================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 For Quarter Ended: MARCH 31, 2002 -------------- Commission File Number: 0-19345 ------- ESB FINANCIAL CORPORATION - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) PENNSYLVANIA 25-1659846 - ------------------------------------------------------------------------------- (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 600 LAWRENCE AVENUE, ELLWOOD CITY, PA 16117 - ------------------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) (724) 758-5584 - ------------------------------------------------------------------------------- (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes No ------- ------- Number of shares of common stock outstanding as of April 30, 2002: COMMON STOCK, $0.01 PAR VALUE 7,314,418 SHARES ----------------------------- ---------------- (Class) (Outstanding) ================================================================================ ESB FINANCIAL CORPORATION TABLE OF CONTENTS PART I - FINANCIAL INFORMATION ------------------------------ Item 1. Financial Statements Consolidated Statements of Financial Condition as of March 31, 2002 (Unaudited) and December 31, 2001.............1 Consolidated Statements of Operations for the three months ended March 31, 2002 and 2001 (Unaudited)...................2 Consolidated Statements of Changes in Stockholders' Equity for the three months ended March 31, 2002 (Unaudited)..............3 Consolidated Statements of Cash Flows for the three months ended March 31, 2002 and 2001 (Unaudited)...................4 Notes to Consolidated Financial Statements.........................6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations..................11 Item 3. Quantitative and Qualitative Disclosures about Market Risk........17 PART II - OTHER INFORMATION --------------------------- Item 1. Legal Proceedings.................................................18 Item 2. Changes in Securities.............................................18 Item 3. Defaults Upon Senior Securities...................................18 Item 4. Submission of Matters to a Vote of Security Holders...............18 Item 5. Other Information.................................................18 Item 6. Exhibits and Reports on Form 8-K..................................18 Signatures........................................................19 PART I - FINANCIAL INFORMATION ------------------------------ ITEM 1. FINANCIAL STATEMENTS - ----------------------------- ESB FINANCIAL CORPORATION AND SUBSIDIARIES Consolidated Statements of Financial Condition As of March 31, 2002 (Unaudited) and December 31, 2001 (Dollar amounts in thousands) MARCH 31, 2002 DECEMBER 31, (Unaudited) 2001 ----------- ----------- ASSETS ------ Cash on hand and in banks $ 3,084 $ 4,135 Interest-earning deposits 6,445 9,489 Federal funds sold 535 1,855 Securities available for sale; cost of $683,172 and $636,815 683,455 640,282 Loans receivable, net of allowance for loan losses of $5,152 and $5,147 506,986 523,132 Accrued interest receivable 7,827 8,219 Federal Home Loan Bank (FHLB) stock 24,095 21,889 Premises and equipment, net 9,814 9,883 Real estate acquired through foreclosure, net 1,582 1,590 Real estate held for investment 13,852 7,253 Prepaid expenses and other assets 13,390 12,817 Bank owned life insurance 22,821 22,524 ----------- ----------- TOTAL ASSETS $ 1,293,886 $ 1,263,068 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY ------------------------------------ LIABILITIES: Deposits $ 591,550 $ 591,999 Borrowed funds 480,125 434,003 Repurchase agreements 99,640 119,640 Guaranteed preferred beneficial interest in subordinated debt, net 24,170 24,159 Advance payments by borrowers for taxes and insurance 4,781 4,058 Accrued expenses and other liabilities 14,347 9,306 ----------- ----------- TOTAL LIABILITIES 1,214,613 1,183,165 ----------- ----------- STOCKHOLDERS' EQUITY: Preferred stock, $.01 par value, 5,000,000 shares authorized;none issued Common stock, $.01 par value, 10,000,000 shares authorized; 7,706,580 and 7,706,580 shares issued; 7,312,499 and 7,320,388 shares outstanding 77 77 Additional paid-in capital 57,980 57,906 Treasury stock, at cost; 394,081 and 386,192 shares (4,389) (4,318) Unearned Employee Stock Ownership Plan (ESOP) shares (2,769) (2,912) Unvested shares held by Management Recognition Plan (MRP) (247) (255) Retained earnings 28,434 27,117 Accumulated other comprehensive income, net 187 2,288 ----------- ----------- TOTAL STOCKHOLDERS' EQUITY 79,273 79,903 ----------- ----------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,293,886 $ 1,263,068 =========== =========== See accompanying notes to consolidated financial statements. 1 ESB FINANCIAL CORPORATION AND SUBSIDIARIES Consolidated Statements of Operations For the three months ended March 31, 2002 and 2001 (Unaudited) (Dollar amounts in thousands, except share data) THREE MONTHS ENDED MARCH 31, ------------------ 2002 2001 ------- ------- INTEREST INCOME: Loans receivable $ 9,466 $10,028 Securities available for sale 9,038 9,969 FHLB stock 244 354 Deposits with banks and federal funds sold 34 81 ------- ------- TOTAL INTEREST INCOME 18,782 20,432 ------- ------- INTEREST EXPENSE: Deposits 4,989 5,882 Borrowed funds and repurchase agreements 7,722 8,959 Guaranteed preferred beneficial interest in subordinated debt 557 557 ------- ------- TOTAL INTEREST EXPENSE 13,268 15,398 ------- ------- NET INTEREST INCOME 5,514 5,034 Provision for loan losses 13 6 ------- ------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,501 5,028 ------- ------- NONINTEREST INCOME: Fees and service charges 522 423 Net realized gain on sales of securities available for sale 125 3 Increase of cash surrender value of bank owned life insurance 297 222 Other 126 125 ------- ------- TOTAL NONINTEREST INCOME 1,070 773 ------- ------- NONINTEREST EXPENSE: Compensation and employee benefits 2,333 2,057 Premises and equipment 591 564 Federal deposit insurance premiums 26 26 Data processing 186 120 Other 917 865 ------- ------- TOTAL NONINTEREST EXPENSE 4,053 3,632 ------- ------- INCOME BEFORE PROVISION FOR INCOME TAXES 2,518 2,169 Provision for income taxes 407 343 ------- ------- NET INCOME $ 2,111 $ 1,826 ======= ======= NET INCOME PER SHARE: Basic $ 0.30 $ 0.27 Diluted $ 0.29 $ 0.27 Net income per share, for the quarter ended March 31, 2001, has been restated to reflect a six-for-five stock split. See accompanying notes to consolidated financial statements. 2 ESB FINANCIAL CORPORATION AND SUBSIDIARIES Consolidated Statements of Changes in Stockholders' Equity For the three months ended March 31, 2002 (Unaudited) (Dollar amounts in thousands) ACCUMULATED OTHER ADDITIONAL UNEARNED UNVESTED COMPREHENSIVE TOTAL COMMON PAID-IN TREASURY ESOP MRP RETAINED INCOME (LOSS) STOCKHOLDERS' STOCK CAPITAL STOCK SHARES SHARES EARNINGS NET OF TAX EQUITY ------- ----------- ----------- ----------- --------- --------- ------------- --------------- BALANCE AT DECEMBER 31, 2001 $ 77 $ 57,906 $ (4,318) $ (2,912) $ (255) $ 27,117 $ 2,288 $ 79,903 Comprehensive results: Net income - - - - - 2,111 - 2,111 Other comprehensive results, net - - - - - - (2,296) (2,296) Reclassification adjustment - - - - - - 195 195 ------- ----------- ----------- ----------- --------- --------- ------------- --------------- Total comprehensive results - - - - - 2,111 (2,101) 10 Cash dividends at $0.10 per share - - - - - (701) - (701) Purchase of treasury stock, at cost (21,552 shares) - - (236) - - - - (236) Reissuance of treasury stock for stock option exercises - 44 165 - - (93) - 116 Principal payments on ESOP debt - 30 - 143 - - - 173 Additional ESOP shares purchased - - - - - - - - Accrued compensation expense MRP - - - - 8 - - 8 ------- ----------- ----------- ----------- --------- --------- ------------- --------------- BALANCE AT MARCH 31, 2002 $ 77 $ 57,980 $ (4,389) $ (2,769) $ (247) $ 28,434 $ 187 $ 79,273 ======= =========== =========== =========== ========= ========= ============= =============== See accompanying notes to consolidated financial statements. 3 ESB FINANCIAL CORPORATION AND SUBSIDIARIES Consolidated Statements of Cash Flows For the three months ended March 31, 2002 and 2001 (Unaudited) (Dollar amounts in thousands) THREE MONTHS ENDED MARCH 31, ------------------------------- 2002 2001 ------------ ----------- Operating activities: Net income $ 2,111 $ 1,826 ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES: Depreciation and amortization for premises and equipment 225 210 Provision for losses 15 7 Amortization of premiums and accretion of discounts 341 (253) Origination of loans available for sale (6,759) (3,525) Proceeds from sale of loans available for sale 6,846 3,536 Gain on sale of securities available for sale (125) (3) Amortization of intangible assets 56 2 Amortization of goodwill - 184 Compensation expense on ESOP 173 140 Compensation expense on MRP 8 - Decrease in accrued interest receivable 392 65 (Decrease) increase in prepaid expenses and other assets 454 (622) Increase in accrued expenses and other liabilities 5,041 1,149 Other 384 (371) ------------ ----------- NET CASH PROVIDED BY OPERATING ACTIVITIES 9,162 2,345 ------------ ----------- INVESTING ACTIVITIES: Loan originations and purchases (36,674) (33,179) Purchases of securities available for sale (122,587) (33,048) Purchases of FHLB stock (2,206) (45) Additions to premises and equipment (159) (71) Additions to real estate held for investment (6,599) - Purchase of bank owned life insurance - (3,500) Principal repayments of loans receivable 52,772 22,440 Principal repayments of securities available for sale 44,995 20,688 Proceeds from the sale of securities available for sale 31,060 23,558 Proceeds from sale of REO - 317 ------------ ----------- NET CASH USED IN INVESTING ACTIVITIES (39,398) (2,840) ------------ ----------- FINANCING ACTIVITIES: Net (decrease) increase in deposits (449) 11,285 Proceeds from long-term borrowings 70,000 24,522 Repayments of long-term borrowings (25,898) (25,000) Net decrease in short-term borrowings (17,980) (8,396) Proceeds received from exercise of stock options 116 65 Dividends paid (732) (601) Payments to acquire treasury stock (236) (754) Stock purchased by ESOP - (44) ------------ ----------- NET CASH PROVIDED BY FINANCING ACTIVITIES 24,821 1,077 ------------ ----------- Net (decrease) increase in cash equivalents (5,415) 582 Cash equivalents at beginning of period 15,479 13,326 ------------ ----------- Cash equivalents at end of period $10,064 $ 13,908 ============ =========== Continued 4 ESB FINANCIAL CORPORATION AND SUBSIDIARIES Consolidated Statements of Cash Flows, (Continued) For the three months ended March 31, 2002 and 2001 (Unaudited) (Dollar amounts in thousands) THREE MONTHS ENDED MARCH 31, ------------------------------- 2002 2001 ------------ ----------- SUPPLEMENTAL INFORMATION: Interest paid $ 13,688 $ 16,307 Income taxes paid 572 375 SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: Transfers from loans receivable to real estate acquired through foreclosure - - Dividends declared but not paid 731 594 See accompanying notes to consolidated financial statements. 5 ESB FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements 1. BASIS OF PRESENTATION ESB Financial Corporation (the Company) is a publicly traded Pennsylvania thrift holding company. The consolidated financial statements include the accounts of the Company and its direct and indirect wholly-owned subsidiaries, which are ESB Bank, F.S.B. (ESB or the Bank), PennFirst Financial Services, Inc., PennFirst Capital Trust I, THF, Inc., ESB Financial Services, Inc. (EFS), AMSCO, Inc. (AMSCO) and PennFirst Financial Advisory Services, Inc. AMSCO is engaged in real estate development, property management and condominium projects independently or in conjunction with its joint ventures. Three of the joint ventures are 51% owned by AMSCO and the Bank has provided all development and construction financing. The three joint ventures have been included in the consolidated financial statements and reflected within the balance sheet as real estate held for investment and related operating income and expenses reflected within other non interest income or expense. The Bank loans to AMSCO and related interest have been eliminated in consolidation. The accompanying unaudited consolidated financial statements for the interim periods include all adjustments, consisting only of normal recurring accruals, which are necessary, in the opinion of management, to fairly reflect the Company's financial position and results of operations. Additionally, these consolidated financial statements for the interim periods have been prepared in accordance with instructions for the Securities and Exchange Commission's Form 10-Q and therefore do not include all information or footnotes necessary for a complete presentation of financial condition, results of operations and cash flows in conformity with generally accepted accounting principles. For further information, refer to the audited consolidated financial statements and footnotes thereto for the year ended December 31, 2001, as contained in the 2001 Annual Report to Shareholders. The results of operations for the three month period ended March 31, 2002 are not necessarily indicative of the results that may be expected for the entire year. Certain amounts previously reported have been reclassified to conform to the current year's reporting format. 2. OPERATING SEGMENTS An operating segment is defined as a component of an enterprise that engages in business activities that generate revenue and incur expense, and the operating results of which are reviewed by management. At March 31, 2002, the Company was doing business through 17 full service banking branches, one loan production office and its various other subsidiaries. Loans and deposits are primarily generated from the areas where banking branches are located. The Company derives its income predominantly from interest on loans and securities and to a lesser extent, noninterest income. The Company's principal expenses are interest paid on deposits and borrowed funds and normal operating costs. The Company's operations are principally in the savings and loan industry. Consistent with internal reporting, the Company's operations are reported in one operating segment, which is community banking. 6 3. SECURITIES The Company's securities available for sale portfolio is summarized as follows: - ------------------------------------------------------------------------------------------------------------------- (Dollar amounts in thousands) Amortized Unrealized Unrealized Fair cost gains losses value - ------------------------------------------------------------------------------------------------------------------- AVAILABLE FOR SALE: ------------------- AS OF MARCH 31, 2002: Trust preferred securities $ 1,967 $ 13 $ (83) $ 1,897 U.S. Government securities 5,975 130 - 6,105 Municipal securities 88,116 1,410 (516) 89,010 Equity securities 1,600 124 (60) 1,664 Corporate bonds 116,320 1,325 (5,621) 112,024 Mortgage-backed securities 469,194 5,255 (1,694) 472,755 ------------ ------------ ----------- ------------ $ 683,172 $ 8,257 $ (7,974) $ 683,455 ============ ============ =========== ============ AS OF DECEMBER 31, 2001: Trust preferred securities $ 1,967 $ - $ (17) $ 1,950 U.S. Government securities 5,975 318 - 6,293 Municipal securities 87,648 964 (680) 87,932 Equity securities 2,360 144 (253) 2,251 Corporate bonds 116,325 1,974 (3,839) 114,460 Mortgage-backed securities 422,540 5,447 (591) 427,396 ------------ ------------ ----------- ------------ $ 636,815 $ 8,847 $ (5,380) $ 640,282 ============ ============ =========== ============ - ------------------------------------------------------------------------------------------------------------------- 4. LOANS RECEIVABLE The Company's loans receivable as of the respective dates are summarized as follows: - --------------------------------------------------------------------------------------------------------------------- MARCH 31, DECEMBER 31, (Dollar amounts in thousands) 2002 2001 - --------------------------------------------------------------------------------------------------------------------- MORTGAGE LOANS: Residential - single family $ 323,505 $ 337,896 Residential - multi family 29,102 29,154 Commercial real estate 54,264 48,869 Construction 43,222 46,073 ----------- ------------ 450,093 461,992 OTHER LOANS: Consumer loans 63,180 65,815 Commercial business 13,927 15,264 ----------- ------------ 527,200 543,071 LESS: Allowance for loan losses 5,152 5,147 Deferred loan fees and net discounts 467 483 Loans in process 14,595 14,309 ----------- ------------ $ 506,986 $ 523,132 =========== ============ - ---------------------------------------------------------------------------------------------------------------------- 5. DEPOSITS 7 The Company's deposits as of the respective dates are summarized as follows: - ---------------------------------------------------------------------------------------------------- (Dollar amounts in thousands) MARCH 31, 2002 DECEMBER 31, 2001 ---------------------------- ------------------------ Type of accounts Amount % Amount % - ---------------------------------------------------------------------------------------------------- Noninterest-bearing deposits $ 16,319 2.8% $ 16,126 2.7% NOW account deposits 44,440 7.5% 43,592 7.4% Money Market deposits 74,834 12.7% 72,706 12.3% Passbook account deposits 91,330 15.4% 85,765 14.5% Time deposits 364,627 61.6% 373,810 63.1% ----------- ----------- ------------ ----------- $ 591,550 100.0% $ 591,999 100.0% =========== =========== ============ =========== Time deposits mature as follows: Within one year $ 247,287 41.8% $ 263,091 44.4% After one year through two years 58,587 9.9% 80,348 13.6% After two years through three years 30,295 5.1% 17,292 2.9% Thereafter 28,458 4.8% 13,079 2.2% ----------- ----------- ------------ ----------- $ 364,627 61.6% $ 373,810 63.1% =========== =========== ============ =========== - --------------------------------------------------------------------------------------------- 6. BORROWED FUNDS The Company's borrowed funds as of the respective dates are summarized as follows: - ------------------------------------------------------------------------------------------------------------------ (Dollar amounts in thousands) MARCH 31, 2002 DECEMBER 31, 2001 ----------------------- ----------------------- Weighted Weighted average rate Amount average rate Amount - ------------------------------------------------------------------------------------------------------------------ FHLB ADVANCES: Due within 12 months 5.33% $ 192,287 5.14% $ 171,051 Due beyond 12 months but within 2 years 6.26% 132,699 6.36% 157,699 Due beyond 2 years but within 3 years 5.05% 77,055 5.25% 77,055 Due beyond 3 years but within 4 years 4.95% 64,407 5.47% 23,885 Due beyond 4 years but within 5 years 5.43% 13,336 6.07% 1,816 Due beyond 5 years 6.89% 180 6.69% 2,309 ----------- ------------ 479,964 433,815 TREASURY TAX AND LOAN NOTE PAYABLE 1.54% 161 1.64% 188 ----------- ------------ $ 480,125 $ 434,003 =========== ============ REPURCHASE AGREEMENTS: Due within 12 months 5.09% $ 88,640 5.19% $ 98,040 Due beyond 12 months but within 2 years 7.30% 11,000 6.96% 10,600 Due beyond 2 years but within 3 years - - 7.30% 11,000 ----------- ------------ $ 99,640 $ 119,640 =========== ============ - ------------------------------------------------------------------------------------------------------------------ Included in the $480.0 million of FHLB advances, is approximately $65.5 million of convertible select advances. These advances are fixed to the call date. The FHLB has the right to call any convertible select advance on its call date or quarterly thereafter. At the call date the advances may reset, at various spreads, to the three month London Interbank Offer Rate Index (LIBOR). Should the advance be called, the Company has the right to pay off the advance without penalty. It has historically been the Company's position to pay off the advance and replace it with fixed-rate funding. 7. NET INCOME PER SHARE 8 The following table summarizes the Company's net income per share. -------------------------------------------------------------------------------------------------------- (Amounts, except earnings per share, in thousands) -------------------------------------------------------------------------------------------------------- Three Months Three Months Ended Ended March 31, 2002 March 31, 2001 ----------------- ---------------- Net income $ 2,111 $ 1,826 Weighted-average common shares outstanding 7,011 6,807 ----------------- ---------------- BASIC EARNINGS PER SHARE $ 0.30 $ 0.27 ================= ================ Weighted-average common shares outstanding 7,011 6,807 Common stock equivalents due to effect of stock options 168 83 ----------------- ---------------- Total weighted-average common shares and equivalents 7,179 6,890 DILUTED EARNINGS PER SHARE $ 0.29 $ 0.27 ================= ================ -------------------------------------------------------------------------------------------------------- The shares controlled by the ESOP 302,984 and 306,398 at March 31, 2002 and March 31, 2001 are not considered in the weighted average shares outstanding until the shares are committed for allocation to an employee's individual account. Options to purchase 80,220 shares of common stock at $13.63 per share were outstanding as of March 31, 2002 but were not included in the computation of diluted earnings per share because the options' exercise price was greater than the average market price of the common shares. The options expire on June 16, 2008. Options to purchase 88,475 shares of common stock at $8.84 per share, 80,220 shares of common stock at $13.63 per share and 101,842 shares of common stock at $10.61 per share were outstanding as of March 31, 2001 but were not included in the computation of diluted earnings per share because the options' exercise price was greater than the average market price of the common shares. The options expire on June 17, 2007, June 16, 2008 and June 15, 2009, respectively. 8. OTHER COMPREHENSIVE INCOME Pursuant to Financial Accounting Standards (FAS) 130, "Reporting Comprehensive Income", is provided the following table, which includes the tax effects of the components of other comprehensive income (loss). Other comprehensive income (loss) consists of net unrealized gain on securities available for sale. Other comprehensive income and related tax effects for the three months ended March 31 consists of: ------------------------------------------------------------------------------------------------------ (Dollar amounts in thousands) 2002 2001 ------------------------------------------------------------------------------------------------------ Unrealized Reclassification Unrealized Reclassification Loss Adjustment Gain Adjustment ------------- ----------------- -------------- ------------------ Before tax amount $ (3,479) $ 295 $ 7,460 $ (47) Tax (expense) benefit 1,183 (100) (2,536) 16 ------------- ----------------- -------------- ------------------ After tax amount $ (2,296) $ 195 $ 4,924 $ (31) ============= ================= ============== ================== ------------------------------------------------------------------------------------------------------ Total comprehensive income for the three months ended March 31, 2002 and 2001 was $10,000 and $6.7 million, respectively. 9. EFFECT OF RECENT ACCOUNTING AND REGULATORY PRONOUNCEMENTS 9 On January 1, 2002, the Company adopted FAS 142 "Goodwill and Other Intangible Assets". FAS 142 requires that goodwill and other indefinite lived intangible assets will no longer be amortized but will be subject to annual impairment tests. The Company has determined that if FAS 142 had been in effect for the quarter ended March 31, 2001, the comparative results would have been: -------------------------------------------------------------------------------------------------------------- (Dollar amounts in thousands,except share data) -------------------------------------------------------------------------------------------------------------- Three Months Three Months Ended Ended March 31,2002 March 31,2001 ---------------- ---------------- Reported net income $ 2,111 $ 1,826 Add back: Goodwill amortization - 184 ---------------- ---------------- Adjusted net income $ 2,111 $ 2,010 ================ ================ Basic earnings per share: Reported earnings per share $ 0.30 $ 0.27 Goodwill amortization - 0.03 ---------------- ---------------- Adjusted earnings per share $ 0.30 $ 0.30 ================ ================ Diluted earnings per share: Reported earnings per share $ 0.29 $ 0.27 Goodwill amortization - 0.02 ---------------- ---------------- Adjusted earnings per share $ 0.29 $ 0.29 ================ ================ -------------------------------------------------------------------------------------------------------------- 10 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS ---------------------------------------------------------------------- OF OPERATIONS ------------- CHANGES IN FINANCIAL CONDITION GENERAL. The Company's total assets increased by $31.0 million or 2.5% to $1.3 billion at March 31, 2002. Securities, Federal Home Loan Bank (FHLB) stock, real estate held for investment, prepaid expenses and other assets and bank owned life insurance increased $43.2 million, $2.2 million, $6.6 million, $573,000 and $297,000, respectively. These increases were partially offset by decreases in cash and cash equivalents, net loans receivable, accrued interest receivable and premises and equipment of $5.4 million, $16.1 million, $392,000, and $69,000, respectively. The increase in total assets reflects a corresponding increase in total liabilities of $31.6 million or 2.7% and a decrease in stockholders' equity of $630,000 or 0.8%. The increase in total liabilities was primarily the result of increases in borrowed funds, advance payments by borrowers for taxes and insurance and accrued expenses and other liabilities of $46.1 million, $723,000 and $5.0 million, respectively. These increases were partially offset by decreases in deposits and repurchase agreements of $449,000 and $20.0 million, respectively. The decrease in stockholders' equity was the result of a decrease in accumulated other comprehensive income of $2.1 million and an increase in treasury stock of $71,000, partially offset by increases in retained earnings of $1.3 million and a decrease in unearned Employee Stock Ownership Plan (ESOP) shares of $143,000. CASH ON HAND, INTEREST-EARNING DEPOSITS AND FEDERAL FUNDS SOLD. Cash on hand, interest-earning deposits and federal funds sold represent cash equivalents. Cash equivalents decreased a combined $5.4 million or 35.0% to $10.1 million at March 31, 2002 from $15.5 million at December 31, 2001. These accounts are typically increased by deposits from customers into savings and checking accounts, loan and security repayments and proceeds from borrowed funds. Decreases result from customer withdrawals, new loan originations, security purchases and repayments of borrowed funds. SECURITIES. The Company's securities portfolio increased by $43.2 million or 6.7% to $683.5 million at March 31, 2002 from $640.3 million at December 31, 2001. During the quarter ended March 31, 2002, the Company recorded purchases of available for sale securities of $122.6 million, consisting of purchases of mortgage-backed securities of $103.9 million, corporate bonds of $9.2 million and municipal bonds of $9.5 million. Partially offsetting the purchases of securities were sales of available for sale securities of $31.1 million, consisting of sales of municipal bonds of $8.0 million, mortgage-backed securities of $13.0 million, corporate bonds of $9.2 million and equity securities of $602,000 and repayments and maturities of securities of $45.0 million, during the three months ended March 31, 2002. REAL ESTATE HELD FOR INVESTMENT. The Company's real estate held for investment increased $6.6 million or 93.0% to $14.0 million at March 31, 2002, as a result of increased activity in the joint ventures in which the Company has a 51% ownership. LOANS RECEIVABLE. Net loans receivable decreased $16.1 million or 3.1% to $507.0 million at March 31, 2002 from $523.1 million at December 31, 2001. This decrease was the result of decreases in mortgage loans of $11.9 million or 2.6% and other loans of $4.0 million or 4.9%, partially offset by an increase in allowance for loan losses, deferred loan fees and loans in process of $275,000 or 1.4%, during the three months ended March 31, 2002. NON-PERFORMING ASSETS. Non-performing assets include non-accrual loans and real estate acquired through foreclosure. Non-performing assets amounted to $3.9 million or 0.30% and $4.1 million or 0.32% of total assets at March 31, 2002 and December 31, 2001, respectively. DEPOSITS. Total deposits decreased $449,000 or 0.1% to $591.6 million at March 31, 2002 from $592.0 million at December 31, 2001. Non-interest bearing deposits and interest-bearing demand deposit accounts increased $193,000 and $8.5 million, respectively, while time deposits decreased $9.2 million, during the three months ended March 31, 2002. 11 BORROWED FUNDS AND REPURCHASE AGREEMENTS. Borrowed funds and repurchase agreements increased a combined $26.1 million or 4.7% to $579.8 million at March 31, 2002 from $553.6 million at December 31, 2001. FHLB advances increased $46.1 million or 10.6% while repurchase agreement borrowings decreased $20.0 million or 16.7% during the three months ended March 31, 2002. STOCKHOLDERS' EQUITY. Stockholders' equity decreased $630,000 to $79.3 million at March 31, 2002 from $79.9 million at December 31, 2001. The decrease in stockholders' equity was the result of a decrease in accumulated other comprehensive income of $2.1 million and an increase in treasury stock of $71,000, partially offset by increases in retained earnings of $1.3 million and a decrease in unearned ESOP shares of $143,000. The decrease to accumulated other comprehensive income is a result of the market value adjustment to the Company's securities available for sale portfolio. RESULTS OF OPERATIONS GENERAL. The Company recorded net income of $2.1 million for the three months ended March 31, 2002, as compared to net income of $1.8 million for the same period in the prior year. The $285,000 or 15.6% increase in net income for the three months ended March 31, 2002, as compared to the three months ended March 31, 2001, was primarily attributable to increases in net interest income and non interest income of $480,000 and $297,000, respectively, partially offset by increases in non interest expense and provision for income taxes of $421,000 and $64,000, respectively. The quarter ended March 31, 2002 reflects the adoption of FAS 142 on January 1, 2002, whereby goodwill is no longer amortized but will be subject to annual impairment tests. Net income for the quarter ended March 31, 2001 would have been $2.0 million, excluding the goodwill amortization of $184,000. On a fully comparative basis without goodwill amortization, the current period net income increased 5.0%. NET INTEREST INCOME. Net interest income increased $480,000 or 9.5% to $5.5 million for the three months ended March 31, 2002, compared to $5.0 million for the same period in the prior year. This increase in net interest income can be attributed to a decrease in interest expense of $2.1 million, partially offset by a decrease in interest income of $1.7 million. INTEREST INCOME. Interest income decreased $1.7 million or 8.1% to $18.8 million for the three months ended March 31, 2002, compared to $20.4 million for the same period in the prior year. This decrease can be attributed to decreases in interest earned on loans receivable, securities, FHLB stock and cash equivalents of $562,000, $931,000, $110,000 and $47,000, respectively. Interest earned on loans receivable decreased $562,000 or 5.6% to $9.5 million for the quarter ended March 31, 2002, compared to $10.0 million for the same period in the prior year. This decrease was primarily attributable to a decrease in the yield on loans receivable to 7.28%, compared to 7.72% for the same period in the prior year. Partially offsetting the decline in yield was an increase in the average balance of loans receivable of $785,000 or 0.2% to $521.3 million for the three months ended March 31, 2002, as compared to $520.5 million for the same period in the prior year. Interest earned on securities decreased $931,000 or 9.3% to $9.0 million for the three months ended March 31, 2002, compared to $10.0 million for the same period in the prior year. This decrease was primarily attributable to a decrease in the tax equivalent yield on securities to 5.91% for the three months ended March 31, 2002, compared to 7.05% for the same period in the prior year. This decrease was partially offset by an increase in the average balance of securities held of $50.8 million or 8.5% to $651.4 million for the three months ended March 31, 2002, compared to $600.6 million for the same period in the prior year. INTEREST EXPENSE. Interest expense decreased $2.1 million or 13.8% to $13.3 million for the three months ended March 31, 2002, compared to $15.4 million for the same period in the prior year. This decrease in interest expense was primarily attributed to decreases in interest incurred on deposits and FHLB advances and repurchase agreements of $893,000 and $1.2 million, respectively. 12 Interest incurred on deposits decreased $893,000 or 15.2% to $5.0 million for the three months ended March 31, 2002, compared to $5.9 million for the same period in the prior year. This decrease was primarily attributable to a decrease in the cost of interest-bearing deposits of 119 basis points to 3.54% for the quarter ended March 31, 2002, compared to 4.73% for the same period in the prior year. The decrease in the cost of interest-bearing deposits was partially offset by an increase in the average balance of interest-bearing deposits of $67.7 million to $572.3 million for the three months ended March 31, 2002, compared to $504.7 million for the same period in the prior year. Interest incurred on borrowed funds and repurchase agreements decreased $1.2 million or 13.8% to $7.7 million for the three months ended March 31, 2002, compared to $9.0 million for the same period in the prior year. This decrease was primarily attributable to a decrease in the cost of these funds of 68 basis points to 5.54% for the three months ended March 31, 2002, compared to 6.22% for the same period in the prior year. In addition to the decrease in the cost of funds was a decrease in the average balance of borrowed funds of $18.4 million or 3.2% to $557.4 million for the three months ended March 31, 2002, compared to $575.7 million for the same period in the prior year. PROVISION FOR LOAN LOSSES. The provision for loan losses increased $7,000 to $13,000 at March 31, 2002, compared to $6,000 for the same period in the prior year. In determining the appropriate level of allowance for loan losses, management considers historical loss experience, the financial condition of borrowers, economic conditions (particularly as they relate to markets where the Company originates loans), the status of non-performing assets, the estimated underlying value of the collateral and other factors related to the collectability of the loan portfolio. The Company's total allowance for losses on loans at March 31, 2002 and December 31, 2001 amounted to $5.2 million or 0.98% and $5.1 million or 0.95%, respectively, of the Company's total loan portfolio. The Company's allowance for losses on loans as a percentage of non-performing loans was 221.59% and 205.72% at March 31, 2002 and December 31, 2001, respectively. NONINTEREST INCOME. Noninterest income increased $297,000 or 38.4% to $1.1 million for the three months ended March 31, 2002 compared to $773,000 for the same period in the prior year. This increase can be attributed primarily to increases in fees and service charges, net realized gain on sale of securities available for sale and an increase in the cash surrender value of the bank owned life insurance of $99,000, $122,000 and $75,000, respectively. NONINTEREST EXPENSE. Noninterest expense increased $421,000 or 11.6% to $4.1 million for the three months ended March 31, 2002 from $3.6 million for the same period in the prior year. This increase was the result of increases in compensation and employee benefits, premises and equipment, data processing and other expenses of $276,000, $27,000, $66,000 and $52,000, respectively. PROVISION FOR INCOME TAXES. The provision for income taxes increased $64,000 or 18.7% to $407,000 for the three months ended March 31, 2002, from $343,000 for the same period in the prior year. This increase was attributable to an increase in pre-tax income of $349,000 or 16.1% for the three months ended March 31, 2002 compared to the same period in the prior year. 13 AVERAGE BALANCE SHEET AND YIELD/RATE ANALYSIS. The following table sets forth, for the periods indicated, information concerning the total dollar amounts of interest income from interest-earning assets and the resultant average yields, the total dollar amounts of interest expense on interest-bearing liabilities and the resultant average costs, net interest income, interest rate spread and the net interest margin earned on average interest-earning assets. For purposes of this table, average balances are calculated using monthly averages and the average loan balances include non-accrual loans and exclude the allowance for loan losses, and interest income includes accretion of net deferred loan fees. Interest and yields on tax-exempt securities (tax-exempt for federal income tax purposes) are shown on a fully tax equivalent basis utilizing a federal tax rate of 34%. Yields and rates have been calculated on an annualized basis utilizing monthly interest amounts. - ----------------------------------------------------------------------------------------------------------------------------------- (Dollar amounts in thousands) THREE MONTHS ENDED MARCH 31, 2002 2001 --------------------------------------- --------------------------------------- AVERAGE YIELD / AVERAGE YIELD / BALANCE INTEREST RATE BALANCE INTEREST RATE - ----------------------------------------------------------------------------------------------------------------------------------- INTEREST-EARNING ASSETS: Taxable securities available for sale $ 506,010 $ 7,491 5.92% $ 457,365 $ 7,845 6.86% Taxable corporate bonds available for sale 57,239 401 2.80% $ 53,349 $ 912 6.84% Tax-exempt securities available for sale 88,142 1,737 7.88% 89,888 1,836 8.17% ------------- ------------- ----------- ------------- ------------- ----------- 651,391 9,629 5.91% 600,602 10,593 7.05% ------------- ------------- ----------- ------------- ------------- ----------- Mortgage loans 442,877 8,088 7.30% 440,750 8,410 7.63% Other loans 78,402 1,378 7.13% 79,744 1,618 8.23% ------------- ------------- ----------- ------------- ------------- ----------- 521,279 9,466 7.28% 520,494 10,028 7.72% ------------- ------------- ----------- ------------- ------------- ----------- Cash equivalents 9,251 34 1.47% 7,902 81 4.10% FHLB stock 22,118 244 4.41% 19,921 354 7.11% ------------- ------------- ----------- ------------- ------------- ----------- 31,369 278 3.54% 27,823 435 6.25% ------------- ------------- ----------- ------------- ------------- ----------- TOTAL INTEREST-EARNING ASSETS 1,204,039 19,373 6.44% 1,148,919 21,056 7.34% Other noninterest-earning assets 61,301 - - 48,858 - - ------------- ------------- ----------- ------------- ------------- ----------- Total assets $ 1,265,340 $ 19,373 6.13% $ 1,197,777 $ 21,056 7.04% ============= ============= =========== ============= ============= =========== INTEREST-BEARING LIABILITIES: Interest-bearing demand deposits $ 204,307 $ 797 1.58% $ 176,245 $ 1,029 2.37% Time deposits 368,006 4,192 4.62% 328,411 4,853 5.99% ------------- ------------- ----------- ------------- ------------- ----------- 572,313 4,989 3.54% 504,656 5,882 4.73% ------------- ------------- ----------- ------------- ------------- ----------- Borrowed Funds 440,900 6,141 5.57% 389,162 6,097 6.37% Repurchase agreements 116,470 1,581 5.43% 186,574 2,862 6.14% ------------- ------------- ----------- ------------- ------------- ----------- 557,370 7,722 5.54% 575,736 8,959 6.22% ------------- ------------- ----------- ------------- ------------- ----------- Preferred securities 24,164 557 9.22% 24,121 557 9.24% ------------- ------------- ----------- ------------- ------------- ----------- TOTAL INTEREST-BEARING LIABILITIES 1,153,847 13,268 4.62% 1,104,513 15,398 5.61% Noninterest-bearing demand deposits 20,302 - - 14,483 - - Other noninterest-bearing liabilities 10,145 - - 7,085 - - ------------- ------------- ----------- ------------- ------------- ----------- Total liabilities 1,184,294 13,268 4.50% 1,126,081 15,398 5.50% Stockholders' equity 81,046 - - 71,696 - - ------------- ------------- ----------- ------------- ------------- ----------- Total liabilities and equity $ 1,265,340 $ 13,268 4.22% $ 1,197,777 $ 15,398 5.17% ============= ============= =========== ============= ============= =========== NET INTEREST INCOME $ 6,105 $ 5,658 ============= ============= INTEREST RATE SPREAD (difference between weighted average rate on interest-earning assets and interest-bearing liabilities) 1.82% 1.73% =========== =========== NET INTEREST MARGIN (net interest income as a percentage of average interest-earning assets) 2.03% 1.97% =========== =========== - ----------------------------------------------------------------------------------------------------------------------------------- 14 ANALYSIS OF CHANGES IN NET INTEREST INCOME. The following table analyzes the changes in interest income and interest expense, between the quarters ended March 31, 2002 and 2001, in terms of: (1) changes in volume of interest-earning assets and interest-bearing liabilities and (2) changes in yields and rates. The table reflects the extent to which changes in the Company's interest income and interest expense are attributable to changes in rate (change in rate multiplied by prior period volume), changes in volume (changes in volume multiplied by prior period rate) and changes attributable to the combined impact of volume/rate (change in rate multiplied by change in volume). The changes attributable to the combined impact of volume/rate are allocated on a consistent basis between the volume and rate variances. Changes in interest income on securities reflects the changes in interest income on a fully tax equivalent basis. - ----------------------------------------------------------------------------------------------------------------------------- (Dollar amounts in thousands) 2002 VERSUS 2001 INCREASE (DECREASE) DUE TO ------------------------------------------------ VOLUME RATE TOTAL - ----------------------------------------------------------------------------------------------------------------------------- Interest income: Securities $ 846 $ (1,810) $ (964) Loans 15 (577) (562) Cash equivalents 12 (59) (47) FHLB stock 36 (146) (110) ----------- ---------- ----------- Total interest-earning assets 909 (2,592) (1,683) ----------- ---------- ----------- INTEREST EXPENSE: Deposits 720 (1,613) (893) FHLB advances 762 (718) 44 Repurchase agreements (981) (300) (1,281) Preferred securities 1 (1) - ----------- ---------- ----------- Total interest-bearing liabilities 502 (2,632) (2,130) ----------- ---------- ----------- NET INTEREST INCOME $ 407 $ 40 $ 447 =========== ========== =========== - ----------------------------------------------------------------------------------------------------------------------------- ASSET AND LIABILITY MANAGEMENT The primary objective of the Company's asset and liability management function is to maximize the Company's net interest income while simultaneously maintaining an acceptable level of interest rate risk given the Company's operating environment, capital and liquidity requirements, performance objectives and overall business focus. The principal determinant of the exposure of the Company's earnings to interest rate risk is the timing difference between the repricing or maturity of interest-earning assets and the repricing or maturity of its interest-bearing liabilities. The Company's asset and liability management policies are designed to decrease interest rate sensitivity primarily by shortening the maturities of interest-earning assets while at the same time extending the maturities of interest-bearing liabilities. The Board of Directors of the Company continues to believe in strong asset/liability management in order to insulate the Company from material and prolonged increases in interest rates. As a result of this policy, the Company emphasizes a larger, more diversified portfolio of residential mortgage loans in the form of mortgage-backed securities. Mortgage-backed securities generally increase the quality of the Company's assets by virtue of the insurance or guarantees that back them, are more liquid than individual mortgage loans and may be used to collateralize borrowings or other obligations of the Company. The Company's Board of Directors has established an Asset and Liability Management Committee consisting of four outside directors, the President and Chief Executive Officer, Group Senior Vice President/Chief Financial Officer, Group Senior Vice President/Operations, Group Senior Vice President/Lending and the Group Senior Vice President/Administration. This committee, which meets quarterly, generally monitors various asset and liability management policies and strategies, which were implemented by the Company over the past few years. These strategies have included: (i) an emphasis on the investment in adjustable-rate and shorter duration mortgage-backed securities; (ii) an emphasis on the origination of single-family residential adjustable-rate mortgages (ARMs), residential construction loans and commercial real estate loans, which generally have adjustable or floating interest rates and/or shorter maturities than traditional single-family residential loans, and 15 consumer loans, which generally have shorter terms and higher interest rates than mortgage loans; and (iii) increase the duration of the liability base of the Company by extending the maturities of savings deposits, borrowed funds and repurchase agreements. As of March 31, 2002, the implementation of these asset and liability initiatives resulted in the following: (i) $215.7 million or 40.9% of the Company's total loan portfolio had adjustable interest rates or maturities of 12 months or less; (ii) $124.7 million or 36.3% of the Company's portfolio of single-family residential mortgage loans (including residential construction loans) consisted of ARMs; and (iii) $186.1 million or 39.4% of the Company's portfolio of mortgage-backed securities were secured by ARMs. The implementation of the foregoing asset and liability initiatives and strategies, combined with other external factors such as demand for the Company's products and economic and interest rate environments in general, has resulted in the Company being able to maintain a one-year interest rate sensitivity gap ranging between a positive 5.0% of total assets to a negative 15.0% of total assets. The one-year interest rate sensitivity gap is defined as the difference between the Company's interest-earning assets which are scheduled to mature or reprice within one year and its interest-bearing liabilities which are scheduled to mature or reprice within one year. At March 31, 2002, the Company's interest-earning assets maturing or repricing within one year totaled $462.1 million while the Company's interest-bearing liabilities maturing or repricing within one-year totaled $521.9 million, providing a deficiency of interest-earning assets over interest-bearing liabilities of $59.8 million or a negative 4.7% of total assets. At March 31, 2002, the percentage of the Company's assets to liabilities maturing or repricing within one year was 88.5%. The Company does not presently anticipate that its one-year interest rate sensitivity gap will fluctuate beyond a range of a positive 5.0% of total assets to a negative 15.0% of total assets. The one year interest rate sensitivity gap has been the most common industry standard used to measure an institution's interest rate risk position. The Company also utilizes income simulation modeling in measuring its interest rate risk and managing its interest rate sensitivity. The Asset and Liability Management Committee of the Company believes that simulation modeling enables the Company to more accurately evaluate and manage the possible effects on net interest income due to the exposure to changing market interest rates, the slope of the yield curve and different prepayment and deposit decay assumptions under various interest rate scenarios. At March 31, 2002, the Company's simulation model indicated that the Company's statement of financial condition is liability sensitive. As such, in a 300 basis point gradually rising rate environment over 24 months, with minor changes in the statement of condition and limited reinvestment changes, net interest income is projected to increase by approximately 1.54% over such 24-month period. At March 31, 2001, in a 300 basis point gradually rising rate environment over 24 months, with minor changes in the statement of condition and limited reinvestment changes, net interest income was projected to increase by approximately 1.5% over such 24-month period. LIQUIDITY The Company's primary sources of funds generally have been deposits obtained through the offices of the Bank, borrowings from the FHLB, repurchase agreement borrowings and amortization and prepayments of outstanding loans and maturing investment securities. During the three months ended March 31, 2002, the Company used its sources of funds primarily to purchase securities and to a lesser extent, fund the loan commitments. As of such date, the Company had outstanding loan commitments totaling $25.4 million, unused lines of credit totaling $41.0 million and $14.6 million of undisbursed loans in process. At March 31, 2002, certificates of deposit amounted to $364.6 million or 61.6% of the Company's total consolidated deposits, including $247.3 million which were scheduled to mature by March 31, 2003. At the same date, the total amount of FHLB advances and repurchase agreements, which were scheduled to mature by March 31, 2003, was $280.9 million. Management of the Company believes that it has adequate resources to fund all of its commitments, that all of its commitments will be funded by March 31, 2003 and that, based upon past experience and current pricing policies, it can adjust the rates of savings certificates to retain a substantial portion of its maturing certificates and also, to the extent deemed necessary, refinance the maturing FHLB advances. 16 REGULATORY CAPITAL REQUIREMENTS Current regulatory requirements specify that the Bank and similar institutions must maintain tangible capital equal to 1.5% of adjusted total assets, core capital equal to 4% of adjusted total assets and risk-based capital equal to 8% of risk-weighted assets. The OTS may require higher core capital ratios if warranted, and institutions are to maintain capital levels consistent with their risk exposures. Both the FDIC and the OTS reserve the right to apply this higher standard to any insured financial institution when considering an institution's capital adequacy. At March 31, 2002, the Bank was in compliance with all regulatory capital requirements with tangible, core and risk-based capital ratios of 6.2%, 6.2%and 12.7% respectively. The Management Discussion and Analysis section of this Form 10-Q contains certain forward-looking statements (as defined in the Private Securities Litigation Reform Act of 1995). These forward-looking statements may involve significant risks and uncertainties. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results in these forward-looking statements. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Quantitative and qualitative disclosures about market risk are presented at December 31, 2001 in Item 7A of the Company's Annual Report on Form 10-K, filed with the SEC on March 28, 2002. Management believes there have been no material changes in the Company's market risk since December 31, 2001. 17 PART II - OTHER INFORMATION --------------------------- ITEM 1. LEGAL PROCEEDINGS - ------------------------- The Company and its subsidiaries are involved in various legal proceedings occurring in the ordinary course of business. It is the opinion of management, after consultation with legal counsel, that these matters will not materially affect the Company's consolidated financial position or results of operations. ITEM 2. CHANGES IN SECURITIES - ----------------------------- None. ITEM 3. DEFAULTS UPON SENIOR SECURITIES - --------------------------------------- None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - ----------------------------------------------------------- None. ITEM 5. OTHER INFORMATION - ------------------------- None. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K - ---------------------------------------- (a) None (b) Form 8-K - The Company filed a Form 8-K dated March 20, 2002 to report a $0.10 per share quarterly cash dividend payable on April 25, 2002 to stockholders of record at the close of business on March 29, 2002. 18 SIGNATURES - ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. ESB FINANCIAL CORPORATION Date: May 15, 2002 By: /s/ Charlotte A. Zuschlag -------------------------------------------- Charlotte A. Zuschlag President and Chief Executive Officer Date: May 15, 2002 By: /s/ Charles P. Evanoski -------------------------------------------- Charles P. Evanoski Group Senior Vice President and Chief Financial Officer 19