================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2001

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                      FOR THE TRANSITION PERIOD FROM            TO            .

                         Commission File Number 0-19279


                         EVERFLOW EASTERN PARTNERS, L.P.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

           Delaware                                              34-1659910
- -------------------------------                             -------------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                              Identification No.)


         585 West Main Street
             P.O. Box 629
            Canfield, Ohio                                          44406
- ----------------------------------------                          ----------
(Address of principal executive offices)                          (Zip Code)


        Registrant's telephone number, including area code: 330-533-2692

            Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X    No
                                             ----      ----
            There were 5,771,174 Units of limited partnership interest of the
Registrant as of November 13, 2001. The Units generally do not have any voting
rights, but, in certain circumstances, the Units are entitled to one vote per
Unit.

            Except as otherwise indicated, the information contained
                  in this Report is as of September 30, 2001.


                         EVERFLOW EASTERN PARTNERS, L.P.


                                      INDEX

                            DESCRIPTION                                 PAGE NO.
                            -----------                                 --------

Part I.  Financial Information

         Item 1.  Financial Statements

                  Consolidated Balance Sheets
                    September 30, 2001 and December 31, 2000              F-1

                  Consolidated Statements of Income
                    Three and Nine Months Ended
                      September 30, 2001 and 2000                         F-3

                  Consolidated Statements of Partners' Equity
                    Nine Months Ended September 30, 2001 and 2000         F-4

                  Consolidated Statements of Cash Flows
                    Nine Months Ended September 30, 2001 and 2000         F-5

                  Notes to Unaudited Consolidated Financial Statements    F-6

         Item 2.  Management's Discussion and Analysis of Financial
                    Condition and Results of Operations                     3


Part II. Other Information

         Item 6.  Exhibits and Reports on Form 8-K                          7

                  Signature                                                 8



                                       2


                         EVERFLOW EASTERN PARTNERS, L.P.

                           CONSOLIDATED BALANCE SHEETS

                    September 30, 2001 and December 31, 2000
                    ----------------------------------------



                                                 September 30,     December 31,
                                                     2001              2000
                                                  (Unaudited)        (Audited)
                                                  -----------        ---------

                ASSETS
                ------

CURRENT ASSETS
  Cash and equivalents                           $   1,855,500    $   1,997,978
  Accounts receivable:
    Production                                       1,921,296        3,078,235
    Officers and employees                             300,508          406,842
    Joint venture partners                              71,896          114,708
  Short-term investments                             3,772,618        3,623,374
  Other                                                 58,398           79,729
                                                 -------------    -------------
    Total current assets                             7,980,216        9,300,866

PROPERTY AND EQUIPMENT
  Proved properties (successful efforts
    accounting method)                             114,777,219      112,341,851
  Pipeline and support equipment                       504,222          504,222
  Corporate and other                                1,523,004        1,539,824
                                                 -------------    -------------
                                                   116,804,445      114,385,897
  Less accumulated depreciation, depletion,
    amortization and write down                    (72,295,938)     (68,746,486)
                                                 -------------    -------------
                                                    44,508,507       45,639,411

OTHER ASSETS                                           103,017          103,017
                                                 -------------    -------------
                                                 $  52,591,740    $  55,043,294
                                                 =============    =============


            See notes to unaudited consolidated financial statements.



                                      F-1


                         EVERFLOW EASTERN PARTNERS, L.P.

                           CONSOLIDATED BALANCE SHEETS

                    September 30, 2001 and December 31, 2000
                    ----------------------------------------


                                                    September 30,   December 31,
                                                         2001           2000
                                                     (Unaudited)      (Audited)
                                                     -----------      ---------


LIABILITIES AND PARTNERS' EQUITY
- --------------------------------

CURRENT LIABILITIES
  Current portion of long-term debt                  $    59,200     $    58,595
  Accounts payable                                       535,722       1,018,959
  Accrued expenses                                       166,458         292,684
                                                     -----------     -----------
      Total current liabilities                          761,380       1,370,238

LONG-TERM DEBT, NET OF CURRENT PORTION                   531,411         579,227

DEFERRED INCOME TAXES                                     50,000          50,000

COMMITMENTS AND CONTINGENCIES                                  -               -

LIMITED PARTNERS' EQUITY, SUBJECT TO
  REPURCHASE RIGHT
    Authorized - 8,000,000 Units
    Issued and outstanding - 5,771,174 and
      5,888,662 Units, respectively                   50,659,956      52,446,234

GENERAL PARTNER'S EQUITY                                 588,993         597,595
                                                     -----------     -----------
      Total partners' equity                          51,248,949      53,043,829
                                                     -----------     -----------
                                                     $52,591,740     $55,043,294
                                                     ===========     ===========


            See notes to unaudited consolidated financial statements.



                                      F-2


                         EVERFLOW EASTERN PARTNERS, L.P.

                        CONSOLIDATED STATEMENTS OF INCOME

             Three and Nine Months Ended September 30, 2001 and 2000
             -------------------------------------------------------
                                   (Unaudited)



                                                                  Three Months Ended                  Nine Months Ended
                                                                     September 30,                      September 30,
                                                                  ------------------                  -----------------
                                                                2001               2000                2001                2000
                                                                ----               ----                ----                ----

                                                                                                           
REVENUES
  Oil and gas sales                                         $ 3,816,514        $  3,225,986        $ 12,223,778        $ 10,895,040
  Well management and operating                                  93,842              87,383             334,528             329,787
  Other                                                             242                 382               2,743               2,008
                                                            -----------        ------------        ------------        ------------
                                                              3,910,598           3,313,751          12,561,049          11,226,835

DIRECT COST OF REVENUES
  Production costs                                              580,407             583,788           1,934,624           1,944,676
  Well management and operating                                  26,486              21,753              98,894              80,368
  Depreciation, depletion and amortization                    1,066,455           1,072,146           3,528,842           3,569,248
  Abandonment and write down
    of oil and gas properties                                    50,000             100,000             150,000             250,000
                                                            -----------        ------------        ------------        ------------
      Total direct cost of revenues                           1,723,348           1,777,687           5,712,360           5,844,292

GENERAL AND ADMINISTRATIVE EXPENSE                              338,773             295,058           1,011,006             955,213
                                                            -----------        ------------        ------------        ------------
      Total cost of revenues                                  2,062,121           2,072,745           6,723,366           6,799,505
                                                            -----------        ------------        ------------        ------------
INCOME FROM OPERATIONS                                        1,848,477           1,241,006           5,837,683           4,427,330

OTHER INCOME (EXPENSE)
  Interest income                                                38,797              72,484             186,625             208,516
  Interest expense                                             ( 11,219)           ( 12,085)           ( 34,544)           ( 33,545)
                                                            -----------        ------------        ------------        ------------
                                                                 27,578              60,399             152,081             174,971
                                                            -----------        ------------        ------------        ------------
INCOME BEFORE INCOME TAXES                                    1,876,055           1,301,405           5,989,764           4,602,301

PROVISION FOR INCOME TAXES
  Current                                                           -                   -                   -                   -
  Deferred                                                          -                   -                   -                   -
                                                            -----------        ------------        ------------        ------------

NET INCOME                                                  $ 1,876,055        $  1,301,405        $  5,989,764        $  4,602,301
                                                            -----------        ------------        ------------        ------------
Allocation of Partnership Net Income
  Limited Partners                                          $ 1,854,494        $  1,286,738        $  5,921,836        $  4,551,599
  General Partner                                                21,561              14,667              67,928              50,702
                                                            -----------        ------------        ------------        ------------
                                                            $ 1,876,055        $  1,301,405        $  5,989,764        $  4,602,301
                                                            -----------        ------------        ------------        ------------

Net Income per unit                                               $ .32               $ .22              $ 1.01               $ .76
                                                                  =====               =====              ======               =====



            See notes to unaudited consolidated financial statements.



                                      F-3


                         EVERFLOW EASTERN PARTNERS, L.P.

                  CONSOLIDATED STATEMENTS OF PARTNERS' EQUITY

                 Nine Months Ended September 30, 2001 and 2000
                 ---------------------------------------------
                                  (Unaudited)



                                                     2001              2000
                                                     ----              ----

PARTNERS' EQUITY - JANUARY 1                     $ 53,043,829      $ 53,288,759

   Net income                                       5,989,764         4,602,301

   Cash distributions                             ( 6,641,486)      ( 6,084,843)

   Repurchase Right - Units tendered              ( 1,143,158)      ( 1,261,904)
                                                 ------------      ------------
PARTNERS' EQUITY - SEPTEMBER 30                  $ 51,248,949      $ 50,544,313
                                                 ------------      ------------


            See notes to unaudited consolidated financial statements.



                                      F-4


                         EVERFLOW EASTERN PARTNERS, L.P.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                  Nine Months Ended September 30, 2001 and 2000
                  ---------------------------------------------
                                   (Unaudited)



                                                                            2001                      2000
                                                                            ----                      ----

                                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                             $  5,989,764             $ 4,602,301
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation, depletion and amortization                              3,573,452               3,608,908
      Abandonment and write down of oil and gas properties                    150,000                 250,000
      Changes in assets and liabilities:
        Accounts receivable                                                 1,199,751               1,572,621
        Short-term investments                                               (149,244)             (2,059,944)
        Other current assets                                                   21,331                 (21,334)
        Other assets                                                                0                  52,018
        Accounts payable                                                    ( 483,237)              ( 400,352)
        Accrued expenses                                                    ( 126,226)               ( 43,017)
                                                                         ------------             -----------
          Total adjustments                                                 4,185,827               2,958,900
                                                                         ------------             -----------
            Net cash provided by operating activities                      10,175,591               7,561,201

CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds received on receivables from officers and
    employees                                                                 237,967                 263,275
  Advances disbursed to officers and employees                              ( 131,633)              ( 111,531)
  Purchase of property and equipment                                      ( 2,592,548)            ( 1,504,585)
                                                                         ------------             -----------
            Net cash used by investing activities                         ( 2,486,214)            ( 1,352,841)

CASH FLOWS FROM FINANCING ACTIVITIES
  Repurchase of Units                                                     ( 1,143,158)            ( 1,261,904)
  Distributions                                                           ( 6,641,486)            ( 6,084,843)
  Payments on debt, including revolver activity                              ( 47,211)               ( 44,474)
                                                                         ------------             -----------
            Net cash used by financing activities                         ( 7,831,855)            ( 7,391,221)
                                                                         ------------             -----------
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS                             ( 142,478)            ( 1,182,861)
CASH AND EQUIVALENTS AT BEGINNING OF YEAR                                   1,997,978               2,684,605
                                                                         ------------             -----------
CASH AND EQUIVALENTS AT END OF THIRD QUARTER                             $  1,855,500             $ 1,501,744
                                                                         ------------             -----------
Supplemental disclosures of cash flow information:
  Cash paid during the period for:
    Interest                                                             $     34,544             $    31,460
    Income taxes                                                                 -                      -



            See notes to unaudited consolidated financial statements.



                                      F-5


                         EVERFLOW EASTERN PARTENRS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


Note 1. Organization and Summary of Significant Accounting Policies

        A. Interim Financial Statements - The interim consolidated financial
           statements included herein have been prepared by the management of
           Everflow Eastern Partners, L.P., without audit. In the opinion of
           management, all adjustments (which include only normal recurring
           adjustments) necessary to present fairly the financial position and
           results of operations have been made.

           Information and footnote disclosures normally included in financial
           statements prepared in accordance with generally accepted accounting
           principles have been condensed or omitted. It is suggested that these
           financial statements be read in conjunction with the financial
           statements and notes thereto which are incorporated in Everflow
           Eastern Partners, L.P.'s report on Form 10-K filed with the
           Securities and Exchange Commission on March 30, 2001.

           The results of operations for the interim periods may not necessarily
           be indicative of the results to be expected for the full year.

           Use of Estimates - The preparation of financial statements in
           conformity with generally accepted accounting principles requires
           management to make estimates and assumptions that affect the reported
           amounts of assets and liabilities and disclosure of contingent assets
           and liabilities at the date of the financial statements and the
           reported amounts of revenues and expenses during the reporting
           period. Actual results could differ from those estimates.

        B. Organization - Everflow Eastern Partners, L.P. ("Everflow") is a
           Delaware limited partnership which was organized in September 1990 to
           engage in the business of oil and gas exploration and development.
           Everflow was formed to consolidate the business and oil and gas
           properties of Everflow Eastern, Inc. ("EEI") and Subsidiaries and the
           oil and gas properties owned by certain limited partnership and
           working interest programs managed or sponsored by EEI ("EEI Programs"
           or "the Programs").



                                      F-6


                         EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                   (CONTINUED)


Note 1. Organization and Summary of Significant Accounting Policies (Continued)

        B. Organization (Continued)

           Everflow Management Limited, LLC, an Ohio limited liability company,
           is the general partner of Everflow, and, as such is authorized to
           perform all acts necessary or desirable to carry out the purposes and
           conduct of the business of Everflow. The members of Everflow
           Management Limited, LLC are Everflow Management Corporation ("EMC"),
           two individuals who are Officers and Directors of EEI, and Sykes
           Associates, a limited partnership controlled by Robert F. Sykes, the
           Chairman of the Board of EEI. EMC is an Ohio corporation formed in
           September 1990 and is the managing member of Everflow Management
           Limited, LLC.

        C. Principles of Consolidation - The consolidated financial statements
           include the accounts of Everflow, its wholly owned subsidiaries,
           including EEI and EEI's wholly owned subsidiaries, and investments in
           oil and gas drilling and income partnerships (collectively, "the
           Company") which are accounted for under the proportional
           consolidation method. All significant accounts and transactions
           between the consolidated entities have been eliminated.

        D. Allocation of Income and Per Unit Data - Under the terms of the
           limited partnership agreement, initially, 99% of revenues and costs
           were allocated to the Unitholders (the limited partners) and 1% of
           revenues and costs were allocated to the General Partner. Such
           allocation has changed and will change in the future due to
           Unitholders electing to exercise the Repurchase Right (see Note 4).

           Earnings per limited partner Unit have been computed based on the
           weighted average number of Units outstanding, during the period for
           each period presented. Average outstanding Units for earnings per
           Unit calculations were 5,771,174 and 5,849,499 for the three and nine
           months ended September 30, 2001 and 5,888,662 and 6,026,349 for the
           three and nine months ended September 30, 2000, respectively.



                                      F-7


                        EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)


Note 1. Organization and Summary of Significant Accounting Policies (Continued)

        E. New Accounting Standards - In June 2001, the Financial Accounting
           Standards Board ("FASB") issued Statements of Financial Accounting
           Standards ("SFAS") No. 141, "Business Combinations." SFAS No. 141
           requires the purchase method of accounting for business combinations
           initiated after June 30, 2001 and eliminates the pooling-of-interest
           method and further clarifies the criteria to recognize intangible
           assets separately from goodwill.

           In June 2001, FASB issued SFAS No. 142, "Goodwill and Other
           Intangible Assets." Under SFAS No. 142, goodwill and intangible
           assets deemed to have indefinite lives will no longer be amortized
           but will be subject to periodic impairment tests. Other intangible
           assets will continue to be amortized over their useful lives. SFAS
           No. 142 is effective for fiscal years beginning after December 15,
           2001.

           In June 2001, FASB issued SFAS No. 143, "Accounting for Asset
           Retirement Obligations," which is effective the first quarter of
           fiscal year 2003. SFAS 143 addresses financial accounting and
           reporting for obligations associated with the retirement of
           long-lived assets and the associated asset retirement cost.

           In August 2001, FASB issued SFAS No. 144, "Accounting for the
           Impairment or Disposal of Long-lived Assets," which is effective the
           first quarter of fiscal year 2002. SFAS No. 144 modifies and expands
           the financial accounting and reporting for the impairment or disposal
           of long-lived assets other than goodwill.

           The Company does not believe that the impact of these four SFAS will
           have a significant impact on its financial position and results of
           operations.

Note 2. Short-Term Investments

        Short-term investments consist of marketable corporate debt securities
        which are classified as trading. The fair values of the investments
        approximate cost.



                                      F-8


                         EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                   (CONTINUED)


Note 3. Credit Facilities and Long-Term Debt

        In August 2001, the Company entered into an agreement that modified the
        prior credit agreements. The credit agreement provides for a revolving
        line of credit in the amount of $4,000,000, all of which is available.
        The revolving line of credit provides for interest payable quarterly at
        LIBOR plus 150 basis points with the principal due at maturity, May 31,
        2003. Borrowings under the facility are unsecured; however, the Company
        has agreed, if requested by the bank, to execute any supplements to the
        agreement including security and mortgage agreements on the Company's
        assets. The agreement contains restrictive covenants requiring the
        Company to maintain the following: (i) loan balance not to exceed the
        borrowing base of $4,000,000; (ii) tangible net worth of at least
        $40,000,000; and (iii) a total debt to tangible net worth ratio of not
        more than 0.5 to 1.0. In addition, there are restrictions on mergers,
        sales and acquisitions, the incurrence of additional debt and the pledge
        or mortgage of the Company's assets.

        The Company purchased a building and funded its cost, including
        improvements, in part, through mortgage notes. The notes have an
        aggregate balance of $590,611 and $637,822 at September 30, 2001 and
        December 31, 2000, respectively, and at September 30, 2001 bear interest
        at fixed (converting in certain subsequent years to variable) rates
        ranging from 6.51% - 8.65% and a weighted average rate of 7.27%. The
        notes at September 30, 2001 require aggregate payments of principal and
        interest of $8,647 per month.

        The Company is exposed to market risk from changes in interest rates
        since it, at times, funds its operations through long-term and
        short-term borrowings. The Company's primary interest rate risk exposure
        results from floating rate debt with respect to the Company's revolving
        credit.



                                      F-9


                         EVERFLOW EASTERN PARTENRS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                   (CONTINUED)


Note 4. Partners' Equity

        Units represent limited partnership interests in Everflow. The Units are
        transferable subject only to the approval of any transfer by Everflow
        Management Limited, LLC and to the laws governing the transfer of
        securities. The Units are not listed for trading on any securities
        exchange nor are they quoted in the automated quotation system of a
        registered securities association. However, Unitholders have an
        opportunity to require Everflow to repurchase their Units pursuant to
        the Repurchase Right.

        Under the terms of the limited partnership agreement, initially, 99% of
        revenues and costs were allocated to the Unitholders (the limited
        partners) and 1% of revenues and costs were allocated to the General
        Partner. Such allocation has changed and will change in the future due
        to Unitholders electing to exercise the Repurchase Right.

        The partnership agreement provides that Everflow will repurchase for
        cash up to 10% of the then outstanding Units, to the extent Unitholders
        offer Units to Everflow for repurchase pursuant to the Repurchase Right.
        The Repurchase Right entitles any Unitholder, between May 1 and June 30
        of each year, to notify Everflow that he elects to exercise the
        Repurchase Right and have Everflow acquire certain or all of his Units.
        The price to be paid for any such Units is calculated based upon the
        audited financial statements of the Company as of December 31 of the
        year prior to the year in which the Repurchase Right is to be effective
        and independently prepared reserve reports. The price per Unit will be
        equal 66% of the adjusted book value of the Company allocable to the
        Units, divided by the number of Units outstanding at the beginning of
        the year in which the applicable Repurchase Right is to be effective
        less all Interim Cash Distributions received by a Unitholder. The
        adjusted book value is calculated by adding partners' equity, the
        Standardized Measure of Discounted Future Net Cash Flows and the tax
        effect included in the Standardized Measure and subtracting from that
        sum the carrying value of oil and gas properties (net of undeveloped
        lease costs). If more than 10% of the then outstanding Units are
        tendered during any period during which the Repurchase Right is to be
        effective, the Investors' Units tendered shall be prorated for purposes
        of calculating the actual number of Units to be acquired during any such
        period. The price associated with the Repurchase Right, based upon the
        December 31, 2000 calculation, was $9.73



                                      F-10


                         EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                   (CONTINUED)


Note 4. Partners' Equity (Continued)

        per Unit, net of the distributions ($.625 per Unit in total) made in
        January and April 2001.

        Units repurchased pursuant to the Repurchase Right for each of the last
        five years are as follows:



         Calculated                                                   Units
         Price for         Less                        # of        Outstanding
         Repurchase      Interim          Net          Units        Following
Year       Right      Distributions   Price Paid    Repurchased     Repurchase
- ----       -----      -------------   ----------    -----------     ----------

                                                      
1997         $5.46         $.250         $5.21         172,290       6,207,651
1998         $5.24         $.250         $4.99          35,114       6,172,537
1999         $6.16         $.375         $5.79          77,344       6,095,193
2000         $6.73         $.625         $6.11         206,531       5,888,662
2001        $10.35         $.625         $9.73         117,488       5,771,174



Note 5. Commitments and Contingencies

        Everflow paid a quarterly dividend in October 2001 of $.375 per Unit to
        Unitholders of record on September 30, 2001. The distribution amounted
        to approximately $2,189,000.

        EEI is the general partner in certain oil and gas partnerships. As
        general partner, EEI shares in unlimited liability to third parties with
        respect to the operations of the partnerships and may be liable to
        limited partners for losses attributable to breach of fiduciary
        obligations.

        The Company operates exclusively in the United States, almost entirely
        in Ohio and Pennsylvania, in the exploration, development and production
        of oil and gas.

        The Company operates in an environment with many financial risks,
        including, but not limited to, the ability to acquire additional
        economically recoverable oil and gas reserves, the inherent risks of the
        search for, development of and production of oil and gas, the ability to
        sell oil and gas at prices which will provide attractive rates of
        return, and the highly competitive nature of the industry and worldwide
        economic conditions. The Company's



                                      F-11


                         EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                   (CONTINUED)


Note 5. Commitments and Contingencies (Continued)

        ability to expand its reserve base and diversify its operations is also
        dependent upon the Company's ability to obtain the necessary capital
        through operating cash flow, additional borrowings or additional equity
        funds. Various federal, state and governmental agencies are considering,
        and some have adopted, laws and regulations regarding environmental
        protection which could adversely affect the proposed business activities
        of the Company. The Company cannot predict what effect, if any, current
        and future regulations may have on the operations of the Company.

Note 6. Gas Purchase Agreements

        The Company executed a letter agreement that replaced certain other
        agreements with Dominion Field Services, Inc., successor to The East
        Ohio Gas Company, to sell Dominion a significant portion of the
        Company's natural gas production through October 2003. The agreement
        provides for fixed pricing ranging from $3.23 to $5.35 per MCF. Fixed
        pricing applies to certain fixed quantities on a monthly basis with
        excess monthly quantities being priced based on the NYMEX settled price.
        The impact on the Company cannot fully be measured until actual
        production volumes and prices are determined.



                                      F-12


                          Part I: Financial Information

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES

     The following table summarizes the Company's financial position at
September 30, 2001 and December 31, 2000:

                                        September 30, 2001   December 31, 2000
                                        ------------------   -----------------
(Amounts in Thousands)                      Amount     %       Amount     %
                                            ------     -       ------     -

     Working capital                        $ 7,219    14%     $ 7,931    15%
     Property and equipment (net)            44,508    86       45,639    85
     Other                                      103     -          103     -
                                             ------    --       ------   ---
         Total                              $51,830   100%     $53,673   100%
                                            =======   ====     =======   ====
     Long-term debt                         $   531     1%         579     1%
     Deferred income taxes                       50     -           50     -
     Partners' equity                        51,249    99       53,044    99
                                             ------    --       ------   ---
          Total                             $51,830   100%     $53,673   100%
                                            =======   ====     =======   ====

     Working capital of $7.2 million as of September 30, 2001 represented a
decrease of $712 thousand from December 31, 2000. The primary reasons for this
decrease in working capital were due to the Company's accounts receivable and
accounts payable being substantially lower at September 30, 2001 versus December
31, 2000. Seasonal gas production is responsible for the decrease in the
Company's production receivable.

     In August 2001, the Company entered into an agreement that modified prior
credit agreements. The new agreement provides for a revolving line of credit in
the amount of $4,000,000. Management of the Company believes this line of credit
is sufficient to meet the Company's funding requirements. Management of the
Company believes it can maintain the current level of bank debt until such time
as additional borrowings are required to fund the development and/or purchase of
oil and gas properties. The Company used cash on hand to fund the payment of a
quarterly distribution in October 2001.

     The Company's cash flow from operations before the change in working
capital decreased $135 thousand, or 4%, during the nine months ended September
30, 2001 as compared to the same period in 2000. Abandonments and write down of
oil and gas properties decreased $100 thousand during the nine months ended
September 30, 2001 compared to the same period in 2000. Changes in working
capital other than cash and equivalents increased cash by $462 thousand and
decreased cash by $900 thousand



                                       3


during the nine months ended September 30, 2001 and 2000, respectively. The
reductions in accounts receivable of $1,200 thousand and $1,573 thousand at
September 30, 2001 and 2000, respectively, compared to December 31, 2000 and
1999 are primarily the result of lower production revenues receivable.
Short-term investments increased $149 thousand and $2,060 thousand during the
nine months ended September 30, 2001 and 2000, respectively. Accounts payable
decreased $483 thousand and $400 thousand during the nine months ended September
30, 2001 and 2000, respectively. The reason for these changes is the result of
lower production revenues payable in the summer months due to production
restrictions associated with seasonal gas purchase agreements.

     Cash flows provided by operating activities was $10.2 million for the nine
months ended September 30, 2001. Cash was used to purchase property and
equipment, repurchase Units, pay quarterly distributions and reduce debt.

     Management of the Company believes the existing revolving credit facility
of $4,000,000 should be sufficient to meet the funding requirements of ongoing
operations, capital investments to develop oil and gas properties, the
repurchase of Units pursuant to the Repurchase Right and the payment of
quarterly distributions.

     The Company executed a letter agreement that replaced certain other
agreements with Dominion Field Services, Inc., successor to The East Ohio Gas
Company, to sell Dominion a significant portion of the Company's natural gas
production through October 2003. The agreement provides for fixed pricing
ranging from $3.23 to $5.35 per MCF. Fixed pricing applies to certain fixed
quantities on a monthly basis with excess monthly quantities being priced based
on the NYMEX settled price. The impact on the Company cannot fully be measured
until actual production volumes and prices are determined.



                                       4


RESULTS OF OPERATIONS

     The following table and discussion is a review of the results of operations
of the Company for the three and nine months ended September 30, 2001 and 2000.
All items in the table are calculated as a percentage of total revenues. This
table should be read in conjunction with the discussions of each item below:

                                           Three Months         Nine Months
                                        Ended September 30,  Ended September 30,
                                        -------------------  -------------------
                                           2001     2000       2001      2000
                                           ----     ----       ----      ----

     Revenues:
       Oil and gas sales                    98%      97%         97%      97%
       Well management and operating         2        3           3        3
       Other                                 -        -           -        -
                                           ---      ---         ---      ---
         Total Revenues                    100      100         100      100

     Expenses:
       Production costs                     15       18          15       17
       Well management and operating         1        1           1        1
       Depreciation, depletion and
         amortization                       27       32          28       32
       Abandonment and write down
        of oil and gas properties            1        3           1        2
       General and administrative            9        9           8        9
       Other                                (1)      (2)         (1)      (2)
       Income taxes                          -        -           -        -
                                           ---      ---         ---      ---
         Total Expenses                     52       61          52       59
                                           ---      ---         ---      ---
     Net Income                             48%      39%         48%      41%
                                           ---      ---         ---      ---

     Revenues for the three and nine months ended September 30, 2001 increased
$597 thousand and $1,334 thousand, respectively, compared to the same periods in
2000. These increases were due primarily to increases in oil and gas sales
during the three and nine months ended September 30, 2001 compared to the same
periods in 2000.

     Oil and gas sales increased $591 thousand, or 18%, during the three months
ended September 30, 2001 compared to the same period in 2000. Oil and gas sales
increased $1,329 thousand, or 12%, during the nine months ended September 30,
2001 compared to the same nine-month period in 2000. These increases are
primarily the result of higher natural gas prices during 2001.

     Production costs decreased $3 thousand, or 1%, during the three months
ended September 30, 2001 compared to the same period in 2000. Production costs
decreased $10 thousand, or 1%, during the nine months ended September 30, 2001
compared to the same period in 2000.



                                       5


     Depreciation, depletion and amortization decreased $6 thousand, or 1%,
during the three months ended September 30, 2001 compared to the same period in
2000. Depreciation, depletion and amortization decreased $40 thousand, or 1%,
during the nine months ended September 30, 2001 compared to the same period in
2000.

     Abandonments and write down of oil and gas properties decreased $50
thousand and $100 thousand during the three and nine months ended September 30,
2001, respectively, compared to the same periods in 2000. These decreases were
attributable to decreases in the abandonment of leasehold costs.

     General and administrative expenses increased $44 thousand, or 15%, during
the three months ended September 30, 2001 compared with the same period in 2000.
General and administrative expenses increased $56 thousand, or 6%, during the
nine months ended September 30, 2001 compared to the same period in 2000. The
primary reasons for these increases are due to increasing overhead costs
associated with ongoing operations of the Company.

     Net other income decreased $33 thousand during the three months ended
September 30, 2001 compared to the same period in 2000. Net other income
decreased $23 thousand during the nine months ended September 30, 2001 compared
to the same period in 2000. These decreases are the result of decreases in
interest income resulting from reductions in short term investments and lower
interest rates.

     The Company reported net income of $1,876 thousand, an increase of $575
thousand, or 44%, during the three months ended September 30, 2001 compared to
the same period in 2000. The Company reported net income of $5,990 thousand, an
increase of $1,387 thousand, or 30%, during the nine months ended September 30,
2001 compared to the same period in 2000.

     Except for historical financial information contained in this Form 10-Q,
the statements made in this report are forward-looking statements. Factors that
may cause actual results to differ materially from those in the forward looking
statements include price fluctuations in the gas market in the Appalachian
Basin, actual oil and gas production and the weather in the Northeast Ohio area
and the ability to locate economically productive oil and gas prospects for
development by the Company.



                                       6


                           Part II. Other Information

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) 10.1  Loan Modification Agreement dated August 28, 2001 between
                   Bank One, N.A., successor to Bank One Texas, N.A., and
                   Everflow Eastern, Inc. and Everflow Eastern Partners, L.P.

         (b) No reports on Form 8-K were filed with the Commission during the
             Company's third quarter.



                                       7


                                    SIGNATURE

     Pursuant to the requirement of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated: November 13, 2001    EVERFLOW EASTERN PARTNERS, L.P.


                            By: EVERFLOW MANAGEMENT LIMITED, LLC,
                                General Partner

                            By: EVERFLOW MANAGEMENT CORPORATION
                                 Managing Member

                            By: /s/ William A. Siskovic
                                ------------------------------------------------
                                William A. Siskovic
                                Vice President and Principal Accounting Officer
                                (Duly Authorized Officer)



                                       8