contracts using the completed contract method. Provisions
for estimated losses on uncompleted contracts are made in the period in which
such losses are determined.

Income taxes are provided using the asset/liability method, in which deferred
taxes are recognized for the tax consequences of temporary differences between
the financial statement carrying amounts and tax bases of existing assets and
liabilities. The effective tax rate in excess of the statutory federal rate for
the three and six months ended July 31, 2001 was a result of the impact of
non-deductible expenses and the tax treatment of certain foreign operations.

Earnings per share are based upon the weighted average number of common and
dilutive equivalent shares outstanding. Options to purchase common stock are
included based on the treasury stock method for dilutive earnings per share,
except when their effect is antidilutive.

The Company adopted Statement of Financial Accounting Standards ("SFAS") No.
133, Accounting for Derivative Instruments and Hedging Activities, effective
February 1, 2001. The adoption of SFAS 133 did not have any impact on the
financial position, results of operations, or cash flow of the Company.




                                       6
   7

The amounts paid for income taxes and interest are as follows (in thousands):
                               Six Months Ended July 31,
                               -------------------------
                                 2001            2000
                               ------          ------
         Income taxes          $2,475          $  469
         Interest               2,695           2,601

Reclassifications - Certain 2000 amounts have been reclassified to conform with
the 2001 presentation.

2. Inventories

The Company values inventories at the lower of cost (first-in, first-out) or
market (in thousands):

                                                         As of
                                                 -------------------------
                                                 July 31,       January 31,
                                                  2001             2001
                                                 -------        -----------
         Raw materials                           $   802          $ 1,101
         Work in process                             789            1,639
         Finished products, parts and supplies    27,949           28,022
                                                 -------          -------
                Total                            $29,540          $30,762
                                                 =======          =======

3. Indebtedness

During July 1997, the Company amended its existing credit agreement to provide a
reducing revolving credit facility ("Credit Agreement"). As of July 31, 2001,
the commitment had been reduced to $64,000,000, less any outstanding letter of
credit commitments ($20,000,000 sublimit). The Company's Credit Agreement will
terminate in July 2002 and any borrowings thereunder will mature at that time.
During March 1996, the Company completed the private placement of an unsecured
note agreement for $25,000,000 ("Senior Notes"). The Senior Notes bear a fixed
interest rate of 6.75% and will be due in annual installments of $3,571,000,
which began on March 15, 2000.

In July 2001, outstanding borrowings under the Credit Agreement were
reclassified as current liabilities as the agreement will expire within twelve
months. The Company intends to extend the Credit Agreement or negotiate a new
credit agreement prior to that time. Debt outstanding as of July 31 and January
31, 2001 was as follows (in thousands):


                                                                      July 31,        January 31,
                                                                       2001              2001
                                                                      --------        -----------
                                                                                 
         Current maturities of long-term debt:
              Senior notes                                            $ 3,571          $ 3,571
              Revolving credit facility                                38,000             --
                                                                      -------          -------
                  Total current maturities of long-term debt           41,571            3,571
                                                                      -------          -------
         Long-term debt:
              Senior notes                                             14,286           17,857
              Revolving credit facility                                  --             40,500
                                                                      -------          -------
                  Total long-term debt                                 14,286           58,357
                                                                      -------          -------
                     Total debt                                       $55,857          $61,928
                                                                      =======          =======




                                       7
   8

4. Other Comprehensive Income (Loss)

Components of other comprehensive income (loss) are summarized as follows (in
thousands):
<Table>
<Caption>
                                                      Three Months                         Six Months
                                                     Ended July 31,                        Ended July 31,
                                               -------------------------           -------------------------
                                                 2001              2000              2001              2000
                                               -------           -------           -------           -------
                                                                                         
Net income (loss)                              $   639           $(1,508)          $   801           $(4,450)
Other comprehensive income (loss),
   net of taxes:
     Foreign currency translation
       adjustments                                  53              (504)             (843)           (3,167)
Unrealized gain (loss) on
       available for sale investments              (12)              (17)             (284)               55
Change in unrecognized pension
       liability                                  --                --                   1              --
                                               -------           -------           -------           -------
Comprehensive income (loss)                    $   680           $(2,029)          $  (325)          $(7,562)
                                               =======           =======           =======           =======



The components of accumulated other comprehensive loss for the six months ended
July 31, 2001 are as follows (in thousands):



                                                                                                      Accumulated
                                            Cumulative       Unrealized          Unrecognized            Other
                                           Translation         Loss On              Pension           Comprehensive
                                            Adjustment        Investments          Liability             Loss
                                           -----------        -----------        ------------        --------------
                                                                                       
Balance, February 1, 2001                  $  (10,615)        $   (1,925)         $      (373)         $   (12,913)
Period changes                                   (843)              (284)                   1               (1,126)
                                           ----------         ----------          -----------          -----------
Balance, July 31, 2001                     $  (11,458)        $   (2,209)         $      (372)         $   (14,039)
                                           ==========         ==========          ===========          ===========


5. Operating Segments

The Company is a multi-national company operating predominantly in two operating
segments. The first operating segment includes the Company"s service operations
with wholly owned operations in the United States, Australia, East Africa,
Mexico, Canada, Italy and Thailand, as well as a 50%-owned joint venture in West
Africa, which is consolidated into the Company"s financial statements. The
service segment primarily derives its revenues from the following service lines:
water-related products and services, mineral exploration drilling services,
geotechnical construction services and oil and gas services and exploration. The
second operating segment, products, includes the manufacturing and supply of
drilling equipment, parts and supplies. The products operations are primarily in
the United States.

Revenues and operating income pertaining to the Company"s operating segments are
presented below. Total revenues of foreign subsidiaries are those revenues
related to the operations of those subsidiaries. Intersegment sales are
accounted for based on the estimated fair market value of the products sold. In
computing operating income for foreign operations, no allocations of general
corporate expenses have been made. Operating segment revenues and operating


                                       8
   9

income are summarized as follows (in thousands):



                                                                         Six Months
                                                                         Ended July 31,
                                                              -------------------------------------
                                                                2001                       2000
                                                              ---------                  ---------
                                                                                   
         REVENUES
              Services
                  United States                               $ 112,319                  $ 114,077
                                                              ---------                  ---------
                  Foreign:
                       Canada                                    11,251                      5,480
                       Australia                                  1,550                      4,299
                       Africa                                    20,391                     14,018
                       Other foreign                              4,234                      5,437
                                                              ---------                  ---------
                           Total foreign                         37,426                     29,234
                                                              ---------                  ---------
                               Total services                   149,745                    143,311
                                                              ---------                  ---------
              Products                                           15,930                     13,342
              Intersegment revenues                              (5,729)                    (4,307)
                                                              ---------                  ---------
                       Total products                            10,201                      9,035
                                                              ---------                  ---------
                           Total revenues                     $ 159,946                  $ 152,346
                                                              =========                  =========
         OPERATING INCOME (LOSS)
              Services
                  United States                               $  11,840                  $   7,998
                                                              ---------                  ---------
                  Foreign:
                       Canada                                       915                          3
                       Australia                                   (300)                      (662)
                       Africa                                    (1,061)
                       Other foreign                               (382)                      (339)
                                                              ---------                  ---------
                           Total foreign                           (828)                    (5,198)
                                                              ---------                  ---------
                               Total services                    11,012                      2,800
                                                              ---------                  ---------
              Products                                             (112)                      (266)
              Corporate                                          (7,156)                    (5,236)
                                                              ---------                  ---------
                       Total operating income (loss)          $   3,744                  $  (2,702)
                                                              =========                  =========


Products segment revenues for the six months ended July 31, 2001 and 2000,
respectively, include $8,110,000 and $5,801,000 of revenue from Christensen
Products. Intersegment revenues for six months ended July 31, 2001 and 2000,
respectively, include $3,979,000 and $2,610,000 from Christensen Products.
Products segment operating income (loss) for the six months ended July 31, 2001
and 2000, respectively, includes ($248,000) and ($464,000) from Christensen
Products. See Note 8 for discussion regarding the subsequent disposition of
Christensen Products.

6. Contingencies

The Company's drilling activities involve certain operating hazards that can
result in personal injury or loss of life, damage and destruction of property
and equipment, damage to the surrounding areas, release of hazardous substances
or wastes and other damage to the environment, interruption or suspension of
drill site operations and loss of revenues and future business. The magnitude of
these operating risks is amplified when the Company, as is frequently the case,


                                       9
   10

conducts a project on a fixed-price, "turnkey" basis where the Company delegates
certain functions to subcontractors but remains responsible to the customer for
the subcontracted work. In addition, the Company is exposed to potential
liability under foreign, federal, state and local laws and regulations,
contractual indemnification agreements or otherwise in connection with its
provision of services and products. Litigation arising from any such occurrences
may result in the Company being named as a defendant in lawsuits asserting large
claims. Although the Company maintains insurance protection that it considers
economically prudent, there can be no assurance that any such insurance will be
sufficient or effective under all circumstances or against all claims or hazards
to which the Company may be subject or that the Company will be able to continue
to obtain such insurance protection. A successful claim for damage resulting
from a hazard for which the Company is not fully insured could have a material
adverse effect on the Company. In addition, the Company does not maintain
political risk insurance or business interruption insurance with respect to its
foreign operations.

The Company is involved in various matters of litigation, claims and disputes
which have arisen in the ordinary course of the Company's business. While the
resolution of any of these matters may have an impact on the financial results
for the period in which the matter is resolved, the Company believes that the
ultimate disposition of these matters will not, in the aggregate, have a
material adverse effect upon its business or consolidated financial position,
results of operations or cash flows.

7. New Accounting Pronouncements

In July 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 141, "Business Combinations" and
SFAS No. 142, "Goodwill and Other Intangible Assets". SFAS No. 141 requires that
all business combinations be accounted for under the purchase method only and
that certain acquired intangible assets in a business combination be recognized
as assets apart from goodwill. SFAS No. 141 is effective for all business
combinations after July 1, 2001. SFAS No. 142 requires that ratable amortization
of goodwill be replaced with periodic tests of the goodwill's impairment and
that intangible assets other than goodwill should be amortized over their useful
lives. SFAS No. 142 is effective for the Company's fiscal year beginning
February 1, 2002. Management is currently assessing the impact SFAS No. 142 will
have on the Company's results of operations.

8. Subsequent Events

On August 6, 2001, the Company announced it will acquire the remaining 50%
ownership in West African Drilling Services ("WADS") from its joint venture
partner, Ausdrill Limited ("Ausdrill"), subject to approval by Ausdrill's
shareholders. In exchange for Ausdrill's ownership shares in WADS, the Company
will enter into a $2.5 million note agreement and surrender, by way of an
Ausdrill share repurchase agreement, 6,014,615 shares of Ausdrill that the
Company currently owns. The transaction is expected to close in the third
quarter.



                                       10
   11

On August 8, 2001, the Company signed a definitive agreement to sell its
Christensen Products business to a subsidiary of Atlas Copco. The transaction is
expected to be substantially consummated in the third quarter. The net result of
these subsequent transitions is not expected to have a material impact on the
Company's results of operation.



                                       11
   12


ITEM 2. Management's Discussion and Analysis of Results of Operations and
Financial Condition

Cautionary Language Regarding Forward-Looking Statements

This Form 10-Q contains forward-looking statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Exchange Act of 1934.
Such statements are indicated by words or phrases such as "anticipate,"
"estimate," "project," "believe," "intend," "expect," "plan" and similar words
or phrases. Such statements are based on current expectations and are subject to
certain risks, uncertainties and assumptions, including but not limited to
prevailing prices for various metals, unanticipated slowdowns in the Company's
major markets, the impact of competition, the effectiveness of operational
changes expected to increase efficiency and productivity, worldwide economic and
political conditions and foreign currency fluctuations that may affect worldwide
results of operations. Should one or more of these risks or uncertainties
materialize, or should underlying assumptions prove incorrect, actual results
may vary materially and adversely from those anticipated, estimated or
projected. These forward-looking statements are made as of the date of this
filing, and the Company assumes no obligation to update such forward-looking
statements or to update the reasons why actual results could differ materially
from those anticipated in such forward-looking statements.

Demand for the Company's mineral exploration drilling services and products
depends upon the level of mineral exploration and development activities
conducted by mining companies, particularly with respect to gold and copper.
Mineral exploration is highly speculative and is influenced by a variety of
factors, including the prevailing prices for various metals that often fluctuate
widely. In this connection, the decline in the prices of various metals has
continued to adversely impact the level of mineral exploration and development
activities conducted by mining companies and has had, and could continue to
have, a material adverse effect on the Company.

Results of Operations

The following table presents, for the periods indicated, the percentage
relationship which certain items reflected in the Company's consolidated
statements of income bear to revenues and the percentage increase or decrease in
the dollar amount of such items period to period.



                                       12
   13




                                                Three Months                       Six Months              Period-to-Period
                                               Ended July 31,                    Ended July 31,                 Change
                                            --------------------             ---------------------      ----------------------
                                            2001            2000             2001             2000      Three            Six
                                            ----            ----             ----             ----      Months          Months
                                                                                                        ------          ------
                                                                                                        
Revenues:
Water-related products and
   services                                58.8%            59.8%            55.5%            56.3%       2.7%            3.4%
Mineral exploration drilling               23.3             21.1             25.9             23.4       15.0            16.1
Geotechnical construction                   7.1             11.9              8.7             13.1      (37.8)          (30.1)
Oil and gas services                        2.9              1.4              2.4              1.1          *               *
Other services                              1.5               .1              1.1               .1          *               *
                                          -----            -----            -----           -----
       Total net service revenues          93.6             94.3             93.6             94.1        3.6             4.5
Product sales                               6.4              5.7              6.4              5.9       16.8            12.9
                                          -----            -----            -----           -----
       Total net revenues                 100.0%           100.0%           100.0%           100.0%       4.3             5.0
                                          =====            =====            =====           =====
Cost of revenues:
Cost of service revenues                   72.1%            74.2%            72.8             75.0%        .6             1.5
Cost of product sales                      86.7             77.6             82.0             78.8       30.6            17.6
                                          -----            -----            -----           -----
       Total cost of revenues              73.0             74.4             73.4             75.2        2.3             2.5
                                          -----            -----            -----           -----
Gross profit                               27.0             25.6             26.6             24.8       10.1            12.7
Selling, general and
   administrative expenses                 18.9             19.6             18.2             19.4         .3            (1.1)
Depreciation and amortization               5.8              7.0              6.0              7.2      (11.2)          (14.6)
                                          -----            -----            -----           -----
Operating income (loss)                     2.3             (1.0)             2.4             (1.8)         *               *
Other income (expense):
Equity in earnings of
   foreign affiliates                       1.0               .4               .3               .3          *               *
Interest                                   (1.4)            (2.1)            (1.5)            (2.0)     (29.0)          (20.6)
Other, net                                   .5               .7               .5               .6      (23.3)            4.8
                                          -----            -----            -----           -----
Income (loss) before income
   taxes and minority interest              2.4             (2.0)             1.7             (2.9)         *               *
Income tax expense                          1.5             --                1.1             --            *               *
Minority interest (net of taxes)            (.1)            --                (.1)            --            *               *
                                          -----            -----            -----           -----
Net income (loss)                            .8%            (2.0)%             .5%            (2.9)%        *               *
                                          =====            =====            =====           =====


- ------------------
* Not meaningful.

Results of Operations
- ---------------------

Revenues for the three months ended July 31, 2001 increased $3,314,000, or 4.3%,
to $80,114,000 while revenues for the six months ended July 31, 2000 increased
$7,600,000, or 5.0%, to $159,946,000 from the same periods for the prior year.

Water-related products and service revenues increased 2.7%, to $47,104,000, and
increased 3.4%, to $88,804,000, for the three and six months ended July 31,
2001, from $45,849,000 and $85,859,000 for the three and six months ended July
31, 2000. The increases in revenues were primarily the result of the Company's
Integrated Groundwater Services project for the City of Azusa, California,
combined with increased demand for the Company's water-related services in
certain other areas of the United States.



                                       13
   14



Mineral exploration drilling revenues increased 15.0%, to $18,643,000, and
increased 16.1%, to $41,429,000, for the three and six months ended July 31,
2001, from $16,205,000 and $35,687,000 for the three and six months ended July
31, 2000. The increases in revenues were primarily a result of increased
activity in certain international locations partially offset by reduced activity
in the United States and Australia.

Geotechnical construction revenues decreased 37.8%, to $5,701,000, and 30.1%, to
$13,929,000, for the three and six months ended July 31, 2001 compared to
revenues of $9,166,000 and $19,936,000 for the three and six months ended July
31, 2000. The decreases in geotechnical construction revenues were a result of
slowing construction activity in certain areas of the United States combined
with competitive pricing pressures in certain markets served by the Company.

Oil and gas service revenues were $2,333,000 and $3,817,000 for the three and
six months ended July 31, 2001 compared to revenues of $1,108,000 and $1,631,000
in the three and six months ended July 31, 2000. The increases were the result
of a large offshore project completed in the second quarter by the Company's
Vibration Technology operation and continued growth in its other oil field
services businesses.

Other service revenues were $1,236,000 and $1,766,000 for the three and six
months ended July 31, 2001 compared to revenues of $108,000 and $198,000 for the
three and six months ended July 31, 2000. The increases were primarily the
result of two large projects substantially completed by the Company's specialty
construction group.

Product sales increased 16.8%, to $5,097,000, and 12.9%, to $10,201,000, for the
three and six months ended July 31, 2001 from $4,364,000 and $9,035,000 for the
three and six months ended July 31, 2000. The increases were primarily the
result of increased demand for drill rigs in the mineral exploration market.

Gross profit was 27.0% and 26.6% of revenues for the three and six months ended
July 31, 2001 compared to 25.6% and 24.8% for the same periods last year. The
increase in gross profit as a percentage of revenues for the three months ended
July 31, 2001 was attributable to increased margins at the Company's mineral
exploration and domestic water supply locations. For the six months ended July
31, 2001, the increase was also attributable to reduced expenditures associated
with the Company's oil and gas exploration activities.

Selling, general and administrative expenses were essentially flat at
$15,123,000 and $29,184,000 (or 18.9% and 18.2%, respectively, of revenues) for
the three and six months ended July 31, 2001 compared to $15,072,000 and
$29,503,000 (or 19.6% and 19.4%, respectively, of revenues) for the three and
six months ended July 31, 2000.



                                       14
   15



Depreciation and amortization decreased to $4,726,000 and $9,611,000 for the
three and six months ended July 31, 2001 compared to $5,413,000 and $10,951,000
for the same periods last year. The decreases in depreciation were primarily
attributable to the disposal of assets in certain international locations and
other mineral exploration assets becoming fully depreciated during the last
year.

Equity in earnings of foreign affiliates was $813,000 and $514,000 for the three
and six months ended July 31, 2001, compared to $325,000 and $438,000 for the
same periods last year. The increases in earnings were attributable to an
increase in exploration activity in South America.

Interest expense decreased $466,000 and $626,000 for the three and six months
ended July 31, 2001 as compared to the same periods in the prior year. The
decreases were primarily a result of decreases in the Company's average
borrowings and in interest rates during the periods.

Income tax expense of $1,196,000 and $1,765,000 was recorded for the three and
six months ended July 31, 2001, compared to recording no benefit for losses for
the same periods last year. The effective rate in excess of the statutory
federal rate for the three and six months ended July 31, 2001 was a result of
the impact of non-deductible expenses and the tax treatment of certain foreign
operations.

Changes in Financial Condition
- ------------------------------

Cash from operations was $10,175,000 for the six months ended July 31, 2001
compared to $1,476,000 for the same period last year. The increase in cash from
operations is primarily attributable to improved margins at the Company's
domestic service operations and exploration locations in Africa and lower
expenditures related to its domestic oil and gas exploration activities. Cash
from operations was primarily used for additions to property and equipment of
$4,456,000 and net repayments of debt of $6,071,000 for the six-month period
ended July 31, 2001.

The Company believes that borrowings from its available credit agreement and
cash from operations will be sufficient for the Company's seasonal cash
requirements and to fund its budgeted capital expenditures for at least the
balance of the fiscal year.




                                       15
   16


ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

The principal market risks to which the Company is exposed are interest rates on
variable rate debt, equity risk on investments, and foreign exchange rates
giving rise to translation and transaction gains and losses.

The Company centrally manages its debt and investment portfolios considering
overall financing strategies and tax consequences. A description of the
Company's variable rate debt is in Note 8 to the Notes to Consolidated Financial
Statements appearing in the Company's January 31, 2001 Form 10-K. Assuming then
existing debt levels, an instantaneous change in interest rates of one
percentage point would impact the Company's annual interest expense by $380,000
and $405,000 at July 31, 2001 and January 31, 2001, respectively. The Company's
investments are described in Note 1 to the Consolidated Financial Statements
appearing in the Company's January 31, 2001 Form 10-K. The investments are
carried at market value and are held for long-term investing purposes rather
than trading purposes.

Operating in international markets involves exposure to possible volatile
movements in currency exchange rates. Currently, the Company's primary
international operations are in Australia, Africa, Mexico, Canada, Italy and
Thailand. The operations are described in Note 1 to the Consolidated Financial
Statements appearing in the Company's January 31, 2001 Form 10-K and Note 5 of
this Form 10-Q. The majority of the Company's contracts in Africa and Mexico are
U.S. dollar based, providing a natural reduction in exposure to currency
fluctuations.

As currency exchange rates change, translation of the income statements of the
Company's international operations into U.S. dollars may affect year-to-year
comparability of operating results. We estimate that a ten percent change in
foreign exchange rates would have impacted operating income for the three months
ended July 31, 2001 and 2000 by approximately $55,000 and $150,000,
respectively. This represents approximately ten percent of the international
segment operating income after adjusting for primarily U.S. dollar-based
operations. This quantitative measure has inherent limitations, as it does not
take into account any governmental actions, changes in customer purchasing
patterns or changes in the Company's financing and operating strategies.




                                       16
   17


                                     PART II

ITEM 1 - Legal Proceedings

         NONE

ITEM 2 - Changes in Securities

         NOT APPLICABLE

ITEM 3 - Defaults Upon Senior Securities

         NOT APPLICABLE

ITEM 4 - Submission of Matters to a Vote of Security Holders

         An annual meeting of stockholders was held on May 31, 2001. Set forth
below is a brief description of each matter voted upon at the meeting and the
results of the balloting:

         a)   Election of Todd A. Fisher as a Class III Director to hold
              office for a term expiring at the 2004 Annual Meeting of the
              Stockholders of the Company and until his successor is duly
              elected and qualified or until his earlier death, retirement,
              resignation or removal:

                  For               Against           Withheld Authority
              -----------           -------           ------------------
               11,037,591             -0-                13,437

         b)   Election of Edward A. Gilhuly as a Class III Director to hold
              office for a term expiring at the 2004 Annual Meeting of the
              Stockholders of the Company and until his successor is duly
              elected and qualified or until his earlier death, retirement,
              resignation or removal:

                  For               Against           Withheld Authority
              -----------           -------           ------------------
               11,037,791             -0-                  13,237

         c)   Ratification and approval of the selection of the accounting
              firm of Deloitte and Touche LLP as the independent auditors of the
              Company for the fiscal year ended January 31, 2002:

                  For               Against           Withheld Authority
              -----------           -------           ------------------
               11,046,323            1,605                3,100



                                       17
   18



ITEM 5 - Other Information

         NONE

ITEM 6 - Exhibits and Reports on Form 8-K

a)       Exhibits

         NONE

b)       Reports on Form 8-K

         NONE








                                       18
   19


                               * * * * * * * * * *


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                               Layne Christensen Company
                                               -------------------------------
                                                       (Registrant)



DATE:             August 24, 2001               /s/ A.B. Schmitt
                                               -------------------------------
                                               A.B. Schmitt, President
                                                 and Chief Executive Officer



DATE:             August 24, 2001              /s/ Jerry W. Fanska
                                               -------------------------------
                                              Jerry W. Fanska, Vice President
                                                 Finance and Treasurer


                                       19