[GOODRICH LOGO]
Exhibit 99.1
--------------------------------------------------------------------------------
News Release
[GOODRICH LETTERHEAD]
GOODRICH THIRD-QUARTER RESULTS EXCEED EXPECTATIONS
- Earnings from continuing operations up approximately 25%, to $.77 per share,
excluding special items.
- Earnings per share increase to $.84 compared to $.80 consensus, including
Engineered Industrial Products and excluding special items.
- Strong free cash flow of $122 million in the quarter, including Engineered
Industrial Products.
- Restructuring actions are projected to generate annual savings in excess of
$125 million.
- Engineered Industrial Products treated as a discontinued operation; spin-off
on schedule.
CHARLOTTE, NC, October 25, 2001 - Goodrich Corporation announced today that
third-quarter net income, excluding special items, equaled $89.1 million, or
$.84 per share, on a diluted basis. These figures include net income of $7.8
million, or $.07 per share, from the company's Engineered Industrial Products
segment, which is now being treated as a discontinued operation in anticipation
of its spin-off to shareholders early next year. The First Call EPS consensus
for the company's current quarter is $.80 per share, which is on the same basis
as the $.84 reported above.
On a continuing operations basis, excluding Engineered Industrial Products and
special items, Goodrich's net income in the current quarter was $81.3 million,
or $.77 per share. These results are approximately 25 percent above the
comparable results from the year-ago quarter of $64.1 million, or $.62 per
share. Sales in the current quarter were $1.1 billion, 13 percent above the
year-ago amount of $932 million.
Goodrich's reported net income in the current quarter was $88.0 million, or $.83
per share, including an after-tax special charge of $1.1 million, or $.01 per
share for previously announced consolidation and restructuring activities.
Free cash flow, including Engineered Industrial Products, was $122 million in
the quarter, which was primarily the result of improvements in working capital
and lower than expected tax payments.
Commenting on the company's performance, David L. Burner, Goodrich's chairman
and chief executive officer, said, "Our aerospace business achieved higher
results despite the increasing effect of a slowing economy on the commercial
aviation market and the initial repercussions of the September terrorist
attacks. These events will reduce the demand for some of our products and
services as air travel declines and airline fleets contract. An anticipated
increase in demand
[GOODRICH LOGO]
for military, space and industrial gas turbine products, which comprise
approximately 25 percent of our revenue on a post-spin basis, will partially
offset the reductions in the commercial aviation market."
Burner added, "Our confidence in the fundamental strength of our aerospace
business and its diversified business mix remains very high. Nevertheless, like
the other companies in our industry, we must respond to the current situation by
taking selective restructuring actions. Once completed, these actions will align
our capacity and cost structure with anticipated customer demand, and will allow
us to continue to deliver top-tier financial performance while maintaining a
strong balance sheet."
In light of the current environment, Goodrich expects to eliminate approximately
2,400 aerospace and corporate positions and consolidate various aerospace
operations. As part of these actions, Goodrich plans to close approximately 16
facilities across its operations. Most of these actions will be implemented by
the end of the first half of 2002 and are projected to generate annual cost
savings in excess of $125 million when completed. Over this period, the company
anticipates recording pre-tax special charges of $110 to $130 million, of which
approximately 50 percent will be non-cash asset impairment charges. A
significant portion of this total charge will be taken in the fourth quarter
2001.
These charges do not reflect the implications from Boeing's current evaluation
of the 717 program. If the program is significantly curtailed or cancelled,
Goodrich would be required to recognize a non-cash charge for a portion of its
investment in non-recurring engineering and inventory related to this aircraft.
THIRD-QUARTER PERFORMANCE
Aerospace sales increased 13 percent to $1.1 billion and segment operating
income increased 8 percent to $166.9 million. These results reflect higher
original equipment and aftermarket activity across the segment. Additionally,
revenue was positively impacted by the contribution of complementary
acquisitions made over the last two years, although the margins on these
acquisitions were lower than those for ongoing businesses due to goodwill
amortization and ongoing integration activities.
ENGINEERED INDUSTRIAL PRODUCTS
Goodrich remains committed to the spin-off of its Engineered Industrial Products
businesses in early 2002, and has made excellent progress towards that
objective. The initial SEC filings are expected to be made in November 2001, and
these businesses are reported as a discontinued operation for the third quarter.
Sales for the quarter decreased $10 million, or 6 percent, from $161 million in
the third quarter 2000 to $151 million in the third quarter of 2001, while
operating income decreased from $28.7 to $19.5 million. These decreases are
attributable to continued softness in the industrial markets, unfavorable
product mix and pricing pressures. Fairbanks Morse engines for the power
generation market continued to have strong sales in the third quarter, partially
offsetting the sales decline in other businesses. However, these sales
contribute to the unfavorable product mix as they have lower margins than the
overall average for Engineered Industrial Products. Third quarter 2001 results
also include one month of sales
[GOODRICH LOGO]
and operating income associated with the Glacier Bearings acquisition which were
not a part of the 2000 results.
Additionally, Goodrich's Engineered Industrial Products businesses will take a
pre-tax charge of approximately $5 million in the fourth quarter of this year in
connection with further restructuring actions to more closely align its
operational capacity and costs with the sustained downturn in served markets.
Included in the $5 million charge are costs to restructure and to implement a
headcount reduction of about 100 employees, as well as certain non-cash asset
impairments. By the end of the year, EIP will have reduced employment levels by
approximately 340 employees, about 8 percent of its workforce, since the
beginning of this year.
YEAR-TO-DATE RESULTS
For the first nine months of 2001, Goodrich reported net income, excluding
special charges, of $257.9 million, or $2.44 per share. These amounts include
$30.8 million, or $.29 per share, from the company's Engineered Industrial
Products segment.
On a continuing operations basis, excluding Engineered Industrial Products and
special items, Goodrich's year-to-date net income was $227.1 million, or $2.15
per share. These results are substantially above the comparable results from the
year-ago period of $185.5 million, or $1.73 per share. Sales were $3.1 billion
versus $2.7 billion last year.
Goodrich's reported net income in the first nine months of 2001 was $343.6
million, or $3.24 per share, including a gain on the sale of Performance
Materials and after-tax special charges for consolidation and restructuring
costs.
SHARE REPURCHASE PROGRAM
On September 17, Goodrich announced a program to repurchase up to $300 million
of its common stock and has purchased approximately 2.2 million shares through
the end of September. The total cost of these shares was $42.8 million with an
average price of $19.63 per share. Due to the timing of the initiation of the
repurchase program, it had a minimal effect on the third quarter and
year-to-date EPS results.
OUTLOOK
The outlook for the commercial aerospace industry has changed considerably since
the end of the second quarter. Recent events have lowered new commercial
aircraft delivery estimates and most airlines have announced substantial
reductions in their capacity. To develop its outlook, Goodrich assumed new
aircraft production rates based upon the announced plans of Boeing, Airbus and
the regional jet manufacturers. Goodrich has also assumed that airline capacity
reductions will result in a 10 to 20 percent decline in 2002 aftermarket sales
versus 2001.
Using these assumptions, Goodrich expects that its diluted earnings per share
for 2001, excluding special items, will be in the range of $3.00 to $3.10
including the earnings contribution from Engineered Industrial Products. This
range compares to $2.97 per share the company achieved in 2000. On a continuing
operations basis, which excludes Engineered Industrial Products, the
[GOODRICH LOGO]
company expects full-year 2001 results of $2.65 to $2.75 per share, an increase
of 10 to 14 percent over the comparable results for 2000, on revenue from
continuing operations of approximately $4.1 billion. The company anticipates
generating between $175 and $200 million of free cash flow, including Engineered
Industrial Products and excluding special charges, in 2001. On a continuing
operations basis, it is expected that free cash flow would be somewhat higher
due to the spin-off of Engineered Industrial Products and its associated
asbestos activities.
In 2002, Goodrich anticipates that revenue will decline 5 to 10 percent, while
its earnings per share from continuing operations excluding special items will
decline approximately 10 percent from the $2.65 to $2.75 per-share levels
mentioned above. This estimate includes the net benefit from eliminating
goodwill amortization under FAS 142, largely offset by higher levels of pension
expense. Also included in these estimates are the savings from the restructuring
initiatives discussed earlier in this release.
In commenting on this outlook, Burner said, "Our expectations for 2002 reflect
the strength of our business portfolio. Our ability to deliver substantial
savings from the restructuring program, particularly in the second half of the
year, will position us to perform well in a very difficult environment and to
take advantage of future upswings in the commercial aerospace market. We have
several important new product development initiatives under way and remain
committed to funding these and other new research and development programs.
Further, approximately 25 percent of our revenues are from businesses outside
commercial aviation, including military, space and industrial gas turbines, and
these businesses are expected to grow at double-digit levels in 2002 and
beyond."
DIVIDEND DECLARED
The Goodrich Board of Directors has declared a quarterly dividend of $.275 per
share, payable on January 2, 2002 to shareholders of record at the close of
business on December 3, 2001. The current dividend level will be reviewed in
early 2002 by the Board of Directors in connection with the Engineered
Industrial Products spin-off, with the intent of adjusting it to a payout ratio
of net income consistent with a post-spin peer group.
Goodrich Corporation (NYSE: GR) is a leading worldwide supplier of aerospace
components, systems and services. Goodrich is ranked by Fortune magazine as one
of the "Most Admired" aerospace companies and is included on Forbes magazine's
"Platinum List" of America's best big companies. Headquartered in Charlotte,
North Carolina, the company employs 23,000 people worldwide. For more
information, please visit www.goodrich.com.
The tables that follow provide more detailed information about Goodrich results.
(Part of this announcement contains forward-looking statements that involve
risks and uncertainties, and actual results could differ materially from those
projected in the forward-looking statements. The risks and uncertainties are
detailed from time to time in reports filed with the Securities and Exchange
Commission, including but not limited to the last section of the Management's
Discussion and Analysis entitled "Forward-Looking Information is Subject to Risk
and Uncertainty" contained in the company's Annual Report on Form 10-K filed on
February 23, 2001.)
###
GOODRICH CORPORATION
(Dollars in millions except per share amounts)
Three Months Ended
September 30,
-----------------------------------------------------------------------------------
2001 2001 2000 2000
As Reported As Adjusted(A) As Restated(B) As Adjusted(C)
Sales $ 1,051.9 $ 1,051.9 $ 932.4 $ 932.4
Operating costs and expenses:
Cost of sales 752.9 752.9 673.4 673.4
Selling and administrative costs 144.4 144.4 118.8 118.8
Merger-related and consolidation costs 1.5 - 8.3 -
------------ --------------- --------------- ---------------
898.8 897.3 800.5 792.2
------------ --------------- --------------- ---------------
Operating income 153.1 154.6 131.9 140.2
Interest expense (24.1) (24.1) (28.4) (28.4)
Interest income 7.0 7.0 0.8 0.8
Other income (expense) - net (8.1) (8.1) (6.4) (6.4)
------------ --------------- --------------- ---------------
Income before Income Taxes
and Trust Distributions 127.9 129.4 97.9 106.2
Income Tax Expense (43.1) (43.5) (34.5) (37.5)
Distributions on Trust Preferred
Securities (4.6) (4.6) (4.6) (4.6)
------------ --------------- --------------- ---------------
Income from Continuing Operations 80.2 81.3 58.8 64.1
Income from Discontinued Operations 7.8 - 21.1 -
------------ --------------- --------------- ---------------
Net Income $ 88.0 $ 81.3 $ 79.9 $ 64.1
============ =============== =============== ===============
Income Per Share:
Basic
Continuing Operations $ 0.77 $ 0.78 $ 0.58 $ 0.63
Discontinued Operations 0.08 - 0.21 -
------------ --------------- --------------- ---------------
Net Income $ 0.85 $ 0.78 $ 0.79 $ 0.63
============ =============== =============== ===============
Diluted
Continuing Operations $ 0.76 $ 0.77 $ 0.57 $ 0.62
Discontinued Operations 0.07 - 0.20 -
------------ --------------- --------------- ---------------
Net Income $ 0.83 $ 0.77 $ 0.77 $ 0.62
============ =============== =============== ===============
Weighted - Average Number
of Shares Outstanding
(in millions):
Basic 103.9 103.9 101.6 101.6
============ =============== =============== ===============
Diluted 107.1 107.1 106.3 106.3
============ =============== =============== ===============
(A) Results exclude the effect of a $1.5 million charge ($1.1 million
after-tax), or $0.01 a diluted share for merger-related and consolidation
costs. Results also exclude the after-tax effect of income from
discontinued operations ($7.8 million, or $0.07 a diluted share).
(B) The Company's planned spin-off of its Engineered Industrial Products
Segment to shareholders represents the disposal of a segment of a business
under APB Opinion No. 30. Accordingly, the Company's historical results of
operations have been restated to reflect the Company's Engineered
Industrial Products Segment as a discontinued operation.
(C) Results exclude the effect of a $8.3 million charge ($5.3 million
after-tax), or $0.05 a diluted share for merger-related and consolidation
costs. Results also exclude the after-tax effect of income from
discontinued operations ($21.1 million, or $0.20 a diluted share).
GOODRICH CORPORATION
(Dollars in millions except per share amounts)
Nine Months Ended
September 30,
--------------------------------------------------------------------------------
2001 2001 2000 2000
As Reported As Adjusted(A) As Restated(B) As Adjusted(C)
Sales $ 3,131.7 $ 3,131.7 $ 2,739.2 $ 2,739.2
Operating costs and expenses:
Cost of sales 2,236.6 2,236.6 1,982.7 1,982.7
Selling and administrative costs 445.8 445.8 362.0 362.0
Merger-related and consolidation costs 14.9 - 29.1 -
----------- -------------- --------------- ---------------
2,697.3 2,682.4 2,373.8 2,344.7
----------- -------------- --------------- ---------------
Operating income 434.4 449.3 365.4 394.5
Interest expense (82.8) (82.8) (77.3) (77.3)
Interest income 18.9 18.9 3.4 3.4
Other income (expense) - net (15.9) (23.1) (13.4) (13.4)
----------- -------------- --------------- ---------------
Income before Income Taxes
and Trust Distributions 354.6 362.3 278.1 307.2
Income Tax Expense (118.9) (121.4) (97.2) (107.9)
Distributions on Trust Preferred
Securities (13.8) (13.8) (13.8) (13.8)
----------- -------------- --------------- ---------------
Income from Continuing Operations 221.9 227.1 167.1 185.5
Income from Discontinued Operations 121.7 - 80.6 -
----------- -------------- --------------- ---------------
Net Income $ 343.6 $ 227.1 $ 247.7 $ 185.5
=========== ============== =============== ===============
Income Per Share:
Basic
Continuing Operations $ 2.14 $ 2.19 $ 1.58 $ 1.75
Discontinued Operations 1.18 - 0.76 -
----------- -------------- --------------- ---------------
Net Income $ 3.32 $ 2.19 $ 2.34 $ 1.75
=========== ============== =============== ===============
Diluted
Continuing Operations $ 2.10 $ 2.15 $ 1.56 $ 1.73
Discontinued Operations 1.14 - 0.75 -
----------- -------------- --------------- ---------------
Net Income $ 3.24 $ 2.15 $ 2.31 $ 1.73
=========== ============== =============== ===============
Weighted - Average Number
of Shares Outstanding
(in millions):
Basic 103.5 103.5 105.7 105.7
=========== ============== =============== ===============
Diluted 107.5 107.5 107.1 109.9
=========== ============== =============== ===============
(A) Results exclude the effect of a $14.9 million charge ($9.9 million
after-tax), or $0.09 a diluted share for merger-related and consolidation
costs and a $7.2 million gain ($4.7 million after-tax), or $0.04 a diluted
share from the sale of a portion of the Company's interest in a business.
Results also exclude the after-tax effect of income from discontinued
operations ($121.7 million, or $1.14 a diluted share).
(B) The Company's planned spin-off of its Engineered Industrial Products
Segment to shareholders represents the disposal of a segment of a business
under APB Opinion No. 30. Accordingly, the Company's historical results of
operations have been restated to reflect the Company's Engineered
Industrial Products Segment as a discontinued operation.
(C) Results exclude the effect of a $29.1 million charge ($18.4 million
after-tax), or $0.17 a diluted share for merger-related and consolidation
costs. Results also exclude the after-tax effect of income from
discontinued operations ($80.6 million, or $0.75 a diluted share). Weighted
average diluted shares as adjusted include 2.9 million potential shares for
assumed conversions of convertible preferred securities that were
anti-dilutive on an as reported basis.
GOODRICH CORPORATION GROUP REPORTING
(Dollars in millions)
Three Months Ended Nine Months Ended
September 30, September 30
------------------------------------ -------------------------------------
2001 2000 2001 2000
Sales:
Aerospace:
Aerostructures and Aviation
Technical Services $ 374.0 $ 375.4 $ 1,139.3 $ 1,081.4
Landing Systems 293.1 265.9 862.8 785.0
Engine and Safety Systems 190.0 158.7 576.2 473.6
Electronic Systems 194.8 132.4 553.4 399.2
-------------- ------------- -------------- --------------
Total Sales $ 1,051.9 $ 932.4 $ 3,131.7 $ 2,739.2
============== ============= ============== ==============
Operating Income:
Aerospace:
Aerostructures and Aviation
Technical Services $ 60.7 $ 57.3 $ 176.6 $ 155.2
Landing Systems 40.9 35.7 115.2 108.1
Engine and Safety Systems 35.4 28.3 104.4 87.1
Electronic Systems 29.9 33.1 94.3 85.9
-------------- ------------- -------------- --------------
Total Segment Operating Income $ 166.9 $ 154.4 $ 490.5 $ 436.3
Corporate General and Administrative Costs (12.3) (14.2) (42.2) (41.8)
Merger-related and Consolidation Costs (1.5) (8.3) (14.9) (29.1)
-------------- ------------- -------------- --------------
Total Operating Income $ 153.1 $ 131.9 $ 433.4 $ 365.4
============== ============= ============== ==============
GOODRICH CORPORATION CONSOLIDATED STATEMENT OF INCOME
For the year ended December 31, 2000
(Dollars in millions, except per share amounts)
2000 As
Restated (A)
(Unaudited)
----------------------
Sales $ 3,700.5
Operating costs and expenses:
Cost of sales 2,676.2
Selling and administrative costs 490.4
Merger-related and consolidation costs 44.2
--------------------
3,210.8
--------------------
Operating Income 489.7
Interest expense (107.3)
Interest income 5.2
Other income (expense) - net (22.6)
--------------------
Income from continuing operations before
income taxes and trust distributions 365.0
Income tax expense (120.6)
Distributions on trust preferred
securities (18.4)
--------------------
Income from continuing operations 226.0
Income from discontinued operations
- net of taxes 99.9
--------------------
Net Income $ 325.9
====================
Basic earnings per share:
Continuing operations $ 2.16
Discontinued operations 0.95
--------------------
Net income $ 3.11
====================
Diluted earnings per share:
Continuing operations $ 2.13
Discontinued operations 0.94
--------------------
Net income $ 3.07
====================
Net income excluding special items (B) $ 2.41
Weighted average number of common and common
equivalent shares outstanding - in millions
Basic 104.8
Diluted 106.3
Diluted excluding special items 109.1
(A) The Company's planned spin-off of its Engineered Industrial Products
Segment to shareholders represents the disposal of a segment of a business
under APB Opinion No. 30. Accordingly, the Company's historical results of
operations have been restated to reflect the Company's Engineered
Industrial Products Segment as a discontinued operation.
(B) Net income excluding special items exclude the effect of a $44.2 million
charge ($28.7 million after-tax), or $0.26 a diluted share for
merger-related and consolidation costs and a $2.5 million charge ($1.6
million after-tax), or $0.02 a diluted share, related to a write-down of a
business held for sale to its net realizable value. Results also exclude
the after-tax effect of income from discontinued operations ($99.9 million,
or $0.94 a diluted share).
GOODRICH SEGMENT RESULTS
THIRD QUARTER 2001 VERSUS SECOND QUARTER 2001
AEROSPACE SEGMENT
-----------------
($ millions)
3Q01 2Q01
---- ----
Sales $1,051.9 $1,072.1
Operating Income 166.9 168.9
In the Aerospace segment, sales decreased 2% from $1,072.1 in the second quarter
2001 to $1,051.9 in the third quarter 2001. This decrease is primarily due to
production rate decreases on certain programs at Aerostructures and weakness in
Aviation Technical Services, as well as less demand for aftermarket spares and
services at Engine and Safety Systems. These were offset by higher OE and
aftermarket sales in Landing Systems as well as strong results in Electronic
Systems which were partially due to the Hella acquisition, which closed in
September and was not included in second quarter results. Operating income
during the same period decreased $2.0 or 1% from $168.9 in the second quarter to
$166.9. This decrease is due primarily to the decreased demand in Engine and
Safety Systems described above as well as continued R&D investment and
unfavorable product mix in Electronic Systems. These were offset by strong
results in Landing Systems, which was led by increases in Commercial Wheel and
Brake.
GOODRICH GROUP RESULTS
THIRD QUARTER 2001 VERSUS THIRD QUARTER 2000
GOODRICH AEROSPACE SEGMENT
--------------------------
AEROSTRUCTURES AND AVIATION TECHNICAL SERVICES GROUP
----------------------------------------------------
($ millions)
YTD YTD
3Q01 3Q00 2001 2000
---- ---- ---- ----
Sales $374.0 $375.4 $1,139.3 $1,081.4
Operating Income 60.7 57.3 176.6 155.2
Sales for the quarter decreased less than 1% from $375.4 in the third quarter of
2000 to $374.0 in the third quarter of 2001. This decrease was primarily a
result of weakness in aftermarket sales for the Super 27 as well as weakness in
Aviation Technical Services, offset by strength in Aerostructures OE and
aftermarket services. Despite the relatively flat sales, operating income for
the quarter increased $3.4, or 6%, from $57.3 in the third quarter of 2000 to
$60.7 in the third quarter of 2001. This increase is primarily attributable to
the strong results in Aerostructures OE and MRO and improved productivity offset
by the weakness at Aviation Technical Services, which recorded a loss for the
quarter.
LANDING SYSTEMS GROUP
---------------------
($ millions)
YTD YTD
3Q01 3Q00 2001 2000
---- ---- ---- ----
Sales $293.1 $265.9 $862.8 $785.0
Operating Income 40.9 35.7 115.2 108.1
Sales for the third quarter increased $27.2, or 10%, from $265.9 in the third
quarter of 2000, to $293.1 in the third quarter of 2001. This increase is
attributable to excellent performance in all areas, especially Landing Gear and
Wheel and Brake OE. Operating income for the quarter increased 15% to $40.9.
This increase is primarily attributable to increased Landing Gear OE sales as
well as increased aftermarket sales in Wheels and Brakes in the commercial,
regional, and military markets. The synergies from the consolidation of the
former Coltec Landing Gear facilities also contributed to the increase in
operating income.
ENGINE & SAFETY SYSTEMS GROUP
-----------------------------
($ millions)
YTD YTD
3Q01 3Q00 2001 2000
---- ---- ---- ----
Sales $190.0 $158.7 $576.2 $473.6
Operating Income 35.4 28.3 104.4 87.1
Sales for the third quarter increased $31.3, or 20%, from $158.7 in the third
quarter 2000 to $190.0 in the third quarter of 2001. This increase is a result
of significantly stronger demand for aftermarket spares and services, increased
OE shipments in some product lines, continuing increased OE shipments for power
generation derivatives, and the acquisition of OEA Aerospace. Operating income
for the quarter increased $7.1, or 25%, to $35.4. This increase is primarily
attributable to the increased volume noted above, especially for the aerospace
aftermarket and industrial gas turbine OE products. The increases were somewhat
offset by continued R&D spending on Passenger Restraint Systems.
ELECTRONIC SYSTEMS GROUP
------------------------
($ millions)
YTD YTD
3Q01 3Q00 2001 2000
---- ---- ---- ----
Sales $194.8 $132.4 $553.4 $399.2
Operating Income 29.9 33.1 94.3 85.9
Sales for the quarter increased $62.4 or 47%, from $132.4 in the third quarter
2000 to $194.8 in the third quarter of 2001. The increase is primarily a result
of the three acquisitions that were not included in 2000 results as well as
excellent performance across the board at both Fuel and Utility Systems and
Sensor Systems. Operating income for the quarter decreased $3.2, or 10%, from
$33.1 in the third quarter of 2000 to $29.9 in the third quarter of 2001. This
decrease is a result of product mix, continued and significant investment for
programs such as MEMS, SMARTDECKTM and HUMS, as well as margins from recent
acquisitions, which initially are lower than historical Aerospace margins.
DISCONTINUED OPERATIONS - ENGINEERED INDUSTRIAL PRODUCTS
--------------------------------------------------------
($ millions) YTD YTD
3Q01 2Q01 3Q00 2001 2000
---- ---- ---- ---- ----
Sales $151.0 $166.9 $161.0 $487.5 $507.2
Net Income (excluding
special items) 7.8 10.0 14.1 30.8 47.9
3Q 2001 VS. 2Q 2001
Sales for the quarter decreased $15.9, or 10%, from $166.9 in the second quarter
2001 to $151.0 in the third quarter of 2001. The decrease in sales is
attributable to continued softness in all of the industrial markets. Results for
the quarter were bolstered by sales from the Glacier Bearings September 2001
acquisition. Net income (excluding special items) decreased $2.2, or 22%, from
$10.0 in the second quarter to $7.8 in the third quarter of 2001. The decrease
in net income was primarily due to reduced volume, offset slightly by product
mix.
3Q 2001 VS. 3Q 2000
Sales for the quarter decreased $10.0, or 6%, from $161.0 in the third quarter
2000 to $151.0 in the third quarter of 2001. The decrease in sales is again
attributable to overall and continued softness in the industrial markets,
partially offset by increased sales of Fairbanks Morse engines for the power
generation market, which are at lower margins than the average for EIP.
Additionally, third quarter 2001 results include sales and operating income
associated with the Glacier Bearings acquisition which were not a part of the
2000 results. Net income (excluding special items) decreased $6.3, or 45%, from
$14.1 in the third quarter of 2000 to $7.8 in the third quarter of 2001. This
decrease in net income was primarily due to reduced volume, product mix and
pricing pressures.
OUTLOOK
Without the contributions of the recent acquisition of Dana's Glacier Industrial
Bearings business, sales and operating income for Engineered Industrial Products
are expected to be relatively flat in the fourth quarter 2001, compared to the
third quarter 2001. Including Glacier Bearings, sales and operating income will
be up slightly. The Segment anticipates a continued focus on cost initiatives
and facility consolidations during the remainder of 2001 and into 2002. The
spin-off of Engineered Industrial Products to shareholders, which was announced
on September 4, 2001, is moving ahead as scheduled. The spin-off is expected to
be completed in early 2002, and the initial SEC filings are expected to be made
in November 2001.
OPERATING INCOME*
Operating income decreased $9.2, or 32%, from $28.7 in the third quarter of 2000
to $19.5 in the third quarter of 2001. Operating income decreased $5.6, or 22%,
from $25.1 in the second quarter of 2001 to $19.5 in the third quarter of 2001.
The reasons for these decreases are consistent with those stated above.
* These numbers are for informational and comparison purposes only. Although
they are comparable to previously reported non-discontinued operations
presentation, they will not tie to the third quarter 2001 10-Q due to the fact
that EIP is reported as a discontinued operation.
Non-Segment Expenses*
---------------------
($ millions)
3Q01 3Q00
---- ----
Net Interest Expense $ (17.1) $ (27.6)
- Payment-in-kind interest income $ 5.3 $ 0
(included in Net Interest Expense above)
Distribution on Trust Preferred Securities $ (4.6) $ (4.6)
Other Income (Expense): $ (8.1) $ (6.4)
- Discontinued Retiree Health Care $ (4.7) $ (3.3)
- Other Income (Expense) $ (3.4) $ (3.1)
Preliminary Balance Sheet and Cash Flow Data*
---------------------------------------------
($ millions)
YTD YTD
09/30/2001 09/30/2000
Cash and Cash Equivalents $ 84.3 $ 90.2
Total Debt $1,330.9 $2,234.0
Net Debt to Capitalization 41.1% 59.8%
Capital Expenditures $ 134.6 $ 85.2
Acquisitions $ 119.2 $ 37.6
Dividends $ 85.1 $ 89.5
Depreciation and Amortization $ 129.3 $ 122.7
- Depreciation $ 80.8 $ 84.6
- Amortization $ 48.5 $ 38.1
- Goodwill Amortization $ 22.4 $ 16.4
(included in Amortization, above)
* Based on Goodrich on an as reported basis, with the Engineered Industrial
Products businesses accounted for as a discontinued operation.
GOODRICH CORPORATION
($ MILLIONS)
-----------------------------------------------------------------------
2001
-----------------------------------------------------------------------
Q1 Q2 Q3 Q4 2001 YTD
-----------------------------------------------------------------------
AEROSPACE
---------
SALES
Aerostructures & Aviation Technical Services $ 359.8 $ 405.5 $ 374.0 $ 1,139.3
Landing Systems 289.6 280.1 293.1 862.8
Engine & Safety Systems 183.9 202.3 190.0 576.2
Electronic Systems 174.4 184.2 194.8 553.4
Total Trade Sales 1,007.7 1,072.1 1,051.9 3,131.7
OPERATING INCOME
Aerostructures & Aviation Technical Services 52.6 63.3 60.7 176.6
Landing Systems 40.8 33.5 40.9 115.2
Engine & Safety Systems 29.9 39.1 35.4 104.4
Electronic Systems 31.4 33.0 29.9 94.3
Total Operating Income 154.7 168.9 166.9 490.5
MARGIN
Aerostructures & Aviation Technical Services 14.6% 15.6% 16.2% 15.5%
Landing Systems 14.1% 12.0% 14.0% 13.4%
Engine & Safety Systems 16.3% 19.3% 18.6% 18.1%
Electronic Systems 18.0% 17.9% 15.3% 17.0%
Total Operating Margin 15.4% 15.8% 15.9% 15.7%
-------------------------------------------------------------------------
2000
-------------------------------------------------------------------------
Q1 Q2 Q3 Q4 2000
-------------------------------------------------------------------------
AEROSPACE
---------
SALES
Aerostructures & Aviation Technical Services $ 357.6 $ 348.4 $ 375.4 $ 374.1 $ 1,455.5
Landing Systems 260.1 259.0 265.9 272.7 1,057.7
Engine & Safety Systems 154.9 160.0 158.7 170.8 644.4
Electronic Systems 127.5 139.3 132.4 143.7 542.9
Total Trade Sales 900.1 906.7 932.4 961.3 3,700.5
OPERATING INCOME
Aerostructures & Aviation Technical Services 48.9 49.0 57.3 53.8 209.0
Landing Systems 37.3 35.1 35.7 40.9 149.0
Engine & Safety Systems 28.0 30.8 28.3 30.4 117.5
Electronic Systems 25.2 27.6 33.1 32.2 118.1
Total Operating Income 139.4 142.5 154.4 157.3 593.6
MARGIN
Aerostructures & Aviation Technical Services 13.7% 14.1% 15.3% 14.4% 14.4%
Landing Systems 14.3% 13.6% 13.4% 15.0% 14.1%
Engine & Safety Systems 18.1% 19.3% 17.8% 17.8% 18.2%
Electronic Systems 19.8% 19.8% 25.0% 22.4% 21.8%
Total Operating Margin 15.5% 15.7% 16.6% 16.4% 16.0%
Goodrich Corporation
Summary Supplemental Information
For comparison and clarification purposes only
(Dollars in Millions, except EPS figures)
-------------------------------------------------------------------------------------
Third Quarter 2001 First nine months 2001
-------------------------------------------------------------------------------------
Including Including
EIP as a EIP as a
continuing continuing
operation, As reported, operation, As reported,
excluding excluding excluding excluding
special items special items As reported special items special items As reported
-------------------------------------------------------------------------------------
Sales $1,202.9 $1,051.9 $1,051.9 $3,619.2 $3,131.7 $3,131.7
Net Income $ 89.1 $ 81.3 $ 88.0 $ 257.9 $ 227.1 $ 343.6
Diluted EPS $ 0.84 $ 0.77 $ 0.83 $ 2.44 $ 2.15 $ 3.24
Other Financial Information
Selling and administrative exp. $ 173.7 $ 144.4 $ 144.4 $ 537.1 $ 445.8 $ 445.8
Net interest expense $ 18.2 $ 17.1 $ 17.1 $ 66.7 $ 63.9 $ 63.9
Other (income) expense - net $ 8.8 $ 8.1 $ 8.1 $ 18.0 $ 23.1 $ 15.9
-------------------------------------------------------------------------------------
Third Quarter 2000 First nine months 2000
-------------------------------------------------------------------------------------
Sales $1,093.4 $ 932.4 $ 932.4 $3,246.4 $ 2,739.2 $ 2,739.2
Net Income $ 78.2 $ 64.1 $ 79.9 $ 233.4 $ 185.5 $ 247.7
Diluted EPS $ 0.75 $ 0.62 $ 0.77 $ 2.17 $ 1.73 $ 2.31
Other Financial Information
Selling and administrative exp. $ 147.8 $ 118.8 $ 118.8 $ 452.1 $ 362.0 $ 362.0
Net interest expense $ 28.9 $ 27.6 $ 27.6 $ 76.3 $ 73.9 $ 73.9
Other (income) expense - net $ 7.3 $ 6.4 $ 6.4 $ 15.4 $ 13.4 $ 13.4