Exhibit 11 Statement Re: Computation of Earnings Per Share Second Bancorp Incorporated and Subsidiaries For the Three Months Ended ----------------------------------- (Dollars in thousands, except per share data) March 31 March 31 2002 2001 ---- ---- Net income before cumulative effect of accounting change: BASIC: Weighted average shares issued 10,856,360 10,786,069 Less: Treasury shares (911,689) (765,972) ----------------------------------- Net Weighted average shares outstanding 9,944,671 10,020,097 =================================== Net income before cumulative effect of accounting change $4,683 $4,188 =================================== Basic Earnings Per Share $0.47 $0.42 =================================== DILUTED: Weighted average shares issued 10,856,360 10,786,069 Less: Treasury shares (911,689) (765,972) Net effect of dilutive stock options - based on the treasury stock method using average market price 110,087 26,465 ----------------------------------- 10,054,758 10,046,562 =================================== Net income before cumulative effect of accounting change $4,683 $4,188 =================================== Diluted Earnings Per Share $0.47 $0.42 =================================== Net income: (Dollars in thousands, except per share data) BASIC: Weighted average shares issued 10,856,360 10,786,069 Less: Treasury shares (911,689) (765,972) ----------------------------------- Net Weighted average shares outstanding 9,944,671 10,020,097 =================================== Net income $4,683 $4,087 =================================== Basic Earnings Per Share $0.47 $0.41 =================================== DILUTED: Weighted average shares issued 10,856,360 10,786,069 Less: Treasury shares (911,689) (765,972) Net effect of dilutive stock options - based on the treasury stock method using average market price 110,087 26,465 ----------------------------------- 10,054,758 10,046,562 =================================== Net income $4,683 $4,087 =================================== Diluted Earnings Per Share $0.47 $0.41 ===================================