Exhibit 13

MANAGEMENT'S DISCUSSION AND ANALYSIS
H.J. Heinz Company and Subsidiaries



AGREEMENT        On June 13, 2002, Heinz announced that it will transfer to
BETWEEN H.J.     a wholly owned subsidiary ("Spinco") certain assets and
HEINZ COMPANY    liabilities of its U.S. and Canadian pet food and pet snacks,
AND DEL MONTE    U.S. tuna, U.S. retail private label soup and gravy, College
FOODS COMPANY    Inn broths and U.S. infant feeding businesses and distribute
                 all of the shares of Spinco common stock on a pro rata basis to
                 its shareholders. Immediately thereafter, Spinco will merge
                 with a wholly owned subsidiary of Del Monte Foods Company ("Del
                 Monte") resulting in Spinco becoming a wholly owned subsidiary
                 of Del Monte (the "Merger"). In connection with the Merger,
                 each share of Spinco common stock will be automatically
                 converted into shares of Del Monte common stock that will
                 result in the fully diluted Del Monte common stock at the
                 effective time of the Merger being held approximately 74.5% by
                 Heinz shareholders and approximately 25.5% by the Del Monte
                 shareholders. As a result of the transaction, Heinz will
                 receive approximately $1.1 billion in cash that will be used to
                 retire debt.

                   The Spinco businesses, which together generate approximately
                 $1.8 billion in annual sales (or approximately 20% of annual
                 Heinz revenues), include the following brands: StarKist,
                 9-Lives, Kibbles 'n Bits, Pup-Peroni, Snausages, Nawsomes,
                 Heinz Nature's Goodness baby food and College Inn broths.

                   The strategic rationale behind this transformative initiative
                 is to make Heinz a more focused and faster-growing business
                 leveraging two strategic platforms of Meal Enhancers (ketchup,
                 condiments and sauces) and Meals & Snacks (frozen and ambient).

                   Heinz expects to increase marketing by more than $100 million
                 in Fiscal 2003 to support product innovation and to drive
                 growth.

                   Pending completion of the transaction, Heinz expects it will
                 also adjust its common stock dividend beginning April 2003. The
                 expected indicated dividend will be $1.08 per share, a 33%
                 reduction from the present rate of $1.62 per share, which is
                 consistent with its peer group and above the S&P 500 average.

                   Upon completion of the transaction, Heinz will be a more
                 global company, with approximately 56% of its sales coming from
                 outside of the U.S. Heinz intends to accelerate its focus on
                 cash flow with improvements in working capital and a limit on
                 capital expenditures. In addition to the approximate $1.1
                 billion reduction in debt as a result of the transaction, Heinz
                 is targeting an additional $1.0 billion of debt reduction by
                 the end of Fiscal 2005.

                   Fiscal 2003 will be a transition year, as the transaction is
                 not expected to close until late in calendar year 2002 or early
                 in calendar year 2003. Heinz anticipates restructuring and
                 deal-related costs of approximately $160 million after tax to
                 be incurred in Fiscal 2003. Heinz anticipates that its growth
                 will be based on annualized earnings estimate of $2.00 to $2.05
                 per share for its realigned, more focused portfolio. The
                 outlook beyond Fiscal 2003 is to target the following
                 improvements:

                 - 3-4% annualized top-line growth;
                 - Consistent annualized 8-10% EPS growth;
                 - A substantial increase in marketing spending as a
                   percentage of sales--up to 5% of net sales by Fiscal 2005;
                 _ A simplified management structure, with greater
                   accountability and commensurate cost-efficiencies going
                   forward; and
                 _ Improved working capital intensity and a better cash
                   conversion cycle.

                 The Merger, which has been approved by the Boards of Directors
                 of Heinz and Del Monte, is subject to the approval by the
                 shareholders of Del Monte and receipt of a ruling from the
                 Internal Revenue Service that the contribution of the assets
                 and liabilities to Spinco and


                                      (31)



                  the distribution of the shares of common stock of Spinco to
                  Heinz shareholders will be tax-free to Heinz, Spinco and the
                  shareholders of Heinz. The Merger is also subject to receipt
                  of applicable governmental approvals and the satisfaction of
                  other customary closing conditions.

STREAMLINE       In the fourth quarter of Fiscal 2001, the company announced
                 a restructuring initiative named "Streamline." This
                 initiative included a worldwide organizational restructuring
                 aimed at reducing overhead costs, the closure of the
                 company's tuna operations in Puerto Rico, the consolidation
                 of the company's North American canned pet food production to
                 Bloomsburg, Pennsylvania (which resulted in ceasing canned
                 pet food production at the company's Terminal Island,
                 California facility), and the divestiture of the company's
                 U.S. fleet of fishing boats and related equipment.

                   Pretax savings generated from Streamline were approximately
                 $25 million in Fiscal 2002 and are projected to grow to an
                 estimated $40 million a year beginning in Fiscal 2003. Non-
                 cash savings are expected to be less than $6 million per year.
                 The total cost of this initiative will be approximately $315
                 million. Management estimates that these actions will impact
                 approximately 2,800 employees.

                 Streamline Status Update
                 During the first quarter of Fiscal 2002, the company recognized
                 restructuring and implementation charges of $16.1 million
                 pretax ($0.04 per share). [Note: All earnings per share amounts
                 included in Management's Discussion and Analysis are presented
                 on an after-tax diluted basis.] In the fourth quarter of Fiscal
                 2002, the company recorded a net charge of $1.7 million pretax
                 to reflect revisions in original cost estimates. This charge
                 was primarily the result of higher than expected asset
                 write-downs (primarily related to the Puerto Rican business)
                 and severance costs (primarily in Europe and the U.S.), offset
                 by lower than expected contract exit costs associated with the
                 company's Terminal Island, California facility and the Puerto
                 Rican facility. Total Fiscal 2002 pretax charges of $8.7
                 million were classified as cost of products sold and $9.1
                 million as selling, general and administrative expenses
                 ("SG&A").

                   During Fiscal 2001, the company recognized restructuring
                 charges and implementation costs totaling $298.8 million pretax
                 ($0.66 per share). Pretax charges of $192.5 million were
                 classified as cost of products sold and $106.2 million as SG&A.
                 Implementation costs were recognized as incurred in Fiscal 2002
                 ($10.4 million pretax) and Fiscal 2001 ($22.6 million pretax)
                 and consist of incremental costs directly related to the
                 implementation of the Streamline initiative. These costs
                 include idle facility costs, consulting fees, cost premiums
                 related to production transfers and relocation costs.

                   In Fiscal 2001, the company completed the closure of its tuna
                 operations in Puerto Rico, ceased production of canned pet food
                 in the company's Terminal Island, California facility and sold
                 its U.S. fleet of fishing boats and related equipment. In
                 Fiscal 2002, the company continued and substantially completed
                 its implementation of its global overhead reduction plan. To
                 date, these actions have resulted in a net reduction of the
                 company's workforce of approximately 2,600 employees.


OPERATION EXCEL  Background
                 In Fiscal 1999, the company announced a growth and
                 restructuring initiative named "Operation Excel." This
                 initiative was a multi-year, multi-faceted program which
                 established manufacturing centers of excellence, focused the
                 product portfolio, realigned the company's management teams and
                 invested in growth initiatives. The total cost of Operation
                 Excel was $1.2 billion, an increase from the original estimate
                 of $1.1 billion. This increase was attributable to additional
                 projects and implementation costs which included exiting the
                 company's domestic can making operations, exiting a tuna
                 processing facility in Ecuador and additional


                                      (32)



                 initiatives throughout the globe. These additional projects
                 delivered business simplifications and improvements in the
                 company's capital structure.

                   As part of Operation Excel, the company established
                 manufacturing centers of excellence around the world that
                 resulted in significant changes to its manufacturing footprint.
                 In addition, the company focused its portfolio of product lines
                 on six core food categories: ketchup, condiments and sauces;
                 frozen foods; tuna; soup, beans and pasta meals; infant foods;
                 and pet products. A consequence of this focus was the sale of
                 the Weight Watchers classroom business in Fiscal 2000. Seven
                 other smaller businesses, which had combined annual revenues of
                 approximately $80 million, also have been disposed.

                   A major element of Operation Excel was the realignment of the
                 company's management teams to provide processing and product
                 expertise across the regions of North America, Europe and
                 Asia/Pacific. Growth initiatives included relaunching many of
                 our core brands and additional investments in marketing and
                 pricing programs for our core businesses, particularly in
                 ketchup, condiments and sauces, frozen foods, infant foods and
                 tuna.

                   The pretax savings generated from Operation Excel initiatives
                 were approximately $70 million in Fiscal 2000, $135 million in
                 Fiscal 2001 and $185 million in Fiscal 2002 and are projected
                 to grow to approximately $200 million in Fiscal 2003 and
                 thereafter. The unfavorable trend in foreign exchange rates has
                 caused these savings to be lower than originally planned by
                 approximately $5 million in Fiscal 2001, $10 million in Fiscal
                 2002 and $15 million in Fiscal 2003 and thereafter. In
                 addition, savings projected for the consolidation of factories
                 in the Asia/Pacific region are not expected to meet original
                 estimates. Also, the cancellation of some projects, primarily
                 the decision not to transfer certain European baby food
                 production, will result in lower savings than originally
                 projected.

                 Operation Excel Status Update
                 The company has substantially completed Operation Excel. During
                 Fiscal 2002, the company utilized approximately $9 million of
                 severance and exit accruals. The utilization of the accruals
                 related principally to lease obligations and employee
                 terminations.

                   During Fiscal 2001, the company recognized restructuring
                 charges of $55.7 million pretax, or $0.10 per share. These
                 charges were primarily associated with exiting the company's
                 domestic can making operations, exiting a tuna processing
                 facility in Ecuador, and higher than originally expected
                 severance costs associated with creating the single North
                 American Grocery & Foodservice headquarters in Pittsburgh,
                 Pennsylvania. This charge was recorded in cost of products sold
                 ($44.8 million) and SG&A ($10.8 million). This charge was
                 offset by the reversals of unutilized Operation Excel accruals
                 and asset write-downs of $78.8 million pretax, or $0.17 per
                 share. These reversals were recorded in cost of products sold
                 ($46.3 million) and SG&A ($32.5 million) and were primarily the
                 result of lower than expected lease termination costs related
                 to exiting the company's fitness business, revisions in
                 estimates of fair values of assets which were disposed of as
                 part of Operation Excel, the company's decision not to exit
                 certain U.S. warehouses due to higher than expected volume
                 growth, and the company's decision not to transfer certain
                 European baby food production. Implementation costs of $311.6
                 million pretax ($0.59 per share) were also recognized in Fiscal
                 2001. These costs were classified as cost of products sold
                 ($146.4 million) and SG&A ($165.1 million).

                   During Fiscal 2000, the company recognized restructuring
                 charges of $194.5 million pretax, or $0.37 per share. Pretax
                 charges of $107.7 million were classified as cost of products
                 sold and $86.8 million as SG&A. Also during Fiscal 2000, the
                 company recorded a reversal of $18.2 million pretax ($0.04 per
                 share) of Fiscal 1999 restructuring accruals and asset
                 write-downs, primarily for the closure of the West Chester,
                 Pennsylvania facility, which remains in operation as a result
                 of the sale of the Bloomsburg frozen pasta facility in Fiscal
                 2000. Implementation costs of $216.5 million pretax ($0.41 per
                 share) were classified as cost of products sold ($79.2 million)
                 and SG&A ($137.3 million).

                   During Fiscal 1999, the company recognized restructuring
                 charges and implementation costs totaling $552.8 million pretax
                 ($1.11 per share). Pretax charges of $396.4 million were
                 classified as cost of products sold and $156.4 million as SG&A.



                                      (33)


                   Implementation costs were recognized as incurred and
                 consisted of incremental costs directly related to the
                 implementation of Operation Excel, including consulting fees,
                 employee training and relocation costs, unaccruable severance
                 costs associated with terminated employees, equipment
                 relocation costs and commissioning costs.

                   The company has closed or exited all of the 21 factories or
                 businesses that were scheduled for closure or divestiture. In
                 addition, the company also exited its domestic can making
                 operations and a tuna processing facility in Ecuador. Operation
                 Excel impacted approximately 8,500 employees with a net
                 reduction in the workforce of approximately 7,100 after
                 expansion of certain facilities. The exit of the company's
                 domestic can making operations and its tuna processing facility
                 in Ecuador resulted in a reduction of the company's workforce
                 of approximately 2,500 employees. During Fiscal 2002, Fiscal
                 2001, Fiscal 2000 and Fiscal 1999, the company's workforce had
                 a net reduction of approximately 200 employees, 3,700
                 employees, 3,000 employees and 200 employees, respectively.


RESULTS OF       During the fourth quarter of Fiscal 2002, the company
OPERATIONS       adopted Emerging Issues Task Force ("EITF") statements
                 relating to the classification of vendor consideration and
                 certain sales incentives. The adoption of these EITF statements
                 has no impact on operating income, net earnings, or basic or
                 diluted earnings per share; however, revenues were reduced by
                 approximately $693 million in Fiscal 2002, $610 million in
                 Fiscal 2001, and $469 million in Fiscal 2000. Prior period data
                 has been reclassified to conform to the current year
                 presentation.

                 2002 versus 2001: Sales for Fiscal 2002 increased $610.1
                 million, or 6.9%, to $9.43 billion from $8.82 billion in Fiscal
                 2001. Acquisitions increased sales by $862.9 million, or 9.8%,
                 and higher pricing increased sales by $98.6 million, or 1.1%.
                 Offsetting these improvements were decreases from divestitures
                 of $165.6 million, or 1.9%, foreign exchange translation rates
                 of $147.7 million, or 1.7%, and volume of $38.1 million, or
                 0.4%. Domestic operations contributed approximately 51.0% of
                 consolidated sales in Fiscal 2002 compared to 51.3% in Fiscal
                 2001.

                   The favorable impact of acquisitions is primarily related to
                 Classico and Aunt Millie's pasta sauces, Mrs. Grass Recipe
                 soups and Wyler's bouillons and soups in the North American
                 segment; Delimex frozen Mexican foods, Anchor's Poppers retail
                 frozen appetizers and licensing rights to the T.G.I. Friday's
                 brand of frozen snacks and appetizers in the U.S. Frozen
                 segment; and the Honig brands of soups, sauces and pasta meals,
                 HAK brand of vegetables packed in glass and KDR brand of sport
                 drinks, juices, spreads and sprinkles in the Europe segment.

                   Sales of the Heinz North America segment increased $135.9
                 million, or 5.5%. Acquisitions, net of divestitures, increased
                 sales 10.8%. Lower pricing decreased sales 2.3%, primarily
                 related to increased marketing spend across all major brands
                 and to foodservice ketchup. Sales volume decreased 2.4%,
                 primarily in the foodservice business, steak sauces and infant
                 feeding, partially offset by volume increases in soups and
                 grilling sauces. The weaker Canadian dollar decreased sales
                 0.5%.

                   Sales of the U.S. Pet Products and Seafood segment decreased
                 $22.0 million, or 1.5%. Unfavorable pricing decreased sales
                 0.3%, primarily in pet food and pet snacks, partially offset by
                 higher pricing of tuna. Sales volume decreased 0.2%, primarily
                 in pet food, partially offset by volume increases in pet snacks
                 and tuna. Divestitures decreased sales 1.1%.

                   U.S. Frozen's sales increased $214.9 million, or 22.5%.
                 Acquisitions increased sales 26.8%. Sales volume increased 4.7%
                 due primarily to Smart Ones frozen entrees, Boston Market
                 HomeStyle Meals and Bagel Bites snacks, partially offset by
                 volume decreases in frozen potatoes. Lower pricing decreased
                 sales 1.0%, primarily due to increased marketing spend across
                 all major brands and lower pricing in Boston Market HomeStyle
                 Meals, partially offset by higher pricing of Smart Ones frozen
                 entrees and frozen potatoes. Divestures reduced sales by 8.0%
                 due to the sale of The Budget Gourmet.

                   Heinz Europe's sales increased $251.6 million, or 9.7%.
                 Acquisitions, net of divestitures, increased sales 11.0%.
                 Higher pricing increased sales 1.5%, primarily due to higher
                 pricing in seafood, infant feeding, beans and soup. Volume
                 decreased by 0.4%, driven primarily


                                      (34)



                 by infant feeding, partially offset by increases in grocery
                 ketchup, salad cream and weight control entrees. Unfavorable
                 foreign exchange translation rates decreased sales by 2.4%.

                   Sales in Asia/Pacific decreased $60.5 million, or 5.8%.
                 Unfavorable exchange rates reduced sales by 6.5%. Higher
                 pricing increased sales 1.8%, primarily due to sauces and
                 juices. Sales volume decreased 0.6% due primarily to sauces and
                 corned beef, partially offset by volume increases in poultry
                 and juices. Divestitures, net of acquisitions, reduced sales by
                 0.5%.

                   Sales of Other Operating Entities increased $90.1 million, or
                 28.1%. Favorable pricing increased sales 34.4%, primarily in
                 certain highly inflationary countries. Sales volume decreased
                 1.7%, primarily in tuna offset by infant feeding and grocery
                 ketchup. Other items, net, reduced sales by 4.6% mainly due to
                 the divestitures of the South African frozen and pet food
                 businesses.

                   The current year's results were negatively impacted by net
                 Streamline restructuring charges and implementation costs
                 totaling $17.9 million pretax ($0.03 per share). Pretax charges
                 of $8.7 million were classified as cost of products sold and
                 $9.1 million as SG&A. Last year's results were negatively
                 impacted by special items which net to $418.4 million after-tax
                 ($1.19 per share).

                   The following tables provide a comparison of the company's
                 reported results and the results excluding special items for
                 Fiscal 2002 and Fiscal 2001.




                                                       Fiscal Year (52 Weeks) Ended May 1, 2002
                                 -------------------------------------------------------------------------------------------
(Dollars in millions,                                       Gross          Operating
except per share amounts)            Net Sales             Profit             Income         Net Income          Per Share
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Reported results                     $ 9,431.0          $ 3,337.2          $ 1,590.5            $ 833.9             $ 2.36
  Revisions to accruals and asset
    write-downs--Fourth Quarter
    2002                                    --                 --                1.7               (4.1)             (0.01)
  Streamline restructuring costs            --                 --                5.7                3.6               0.01
  Streamline implementation costs           --                8.7               10.5                9.4               0.03
- ----------------------------------------------------------------------------------------------------------------------------
Results excluding special items      $ 9,431.0          $ 3,345.9          $ 1,608.4            $ 842.8             $ 2.39
- ----------------------------------------------------------------------------------------------------------------------------



                                                       Fiscal Year (52 Weeks) Ended May 2, 2001
                                 -------------------------------------------------------------------------------------------
(Dollars in millions,                                       Gross          Operating
except per share amounts)            Net Sales             Profit             Income         Net Income          Per Share
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Reported results                     $ 8,820.9          $ 2,937.3            $ 982.4            $ 494.9*            $ 1.41*
  Operation Excel restructuring             --               44.8               55.7               35.0               0.10
  Operation Excel implementation
    costs                                   --              146.4              311.6              208.7               0.59
  Operation Excel reversal                  --              (46.3)             (78.8)             (60.9)             (0.17)
  Streamline restructuring                  --              176.6              276.2              211.6               0.60
  Streamline implementation costs           --               16.0               22.6               18.8               0.06
  Loss on sale of The All
    American Gourmet                        --                 --               94.6               66.2               0.19
  Equity loss on investment in
    The Hain Celestial Group                --                 --                 --                3.5               0.01
  Acquisition costs                         --                 --               18.5               11.7               0.03
  Italian tax benefit                       --                 --                 --              (93.2)             (0.27)
- ----------------------------------------------------------------------------------------------------------------------------
Results excluding special items      $ 8,820.9          $ 3,274.8          $ 1,682.7            $ 896.4             $ 2.55
- ----------------------------------------------------------------------------------------------------------------------------


*Before cumulative effect of accounting changes (Note: Totals may not add due to
rounding.)

                 Gross profit increased $399.9 million, or 13.6%, to $3.34
                 billion from $2.94 billion, and the gross profit margin
                 increased to 35.4% from 33.3%. Excluding the special items
                 noted above, gross profit increased $71.2 million, or 2.2%, to
                 $3.35 billion from $3.27 billion, and the gross profit margin
                 decreased to 35.5% from 37.1%. Gross profit for the Heinz North
                 America segment decreased $0.2 million as the favorable impact
                 of acquisitions was offset by lower pricing and a decrease in
                 the foodservice business. The U.S. Pet Products and Seafood
                 segment's gross profit decreased $35.8 million, or 7.6%,
                 primarily due to price decreases in pet food and pet snacks,
                 increased ingredient and manufacturing costs and a shift to
                 less profitable, larger-size products. Pet food ingredient
                 costs also increased as a result of


                                      (35)



                 reformulating recipes to improve palatability. U.S. Frozen's
                 gross profit increased $89.8 million, or 25.5%, due primarily
                 to acquisitions. Europe's gross profit increased $74.4
                 million, or 7.5%, due primarily to acquisitions and increased
                 pricing. The Asia/Pacific segment's gross profit decreased
                 $71.6 million, or 19.7%, due primarily to poor factory
                 operations in connection with the movement of manufacturing to
                 New Zealand from Australia and Japan, and unfavorable foreign
                 exchange rates, partially offset by increased pricing. During
                 Fiscal 2002, New Zealand's factories experienced
                 inefficiencies as a result of significant changes in the
                 supply chain matrix. Gross profit in the Other Operating
                 Entities segment increased $18.7 million, or 18.8%, due
                 primarily to favorable pricing.

                   SG&A decreased $208.2 million, or 10.7%, to $1.75 billion
                 from $1.95 billion and decreased as a percentage of sales to
                 18.5% from 22.2%. Excluding the special items noted above, SG&A
                 increased $145.5 million, or 9.1%, to $1.74 billion from $1.59
                 billion and increased as a percentage of sales to 18.4% from
                 18.0%. This increase is primarily attributable to acquisitions
                 and increased selling and distribution costs in North America
                 and increased general and administrative costs in Europe.

                   Total marketing support (including trade and consumer
                 promotions and media) increased $256.8 million, or 11.6%, to
                 $2.48 billion from $2.22 billion on a sales increase of 6.9%.
                 (See Note 17 to the Consolidated Financial Statements.)

                   Operating income increased $608.1 million, or 61.9%, to $1.59
                 billion from $982.4 million and increased as a percentage of
                 sales to 16.9% from 11.1%. Excluding the special items noted
                 above, operating income decreased $74.4 million, or 4.4%, to
                 $1.61 billion from $1.68 billion and decreased as a percentage
                 of sales to 17.1% from 19.1%. Excluding the special items in
                 both years, domestic operations provided approximately 59% and
                 50% of operating income in Fiscal 2002 and 2001, respectively.

                   The Heinz North America segment's operating income increased
                 $36.6 million, or 6.8%, to $578.2 million from $541.6 million.
                 Excluding the special items noted above, operating income
                 decreased $63.6 million, or 9.8%, to $584.3 million from $648.0
                 million, due primarily to the decrease in gross profit driven
                 by the foodservice business and higher selling and distribution
                 costs, partially offset by the favorable impact of
                 acquisitions.

                   The U.S. Pet Products and Seafood segment's operating income
                 increased $246.2 million to $191.6 million from a loss of $54.5
                 million. Excluding the special items noted above, operating
                 income decreased $31.1 million, or 13.6%, to $197.1 million
                 from $228.2 million, due primarily to the decrease in gross
                 profit.

                   The U.S. Frozen segment's operating income increased $160.8
                 million to $244.7 million from $84.0 million. Excluding the
                 special items noted above, operating income increased $42.7
                 million, or 21.1%, to $244.7 million from $202.0 million as the
                 favorable impact of acquisitions was partially offset by lower
                 pricing and increased selling and distribution costs and the
                 divestiture of The Budget Gourmet.

                   Europe's operating income increased $153.2 million to $541.8
                 million from $388.6 million. Excluding the special items noted
                 above, operating income increased $27.4 million, or 5.3%, to
                 $545.4 million from $518.0 million. This increase is primarily
                 attributable to acquisitions, favorable pricing and the tuna
                 business, partially offset by increased marketing to support
                 key brands across Europe and infrastructure costs.

                   Asia/Pacific's operating income decreased $14.1 million to
                 $82.1 million from $96.1 million. Excluding the special items
                 noted above, operating income decreased $65.7 million, or
                 44.5%, to $81.9 million from $147.6 million. This decrease is
                 primarily attributable to the unfavorable operating performance
                 brought about by the movement of manufacturing to New Zealand
                 from Australia and Japan and the significant realignment of
                 manufacturing facilities. Operations are expected to improve
                 during the latter half of Fiscal 2003.

                   Excluding special items, Other Operating Entities' operating
                 income increased $17.2 million, or 45.2%, primarily due to
                 higher pricing.

                   Net interest expense decreased $43.4 million to $266.8
                 million from $310.3 million last year, driven by lower interest
                 rates, partially offset by increased borrowings. Other expense
                 increased $46.1 million to $45.1 million from other income of
                 $1.0 million last year. Excluding special items, other expense
                 increased $51.6 million to $45.1 million from other income of
                 $6.6 million, primarily due to an increase in minority interest
                 expense and gains from foreign currency hedge contracts
                 recorded in the prior year.



                                      (36)


                   The effective tax rate for Fiscal 2002 was 34.8% compared to
                 26.5% last year. The Fiscal 2001 rate includes a benefit of
                 $93.2 million, or $0.27 per share, from tax planning and new
                 tax legislation in Italy, partially offset by restructuring
                 expenses in lower rate jurisdictions. Excluding the special
                 items identified above, the effective tax rate was 35.0% in
                 both years.

                   Net income increased $355.9 million to $833.9 million from
                 $478.0 million last year, and earnings per share increased to
                 $2.36 from $1.36. In Fiscal 2001, the company changed its
                 method of accounting for revenue recognition in accordance with
                 Staff Accounting Bulletin (SAB) No. 101, "Revenue Recognition
                 in Financial Statements" (see Note 1 to the Consolidated
                 Financial Statements). The cumulative effect of adopting SAB
                 No. 101 was $16.5 million ($0.05 per share) in Fiscal 2001.
                 Excluding the special items noted above and the prescribed
                 accounting change, net income decreased 6.0% to $842.8 million
                 from $896.4 million, and earnings per share decreased 6.3% to
                 $2.39 from $2.55 last year.

                   The impact of fluctuating exchange rates for Fiscal 2002
                 remained relatively consistent on a line-by-line basis
                 throughout the Consolidated Statement of Income.

                 2001 versus 2000: Sales for Fiscal 2001 decreased $118.5
                 million, or 1.4%, to $8.82 billion from $8.94 billion in Fiscal
                 2000. Volume increased sales by $215.1 million, or 2.4%, and
                 acquisitions increased sales by $519.4 million, or 5.8%.
                 Divestitures reduced sales by $284.5 million, or 3.2%, lower
                 pricing reduced sales by $166.2 million, or 1.9%, and the
                 unfavorable impact of foreign exchange translation rates
                 reduced sales by $402.3 million, or 4.5%. Domestic operations
                 contributed approximately 51% of consolidated sales in both
                 fiscal years.

                   Sales of the Heinz North America segment increased $156.5
                 million, or 6.8%. Sales volume increased 4.3%, due to increases
                 in ketchup, condiments and sauces, foodservice, gravy and
                 canned soups. Acquisitions, net of divestitures, increased
                 sales 3.2%. Slightly lower pricing decreased sales 0.3% and
                 weaker Canadian dollar decreased sales 0.4%.

                   Sales of the U.S. Pet Products and Seafood segment decreased
                 $187.3 million, or 11.5%. Lower pricing decreased sales 7.5%,
                 primarily in light meat tuna, dry dog food and cat treats.
                 Sales volume decreased 3.4%, primarily in tuna and canned pet
                 food. Divestitures decreased sales 0.6%.

                   The U.S. Frozen segment's sales increased $87.0 million, or
                 10.0%. Sales volume increased 10.3%, driven by Smart Ones
                 frozen entrees, Boston Market frozen meals, Bagel Bites snacks
                 and frozen potatoes, partially offset by a decrease in The
                 Budget Gourmet line of frozen entrees and frozen pasta. Higher
                 pricing increased sales by 1.8% driven by Smart Ones frozen
                 entrees and frozen potatoes, partially offset by increased
                 promotions. Divestitures reduced sales 2.1% mainly due to the
                 sale of The All American Gourmet business and its Budget
                 Gourmet and Budget Gourmet Value Classics brands of frozen
                 entrees.

                   Sales in Europe increased $108.1 million, or 4.4%.
                 Acquisitions, net of divestitures, increased sales 14.1%, due
                 primarily to the acquisition of CSM Food Division of CSM
                 Nederland NV ("CSM") and the full-year impact of the United
                 Biscuit's European Frozen and Chilled Division ("UB"). Sales
                 volume increased 1.7%, due to increases in tuna, other
                 seafoods, and beans, partially offset by a decrease in infant
                 foods and frozen pizza. Lower pricing decreased sales 1.4%,
                 driven primarily by increased promotions to support brands
                 across Europe. The unfavorable impact of foreign exchange
                 translation rates reduced sales by $247.6 million, or 10.0%.

                   Sales in Asia/Pacific decreased $126.3 million, or 10.8%. The
                 unfavorable impact of foreign exchange translation rates
                 reduced sales by $135.1 million, or 11.6%. Volume increased
                 sales by 2.1% due to increases in poultry, tuna, and infant
                 foods partially offset by decreases in nutritional drinks and
                 pet foods. Other items, net, decreased sales by 1.3%.

                   Sales of Other Operating Entities decreased $156.5 million,
                 or 32.7%. Divestitures, net of acquisitions, reduced sales
                 36.1%, primarily due to the divestiture of the Weight Watchers
                 classroom business in Fiscal 2000. Sales volume increased 3.5%
                 and higher pricing increased sales 1.7%. Unfavorable foreign
                 exchange translation rates reduced sales 1.8%.



                                      (37)


                   Fiscal 2001 was impacted by a number of special items which
                 are summarized in the tables below. The Fiscal 2001 results
                 include Operation Excel implementation costs of $311.6 million
                 pretax ($0.59 per share), additional Operation Excel
                 restructuring charges of $55.7 million pretax ($0.10 per share)
                 and reversals of $78.8 million pretax ($0.17 per share) of
                 restructuring accruals and assets write-downs. Fiscal 2001
                 results also include Streamline restructuring charges of $276.2
                 million pretax ($0.60 per share) and related implementation
                 costs of $22.6 million pretax ($0.05 per share). During the
                 fourth quarter of Fiscal 2001, the company completed the sale
                 of The All American Gourmet business that resulted in a pretax
                 loss of $94.6 million ($0.19 per share). The Fiscal 2001
                 results also include pretax costs of $18.5 million ($0.03 per
                 share) related to attempted acquisitions, a tax benefit of
                 $93.2 million ($0.27 per share) from tax planning and new tax
                 legislation in Italy and a loss of $5.6 million pretax ($0.01
                 per share) which represents the company's equity loss
                 associated with The Hain Celestial Group's fourth quarter
                 results which include charges for its merger with Celestial
                 Seasonings.

                   Fiscal 2000 results include Operation Excel restructuring
                 charges of $194.5 million pretax ($0.37 per share), Operation
                 Excel implementation costs of $216.5 million pretax ($0.41 per
                 share), reversals of $18.2 million pretax ($0.04 per share) of
                 Fiscal 1999 restructuring accruals and asset write- downs,
                 costs related to the company's Ecuador tuna processing facility
                 of $20.0 million pretax ($0.05 per share), a gain of $18.2
                 million pretax ($0.03 per share) on the sale of an office
                 building in the U.K., a pretax contribution of $30.0 million
                 ($0.05 per share) to the H.J. Heinz Company Foundation, a gain
                 of $464.6 million pretax ($0.72 per share) on the sale of the
                 Weight Watchers classroom business and the impact of the Weight
                 Watchers classroom business of $32.8 million pretax ($0.05 per
                 share).

                   The following tables provide a comparison of the company's
                 reported results and the results excluding special items for
                 Fiscal 2001 and Fiscal 2000.



                                                       Fiscal Year (52 Weeks) Ended May 2, 2001
                                 -------------------------------------------------------------------------------------------
(Dollars in millions,                                       Gross          Operating
except per share amounts)            Net Sales             Profit             Income         Net Income          Per Share
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                    
Reported results                     $ 8,820.9          $ 2,937.3          $   982.4            $ 494.9*            $ 1.41*
  Operation Excel restructuring             --               44.8               55.7               35.0               0.10
  Operation Excel implementation
    costs                                   --              146.4              311.6              208.7               0.59
  Operation Excel reversal                  --              (46.3)             (78.8)             (60.9)             (0.17)
  Streamline restructuring                  --              176.6              276.2              211.6               0.60
  Streamline implementation costs           --               16.0               22.6               18.8               0.06
  Loss on sale of The All
    American Gourmet                        --                 --               94.6               66.2               0.19
  Equity loss on investment in
    The Hain Celestial Group                --                 --                 --                3.5               0.01
  Acquisition costs                         --                 --               18.5               11.7               0.03
  Italian tax benefit                       --                 --                 --              (93.2)             (0.27)
- ----------------------------------------------------------------------------------------------------------------------------
Results excluding special items      $ 8,820.9          $ 3,274.8          $ 1,682.7            $ 896.4             $ 2.55
- ----------------------------------------------------------------------------------------------------------------------------


*Before cumulative effect of accounting changes



                                                       Fiscal Year (53 Weeks) Ended May 3, 2000
                                 -------------------------------------------------------------------------------------------
(Dollars in millions,                                       Gross          Operating
except per share amounts)            Net Sales             Profit             Income         Net Income          Per Share
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Reported results                     $ 8,939.4          $ 3,150.9          $ 1,733.1            $ 890.6             $ 2.47
  Operation Excel restructuring             --              107.7              194.5              134.4               0.37
  Operation Excel implementation
    costs                                   --               79.2              216.5              145.9               0.41
  Operation Excel reversal                  --              (16.4)             (18.2)             (12.9)             (0.04)
  Ecuador expenses                          --               20.0               20.0               20.0               0.05
  Gain on U.K. building sale                --                 --                 --              (11.8)             (0.03)
  Foundation contribution                   --                 --               30.0               18.9               0.05
  Impact of Weight Watchers
    classroom business                  (175.3)             (93.0)             (44.7)             (19.6)             (0.05)
  Gain on sale of Weight Watchers

    classroom business                      --                 --             (464.6)            (259.7)             (0.72)
- ----------------------------------------------------------------------------------------------------------------------------
Results excluding special items      $ 8,764.1          $ 3,248.4          $ 1,666.5            $ 905.7             $ 2.52
- ----------------------------------------------------------------------------------------------------------------------------

(Note: Totals may not add due to rounding.)


                 Gross profit decreased $213.7 million to $2.94 billion from
                 $3.15 billion in Fiscal 2000. The gross profit margin decreased
                 to 33.3% from 35.2%. Excluding the special items identified
                 above, gross profit increased $26.4 million, or 0.8%, to $3.27
                 billion from $3.25 billion, and the gross profit margin
                 remained constant at 37.1%. Gross profit, across all major
                 segments, was favorably impacted by savings from Operation
                 Excel. Gross profit for the Heinz North America segment
                 increased $64.0 million, or 6.9% due primarily to acquisitions
                 and increased sales volume of ketchup partially offset by
                 higher energy costs and the weakened Canadian dollar. The U.S.
                 Pet Products and Seafood segment's gross profit decreased $49.6
                 million, or 9.6%, primarily due to increased promotions and
                 lower volume of tuna and canned pet food. U.S. Frozen's gross
                 profit increased $26.9 million, or 8.3%, due to increased sales
                 volume mainly attributable to Boston Market HomeStyle Meals and
                 higher selling prices, partially offset by higher energy costs
                 and increased promotions. Europe's gross profit increased $22.9
                 million, or 2.4%, due primarily to a favorable profit mix and
                 the acquisitions of CSM, UB and Remedia Limited, partially
                 offset by increased promotions to support brands across Europe.
                 The unfavorable impact of foreign exchange translation rates
                 reduced Europe's gross profit by approximately $99 million. The
                 Asia/Pacific segment's gross profit decreased $51.8 million, or
                 12.5%, driven by the unfavorable impact of foreign exchange
                 translation rates of approximately $48 million, partially
                 offset by higher selling prices in Indonesia. Other Operating
                 Entities' gross profit increased $5.8 million, or 6.1%, due
                 primarily to higher pricing.

                   SG&A increased $72.5 million to $1.95 billion from $1.88
                 billion and increased as a percentage of sales to 22.2% from
                 21.1%. Excluding the special items identified above, SG&A
                 increased $10.1 million to $1.59 billion from $1.58 billion and
                 remained constant as a percentage of sales at 18.0%. Selling
                 and distribution expenses increased $27.4 million to $768.2
                 million from $740.8 million, or 3.7%, primarily due to
                 acquisitions and increased fuel costs in North America.
                 Marketing decreased $7.4 million, or 2.2%. Total marketing
                 support (including trade and consumer promotions and media)
                 decreased 5.0% to $2.22 billion from $2.34 billion on a sales
                 increase of 0.6%.

                   Operating income decreased $750.7 million, or 43.3%, to $0.98
                 billion from $1.73 billion in Fiscal 2000. Excluding the
                 special items identified above, operating income increased
                 $16.3 million, or 1.0%, to $1.68 billion from $1.67 billion in
                 Fiscal 2000. Operating income, across all major segments, was
                 favorably impacted by savings from Operation Excel. Domestic
                 operations provided approximately 37% and 59% of operating
                 income in Fiscal 2001 and Fiscal 2000, respectively. Excluding
                 the special items in both years, domestic operations provided
                 approximately 50% and 54% of operating income in Fiscal 2001
                 and Fiscal 2000, respectively.

                   The Heinz North America segment's operating income increased
                 $45.3 million to $541.6 million from $496.3 million in Fiscal
                 2000. Excluding the special items noted above, operating income
                 increased $45.3 million, or 7.5% to $647.9 million from $602.6
                 million in Fiscal 2000 due to the strong performance of
                 ketchup, condiments and sauces, and the acquisitions of Quality
                 Chef, Yoshida and IDF Holdings, Inc. ("IDF"), partially offset
                 by higher energy costs.

                   The U.S. Pet Products and Seafood segment's operating income
                 decreased $252.7 million to a loss of $54.5 million from income
                 of $198.1 million in Fiscal 2000. Excluding the special items
                 noted above, operating income decreased $44.4 million, or 16.3%
                 to $228.2 million from $272.6 million due to lower tuna and
                 canned pet food sales volumes, a significant decrease in the
                 selling price of tuna and higher energy costs, partially offset
                 by the strong performance of pet snacks.

                   The U.S. Frozen segment's operating income decreased $68.1
                 million to $84.0 million from $152.0 million in Fiscal 2000.
                 Excluding the special items noted above, operating income
                 increased $20.5 million, or 11.3%, to $202.0 million from
                 $181.5 million in Fiscal 2000. This increase is mainly
                 attributable to increased sales of Smart Ones frozen entrees,
                 Boston Market frozen meals and Bagel Bites snacks, partially
                 offset by marketing spending behind the national rollouts of
                 Boston Market products, the stand-up resealable pouch and
                 higher energy costs.



                                      (38)


                   Europe's operating income increased $24.4 million, or 6.7%,
                 to $388.6 million from $364.2 million. Excluding the special
                 items noted above, operating income increased $15.7 million, or
                 3.1%, to $518.0 million from $502.3 million in Fiscal 2000, due
                 primarily to increased sales of seafood and beans and the UB
                 acquisition, partially offset by competitive pricing and trade
                 destocking in the company's European infant foods business. The
                 unfavorable impact of foreign exchange translation rates
                 reduced Europe's operating income by approximately $45 million.

                   Asia/Pacific's operating income decreased $28.0 million, or
                 22.6%, to $96.1 million from $124.1 million in Fiscal 2000.
                 Excluding the special items noted above, operating income
                 decreased $29.9 million, or 16.8%, to $147.6 million from
                 $177.5 million in Fiscal 2000. Solid performances from
                 Indonesia, Greater China and the poultry business were offset
                 by reduced sales in New Zealand, Japan and India. The
                 unfavorable impact of foreign exchange translation rates
                 reduced Asia/Pacific's operating income by approximately $17
                 million.

                   Other Operating Entities reported a decrease in operating
                 income of $490.9 million to $49.3 million from $540.2 million
                 in Fiscal 2000. Excluding the special items noted above,
                 operating income increased $5.7 million, or 17.7%, to $38.0
                 million from $32.3 million in Fiscal 2000.

                   Other expense, net totaled $309.3 million compared to $269.4
                 million in Fiscal 2000. The increase is primarily due to an
                 increase in interest expense resulting from higher average
                 borrowings and higher interest rates partially offset by gains
                 from foreign currency contracts.

                   The effective tax rate for Fiscal 2001 was 26.5% compared to
                 39.2% in Fiscal 2000. The Fiscal 2001 rate includes a benefit
                 of $93.2 million, or $0.27 per share, from tax planning and new
                 tax legislation in Italy, partially offset by restructuring
                 expenses in lower rate jurisdictions. The Fiscal 2000 rate was
                 negatively impacted by a higher rate on the sale of the Weight
                 Watchers classroom business, resulting from an excess of basis
                 in assets for financial reporting over the tax basis in assets,
                 and by higher state taxes related to the sale and more
                 restructuring expenses in lower rate jurisdictions. Excluding
                 the special items identified in the tables above, the effective
                 tax rate was 35.0% in both years.

                   Net income decreased $412.5 million to $478.0 million from
                 $890.6 million in Fiscal 2000, and earnings per share decreased
                 to $1.36 from $2.47. In Fiscal 2001, the company changed its
                 method of accounting for revenue recognition in accordance with
                 Staff Accounting Bulletin (SAB) No. 101, "Revenue Recognition
                 in Financial Statements" (see Note 1 to the Consolidated
                 Financial Statements). The cumulative effect of adopting SAB
                 No. 101 was $16.5 million ($0.05 per share). Excluding the
                 special items noted above and the prescribed accounting change,
                 net income decreased 1.0% to $896.4 million from $905.7
                 million, and earnings per share increased 1.2% to $2.55 from
                 $2.52 in Fiscal 2000.

                   The impact of fluctuating exchange rates for Fiscal 2001
                 remained relatively consistent on a line-by-line basis
                 throughout the Consolidated Statement of Income.




                                      (39)


LIQUIDITY AND    Return on average shareholders' equity ("ROE") was 53.9% in
FINANCIAL        Fiscal 2002, 32.2% in Fiscal 2001 and 52.4% in Fiscal 2000.
POSITION         Excluding the special items identified above, ROE was 54.5%
                 in Fiscal 2002, 60.4% in Fiscal 2001 and 54.4% in Fiscal 2000.
                 Pretax return on average invested capital ("ROIC") was 23.2% in
                 Fiscal 2002, 16.4% in Fiscal 2001 and 31.4% in Fiscal 2000.
                 Excluding the special items identified above, ROIC was 23.5% in
                 Fiscal 2002, 28.2% in Fiscal 2001 and 30.6% in Fiscal 2000.

                   Cash provided by operating activities increased to $891.4
                 million in Fiscal 2002 compared to $506.3 million in Fiscal
                 2001 and $543.1 million in Fiscal 2000. The improvement in
                 Fiscal 2002 versus Fiscal 2001 is primarily due to expenditures
                 in the prior year related to Operation Excel and income taxes
                 related to the reorganization of certain foreign operations.
                 These improvements were partially offset by an increase in
                 working capital as a result of increased accounts receivable
                 and inventory levels.

                   Cash used for investing activities was $994.3 million in
                 Fiscal 2002 compared to $774.2 million in Fiscal 2001.
                 Acquisitions in the current year required $834.8 million, due
                 primarily to the purchase of Borden Food Corporation's pasta
                 and dry bouillon and soup



                                      (40)


                 business, Delimex Holdings, Inc. and Anchor Food Products
                 branded retail business and licensing rights to the T.G.I.
                 Friday's brand of frozen snacks and appetizers. Acquisitions in
                 the prior year required $673.0 million, due primarily to the
                 purchase of the Honig brands of soups, sauces and pasta meals;
                 HAK brand of vegetables packed in glass; KDR brand of sport
                 drinks, juices, spreads and sprinkles; IDF and Alden Merrell.
                 (See Note 2 to the Consolidated Financial Statements.) Also
                 during the prior year, the company exercised its preemptive
                 right to purchase additional equity in The Hain Celestial
                 Group, Inc. to restore Heinz's investment level to
                 approximately 19.5% of the outstanding stock of Hain, for $79.7
                 million. Divestitures provided $32.9 million in Fiscal 2002
                 compared to $151.1 million in Fiscal 2001. The prior year
                 divestitures primarily relate to the sale of The All American
                 Gourmet business and can making assets.

                   Capital expenditures totaled $213.4 million compared to
                 $411.3 million last year. The decrease is attributable to a
                 reduction in Operation Excel-related capital expenditures. In
                 Fiscal 2003, the company expects capital expenditures to be
                 consistent with Fiscal 2002. Proceeds from disposals of
                 property, plant and equipment were $19.0 million in Fiscal 2002
                 compared to $257.0 million in Fiscal 2001. The prior year was
                 primarily due to the sale of equipment that was then utilized
                 under operating lease arrangements.

                   Purchases and sales/maturities of short-term investments
                 decreased in Fiscal 2002. The company periodically sells a
                 portion of its short-term investment portfolio in order to
                 reduce its borrowings.

                   In Fiscal 2002, financing activities provided $181.3 million
                 compared to $283.1 million in the prior year. Financing
                 activities required $259.2 million in Fiscal 2000. Cash used
                 for dividends to shareholders increased $25.3 million to $562.6
                 million from $537.3 million last year. Purchases of treasury
                 stock totaled $45.4 million (1.0 million shares) in Fiscal 2002
                 compared to $90.1 million (2.3 million shares) in Fiscal 2001.
                 Net funds borrowed were $408.9 million in Fiscal 2002 compared
                 to $807.6 million in Fiscal 2001. Cash provided from stock
                 options exercised totaled $63.7 million in Fiscal 2002 versus
                 $93.9 million in Fiscal 2001.

                   On May 3, 2001, the company reorganized its U.S. corporate
                 structure by consolidating its U.S. business into two major
                 entities: H.J. Heinz Finance Company ("Heinz Finance")
                 manages treasury functions and H.J. Heinz Company, L.P.
                 ("Heinz LP") owns or leases the operating assets and manages
                 the U.S. business. Heinz Finance assumed primary liability
                 for payment of the company's outstanding senior unsecured
                 debt and accrued interest by becoming a co-obligor with the
                 company. All of the assets, liabilities, results of
                 operations and cash flows of Heinz Finance and Heinz LP are
                 included in the company's consolidated financial statements.

                   On July 6, 2001, Heinz Finance raised $325.0 million via the
                 issuance of Voting Cumulative Preferred Stock, Series A with
                 liquidation preference of $100,000 per share. The Series A
                 Preferred shares are entitled to receive quarterly dividends at
                 a rate of 6.226% per annum and are required to be redeemed for
                 cash on July 15, 2008. In addition, Heinz Finance issued $750
                 million of 6.625% Guaranteed Notes due July 15, 2011. The
                 proceeds were used for general corporate purposes, including
                 retiring commercial paper borrowings and financing acquisitions
                 and ongoing operations.

                   On September 6, 2001, the company, Heinz Finance and a group
                 of domestic and international banks entered into a $1.50
                 billion credit agreement which expires in September 2006 and a
                 $800 million credit agreement which expires in September 2002.
                 These credit agreements, which support the company's commercial
                 paper programs, replaced the $2.30 billion credit agreement
                 which expired on September 6, 2001. As of May 1, 2002, $119.1
                 million of domestic commercial paper is classified as long-term
                 debt due to the long-term nature of the supporting credit
                 agreement. As of May 2, 2001, the company had $1.34 billion of
                 domestic commercial paper outstanding and classified as
                 short-term debt.

                   On March 7, 2002, Heinz Finance issued $700 million of 6.00%
                 Guaranteed Notes due March 15, 2012 and $550 million of 6.75%
                 Guaranteed Notes due March 15, 2032, which



                                      (41)


                 are guaranteed by the company. The proceeds were used to retire
                 commercial paper borrowings, as the company made the strategic
                 decision to increase long-term debt and decrease short-term
                 debt to enhance its liquidity profile.

                   On November 6, 2000, the company issued $1.0 billion of
                 remarketable securities due November 2020. The proceeds were
                 used to repay domestic commercial paper. The securities have a
                 coupon rate of 6.82%. The securities are subject to mandatory
                 tender by all holders to the remarketing dealer on each
                 November 15, and the interest rate will be reset on such dates.
                 If the remarketing dealer does not elect to exercise its right
                 to a mandatory tender of the securities or otherwise does not
                 purchase all of the securities on the remarketing date, then
                 the company is required to repurchase all of the securities on
                 the remarketing date at 100% of the principal amount plus
                 accrued interest. The company received a premium from the
                 remarketing dealer for the right to require the mandatory
                 tender of the securities. The amortization of the premium
                 resulted in an effective interest rate of 5.82% through
                 November 15, 2001. On November 15, 2001, the remarketing dealer
                 exercised its right to a mandatory tender of the securities and
                 purchased all of the securities and remarketed the securities
                 at an effective interest rate to the company of 6.49% through
                 November 15, 2002. Because the remarketable securities may be
                 refinanced by the $1.5 billion credit agreement discussed
                 above, they are classified as long-term debt.

                   On April 10, 2001, the company issued Euro 450 million of
                 5.125% Guaranteed Notes due 2006. The proceeds were used for
                 general corporate purposes, including repaying borrowings that
                 were incurred in connection with the acquisition of CSM.

                   Aggregate domestic commercial paper had a weighted-average
                 interest rate during Fiscal 2002 of 2.9% and at year-end of
                 2.0%. In Fiscal 2001, the weighted-average interest rate was
                 6.3%, and the rate at year-end was 4.9%. Based upon the amount
                 of commercial paper outstanding at May 1, 2002, a variance of
                 1/8% in the related interest rate would cause annual interest
                 expense to change by approximately $0.1 million.

                   The average amount of short-term debt outstanding (excluding
                 domestic commercial paper) during Fiscal 2002 and Fiscal 2001
                 was $215.7 million and $202.6 million, respectively. Total
                 short-term debt had a weighted-average interest rate during
                 Fiscal 2002 of 8.6% and at year-end of 4.7%. The
                 weighted-average interest rate on short-term debt during Fiscal
                 2001 was 8.03% and at year-end was 7.00%.

                   In January 2002, Moody's Investors Service changed the credit
                 ratings on the company's debt to A-3 for long-term debt and P-2
                 for short-term debt. The previous ratings were A-2 and P-1,
                 respectively. The company's long-term and short- term ratings
                 by Standard & Poor's remained at A and A-1, respectively.

                   On September 17, 2001, the company's Board of Directors
                 raised the quarterly dividend on the company's common stock to
                 $0.4050 per share from $0.3925 per share, for an indicated
                 annual rate of $1.62 per share. The dividend rate in effect at
                 the end of each year resulted in a payout ratio of 68.6% in
                 Fiscal 2002, 115.4% in Fiscal 2001 and 59.5% in Fiscal 2000.
                 Excluding the impact of special items in all years, the payout
                 ratio was 67.8% in Fiscal 2002, 61.6% in Fiscal 2001 and 57.2%
                 in Fiscal 2000.

                   In Fiscal 2002, the company repurchased 1.0 million shares of
                 common stock, or 0.3% of the amount outstanding at the
                 beginning of Fiscal 2002, at a cost of $45.4 million, compared
                 to the repurchase of 2.3 million shares at a cost of $90.1
                 million in Fiscal 2001. On June 9, 1999, the Board of Directors
                 authorized the repurchase of up to 20.0 million shares. As of
                 May 1, 2002, the company had repurchased 15.4 million shares of
                 this current 20.0 million share program. The company may
                 reissue repurchased shares upon the exercise of stock options,
                 conversions of preferred stock and for general corporate
                 purposes.

                   In Fiscal 2002, the cash requirements of Streamline were
                 $111.5 million, consisting of spending for severance and exit
                 costs ($97.1 million), capital expenditures ($4.0 million) and
                 implementation costs ($10.4 million). In Fiscal 2001, the cash
                 requirements of Streamline were $31.7 million, consisting of
                 spending for severance and exit costs ($8.9 million), capital




                                      (42)


                 expenditures ($0.3 million) and implementation costs ($22.6
                 million). In Fiscal 2001, the cash requirements of Operation
                 Excel were $537.4 million, consisting of spending for severance
                 and exit costs ($76.8 million), capital expenditures ($149.0
                 million) and implementation costs ($311.6 million). In Fiscal
                 2000, the cash requirements of Operation Excel were $479.4
                 million, consisting of spending for severance and exit costs
                 ($89.3 million), capital expenditures ($173.6 million) and
                 implementation costs ($216.5 million).

                   In Fiscal 2003, the company expects the cash requirements of
                 Streamline to be approximately $23.7 million, consisting of
                 severance and exit costs ($23.7 million of the $24.1 million
                 accrued as of May 1, 2002). The company financed the cash
                 requirements of these programs through operations, proceeds
                 from the sale of non-strategic assets and with short-term and
                 long-term borrowings. The cash requirements of these programs
                 have not had and are not expected to have a material adverse
                 impact on the company's liquidity or financial position.


COMMITMENTS AND  The company is obligated to make future payments under
CONTINGENCIES    various contracts such as debt agreements, lease agreements
                 and unconditional purchase obligations. The following table
                 represents the significant contractual cash obligations of the
                 company as of May 1, 2002.



Contractual Cash
Obligations                                                                                                              Due
(In millions)                 Total    Due in 2003    Due in 2004    Due in 2005    Due in 2006    Due in 2007    Thereafter
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                
Long-term debt
  (including capital
  leases of $48.8
  million)                  $ 5,167          $ 524           $ 16          $ 323          $ 415          $ 126       $ 3,763
Operating leases                444             50             44             37             31            216*           66
- ------------------------------------------------------------------------------------------------------------------------------
Total contractual cash
  obligations               $ 5,611          $ 574           $ 60          $ 360          $ 446          $ 342       $ 3,829
- ------------------------------------------------------------------------------------------------------------------------------


*Includes the purchase option related to certain warehouses and equipment
 currently utilized under existing synthetic leases.


                 The company has purchase commitments for materials, supplies,
                 services and property, plant and equipment as part of the
                 ordinary conduct of business. A few of these commitments are
                 long-term and are based on minimum purchase requirements. In
                 the aggregate, such commitments are not at prices in excess of
                 current markets. Due to the proprietary nature of some of the
                 company's materials and processes, certain supply contracts
                 contain penalty provisions for early terminations. The company
                 does not believe a material amount of penalties is reasonably
                 likely to be incurred under these contracts based upon
                 historical experience and current expectations.

                   The company does not have material financial guarantees or
                 other contractual commitments that are reasonably likely to
                 adversely affect liquidity. In addition, the company does not
                 have any related-party transactions that materially affect the
                 results of operations, cash flow or financial condition.

MARKET RISK      The following discussion about the company's risk-
FACTORS          management activities includes "forward-looking" statements
                 that involve risk and uncertainties. Actual results could
                 differ materially from those projected in the forward-looking
                 statements.

                   The company is exposed to market risks from adverse changes
                 in foreign exchange rates, interest rates, commodity prices and
                 production costs (including energy). As a policy, the company
                 does not engage in speculative or leveraged transactions, nor
                 does the company hold or issue financial instruments for
                 trading purposes.

                 Foreign Exchange Rate Sensitivity: The company's cash flow and
                 earnings are subject to fluctuations due to exchange rate
                 variation. Foreign currency risk exists by nature of the
                 company's global operations. The company manufactures and sells
                 its products in a number of locations around the world, and
                 hence foreign currency risk is diversified.

                   When appropriate, the company may attempt to limit its
                 exposure to changing foreign exchange rates through both
                 operational and financial market actions. These actions may
                 include entering into forward, option and swap contracts to
                 hedge existing exposures, firm commitments and anticipated
                 transactions. The instruments are used to reduce risk by
                 essentially creating offsetting currency exposures. As of May
                 1, 2002, the company held



                                      (43)


                 contracts for the purpose of hedging certain intercompany cash
                 flows with an aggregate notional amount of approximately $380
                 million. In addition, the company held separate contracts,
                 totaling $335 million, in order to hedge certain purchases of
                 raw materials and finished goods and foreign currency
                 denominated obligations. The company also held contracts,
                 totaling $130 million, to hedge certain anticipated sales and
                 assets denominated in foreign currencies. The company's
                 contracts to hedge anticipated transactions mature within one
                 year of the fiscal year-end. Contracts that meet certain
                 qualifying criteria are accounted for as foreign currency cash
                 flow hedges. Accordingly, the effective portion of gains and
                 losses is deferred as a component of other comprehensive loss
                 and is recognized in earnings at the time the hedged item
                 affects earnings. Any gains and losses due to hedge
                 ineffectiveness or related to contracts which do not qualify
                 for hedge accounting are recorded in other income and expense.
                 At May 1, 2002, unrealized gains and losses on outstanding
                 foreign currency contracts are not material. As of May 1, 2002,
                 the potential gain or loss in the fair value of the company's
                 outstanding foreign currency contracts, assuming a hypothetical
                 10% fluctuation in the currencies of such contracts, would be
                 approximately $60 million. However, it should be noted that any
                 change in the value of the contracts, real or hypothetical,
                 would be significantly offset by an inverse change in the value
                 of the underlying hedged items. In addition, this hypothetical
                 calculation assumes that each exchange rate would change in the
                 same direction relative to the U.S. dollar.

                   Substantially all of the company's foreign affiliates'
                 financial instruments are denominated in their respective
                 functional currencies. Accordingly, exposure to exchange risk
                 on foreign currency financial instruments is not material. (See
                 Note 12 to the Consolidated Financial Statements.)

                 Interest Rate Sensitivity: The company is exposed to changes in
                 interest rates primarily as a result of its borrowing and
                 investing activities used to maintain liquidity and fund
                 business operations. The company continues to utilize
                 commercial paper to fund working capital requirements. The
                 company also borrows in different currencies from other sources
                 to meet the borrowing needs of its foreign affiliates. The
                 nature and amount of the company's long-term and short-term
                 debt can be expected to vary as a result of future business
                 requirements, market conditions and other factors. The company
                 utilizes interest rate swap agreements to manage interest rate
                 exposure.

                   The following table summarizes the company's debt obligations
                 at May 1, 2002. The interest rates represent weighted-average
                 rates, with the period end rate used for the floating rate debt
                 obligations. The fair value of the debt obligations
                 approximated the recorded value as of May 1, 2002.


                                                               Expected Fiscal Year of Maturity

                            ----------------------------------------------------------------------------------------------------
(Dollars in thousands)         2003           2004           2005           2006           2007     Thereafter          Total
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                             
Fixed rate                $ 452,373        $ 6,837      $ 317,091      $ 408,676       $ 30,851    $ 3,757,288    $ 4,973,116
Average interest rate          6.41%          2.43%          5.31%          5.13%          5.79%          6.45%
Floating rate             $  71,914        $ 8,763      $   5,498      $   5,929       $ 95,537    $     6,498    $   194,139
Average interest rate          6.13%          7.61%          8.78%          8.78%          3.33%          3.39%
- --------------------------------------------------------------------------------------------------------------------------------


                 In Fiscal 2002, the company entered into interest rate swaps in
                 order to convert certain fixed-rate debt to floating. These
                 swaps have an aggregate notional value of $2.05 billion and an
                 average maturity of 16.4 years. The weighted-average fixed rate
                 of the associated debt is 6.45%; however, the effective rate
                 after taking into account the swaps is 3.14%. As of May 1,
                 2002, the potential gain or loss in the fair value of the
                 company's interest rate swaps, assuming a hypothetical 10%
                 fluctuation in the swap rates, would be approximately $120
                 million. However, it should be noted that any change in the
                 fair value of the swaps, real or hypothetical, would be offset
                 by an inverse change in the fair value of the related debt.
                 Based on the amount of fixed- rate debt converted to floating
                 as of May 1, 2002, a variance of 1/8% in the related interest
                 rate would cause annual interest expense related to this debt
                 to change by approximately $2.6 million.



                                      (44)


                 Commodity Price Sensitivity: The company is the purchaser of
                 certain commodities such as corn, wheat and soybean meal and
                 oil. The company generally purchases these commodities based
                 upon market prices that are established with the vendor as part
                 of the purchase process. The company enters into commodity
                 future or option contracts, as deemed appropriate, to reduce
                 the effect of price fluctuations on anticipated purchases. Such
                 contracts are accounted for as hedges, if they meet certain
                 qualifying criteria, with the effective portion of gains and
                 losses recognized as part of cost of products sold, and
                 generally have a term of less than one year. As of May 1, 2002,
                 unrealized gains and losses related to commodity contracts held
                 by the company were not material nor would they be given a
                 hypothetical 10% fluctuation in market prices. It should be
                 noted that any change in the value of the contracts, real or
                 hypothetical, would be significantly offset by an inverse
                 change in the value of the underlying hedged items. (See Note
                 12 to the Consolidated Financial Statements.)

NEW ACCOUNTING   In June 2001, the FASB issued SFAS No. 141 "Business
STANDARDS        Combinations" and SFAS No. 142 "Goodwill and Other Intangible
                 Assets." These standards require that all business combinations
                 be accounted for using the purchase method and that goodwill
                 and intangible assets with indefinite useful lives should not
                 be amortized but should be tested for impairment at least
                 annually, and they provide guidelines for new disclosure
                 requirements. These standards outline the criteria for initial
                 recognition and measurement of intangibles, assignment of
                 assets and liabilities including goodwill to reporting units
                 and goodwill impairment testing. The company has adopted the
                 provisions of SFAS Nos. 141 and 142 for all business
                 combinations after June 30, 2001.

                   Effective May 2, 2002, the company will adopt SFAS No. 142
                 for existing goodwill and other intangible assets. The company
                 is currently evaluating the impact of adopting SFAS No. 142 on
                 the consolidated financial statements. The reassessment of
                 intangible assets, including the ongoing impact of
                 amortization, must be completed during the first quarter of
                 Fiscal 2003. The assignment of goodwill to reporting units,
                 along with completion of the first step of the transitional
                 goodwill impairment tests, must be completed during the first
                 six months of Fiscal 2003. Total amortization of goodwill and
                 other intangible assets was $61.1 million and $35.8 million in
                 Fiscal 2002, $51.6 million and $35.0 million in Fiscal 2001 and
                 $50.8 million and $32.8 million in Fiscal 2000, respectively.
                 The company estimates that the adoption of SFAS No. 142 will
                 benefit earnings per share by approximately $0.17 in Fiscal
                 2003.

                   In Fiscal 2001, the company changed its method of accounting
                 for revenue recognition in accordance with Staff Accounting
                 Bulletin (SAB) 101, "Revenue Recognition in Financial
                 Statements." Under the new accounting method, adopted
                 retroactive to May 4, 2000, the company recognizes revenue upon
                 the passage of title, ownership and risk of loss to the
                 customer. The cumulative effect adjustment of $66.2 million in
                 revenue ($16.5 million in net income) as of May 4, 2000, was
                 recognized during the first quarter of Fiscal 2001.

                   In June 2001, the FASB approved SFAS 143, "Accounting for
                 Asset Retirement Obligations." SFAS 143 addresses accounting
                 for legal obligations associated with the retirement of long-
                 lived assets that result from the acquisition, construction,
                 development and the normal operation of a long-lived asset,
                 except for certain obligations of lessees. This standard is
                 effective for fiscal years beginning after June 15, 2002. The
                 company does not expect that the adoption of this standard will
                 have a significant impact on the consolidated financial
                 statements.

                   In October 2001, the FASB issued SFAS No. 144 "Accounting for
                 Impairment or Disposal of Long-lived Assets." SFAS No. 144
                 clarifies and revises existing guidance on accounting for
                 impairment of plant, property, and equipment, amortized
                 intangibles, and other long-lived assets not specifically
                 addressed in other accounting literature. This standard will be
                 effective for the company beginning in Fiscal 2003. The company
                 does not expect the adoption of this standard to have a
                 significant impact on the consolidated financial statements.


                                      (45)



DISCUSSION OF    In the ordinary course of business, the company has made a
SIGNIFICANT      number of estimates and assumptions relating to the reporting
ACCOUNTING       of results of operations and financial condition in the
ESTIMATES        preparation of its financial statements in conformity with
                 accounting principles generally accepted in the United States
                 of America. Actual results could differ significantly from
                 those estimates under different assumptions and conditions. The
                 company believes that the following discussion addresses the
                 company's most critical accounting policies, which are those
                 that are most important to the portrayal of the company's
                 financial condition and results and require management's most
                 difficult, subjective and complex judgments, often as a result
                 of the need to make estimates about the effect of matters that
                 are inherently uncertain.

                 Marketing Costs: In order to support the company's products,
                 the company offers various marketing programs to its customers
                 and/or consumers which reimburse them for a portion or all of
                 their promotional activities related to the company's products.
                 The company regularly reviews and revises, when deemed
                 necessary, estimates of costs to the company for these
                 marketing programs based on estimates of what has been earned
                 by our customers and/or consumers. Actual costs incurred by the
                 company may differ significantly if factors such as the level
                 and success of the programs or other conditions differ from
                 expectations.

                 Inventories: Inventories are stated at the lower of cost or
                 market value. Cost is principally determined by the average
                 cost method. The company records adjustments to the carrying
                 value of inventory based upon its forecasted plans to sell its
                 inventories. The physical condition (e.g., age and quality) of
                 the inventories is also considered in establishing its
                 valuation. These adjustments are estimates, which could vary
                 significantly, either favorably or unfavorably, from actual
                 requirements if future economic conditions, customer inventory
                 levels or competitive conditions differ from our expectations.

                 Property, Plant and Equipment: Land, buildings and equipment
                 are recorded at cost and are depreciated on a straight-line
                 method over the estimated useful lives of such assets. Changes
                 in circumstances such as technological advances, changes to the
                 company's business model or changes in the company's capital
                 strategy could result in the actual useful lives differing from
                 the company's estimates. In those cases where the company
                 determines that the useful life of buildings and equipment
                 should be shortened, the company would depreciate the net book
                 value in excess of the salvage value over its revised remaining
                 useful life, thereby increasing depreciation expense. Factors
                 such as changes in the planned use of fixtures or software or
                 closing of facilities could result in shortened useful lives.

                 Long-Lived Assets: Long-lived assets, including fixed assets
                 and intangibles, are evaluated periodically by the company for
                 impairment whenever events or changes in circumstances indicate
                 that the carrying amount of any such assets may not be
                 recoverable. If the sum of the undiscounted cash flows is less
                 than the carrying value, the company recognizes an impairment
                 loss, measured as the amount by which the carrying value
                 exceeds the fair value of the asset. The estimate of cash flow
                 is based upon, among other things, certain assumptions about
                 expected future operating performance. The company's estimates
                 of undiscounted cash flow may differ from actual cash flow due
                 to, among other things, technological changes, economic
                 conditions, changes to its business model or changes in its
                 operating performance.

                 Pension Benefits: The company sponsors pension and other
                 retirement plans in various forms covering substantially all
                 employees who meet eligibility requirements. Several
                 statistical and other factors which attempt to anticipate
                 future events are used in calculating the expense and liability
                 related to the plans. These factors include assumptions about
                 the discount rate, expected return on plan assets and rate of
                 future compensation increases as determined by the company,
                 within certain guidelines. In addition, the company's actuarial
                 consultants



                                      (46)


                 also use subjective factors such as withdrawal and mortality
                 rates to estimate these factors. The actuarial assumptions used
                 by the company may differ materially from actual results due to
                 changing market and economic conditions, higher or lower
                 withdrawal rates or longer or shorter life spans of
                 participants. These differences may result in a significant
                 impact to the amount of pension expense recorded by the
                 company.

INFLATION        In general, costs are affected by inflation and the effects
                 of inflation may be experienced by the company in future
                 periods. Management believes, however, that such effects have
                 not been material to the company during the past three years
                 in the United States or foreign non-hyperinflationary
                 countries. The company operates in certain countries around
                 the world, such as Argentina, Mexico, Venezuela and Zimbabwe,
                 that have experienced hyperinflation. In hyperinflationary
                 foreign countries, the company attempts to mitigate the
                 effects of inflation by increasing prices in line with
                 inflation, where possible, and efficiently managing its
                 working capital levels.

STOCK MARKET     H.J. Heinz Company common stock is traded principally on
INFORMATION      The New York Stock Exchange and the Pacific Exchange, under
                 the symbol HNZ. The number of shareholders of record of the
                 company's common stock as of June 30, 2002 approximated 54,100.
                 The closing price of the common stock on the New York Stock
                 Exchange composite listing on May 1, 2002 was $42.80.

                   Stock price information for common stock by quarter follows:

                                                  Stock Price Range
                                      --------------------------------------
                                               High               Low
- ----------------------------------------------------------------------------
2002
First                                       $ 43.37           $ 39.01
Second                                        46.96             39.74
Third                                         43.30             38.12
Fourth                                        42.99             40.00
- ----------------------------------------------------------------------------
2001
First                                       $ 45.50           $ 36.94
Second                                        43.13             35.44
Third                                         47.63             41.75
Fourth                                        45.09             37.72
- ----------------------------------------------------------------------------

CAUTIONARY       The Private Securities Litigation Reform Act of 1995 (the
STATEMENT        "Act") provides a safe harbor for forward-looking statements
RELEVANT TO      made by or on behalf of the company. The company and its
FORWARD-LOOKING  representatives may from time to time make written or oral
STATEMENTS       forward-looking statements, including statements contained in
                 the company's filings with the Securities and Exchange
                 Commission and in its reports to shareholders. These forward-
                 looking statements are based on management's views and
                 assumptions of future events and financial performance. The
                 words or phrases "will likely result," "are expected to," "will
                 continue," "is anticipated," "should," "estimate," "project,"
                 "target," "goal" or similar expressions identify
                 "forward-looking statements" within the meaning of the Act.

                   In order to comply with the terms of the safe harbor, the
                 company notes that a variety of factors could cause the
                 company's actual results and experience to differ materially
                 from the anticipated results or other expectations expressed in
                 the company's forward-looking statements. These forward-
                 looking statements are uncertain. The risks and uncertainties
                 that may affect operations, financial performance and other
                 activities, some of which may be beyond the control of the
                 company, include the following:

                 - Changes in laws and regulations, including changes in food
                   and drug laws, accounting standards, taxation requirements
                   (including tax rate changes, new tax laws and revised tax law
                   interpretations) and environmental laws in domestic or
                   foreign jurisdictions;
                 - Competitive product and pricing pressures and the company's
                   ability to gain or maintain share of sales in the global
                   market as a result of actions by competitors and others;



                                      (47)


                 - Fluctuations in the cost and availability of raw materials
                   and the ability to maintain favorable supplier arrangements
                   and relationships;
                 - The impact of higher energy costs and other factors on the
                   cost of producing, transporting and distributing the
                   company's products;
                 - The company's ability to generate sufficient cash flows to
                   support capital expenditures, share repurchase programs, debt
                   repayment and general operating activities;
                 - The inherent risks in the marketplace associated with new
                   product or packaging introductions, including uncertainties
                   about trade and consumer acceptance;
                 - The company's ability to achieve sales and earnings
                   forecasts, which are based on assumptions about sales volume,
                   product mix and other items;
                 - The company's ability to integrate acquisitions and joint
                   ventures into its existing operations, the availability of
                   new acquisition and joint venture opportunities and the
                   success of divestitures and other business combinations;
                 - The company's ability to achieve its cost savings objectives,
                   including any restructuring programs and its working capital
                   initiative;
                 - The impact of unforeseen economic and political changes in
                   international markets where the company competes, such as
                   currency exchange rates (notably with respect to the euro and
                   the pound sterling), inflation rates, recession, foreign
                   ownership restrictions and other external factors over which
                   the company has no control;
                 - Interest rate fluctuations and other capital market
                   conditions;
                 - The effectiveness of the company's advertising, marketing
                   and promotional programs;
                 - Weather conditions, which could impact demand for company
                   products and the supply and cost of raw materials;
                 - The impact of e-commerce and e-procurement, supply chain
                   efficiency and cash flow initiatives;
                 - The company's ability to maintain its profit margin in the
                   face of a consolidating retail environment;
                 - The impact of global industry conditions, including the
                   effect of the economic downturn in the food industry and the
                   foodservice business in particular;
                 - The company's ability to offset the reduction in volume and
                   revenue resulting from participation in categories
                   experiencing declining consumption rates;
                 - With respect to the proposed spin-off and merger between the
                   company's U.S. and Canadian pet food and pet snacks, U.S.
                   tuna, U.S. retail private label soup and gravy, College Inn
                   broths and U.S. infant feeding businesses, and a wholly owned
                   subsidiary of Del Monte Foods Company ("Del Monte"), the
                   ability to obtain required third-party consents, regulatory
                   and Del Monte shareholders' approval, including a private
                   letter ruling from the Internal Revenue Service, and the
                   success of business integration in a timely and
                   cost-effective manner; and
                 - With respect to future dividends on company stock, meeting
                   certain legal requirements at the time of declaration.

                 The foregoing list of important factors is not exclusive. The
                 forward-looking statements are and will be based on
                 management's then current views and assumptions regarding
                 future events and operating performance and speak only as of
                 their dates. The company undertakes no obligation to publicly
                 update or revise any forward-looking statements, whether as a
                 result of new information, future events or otherwise.


                                      (48)




CONSOLIDATED STATEMENTS OF INCOME
H.J. Heinz Company and Subsidiaries

- ------------------------------------------------------------------------------
Fiscal year ended                May 1, 2002    May 2, 2001    May 3, 2000
- ------------------------------------------------------------------------------
(Dollars in thousands, except
per share amounts)                 (52 Weeks)     (52 Weeks)     (53 Weeks)
- ------------------------------------------------------------------------------
Sales                            $ 9,431,000    $ 8,820,884    $ 8,939,416
Cost of products sold              6,093,827      5,883,618      5,788,525
- ------------------------------------------------------------------------------
Gross profit                       3,337,173      2,937,266      3,150,891
Selling, general and
  administrative expenses          1,746,702      1,954,912      1,882,409
Gain on sale of Weight Watchers           --             --        464,617
- ------------------------------------------------------------------------------
Operating income                   1,590,471        982,354      1,733,099
Interest income                       27,445         22,692         25,330
Interest expense                     294,269        332,957        269,748
Other (income)/expense, net           45,057           (969)        25,005
- ------------------------------------------------------------------------------
Income before income taxes and
  cumulative effect of
  accounting changes               1,278,590        673,058      1,463,676
Provision for income taxes           444,701        178,140        573,123
- ------------------------------------------------------------------------------
Income before cumulative effect
  of accounting changes              833,889        494,918        890,553
Cumulative effect of accounting
  changes                                 --        (16,906)            --
- ------------------------------------------------------------------------------
Net income                         $ 833,889      $ 478,012      $ 890,553
- ------------------------------------------------------------------------------
PER COMMON SHARE AMOUNTS:
Income before cumulative effect
  of accounting changes--diluted      $ 2.36         $ 1.41         $ 2.47
Income before cumulative effect
  of accounting changes--basic        $ 2.38         $ 1.42         $ 2.51
Net income--diluted                   $ 2.36         $ 1.36         $ 2.47
Net income--basic                     $ 2.38         $ 1.37         $ 2.51
Cash dividends                      $ 1.6075        $ 1.545        $ 1.445
- ------------------------------------------------------------------------------
Average common shares
  outstanding--diluted           352,871,918    351,041,321    360,095,455
Average common shares
  outstanding--basic             349,920,983    347,758,281    355,272,696
- ------------------------------------------------------------------------------

See Notes to Consolidated Financial Statements.


                                      (49)




CONSOLIDATED BALANCE SHEETS
H.J. Heinz Company and Subsidiaries

- ------------------------------------------------------------------------------
Assets (Dollars in thousands)              May 1, 2002        May 2, 2001
- ------------------------------------------------------------------------------
CURRENT ASSETS:
Cash and cash equivalents                    $ 206,921          $ 138,849
Short-term investments, at cost which
  approximates market                               --              5,371

Receivables (net of allowances: 2002-
  $19,349 and 2001-$15,075)                  1,449,147          1,383,550
Inventories:
  Finished goods and work-in-process         1,193,989          1,095,954
  Packaging material and ingredients           333,565            312,007
- ------------------------------------------------------------------------------
                                             1,527,554          1,407,961
- ------------------------------------------------------------------------------
Prepaid expenses                               172,460            157,801
Other current assets                            17,484             23,282
- ------------------------------------------------------------------------------
Total current assets                         3,373,566          3,116,814
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
PROPERTY, PLANT AND EQUIPMENT:
Land                                            63,075             54,774
Buildings and leasehold improvements           880,490            878,028
Equipment, furniture and other               2,929,082          2,947,978
- ------------------------------------------------------------------------------
                                             3,872,647          3,880,780
Less accumulated depreciation                1,622,573          1,712,400
- ------------------------------------------------------------------------------
Total property, plant and equipment,
  net                                        2,250,074          2,168,380
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
OTHER NON-CURRENT ASSETS:
Goodwill (net of amortization: 2002-
  $393,972 and 2001-$334,907)                2,528,942          2,077,451
Trademarks (net of amortization: 2002-
  $144,884 and 2001-$118,254)                  808,884            567,692
Other intangibles (net of amortization:
  2002-$160,230 and 2001-$157,678)             152,249            120,749
Other non-current assets                     1,164,639            984,064
- ------------------------------------------------------------------------------
Total other non-current assets               4,654,714          3,749,956
- ------------------------------------------------------------------------------

Total assets                              $ 10,278,354        $ 9,035,150
- ------------------------------------------------------------------------------
See Notes to Consolidated Financial Statements.


                                      (50)


- ------------------------------------------------------------------------------
Liabilities and Shareholders' Equity
(Dollars in thousands)                     May 1, 2002        May 2, 2001
- ------------------------------------------------------------------------------
CURRENT LIABILITIES:
Short-term debt                              $ 178,358        $ 1,555,869
Portion of long-term debt due within
  one year                                     524,287            314,965
Accounts payable                               938,483            962,497
Salaries and wages                              39,376             54,036
Accrued marketing                              164,650            146,138
Accrued restructuring costs                     28,589            134,550
Other accrued liabilities                      443,321            388,582
Income taxes                                   192,105             98,460
- ------------------------------------------------------------------------------
Total current liabilities                    2,509,169          3,655,097
- ------------------------------------------------------------------------------
LONG-TERM DEBT AND OTHER LIABILITIES:
Long-term debt                               4,642,968          3,014,853
Deferred income taxes                          394,935            253,690
Non-pension postretirement benefits            208,509            207,104
Minority interest                              440,648            183,922
Other                                          363,509            346,757
- ------------------------------------------------------------------------------
Total long-term debt and other
  liabilities                                6,050,569          4,006,326
- ------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY:
Capital stock:
  Third cumulative preferred, $1.70
    first series, $10 par value                    110                126
  Common stock, 431,096,485 shares
    issued, $0.25 par value                    107,774            107,774
- ------------------------------------------------------------------------------
                                               107,884            107,900
Additional capital                             348,605            331,633
Retained earnings                            4,968,535          4,697,213
- ------------------------------------------------------------------------------
                                             5,425,024          5,136,746
Less:
  Treasury shares, at cost (80,192,280
    shares at May 1, 2002 and
    82,147,565 shares at May 2, 2001)        2,893,198          2,922,630
  Unearned compensation relating to the
    ESOP                                           230              3,101
  Accumulated other comprehensive loss         812,980            837,288
- ------------------------------------------------------------------------------
Total shareholders' equity                   1,718,616          1,373,727
Total liabilities and shareholders'
  equity                                  $ 10,278,354        $ 9,035,150
- ------------------------------------------------------------------------------

                                      (51)





CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
H.J. Heinz Company and Subsidiaries



- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                         Preferred Stock        Common Stock
                                                                      Comprehensive   --------------------  ---------------------
(Amounts in thousands, except per share amounts)                             Income     Shares    Dollars     Shares    Dollars
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Balance at April 28, 1999                                                                   17      $ 173    431,096   $107,774
Comprehensive income--2000:
  Net income--2000                                                        $ 890,553
  Other comprehensive income (loss), net of tax:
    Minimum pension liability, net of $10,894 tax expense                    18,548
    Unrealized translation adjustments                                     (154,962)
    Realized translation reclassification adjustment                          7,246
                                                                   ----------------
Comprehensive income                                                      $ 761,385
                                                                   ----------------
Cash dividends:
Preferred @ $1.70 per share
Common @ $1.445 per share
Shares reacquired
Conversion of preferred into common stock                                                   (3)       (34)
Stock options exercised, net of shares tendered for payment
Unearned compensation relating to the ESOP
Other, net*
- -----------------------------------------------------------------------------------------------------------------------------------
Balance at May 3, 2000                                                                      14        139    431,096    107,774
Comprehensive income--2001:
  Net income--2001                                                        $ 478,012
  Other comprehensive income (loss), net of tax:
    Minimum pension liability, net of $6,995 tax benefit                    (11,909)
    Unrealized translation adjustments                                     (179,476)
    Cumulative effect of change in accounting for derivatives                   (64)
    Net change in fair value of cash flow hedges                             (1,669)
    Net hedging losses reclassified into earnings                               595
                                                                   ----------------
Comprehensive income                                                      $ 285,489
                                                                   ----------------
Cash dividends:
Preferred @ $1.70 per share
Common @ $1.545 per share
Shares reacquired
Conversion of preferred into common stock                                                   (1)       (13)
Stock options exercised, net of shares tendered for payment
Unearned compensation relating to the ESOP
Other, net*
- -----------------------------------------------------------------------------------------------------------------------------------
Balance at May 2, 2001                                                                      13        126    431,096    107,774
Comprehensive income--2002:
  Net income--2002                                                        $ 833,889
  Other comprehensive income (loss), net of tax:
    Minimum pension liability, net of $3,782 tax benefit                     (6,440)
    Unrealized translation adjustments                                       30,824
    Net change in fair value of cash flow hedges                             (3,270)
    Net hedging losses reclassified into earnings                             3,194
                                                                   ----------------
Comprehensive income                                                      $ 858,197
                                                                   ----------------
Cash dividends:
Preferred @ $1.70 per share
Common @ $1.6075 per share
Shares reacquired
Conversion of preferred into common stock                                                   (2)       (16)
Stock options exercised, net of shares tendered for payment
Unearned compensation relating to the ESOP
Other, net*
- -----------------------------------------------------------------------------------------------------------------------------------
Balance at May 1, 2002                                                                      11      $ 110    431,096  $ 107,774
- -----------------------------------------------------------------------------------------------------------------------------------
Authorized Shares--May 1, 2002                                                              11               600,000
- -----------------------------------------------------------------------------------------------------------------------------------


See Notes to Consolidated Financial Statements.
* Includes activity of the Global Stock Purchase Plan.



                                      (52)






- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                        Unearned    Accumulated
                                                             Treasury Stock         Compensation          Other            Total
                     Additional         Retained     ------------------------------  Relating to  Comprehensive     Shareholders'
                        Capital         Earnings           Shares         Dollars       the ESOP           Loss           Equity
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
                      $ 277,652      $ 4,379,742          (71,969)   $ (2,435,012)     $ (11,728)    $ (515,597)     $ 1,803,004

                                         890,553                                                                         890,553


                                                                                                       (129,168)        (129,168)





                                             (26)                                                                            (26)
                                        (513,756)                                                                       (513,756)
                                                          (12,766)       (511,480)                                      (511,480)
                         (1,136)                               46           1,170                                             --
                         26,830*                              833          19,681                                         46,511
                                                                                           4,076                           4,076
                            972                               203           5,170                                          6,142
- -----------------------------------------------------------------------------------------------------------------------------------
                        304,318        4,756,513          (83,653)     (2,920,471)        (7,652)      (644,765)       1,595,856

                                         478,012                                                                         478,012





                                                                                                       (192,523)        (192,523)




                                             (22)                                                                            (22)
                                        (537,290)                                                                       (537,290)
                                                           (2,325)        (90,134)                                       (90,134)
                           (446)                               18             459                                             --
                         25,787*                            3,389          76,737                                        102,524
                                                                                           4,551                           4,551
                          1,974                               423          10,779                                         12,753
- -----------------------------------------------------------------------------------------------------------------------------------
                        331,633        4,697,213          (82,148)     (2,922,630)        (3,101)      (837,288)       1,373,727

                                         833,889                                                                         833,889




                                                                                                         24,308           24,308




                                             (20)                                                                            (20)
                                        (562,547)                                                                       (562,547)
                                                           (1,000)        (45,363)                                       (45,363)
                           (540)                               22             556                                             --
                         13,660*                            2,556          64,620                                         78,280
                                                                                           2,871                           2,871
                          3,852                               378           9,619                                         13,471
- -----------------------------------------------------------------------------------------------------------------------------------
                      $ 348,605      $ 4,968,535          (80,192)   $ (2,893,198)        $ (230)    $ (812,980)**   $ 1,718,616
- -----------------------------------------------------------------------------------------------------------------------------------

*Includes income tax benefit resulting from exercised stock options.
**Comprised of unrealized translation adjustment of $(775,556), minimum pension
liability of $(36,210) and deferred net losses on derivative financial
instruments $(1,214).


                                      (53)




CONSOLIDATED STATEMENTS OF CASH FLOWS
H.J. Heinz Company and Subsidiaries



- ------------------------------------------------------------------------------------------------------------
Fiscal year ended                                May 1, 2002            May 2, 2001            May 3, 2000
- ------------------------------------------------------------------------------------------------------------
(Dollars in thousands)                             (52 Weeks)             (52 Weeks)             (53 Weeks)
- ------------------------------------------------------------------------------------------------------------
                                                                                        
OPERATING ACTIVITIES:
Net income                                         $ 833,889              $ 478,012              $ 890,553
Adjustments to reconcile net income to cash
provided by operating activities:
  Depreciation                                       207,131                213,968                219,255
  Amortization                                        94,566                 85,198                 87,228
  Deferred tax provision                             120,296                 67,468                 28,331
  Loss on sale of The All American Gourmet
    business                                              --                 94,600                     --
  Gain on sale of Weight Watchers                         --                     --               (464,617)
  Cumulative effect of changes in
    accounting principle                                  --                 16,906                     --
  Benefit from tax planning and new tax
    legislation in Italy                                  --                (93,150)                    --
  Provision for restructuring                         17,886                587,234                392,720
  Other items, net                                  (126,977)               (79,415)                48,905
  Changes in current assets and
  liabilities, excluding effects of
  acquisitions and divestitures:
    Receivables                                      (94,995)              (119,433)              (123,994)
    Inventories                                      (89,918)               209,428               (217,127)
    Prepaid expenses and other current
      assets                                         (23,158)               (11,017)               (23,296)
    Accounts payable                                 (34,368)               (69,754)               111,976
    Accrued liabilities                              (99,703)              (553,268)              (372,999)
    Income taxes                                      86,773               (320,432)               (33,860)
- -----------------------------------------------------------------------------------------------------------------
Cash provided by operating activities                891,422                506,345                543,075
- -----------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Capital expenditures                                (213,387)              (411,299)              (452,444)
Proceeds from disposals of property, plant
  and equipment                                       18,966                257,049                 45,472
Acquisitions, net of cash acquired                  (834,838)              (672,958)              (394,418)
Proceeds from divestitures                            32,859                151,112                726,493
Purchases of short-term investments                       --             (1,484,201)            (1,175,538)
Sales and maturities of short-term
  investments                                         17,314              1,493,091              1,119,809
Investment in The Hain Celestial Group,
  Inc.                                                    --                (79,743)               (99,764)
Other items, net                                     (15,209)               (27,210)               (38,284)
- -----------------------------------------------------------------------------------------------------------------
Cash used for investing activities                  (994,295)              (774,159)              (268,674)
- -----------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Proceeds from long-term debt                       2,009,111              1,536,744                834,328
Payments on long-term debt                          (329,178)               (48,321)              (627,498)
(Payments on) proceeds from commercial
  paper and short-term borrowings, net            (1,270,984)              (680,858)               532,305
Proceeds from issuance of preferred stock
  of subsidiary                                      325,000                     --                     --
Dividends                                           (562,567)              (537,312)              (513,782)
Purchase of treasury stock                           (45,363)               (90,134)              (511,480)
Exercise of stock options                             63,731                 93,901                 20,027
Other items, net                                      (8,491)                 9,077                  6,937
- -----------------------------------------------------------------------------------------------------------------
Cash provided by (used for) financing
  activities                                         181,259                283,097               (259,163)
- -----------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and
  cash equivalents                                   (10,314)               (14,051)                 6,397
- -----------------------------------------------------------------------------------------------------------------
Net increase in cash and cash equivalents             68,072                  1,232                 21,635
Cash and cash equivalents at beginning of
  year                                               138,849                137,617                115,982
Cash and cash equivalents at end of year           $ 206,921              $ 138,849              $ 137,617
- -----------------------------------------------------------------------------------------------------------------

See Notes to Consolidated Financial Statements.


                                      (54)




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
H.J. Heinz Company and Subsidiaries

- ------------------------------------------------------------------------------
1. SIGNIFICANT   Fiscal Year: H.J. Heinz Company (the "company") operates on
ACCOUNTING       a 52- or 53-week fiscal year ending the Wednesday nearest
POLICIES         April 30. However, certain foreign subsidiaries have earlier
                 closing dates to facilitate timely reporting. Fiscal years for
                 the financial statements included herein ended May 1, 2002, May
                 2, 2001 and May 3, 2000.

                 Principles of Consolidation: The consolidated financial
                 statements include the accounts of the company and its
                 subsidiaries. All intercompany accounts and transactions were
                 eliminated. Investments owned less than 50%, where significant
                 influence exists, are accounted for on an equity basis. Certain
                 prior-year amounts have been reclassified in order to conform
                 with the Fiscal 2002 presentation.

                   On May 3, 2001, the company reorganized its U.S. corporate
                 structure by consolidating its U.S. business into two major
                 entities: H.J. Heinz Finance Company ("Heinz Finance")
                 manages treasury functions and H.J. Heinz Company, L.P.
                 ("Heinz LP") owns or leases the operating assets and manages
                 the U.S. business. Heinz Finance assumed primary liability
                 for payment of the company's outstanding senior unsecured
                 debt and accrued interest by becoming a co-obligor with the
                 company. All the assets, liabilities, results of operations
                 and cash flows of Heinz Finance and Heinz LP are included in
                 the company's consolidated financial statements.

                 Use of Estimates: The preparation of financial statements, in
                 conformity with generally accepted accounting principles,
                 requires management to make estimates and assumptions that
                 affect the reported amounts of assets and liabilities, the
                 disclosure of contingent assets and liabilities at the date of
                 the financial statements, and the reported amounts of revenues
                 and expenses during the reporting period. Actual results could
                 differ from these estimates.

                 Translation of Foreign Currencies: For all significant foreign
                 operations, the functional currency is the local currency.
                 Assets and liabilities of these operations are translated at
                 the exchange rate in effect at each year-end. Income statement
                 accounts are translated at the average rate of exchange
                 prevailing during the year. Translation adjustments arising
                 from the use of differing exchange rates from period to period
                 are included as a component of shareholders' equity. Gains and
                 losses from foreign currency transactions are included in net
                 income for the period.

                 Cash Equivalents: Cash equivalents are defined as highly
                 liquid investments with original maturities of 90 days or
                 less.

                 Inventories: Inventories are stated at the lower of cost or
                 market. Cost is determined principally under the average cost
                 method.

                 Property, Plant and Equipment: Land, buildings and equipment
                 are recorded at cost. For financial reporting purposes,
                 depreciation is provided on the straight-line method over the
                 estimated useful lives of the assets. Accelerated depreciation
                 methods are generally used for income tax purposes.
                 Expenditures for new facilities and improvements that
                 substantially extend the capacity or useful life of an asset
                 are capitalized. Ordinary repairs and maintenance are expensed
                 as incurred. When property is retired or otherwise disposed,
                 the cost and related depreciation are removed from the accounts
                 and any related gains or losses are included in income.

                 Intangibles: Goodwill, trademarks and other intangibles arising
                 from acquisitions are being amortized on a straight- line basis
                 over periods ranging from three to 40 years. The carrying value
                 of intangibles is evaluated periodically in relation to the
                 operating performance



                                      (55)


                 and future undiscounted cash flows of the underlying
                 businesses. Adjustments are made if the sum of expected future
                 net cash flows is less than book value. See Recently Adopted
                 Accounting Standards regarding the accounting for goodwill and
                 intangibles amortization effective May 2, 2002.

                 Revenue Recognition: The company recognizes revenue when
                 title, ownership and risk of loss pass to the customer. See
                 Recently Adopted Accounting Standards for additional
                 information.

                 Advertising Expenses: Advertising costs are expensed in the
                 year in which the advertising first takes place.

                 Income Taxes: Deferred income taxes result primarily from
                 temporary differences between financial and tax reporting. If
                 it is more likely than not that some portion or all of a
                 deferred tax asset will not be realized, a valuation allowance
                 is recognized.

                   The company has not provided for possible U.S. taxes on the
                 undistributed earnings of foreign subsidiaries that are
                 considered to be reinvested indefinitely. Calculation of the
                 unrecognized deferred tax liability for temporary differences
                 related to these earnings is not practicable. Where it is
                 contemplated that earnings will be remitted, credit for foreign
                 taxes already paid generally will offset applicable U.S. income
                 taxes. In cases where they will not offset U.S. income taxes,
                 appropriate provisions are included in the Consolidated
                 Statements of Income.

                 Stock-Based Employee Compensation Plans: Stock-based
                 compensation is accounted for by using the intrinsic value-
                 based method in accordance with Accounting Principles Board
                 Opinion No. 25, "Accounting for Stock Issued to Employees."

                 Financial Instruments: The company uses derivative financial
                 instruments for the purpose of hedging currency, price and
                 interest rate exposures which exist as part of ongoing business
                 operations. As a policy, the company does not engage in
                 speculative or leveraged transactions, nor does the company
                 hold or issue financial instruments for trading purposes.

                   The cash flows related to financial instruments are
                 classified in the Consolidated Statements of Cash Flows in a
                 manner consistent with those of the transactions being hedged.

                 Recently Adopted Accounting Standards: In September 2000, the
                 FASB Emerging Issues Task Force (the "EITF") issued new
                 guidelines entitled "Accounting for Consideration from a Vendor
                 to a Retailer in Connection with the Purchase or Promotion of
                 the Vendor's Products." In addition, during May 2000, the EITF
                 issued new guidelines entitled "Accounting for Certain Sales
                 Incentives." Both of these issues provide guidance primarily on
                 income statement classification of consideration from a vendor
                 to a purchaser of the vendor's products, including both
                 customers and consumers. Generally, cash consideration is to be
                 classified as a reduction of revenue, unless specific criteria
                 are met regarding goods or services that the vendor may receive
                 in return for this consideration.

                   In the fourth quarter of Fiscal 2002, the company adopted
                 these new EITF guidelines. The adoption of these EITF
                 guidelines resulted in a reduction of revenues of approximately
                 $693 million in Fiscal 2002, $610 million in Fiscal 2001 and
                 $469 million in Fiscal 2000. Selling, general and
                 administrative expenses ("SG&A") was correspondingly reduced
                 such that net earnings were not affected. Prior periods
                 presented have been reclassified to conform with the current
                 year presentation.

                   In June 2001, the FASB issued SFAS No. 141 "Business
                 Combinations" and SFAS No. 142 "Goodwill and Other Intangible
                 Assets." These standards require that all business combinations
                 be accounted for using the purchase method and that goodwill
                 and intangible assets with indefinite useful lives should not
                 be amortized but should be tested for impairment at least
                 annually, and they provide guidelines for new disclosure
                 requirements. These standards outline the criteria for initial
                 recognition and measurement of intangibles, assignment of
                 assets and liabilities including goodwill to reporting units
                 and goodwill impairment testing. The company has adopted the
                 provisions of SFAS Nos. 141 and 142 for all business
                 combinations after June 30, 2001.



                                      (56)


                   Effective May 2, 2002, Heinz will adopt SFAS No. 142 for
                 existing goodwill and other intangible assets. The company is
                 currently evaluating the impact of adopting SFAS No. 142 on the
                 consolidated financial statements. The reassessment of
                 intangible assets, including the ongoing impact of
                 amortization, must be completed during the first quarter of
                 Fiscal 2003. The assignment of goodwill to reporting units,
                 along with completion of the first step of the transitional
                 goodwill impairment tests, must be completed during the first
                 six months of Fiscal 2003. Total amortization of goodwill and
                 other intangible assets was $61.1 million and $35.8 million in
                 Fiscal 2002, $51.6 million and $35.0 million in Fiscal 2001 and
                 $50.8 million and $32.8 million in Fiscal 2000, respectively.

                   In Fiscal 2001, the company changed its method of accounting
                 for revenue recognition in accordance with Staff Accounting
                 Bulletin ("SAB") No. 101, "Revenue Recognition in Financial
                 Statements." Under the new accounting method, adopted
                 retroactive to May 4, 2000, Heinz recognizes revenue upon the
                 passage of title, ownership and risk of loss to the customer.
                 The cumulative effect of the change on prior years resulted in
                 a charge to income of $16.5 million (net of income taxes of
                 $10.2 million), which has been included in net income for the
                 year ended May 3, 2000. The change did not have a significant
                 effect on revenues or results of operations for the year ended
                 May 2, 2001. The pro forma amounts, assuming that the new
                 revenue recognition method had been applied retroactively to
                 prior periods, were not materially different from the amounts
                 shown in the Consolidated Statements of Income for the year
                 ended May 3, 2000.

                 Recently Issued Accounting Standards: In June 2001, the FASB
                 approved SFAS No. 143, "Accounting for Asset Retirement
                 Obligations." SFAS No. 143 addresses accounting for legal
                 obligations associated with the retirement of long-lived assets
                 that result from the acquisition, construction, development and
                 the normal operation of a long-lived asset, except for certain
                 obligations of lessees. This standard is effective for fiscal
                 years beginning after June 15, 2002. The company does not
                 expect that the adoption of this standard will have a
                 significant impact on the consolidated financial statements.

                   In October 2001, the FASB issued SFAS No. 144 "Accounting for
                 Impairment or Disposal of Long-lived Assets." SFAS No. 144
                 clarifies and revises existing guidance on accounting for
                 impairment of plant, property, and equipment, amortized
                 intangibles, and other long-lived assets not specifically
                 addressed in other accounting literature. This standard will be
                 effective for the company beginning in Fiscal 2003. The company
                 does not expect the adoption of this standard to have a
                 significant impact on the consolidated financial statements.


- ------------------------------------------------------------------------------
2. ACQUISITIONS  All of the following acquisitions have been accounted for as
                 purchases and, accordingly, the respective purchase prices have
                 been allocated to the respective assets and liabilities based
                 upon their estimated fair values as of the acquisition date.
                 Operating results of businesses acquired have been included in
                 the Consolidated Statements of Income from the respective
                 acquisition dates forward. Pro forma results of the company,
                 assuming all of the following acquisitions had been made at the
                 beginning of each period presented, would not be materially
                 different from the results reported. There are no significant
                 contingent payments, options or commitments associated with any
                 of the acquisitions.

                 Fiscal 2002: The company acquired the following businesses for
                 a total of $837.3 million, which was paid primarily in cash,
                 including obligations to sellers of $2.5 million:

                 - In July 2001, the company completed the acquisition of Borden
                   Food Corporation's pasta sauce, dry bouillon and soup
                   business including such brands as Classico pasta sauces, Aunt
                   Millie's pasta sauce, Mrs. Grass Recipe soups and Wyler's
                   bouillons and soups.
                 - In August 2001, the company completed the acquisition of
                   Delimex Holdings, Inc., a leading maker of frozen Mexican
                   food products such as taquitos, quesadillas, tamales and rice
                   bowls.
                 - In September 2001, the company completed the acquisition of
                   Anchor Food Products branded retail business, which includes
                   the retail licensing rights to the T.G.I. Friday's brand of
                   frozen snacks and appetizers and the Poppers brand of retail
                   appetizer lines.
                 - The company also made other smaller acquisitions.



                                      (57)


                 The preliminary allocations of the purchase price resulted in
                 goodwill of $581.4 million, which was assigned to the U.S.
                 Frozen segment ($375.3 million) and the Heinz North America
                 segment ($206.1 million). Of that amount, $375.3 million is
                 expected to be deductible for tax purposes. In addition, $192.1
                 million of intangible assets were acquired, of which $97.2
                 million was assigned to brands and trademarks that are not
                 subject to amortization. The remaining $94.9 million of
                 acquired intangible assets has a weighted-average useful life
                 of approximately 27 years. The intangible assets that make up
                 that amount include brands and trademarks of $39.1 million
                 (38-year weighted-average useful life), licensing agreements of
                 $45.8 million (20-year weighted-average useful life) and
                 patents of $10.0 million (18-year weighted-average useful
                 life).

                 Fiscal 2001: The company acquired businesses for a total of
                 $678.4 million, including obligations to sellers of $5.5
                 million. The allocations of the purchase price resulted in
                 goodwill of $589.8 million and trademarks and other intangible
                 assets of $14.1 million, which are being amortized on a
                 straight-line basis over periods not exceeding 40 years.

                   On February 28, 2001, the company completed the acquisition
                 of the CSM Food Division of CSM Nederland NV, one of the
                 leading food companies in the Benelux (Belgium, the
                 Netherlands, Luxembourg) region which includes the following
                 brands: Honig brand of soups, sauces and pasta meals; HAK brand
                 vegetables packed in glass; KDR (Koninklijke de Ruijter) brand
                 sport drinks and fortified juices; and KDR brand spreads and
                 sprinkles, which are traditional toppings for breakfast breads
                 and toasts.

                   On March 1, 2001, the company acquired two privately held
                 U.S. foodservice companies: Cornucopia, Inc. of Irvine,
                 California, and Central Commissary, Inc. of Phoenix, Arizona.
                 Both companies make and market refrigerated and frozen
                 reciped food products. Also during Fiscal 2001, the company
                 completed the acquisitions of IDF Holdings, Inc., the parent
                 of International DiverseFoods Inc., a leading manufacturer of
                 customized dressings, sauces, mixes and condiments for
                 restaurant chains and foodservice distributors, and Alden
                 Merrell Corporation, a manufacturer of high-quality, premium-
                 priced frozen desserts for casual dining restaurants and
                 foodservice distributors. The company also made other smaller
                 acquisitions.

                 Fiscal 2000: The company acquired businesses for a total of
                 $404.9 million, including obligations to sellers of $10.4
                 million. The allocations of the purchase price resulted in
                 goodwill of $255.2 million and trademarks and other intangible
                 assets of $39.7 million, which are being amortized on a
                 straight-line basis over periods not exceeding 40 years.

                   On December 7, 1999, the company completed the acquisition of
                 United Biscuit's European Frozen and Chilled Division, one of
                 the leading frozen food businesses in the U.K. and Ireland,
                 which produces frozen desserts and vegetarian/meat- free
                 products, frozen pizzas, frozen value-added potato products and
                 fresh sandwiches. Also during Fiscal 2000, the company
                 completed the acquisition of Quality Chef Foods, a leading
                 manufacturer of frozen heat-and-serve soups, entrees and
                 sauces; Yoshida, a line of Asian sauces marketed in the U.S.;
                 Thermo Pac, Inc., a U.S. leader in single-serve condiments; and
                 obtained a 51% share of Remedia Limited, Israel's leading
                 company in infant nutrition. The company also made other
                 smaller acquisitions during the year.

- ------------------------------------------------------------------------------
3. DIVESTITURES  On February 9, 2001, the company announced it had sold The All
                 American Gourmet business and its Budget Gourmet and Budget
                 Gourmet Value Classics brands of frozen entrees for $55.0
                 million. The transaction resulted in a pretax loss of $94.6
                 million ($0.19 per share). The All American Gourmet business
                 contributed approximately $141.4 million in sales for Fiscal
                 2000. During Fiscal 2001, the company also made other smaller
                 divestitures.

                   On September 29, 1999, the company completed the sale of the
                 Weight Watchers classroom business for $735 million, which
                 included $25 million of preferred stock. The transaction
                 resulted in a pretax gain of $464.6 million ($0.72 per share).
                 The company used a portion of the proceeds to retain a 6%
                 equity interest in Weight Watchers International, Inc.



                                      (58)


                 The sale did not include Weight Watchers Smart Ones frozen
                 meals, desserts and breakfast items, Weight Watchers from Heinz
                 in the U.K. and a broad range of other Weight Watchers branded
                 foods in Heinz's global core product categories. During Fiscal
                 2000, the company also made other smaller divestitures.

                   Pro forma results of the company, assuming all of the above
                 divestitures had been made at the beginning of each period
                 presented, would not be materially different from the results
                 reported.

- ------------------------------------------------------------------------------
4. RESTRUCTURING Streamline
CHARGES          In the fourth quarter of Fiscal 2001, the company announced a
                 restructuring initiative named "Streamline" which included:

                 - A worldwide organizational restructuring aimed at reducing
                   overhead costs;
                 - The closure of the company's tuna operations in Puerto
                   Rico;
                 - The consolidation of the company's North American canned pet
                   food production to Bloomsburg, Pennsylvania (which results in
                   ceasing canned pet food production at the company's Terminal
                   Island, California facility); and
                 - The divestiture of the company's U.S. fleet of fishing
                   boats and related equipment.

                 Management estimates that these actions will impact
                 approximately 2,800 employees.

                 During the first quarter of Fiscal 2002, the company recognized
                 restructuring charges and implementation costs totaling $16.1
                 million pretax ($0.04 per share). In the fourth quarter of
                 Fiscal 2002, the company recorded a net charge of $1.7 million
                 pretax to reflect revisions in original cost estimates. This
                 charge was primarily the result of higher than expected asset
                 write-downs (primarily related to the Puerto Rican business)
                 and severance costs (primarily in Europe and the U.S.), offset
                 by lower than expected contract exit costs associated with the
                 company's Terminal Island, California facility and the Puerto
                 Rican facility. Total Fiscal 2002 pretax charges of $8.7
                 million were classified as cost of products sold and $9.1
                 million as SG&A.

                   During Fiscal 2001, the company recognized restructuring
                 charges and implementation costs totaling $298.8 million pretax
                 ($0.66 per share). Pretax charges of $192.5 million were
                 classified as cost of products sold and $106.2 million as SG&A.
                 The major components of the restructuring charge and
                 implementation costs and the remaining accrual balance as of
                 May 1, 2002 and May 2, 2001 were as follows:



                                           Non-Cash           Employee
                                              Asset    Termination and            Accrued    Implementation
(Dollars in millions)                   Write-Downs    Severance Costs         Exit Costs             Costs            Total
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Restructuring and implementation costs
  --2001                                    $ 110.5            $ 110.3             $ 55.4            $ 22.6          $ 298.8
Amounts utilized--2001                       (110.5)             (39.5)              (4.7)            (22.6)          (177.3)
- -----------------------------------------------------------------------------------------------------------------------------------
Accrued restructuring costs--May 2,
  2001                                           --               70.8               50.7                --            121.5
Restructuring and implementation costs
  --First Quarter 2002                           --                5.7                 --              10.4             16.1
Revisions to accruals and asset write-
  downs--Fourth Quarter 2002                    5.8                3.6               (7.7)               --              1.7
Amounts utilized--2002                         (5.8)             (66.6)             (32.4)            (10.4)          (115.2)
- -----------------------------------------------------------------------------------------------------------------------------------
Accrued restructuring costs--May 1,
  2002                                      $    --            $  13.5             $ 10.6            $   --          $  24.1
- -----------------------------------------------------------------------------------------------------------------------------------


                 During Fiscal 2002, the company utilized $99.0 million of
                 severance and exit cost accruals, principally for the closure
                 of the company's tuna operations in Puerto Rico, ceasing canned
                 pet food production in its Terminal Island, California facility
                 and its global overhead reduction plan, primarily in Europe and
                 North America.

                   Non-cash asset write-downs consisted primarily of long-term
                 asset impairments that were recorded as a direct result of the
                 company's decision to exit its tuna facility in Puerto Rico,
                 consolidate its canned pet food operations and divest its U.S.
                 fleet of fishing boats. Non-cash asset write-downs totaled
                 $116.3 million and related to property, plant and equipment
                 ($98.3 million) and current assets ($18.0 million). Long-term
                 asset write-downs were based



                                      (59)


                 on third-party appraisals, contracted sales prices or
                 management's estimate of salvage value. Current asset
                 write-downs included inventory and packaging material, prepaids
                 and other current assets and were determined based on
                 management's estimate of net realizable value.

                   Employee termination and severance costs are primarily
                 related to involuntary terminations and represent cash
                 termination payments to be paid to affected employees as a
                 direct result of the restructuring program. Non-cash pension
                 and postretirement benefit charges related to the approved
                 projects are also included as a component of total severance
                 costs ($37.3 million).

                   Exit costs are primarily contractual obligations incurred as
                 a result of the company's decision to exit these facilities.

                   Implementation costs were recognized as incurred in Fiscal
                 2002 ($10.4 million pretax) and Fiscal 2001 ($22.6 million
                 pretax) and consist of incremental costs directly related to
                 the implementation of the Streamline initiative. These include
                 cost premiums related to production transfers, idle facility
                 costs, consulting costs and relocation costs.

                   In Fiscal 2001, the company completed the closure of its tuna
                 operations in Puerto Rico, ceased production of canned pet food
                 in the company's Terminal Island, California facility and sold
                 its U.S. fleet of fishing boats and related equipment. In
                 Fiscal 2002, the company continued, and substantially
                 completed, its global overhead reduction plan. To date, these
                 actions resulted in a net reduction of the company's workforce
                 of approximately 2,600 employees.


                 Operation Excel
                 In Fiscal 1999, the company announced a growth and
                 restructuring initiative named "Operation Excel." This
                 initiative was a multi-year, multi-faceted program which
                 established manufacturing centers of excellence, focused the
                 product portfolio, realigned the company's management teams and
                 invested in growth initiatives.

                   The company established manufacturing centers of excellence
                 which resulted in significant changes to its manufacturing
                 footprint. The company completed the following initiatives:
                 closed the Harlesden factory in London, England and focused the
                 Kitt Green factory in Wigan, England on canned beans, soups and
                 pasta production and focused the Elst factory in the
                 Netherlands on tomato ketchup and sauces; downsized the Puerto
                 Rico tuna processing facility and focused this facility on
                 lower volume/higher margin products; focused the Pittsburgh,
                 Pennsylvania factory on soup and baby food production and
                 shifted other production to existing facilities; consolidated
                 manufacturing capacity in the Asia/ Pacific region; closed the
                 Zabreh, Czech Republic factory and disposed of the Czech dairy
                 business and transferred the infant formula business to the
                 Kendal, England factory; downsized the Pocatello, Idaho factory
                 by shifting Bagel Bites production to the Ft. Myers, Florida
                 factory, and shifted certain Smart Ones entree production to
                 the Massillon, Ohio factory; closed the Redditch, England
                 factory and shifted production to the Telford, England factory
                 and the Turnhout factory in Belgium; closed the El Paso, Texas
                 pet treat facility and transferred production to the Topeka,
                 Kansas factory and to co-packers; and disposed of the
                 Bloomsburg, Pennsylvania frozen pasta factory.

                   As part of Operation Excel, the company focused its portfolio
                 of product lines on six core food categories: ketchup,
                 condiments and sauces; frozen foods; tuna; soup, beans and
                 pasta meals; infant foods; and pet products. A consequence of
                 this focus was the sale of the Weight Watchers classroom
                 business in Fiscal 2000. Seven other smaller businesses, which
                 had combined annual revenues of approximately $80 million, also
                 have been disposed.

                   Realigning the company's management teams provided processing
                 and product expertise across the regions of North America,
                 Europe and Asia/Pacific. Specifically, Operation Excel:
                 established a single U.S. frozen food headquarters, resulting
                 in the closure of the company's Ore-Ida head office in Boise,
                 Idaho; consolidated many European administrative support
                 functions; established a single North American Grocery &
                 Foodservice headquarters in Pittsburgh, Pennsylvania, resulting
                 in the relocation of the company's domestic seafood and pet
                 food headquarters from Newport, Kentucky; and established two
                 Asia/Pacific management teams with headquarters in Melbourne
                 and Singapore.



                                      (60)


                   The company has substantially completed Operation Excel.
                 During Fiscal 2002, the company utilized approximately $9
                 million of severance and exit accruals. The utilization of the
                 accruals related principally to lease obligations and employee
                 terminations.

                   During Fiscal 2001, the company recognized restructuring
                 charges of $55.7 million pretax, or $0.10 per share. These
                 charges were primarily associated with exiting the company's
                 domestic can making operations, exiting a tuna processing
                 facility in Ecuador, and higher than originally expected
                 severance costs associated with creating the single North
                 American Grocery & Foodservice headquarters in Pittsburgh,
                 Pennsylvania. This charge was recorded in cost of products sold
                 ($44.8 million) and SG&A ($10.8 million). This charge was
                 offset by the reversals of unutilized Operation Excel accruals
                 and asset write-downs of $78.8 million pretax, or $0.17 per
                 share. These reversals were recorded in cost of products sold
                 ($46.3 million) and SG&A ($32.5 million) and were primarily the
                 result of lower than expected lease termination costs related
                 to exiting the company's fitness business, revisions in
                 estimates of fair values of assets which were disposed of as
                 part of Operation Excel, the company's decision not to exit
                 certain U.S. warehouses due to higher than expected volume
                 growth, and the company's decision not to transfer certain
                 European baby food production. Implementation costs of $311.6
                 million pretax, or $0.59 per share, were also recognized in
                 Fiscal 2001. These costs were classified as costs of products
                 sold ($146.4 million) and SG&A ($165.1 million).

                   During Fiscal 2000, the company recognized restructuring
                 charges of $194.5 million pretax, or $0.37 per share. Pretax
                 charges of $107.7 million were classified as cost of products
                 sold and $86.8 million as SG&A. Also during Fiscal 2000, the
                 company recorded a reversal of $18.2 million pretax ($0.04 per
                 share) of Fiscal 1999 restructuring accruals and asset
                 write-downs, primarily for the closure of the West Chester,
                 Pennsylvania facility, which remains in operation as a result
                 of the sale of the Bloomsburg frozen pasta facility in Fiscal
                 2000. Implementation costs of $216.5 million pretax ($0.41 per
                 share) were classified as costs of products sold ($79.2
                 million) and SG&A ($137.3 million).

                   During Fiscal 1999, the company recognized restructuring
                 charges and implementation costs totaling $552.8 million pretax
                 ($1.11 per share). Pretax charges of $396.4 million were
                 classified as cost of products sold and $156.4 million as SG&A.

                   Implementation costs were recognized as incurred and
                 consisted of incremental costs directly related to the
                 implementation of Operation Excel, including consulting fees,
                 employee training and relocation costs, unaccruable severance
                 costs associated with terminated employees, equipment
                 relocation costs and commissioning costs.

                   The major components of the restructuring charges and
                 implementation costs and the remaining accrual balances as of
                 May 1, 2002, May 2, 2001 and May 3, 2000 were as follows:



                                           Non-Cash           Employee
                                              Asset    Termination and            Accrued    Implementation
(Dollars in millions)                   Write-Downs    Severance Costs         Exit Costs             Costs            Total
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Accrued restructuring costs--April 28,
  1999                                       $   --             $ 92.1             $ 35.5           $   --          $ 127.6
Restructuring and implementation costs
  --2000                                       78.1               85.8               30.5             216.5            410.9
Accrual reversal--2000                        (16.5)              (1.3)              (0.4)               --            (18.2)
Amounts utilized--2000                        (61.6)             (86.3)             (30.7)           (216.5)          (395.1)
- -----------------------------------------------------------------------------------------------------------------------------------
Accrued restructuring costs--May 3,
  2000                                           --               90.3               34.9                --            125.2
Restructuring and implementation costs
  --2001                                       44.4                3.0                8.3             311.6            367.3
Accrual reversal--2001                        (32.2)             (28.3)             (18.3)               --            (78.8)
Amounts utilized--2001                        (12.2)             (60.1)             (16.7)           (311.6)          (400.6)
- -----------------------------------------------------------------------------------------------------------------------------------
Accrued restructuring costs--May 2,
  2001                                           --                4.9                8.2                --             13.1
Amounts utilized--2002                           --               (4.9)              (3.7)               --             (8.6)
- -----------------------------------------------------------------------------------------------------------------------------------
Accrued restructuring costs--May 1,
  2002                                       $   --             $   --             $  4.5           $    --         $    4.5
- -----------------------------------------------------------------------------------------------------------------------------------




                                      (61)


                 Non-cash asset write-downs consisted primarily of long-term
                 asset impairments that were recorded as a direct result of the
                 company's decision to exit businesses or facilities. Net
                 non-cash asset write-downs totaled $12.2 million in Fiscal 2001
                 and related to property, plant and equipment ($5.6 million net
                 reversal of previous asset write-downs), goodwill and other
                 intangibles ($11.6 million net restructuring charge) and other
                 current assets ($6.3 million net restructuring charge). In
                 Fiscal 2000, net non-cash asset write-downs totaled $61.6
                 million and related to property, plant and equipment ($48.7
                 million) and current assets ($12.9 million). In Fiscal 1999,
                 non-cash asset write-downs totaled $294.9 million and consisted
                 of property, plant and equipment ($210.9 million), goodwill and
                 other intangibles ($49.6 million) and current assets ($34.5
                 million). Long-term asset write-downs were based on third-party
                 appraisals, contracted sales prices or management's estimate of
                 salvage value. The carrying value of these long-term assets was
                 approximately $5 million at May 2, 2001, $30 million at May 3,
                 2000 and $50 million at April 28, 1999. These assets were sold
                 or removed from service by the end of Fiscal 2001. The results
                 of operations, related to these assets, including the effect of
                 reduced depreciation were not material. Current asset write-
                 downs included inventory and packaging material, prepaids and
                 other current assets and were determined based on management's
                 estimate of net realizable value.

                   Severance charges are primarily related to involuntary
                 terminations and represent cash termination payments to be paid
                 to affected employees as a direct result of the restructuring
                 program. Non-cash pension and postretirement benefit charges
                 related to the projects are also included as a component of
                 total severance costs ($27.8 million and $60.5 million in
                 Fiscal 2000 and Fiscal 1999, respectively).

                   Exit costs are primarily related to contract and lease
                 termination costs ($42.7 million of the total $65.5 million net
                 exit costs).

                   The company has closed or exited all of the 21 factories or
                 businesses that were scheduled for closure or divestiture. In
                 addition, the company also exited its domestic can making
                 operations and a tuna processing facility in Ecuador. Operation
                 Excel impacted approximately 8,500 employees with a net
                 reduction in the workforce of approximately 7,100 after
                 expansion of certain facilities. The exit of the company's
                 domestic can making operations and its tuna processing facility
                 in Ecuador resulted in a reduction of the company's workforce
                 of approximately 2,500 employees. During Fiscal 2002, Fiscal
                 2001, Fiscal 2000 and Fiscal 1999, the company's workforce had
                 a net reduction of approximately 200 employees, 3,700
                 employees, 3,000 employees and 200 employees, respectively.

- ------------------------------------------------------------------------------
5. INCOME TAXES  The following table summarizes the provision/(benefit) for
                 U.S. federal and U.S. possessions, state and foreign taxes on
                 income.



(Dollars in thousands)                             2002                   2001                   2000
- -------------------------------------------------------------------------------------------------------------
                                                                                   
Current:
U.S. federal and U.S. possessions             $ 153,513               $ 79,430              $ 318,873
State                                             8,532                (15,699)                45,935
Foreign                                         162,360                 46,941                179,984
- -------------------------------------------------------------------------------------------------------------
                                                324,405                110,672                544,792
- -------------------------------------------------------------------------------------------------------------
Deferred:
U.S. federal and U.S. possessions                67,738                 28,591                 71,602
State                                             2,839                  3,279                 (1,871)
Foreign                                          49,719                 35,598                (41,400)
- -------------------------------------------------------------------------------------------------------------
                                                120,296                 67,468                 28,331
- -------------------------------------------------------------------------------------------------------------
Total tax provision                           $ 444,701              $ 178,140              $ 573,123
- -------------------------------------------------------------------------------------------------------------


                 The Fiscal 2001 effective tax rate was favorably impacted by
                 the recognition of a tax benefit of $93.2 million related to
                 new tax legislation enacted in Italy. The Fiscal 2000 effective
                 tax rate was unfavorably impacted by the excess of basis in
                 assets for financial reporting




                                      (62)


                 over tax basis of assets included in the Weight Watchers sale
                 and by gains in higher tax rate states related to the sale. Tax
                 expense related to the pretax gain of $464.6 million was $204.9
                 million. The Fiscal 2001 and 2000 effective tax rates were
                 unfavorably impacted by restructuring and related costs
                 expected to be realized in lower tax rate jurisdictions and by
                 non-deductible expenses related to the restructurings. Tax
                 benefit related to the $17.9 million of Streamline
                 restructuring and related costs for Fiscal 2002 was $9.0
                 million. Tax benefit related to the $587.2 million of
                 Streamline and Operation Excel restructuring and related costs
                 for Fiscal 2001 was $174.0 million, and tax benefit related to
                 the $392.7 million of Operation Excel restructuring and related
                 costs for Fiscal 2000 was $125.3 million. Tax expense resulting
                 from allocating certain tax benefits directly to additional
                 capital was $15.1 million in Fiscal 2002, $12.5 million in
                 Fiscal 2001 and immaterial in Fiscal 2000.


                 The components of income before income taxes consist of the
                 following:



(Dollars in thousands)                             2002                   2001                   2000
- -------------------------------------------------------------------------------------------------------------
Domestic                                    $   599,912              $ 116,126            $   805,464
Foreign                                         678,678                556,932                658,212
- -------------------------------------------------------------------------------------------------------------
                                                                                 
                                            $ 1,278,590              $ 673,058            $ 1,463,676
- -------------------------------------------------------------------------------------------------------------


                 The differences between the U.S. federal statutory tax rate
                 and the company's consolidated effective tax rate are as
                 follows:



                                                   2002                   2001                   2000
- -------------------------------------------------------------------------------------------------------------
                                                                                        
U.S. federal statutory tax rate                    35.0%                  35.0%                  35.0%
Tax on income of foreign subsidiaries              (1.7)                  (4.0)                  (1.0)
State income taxes (net of federal
  benefit)                                          0.6                   (1.0)                   1.9
Earnings repatriation                               1.1                    6.4                    1.7
Foreign losses                                      0.2                    2.0                    1.4
Tax on income of U.S. possessions
  subsidiaries                                     (0.4)                   1.9                   (1.4)
Tax law changes                                      --                  (13.7)                  (0.1)
Other                                                --                   (0.1)                   1.7
- -------------------------------------------------------------------------------------------------------------
Effective tax rate                                 34.8%                  26.5%                  39.2%
- -------------------------------------------------------------------------------------------------------------


                 The deferred tax (assets) and deferred tax liabilities recorded
                 on the Consolidated Balance Sheets as of May 1, 2002 and May 2,
                 2001 are as follows:


(Dollars in thousands)                         2002               2001
- ----------------------------------------------------------------------------
Depreciation/amortization                 $ 428,438          $ 411,681
Benefit plans                                62,061             52,002
Other                                        73,900             54,232
- ----------------------------------------------------------------------------
                                            564,399            517,915
- ----------------------------------------------------------------------------
Provision for estimated expenses            (15,932)           (69,873)
Operating loss carryforwards                (38,829)           (39,547)
Benefit plans                              (127,282)          (129,722)
Tax credit carryforwards                    (70,657)           (33,889)
Other                                      (118,198)          (139,467)
- ----------------------------------------------------------------------------
                                           (370,898)          (412,498)
- ----------------------------------------------------------------------------
Valuation allowance                         100,358             60,298
- ----------------------------------------------------------------------------
Net deferred tax liabilities              $ 293,859          $ 165,715
- ----------------------------------------------------------------------------

                 At the end of Fiscal 2002, net operating loss carryforwards
                 totaled $97.3 million. Of that amount, $55.9 million expire
                 through 2021; the other $41.4 million do not expire. Foreign
                 tax credit carryforwards total $70.7 million and expire through
                 2007.

                   The company's consolidated United States income tax returns
                 have been audited by the Internal Revenue Service for all years
                 through 1994.



                                      (63)


                   Undistributed earnings of foreign subsidiaries considered to
                 be reinvested permanently amounted to $2.41 billion at May 1,
                 2002.

                   The Fiscal 2002 net change in valuation allowance for
                 deferred tax assets was an increase of $40.1 million, due
                 principally to additional deferred tax assets related to
                 foreign tax credit carryforwards.


- ------------------------------------------------------------------------------
6. DEBT          Short-term debt, excluding domestic commercial paper,
                 consisted of bank and other borrowings of $178.4 million and
                 $211.0 million as of May 1, 2002 and May 2, 2001,
                 respectively. Total short-term debt, excluding domestic
                 commercial paper, had a weighted-average interest rate during
                 Fiscal 2002 of 8.6% and at year-end of 4.7%. The weighted-
                 average interest rate on short-term debt during Fiscal 2001
                 was 8.0% and at year-end was 7.0%.

                   On September 6, 2001, the company, Heinz Finance and a group
                 of domestic and international banks entered into a $1.50
                 billion credit agreement which expires in September 2006 and a
                 $800 million credit agreement which expires in September 2002.
                 These credit agreements, which support the company's commercial
                 paper programs and the remarketable securities discussed below,
                 replaced the $2.30 billion credit agreement that expired on
                 September 6, 2001. In addition, the company had $676.0 million
                 of foreign lines of credit available at year-end.

                   As of May 1, 2002, $119.1 million of domestic commercial
                 paper is classified as long-term debt due to the long-term
                 nature of the supporting credit agreement. As of May 2, 2001,
                 the company had $1.34 billion of domestic commercial paper
                 outstanding and classified as short-term debt. Aggregate
                 domestic commercial paper had a weighted-average interest rate
                 during Fiscal 2002 of 2.9% and at year-end of 2.0%. In Fiscal
                 2001, the weighted-average rate was 6.3% and at year- end of
                 4.9%.



                                             Range of             Maturity
Long-Term (Dollars in thousands)             Interest         (Fiscal Year)                2002                 2001
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                             
United States Dollars:
Commercial paper                             Floating                 2007          $   119,117           $       --
Senior unsecured notes and debentures       6.00-7.00%           2003-2032            2,756,305              741,061
Eurodollar notes                            5.05-5.95            2003-2005              521,845              549,185
Revenue bonds                               3.39-7.70            2003-2027                8,942               12,392
Promissory notes                            3.25-7.00            2003-2017                5,339                7,005
Remarketable securities                          6.49                 2021            1,000,000            1,005,970
Other                                      6.50-7.925            2003-2034               10,337                9,890
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                      4,421,885            2,325,503
- ----------------------------------------------------------------------------------------------------------------------------
Foreign Currencies
(U.S. Dollar Equivalents):
Promissory notes:
  Pound sterling                                 6.25%                2030              181,164              211,087
  Euro                                      3.90-6.53            2003-2008              408,678              668,814
  New Zealand dollar                        5.95-6.85            2003-2005              107,472              101,640
Other                                      4.00-17.15            2003-2022               48,056               22,774
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                        745,370            1,004,315
- ----------------------------------------------------------------------------------------------------------------------------
Total long-term debt                                                                  5,167,255            3,329,818
Less portion due within one year                                                        524,287              314,965
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                    $ 4,642,968          $ 3,014,853
- ----------------------------------------------------------------------------------------------------------------------------


                 The amount of long-term debt that matures in each of the four
                 years following 2003 is: $15.6 million in 2004, $322.6 million
                 in 2005, $414.6 million in 2006 and $126.4 million in 2007. The
                 fair value of the debt obligations approximated the recorded
                 value as of May 1, 2002.

                   On July 6, 2001, Heinz Finance issued $750 million of 6.625%
                 Guaranteed Notes due July 15, 2011. The proceeds were used for
                 general corporate purposes, including retiring commercial paper
                 borrowings and financing acquisitions and ongoing operations.
                 In addition, Heinz Finance raised $325.0 million via the
                 issuance of Voting Cumulative Preferred Stock,




                                      (64)


                 Series A with liquidation preference of $100,000 per share. The
                 Series A Preferred shares are entitled to receive quarterly
                 dividends at a rate of 6.226% per annum and are required to be
                 redeemed for cash on July 15, 2008. The Series A Preferred
                 shares are included in minority interest on the accompanying
                 Consolidated Balance Sheets.

                   On March 7, 2002, Heinz Finance issued $700 million of 6.00%
                 Guaranteed Notes due March 15, 2012 and $550 million of 6.75%
                 Guaranteed Notes due March 15, 2032. The proceeds were used to
                 retire commercial paper borrowings.

                   On April 10, 2001, the company issued Euro 450 million of
                 5.125% Guaranteed Notes due 2006. The proceeds were used for
                 general corporate purposes, including repaying borrowings that
                 were incurred in connection with the acquisition of the CSM
                 Food Division of CSM Nederland NV in February.

                   On November 6, 2000, the company issued $1.0 billion of
                 remarketable securities due November 2020. The proceeds were
                 used to repay domestic commercial paper. The securities have a
                 coupon rate of 6.82%. The securities are subject to mandatory
                 tender by all holders to the remarketing dealer on each
                 November 15, and the interest rate will be reset on such dates.
                 If the remarketing dealer does not elect to exercise its right
                 to a mandatory tender of the securities or otherwise does not
                 purchase all of the securities on a remarketing date, then the
                 company is required to repurchase all of the securities on the
                 remarketing date at 100% of the principal amount plus accrued
                 interest. The company received a premium from the remarketing
                 dealer for the right to require the mandatory tender of the
                 securities. The amortization of the premium resulted in an
                 effective interest rate of 5.82% through November 15, 2001. On
                 November 15, 2001, the remarketing dealer exercised its right
                 to a mandatory tender of the securities and purchased all of
                 the securities and remarketed the securities at an effective
                 yield to the company of 6.49% through November 15, 2002.
                 Because the remarketable securities may be refinanced by the
                 $1.5 billion credit agreement discussed above, they are
                 classified as long-term debt.

                   In Fiscal 2002, the company entered into interest rate swaps
                 in order to convert certain fixed-rate debt to floating. These
                 swaps have an aggregate notional value of $2.05 billion and an
                 average maturity of 16.4 years. The weighted-average fixed rate
                 of the associated debt is 6.45%; however, the effective rate
                 after taking into account the swaps is 3.14%.


- ------------------------------------------------------------------------------
7. SHAREHOLDERS' Capital Stock: The preferred stock outstanding is
EQUITY           convertible at a rate of one share of preferred stock into
                 13.5 shares of common stock. The company can redeem the stock
                 at $28.50 per share.

                   As of May 1, 2002, there were authorized, but unissued,
                 2,200,000 shares of third cumulative preferred stock for which
                 the series had not been designated.

                 Employee Stock Ownership Plan ("ESOP"): The company established
                 an ESOP in 1990 to replace in full or in part the company's
                 cash-matching contributions to the H.J. Heinz Company Employees
                 Retirement and Savings Plan, a 401(k) plan for salaried
                 employees. Matching contributions to the 401(k) plan are based
                 on a percentage of the participants' contributions, subject to
                 certain limitations.

                 Global Stock Purchase Plan ("GSPP"): On September 8, 1999, the
                 shareholders authorized the GSPP which provides for the
                 purchase by employees of up to 3,000,000 shares of the
                 company's stock through payroll deductions. Employees who
                 choose to participate in the plan receive an option to acquire
                 common stock at a discount. The purchase price per share is the
                 lower of 85% of the fair market value of the company's stock on
                 the first or last day of a purchase period. During Fiscal 2002,
                 employees purchased 340,049 shares under this plan.

                 Unfunded Pension Obligation: An adjustment for unfunded foreign
                 pension obligations in excess of unamortized prior service
                 costs was recorded, net of tax, as a reduction in shareholders'
                 equity.

                                      (65)


- ------------------------------------------------------------------------------
8. SUPPLEMENTAL CASH  FLOWS INFORMATION




(Dollars in thousands)                  2002           2001           2000
- ------------------------------------------------------------------------------
Cash Paid During the Year For:
Interest                           $ 290,513      $ 298,761      $ 273,506
Income taxes                         180,757        456,279        485,267
- ------------------------------------------------------------------------------
Details of Acquisitions:
Fair value of assets               $ 889,440      $ 819,163      $ 563,376
Liabilities*                          52,615        136,358        166,699
- ------------------------------------------------------------------------------
Cash paid                            836,825        682,805        396,677
Less cash acquired                     1,987          9,847          2,259
- ------------------------------------------------------------------------------
Net cash paid for acquisitions     $ 834,838      $ 672,958      $ 394,418
- ------------------------------------------------------------------------------
*Includes obligations to sellers of $2.5 million, $5.5 million and $10.4 million
 in 2002, 2001 and 2000, respectively.


- ------------------------------------------------------------------------------
9. EMPLOYEES'    Under the company's stock option plans, officers and other
STOCK OPTION     key employees may be granted options to purchase shares of
PLANS AND        the company's common stock. Generally, the option price on
MANAGEMENT       outstanding options is equal to the fair market value of the
INCENTIVE PLANS  stock at the date of grant. Options are generally exercisable
                 beginning from one to three years after date of grant and have
                 a maximum term of 10 years. Beginning in Fiscal 1998, in order
                 to place greater emphasis on creation of shareholder value,
                 performance-accelerated stock options were granted to certain
                 key executives. These options vest eight years after the grant
                 date, subject to acceleration if predetermined share price
                 goals are achieved.

                   The company has adopted the disclosure-only provisions of
                 SFAS No. 123, "Accounting for Stock-Based Compensation."
                 Accordingly, no compensation cost has been recognized for the
                 company's stock option plans. If the company had elected to
                 recognize compensation cost based on the fair value of the
                 options granted at grant date as prescribed by SFAS No. 123,
                 net income and earnings per share would have been reduced to
                 the pro forma amounts indicated below:

Fiscal year ended                May 1, 2002    May 2, 2001    May 3, 2000
- ------------------------------------------------------------------------------
(Dollars in thousands, except per
share amounts)                     (52 Weeks)     (52 Weeks)     (53 Weeks)
- ------------------------------------------------------------------------------
Pro forma net income               $ 790,535      $ 440,600      $ 862,698
Pro forma diluted net income per
  common share                        $ 2.24         $ 1.26         $ 2.40
Pro forma basic net income per
  common share                        $ 2.26         $ 1.27         $ 2.43
- ------------------------------------------------------------------------------

                 The pro forma effect on net income for Fiscal 2002, Fiscal 2001
                 and Fiscal 2000 is not representative of the pro forma effect
                 on net income in future years because it does not take into
                 consideration pro forma compensation expense related to grants
                 made prior to 1996.

                   The weighted-average fair value of options granted was $8.54
                 per share in Fiscal 2002, $8.46 per share in Fiscal 2001 and
                 $8.98 per share in Fiscal 2000.

                   The fair value of each option grant is estimated on the date
                 of grant using the Black-Scholes option-pricing model with the
                 following weighted-average assumptions:

                                        2002           2001           2000
- ------------------------------------------------------------------------------
Dividend yield                           3.9%           3.8%           3.5%
Volatility                              23.3%          23.5%          24.0%
Risk-free interest rate                  4.6%           6.0%           6.1%
Expected term (years)                    6.5            6.5            5.0
- ------------------------------------------------------------------------------



                                      (66)


                 Data regarding the company's stock option plans follows:

                                                        Weighted-Average
                                                          Exercise Price

                                              Shares           Per Share
- ------------------------------------------------------------------------------
Shares under option April 28, 1999        30,517,230             $ 37.94
Options granted                              347,000               41.40
Options exercised                           (858,283)              24.81
Options surrendered                         (287,665)              44.70
- ------------------------------------------------------------------------------
Shares under option May 3, 2000           29,718,282             $ 38.29
Options granted                            4,806,600               37.19
Options exercised                         (3,395,874)              26.69
Options surrendered                         (887,663)              51.27
- ------------------------------------------------------------------------------
Shares under option May 2, 2001           30,241,345             $ 39.04
Options granted                            4,712,000               43.16
Options exercised                         (2,555,999)              24.93
Options surrendered                       (1,088,250)              51.01
- ------------------------------------------------------------------------------
Shares under option May 1, 2002           31,309,096             $ 40.39
- ------------------------------------------------------------------------------
Options exercisable at:
  May 3, 2000                             16,430,099             $ 31.43
  May 2, 2001                             15,350,907               33.00
  May 1, 2002                             19,087,840               38.40
- ------------------------------------------------------------------------------



                 The following summarizes information about shares under option
                 in the respective exercise price ranges at May 1, 2002:



                                              Options Outstanding                                Options Exercisable
- ------------------------------------------------------------------------------------------------------------------------------
                                               Weighted-Average     Weighted-Average                        Weighted-Average
Range of Exercise                   Number       Remaining Life       Exercise Price             Number       Exercise Price
Price Per Share                Outstanding               (Years)           Per Share        Exercisable            Per Share
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
$22.08-31.88                     8,306,600                  2.9              $ 27.08          8,306,600              $ 27.08
 32.13-43.28                    12,956,516                  7.7                39.18          3,420,918                36.51
 43.50-59.94                    10,045,980                  6.3                52.96          7,360,322                52.05
- ------------------------------------------------------------------------------------------------------------------------------
                                31,309,096                  6.0              $ 40.39         19,087,840              $ 38.40
- ------------------------------------------------------------------------------------------------------------------------------


                 The shares authorized but not granted under the company's stock
                 option plans were 7,840,147 at May 1, 2002 and 11,469,563 at
                 May 2, 2001. Common stock reserved for options totaled
                 39,149,243 at May 1, 2002 and 41,710,908 at May 2, 2001.

                 The company's management incentive plan covers officers and
                 other key employees. Participants may elect to be paid on a
                 current or deferred basis. The aggregate amount of all awards
                 may not exceed certain limits in any year. Compensation under
                 the management incentive plans was approximately $21 million in
                 Fiscal 2002, $20 million in Fiscal 2001 and $44 million in
                 Fiscal 2000.



                                      (67)


- ------------------------------------------------------------------------------
10. RETIREMENT   The company maintains retirement plans for the majority of
PLANS            its employees. Current defined benefit plans are provided
                 primarily for domestic union and foreign employees. Defined
                 contribution plans are provided for the majority of its
                 domestic non-union hourly and salaried employees.

                   Total pension cost consisted of the following:

(Dollars in thousands)                  2002           2001           2000
- ------------------------------------------------------------------------------
Components of defined benefit net periodic benefit cost:

  Service cost                      $ 30,391       $ 25,769       $ 27,352
  Interest cost                       96,444         89,889         84,096
  Expected return on assets         (141,545)      (135,990)      (121,735)
  Amortization of:
    Net initial asset                 (1,818)        (2,637)        (3,629)
    Prior service cost                 8,473          9,616          8,067
    Net actuarial loss/(gain)          4,386           (729)         1,931
  Loss due to curtailment,
    settlement and special
    termination benefits               1,694         29,146         27,908
- ------------------------------------------------------------------------------
Net periodic benefit (income)
  cost                                (1,975)        15,064         23,990
Defined contribution plans
  (excluding the ESOP)                19,314         21,846         20,558
- ------------------------------------------------------------------------------
Total pension cost                  $ 17,339       $ 36,910       $ 44,548
- ------------------------------------------------------------------------------


                 The following table sets forth the funded status of the
                 company's principal defined benefit plans at May 1, 2002 and
                 May 2, 2001.

(Dollars in thousands)                          2002                2001
- ----------------------------------------------------------------------------
Change in Benefit Obligation:
  Benefit obligation at the
    beginning of the year                $ 1,549,413         $ 1,457,410
  Service cost                                30,391              25,769
  Interest cost                               96,444              89,889
  Participants' contributions                  8,152               8,010
  Amendments                                   9,596               5,877
  Actuarial loss/(gain)                       36,762              (6,303)
  Curtailment gain                                --                (793)
  Settlement                                      --              (7,548)
  Special termination benefits                 1,254              21,651
  Benefits paid                             (110,846)            (96,090)
  Acquisition                                 (3,543)            120,090
  Exchange                                    14,166             (68,549)
- ------------------------------------------------------------------------------
Benefit obligation at the end of the
  year                                     1,631,789           1,549,413
- ------------------------------------------------------------------------------
Change in Plan Assets:
  Fair value of plan assets at the
    beginning of the year                  1,496,171           1,657,424
  Actual return on plan assets                (9,743)            (88,655)
  Settlement                                      --              (7,548)
  Employer contribution                      110,632              33,448
  Participants' contributions                  8,152               8,010
  Benefits paid                             (110,846)            (96,090)
  Acquisition                                  1,919              67,127
  Exchange                                    14,526             (77,545)
- ------------------------------------------------------------------------------
Fair value of plan assets at the end
  of the year                              1,510,811           1,496,171
- ------------------------------------------------------------------------------
Funded status                               (120,978)            (53,242)
Unamortized prior service cost                70,972              68,935
Unamortized net actuarial loss/
  (gain)                                     364,890             177,813
Unamortized net initial asset                 (2,626)             (4,396)
- ------------------------------------------------------------------------------
Net amount recognized                      $ 312,258           $ 189,110
- ------------------------------------------------------------------------------
Amount recognized in the consolidated balance sheet consists of:

  Prepaid benefit cost                       373,125             257,019
  Accrued benefit liability                 (118,341)           (115,161)
  Accumulated other comprehensive
    loss                                      57,474              47,252
- ------------------------------------------------------------------------------
Net amount recognized                      $ 312,258           $ 189,110
- ------------------------------------------------------------------------------



                                      (68)


                 The projected benefit obligation, accumulated benefit
                 obligation and fair value of plan assets for plans with
                 accumulated benefit obligations in excess of plan assets were
                 $347.8 million, $298.7 million and $207.0 million,
                 respectively, as of May 1, 2002 and $358.6 million, $305.3
                 million and $214.8 million, respectively, as of May 2, 2001.

                   The weighted-average rates used for the years ended May 1,
                 2002, May 2, 2001 and May 3, 2000 in determining the net
                 pension costs and projected benefit obligations for defined
                 benefit plans were as follows:

                                         2002           2001           2000
- ------------------------------------------------------------------------------
Expected rate of return                  9.2%           9.3%           9.5%
Discount rate                            6.6%           6.7%           6.8%
Compensation increase rate               4.2%           4.3%           4.6%
- ------------------------------------------------------------------------------


- ------------------------------------------------------------------------------
11. POSTRETIRE-  The company and certain of its subsidiaries provide health
MENT BENEFITS    care and life insurance benefits for retired employees and
OTHER THAN       their eligible dependents. Certain of the company's U.S. and
PENSIONS AND     Canadian employees may become eligible for such benefits. The
OTHER POST-      company currently does not fund these benefit arrangements
EMPLOYMENT       and may modify plan provisions or terminate plans at its
BENEFITS         discretion.

                   Net postretirement costs consisted of the following:

(Dollars in thousands)                  2002           2001           2000
- ------------------------------------------------------------------------------
Components of defined benefit net periodic benefit cost:

  Service cost                      $  4,668       $  4,350       $  3,903
  Interest cost                       13,395         12,519         10,475
  Amortization of:
    Prior service cost                  (728)          (728)          (655)
    Net actuarial gain                (2,170)        (3,560)        (3,144)
  Loss due to curtailment and
    special termination benefits         551            951          1,536
- ------------------------------------------------------------------------------
Net periodic benefit cost           $ 15,716       $ 13,532       $ 12,115
- ------------------------------------------------------------------------------

                 The following table sets forth the combined status of the
                 company's postretirement benefit plans at May 1, 2002 and May
                 2, 2001.

(Dollars in thousands)                          2002                2001
- ----------------------------------------------------------------------------
Change in benefit obligation:
  Benefit obligation at the
    beginning of the year                  $ 186,256           $ 169,550
  Service cost                                 4,668               4,350
  Interest cost                               13,395              12,519
  Participants' contributions                  1,169               1,390
  Actuarial loss                              36,184              13,127
  Acquisition                                  1,800                  --
  Special termination benefits                   551                 951
  Benefits paid                              (17,301)            (15,077)
  Exchange                                      (354)               (554)
- ------------------------------------------------------------------------------
Benefit obligation at the end of the
  year                                       226,368             186,256
- ------------------------------------------------------------------------------
Funded status                               (226,368)           (186,256)
Unamortized prior service cost                (5,127)             (5,855)
Unamortized net actuarial loss/
  (gain)                                      11,986             (25,989)
- ------------------------------------------------------------------------------
Net accrued benefit liability             $ (219,509)         $ (218,100)
- ------------------------------------------------------------------------------

                 The weighted-average discount rate used in the calculation of
                 the accumulated post-retirement benefit obligation and the net
                 postretirement benefit cost was 7.2% in 2002, 7.5% in 2001 and
                 7.7% in 2000. The assumed annual composite rate of increase in
                 the per capita cost of company-provided health care benefits
                 begins at 9.6% for 2003, gradually decreases to 5.0% by 2007,
                 and remains at that level thereafter. Assumed health care cost




                                      (69)


                 trend rates have a significant effect on the amounts reported
                 for postretirement medical benefits. A one- percentage-point
                 change in assumed health care cost trend rates would have the
                 following effects:

(Dollars in thousands)                   1% Increase         1% Decrease
- ----------------------------------------------------------------------------
Effect on total service and interest
  cost components                            $ 2,091            $ (1,187)
Effect on postretirement benefit
  obligation                                  21,748             (13,670)
- ------------------------------------------------------------------------------


- ------------------------------------------------------------------------------
12. FINANCIAL    The company operates internationally, with manufacturing
INSTRUMENTS      and sales facilities in various locations around the world,
                 and utilizes certain financial instruments to manage its
                 foreign currency, commodity price and interest rate exposures.

                 Foreign Currency Hedging: The company uses forward contracts
                 and options to mitigate its foreign currency exchange rate
                 exposure due to anticipated purchases of raw materials and
                 sales of finished goods, and future settlement of foreign
                 currency denominated assets and liabilities. Hedges of
                 anticipated transactions are designated as cash flow hedges,
                 and consequently, the effective portion of unrealized gains and
                 losses is deferred as a component of accumulated other
                 comprehensive loss and is recognized in earnings at the time
                 the hedged item affects earnings.

                   The company uses certain foreign currency debt instruments as
                 net investment hedges of foreign operations. As of May 1, 2002,
                 losses of $2.4 million, net of income taxes of $1.4 million,
                 which represented effective hedges of net investments, were
                 reported as a component of accumulated other comprehensive loss
                 within unrealized translation adjustment.

                 Commodity Price Hedging: The company uses commodity futures and
                 options in order to reduce price risk associated with
                 anticipated purchases of raw materials such as corn, soybean
                 oil and soybean meal. Commodity price risk arises due to
                 factors such as weather conditions, government regulations,
                 economic climate and other unforeseen circumstances. Hedges of
                 anticipated commodity purchases which meet the criteria for
                 hedge accounting are designated as cash flow hedges.

                 Interest Rate Hedging: The company uses interest rate swaps to
                 manage interest rate exposure. These derivatives are designated
                 as cash flow hedges or fair value hedges depending on the
                 nature of the risk being hedged. During Fiscal 2002, the
                 company entered into interest rate swaps with a notional amount
                 of $2.05 billion to swap fixed-rate debt to floating (see Note
                 6). The swaps were designated as fair value hedges.

                 Hedge Ineffectiveness: During Fiscal 2002, hedge
                 ineffectiveness related to cash flow hedges, which is reported
                 in the consolidated statements of income as other expense, was
                 not significant.

                 Deferred Hedging Gains and Losses: As of May 1, 2002, the
                 company is hedging forecasted transactions for periods not
                 exceeding 12 months, and expects $0.5 million of net deferred
                 loss reported in accumulated other comprehensive loss to be
                 reclassified to earnings within that time frame. During Fiscal
                 2002, the net deferred losses reclassified to earnings because
                 the hedged transaction was no longer expected to occur were not
                 significant.

                 Concentrations of Credit Risk: Counterparties to currency
                 exchange and interest rate derivatives consist of large major
                 international financial institutions. The company continually
                 monitors its positions and the credit ratings of the
                 counterparties involved and, by policy, limits the amount of
                 credit exposure to any one party. While the company may be
                 exposed to potential losses due to the credit risk of non-
                 performance by these counterparties, losses are not
                 anticipated. During Fiscal 2002, one customer represented over
                 10% of the company's sales. The company closely monitors the
                 credit risk associated with this customer and has never
                 experienced significant losses.


                                      (70)



- ------------------------------------------------------------------------------
13. NET INCOME   The following table sets forth the computation of basic and
PER COMMON SHARE diluted earnings per share in accordance with the provisions
                 of SFAS No. 128.

Fiscal year ended                May 1, 2002    May 2, 2001    May 3, 2000
- ------------------------------------------------------------------------------
(Dollars in thousands, except per
share amounts)                     (52 Weeks)     (52 Weeks)     (53 Weeks)
- ------------------------------------------------------------------------------
Income before cumulative effect
  of accounting changes            $ 833,889      $ 494,918      $ 890,553
Preferred dividends                       20             22             26
- ------------------------------------------------------------------------------
Income applicable to common
  stock before effect of
  accounting changes                 833,869        494,896        890,527
Cumulative effect of accounting
  changes                                 --        (16,906)            --
- ------------------------------------------------------------------------------
Net income applicable to common
  stock                            $ 833,869      $ 477,990      $ 890,527
Average common shares
  outstanding--basic                 349,921        347,758        355,273
Effect of dilutive securities:
  Convertible preferred stock            162            176            218
  Stock options                        2,789          3,107          4,604
- ------------------------------------------------------------------------------
Average common shares
  outstanding--diluted               352,872        351,041        360,095
Income per share before
  cumulative effect of
  accounting changes--basic        $    2.38      $    1.42      $    2.51
Net income per share--basic             2.38           1.37           2.51
Income per share before
  cumulative effect of
  accounting changes--diluted           2.36           1.41           2.47
Net income per share--diluted           2.36           1.36           2.47
- ------------------------------------------------------------------------------

                 Stock options outstanding of 14.9 million, 11.5 million and
                 11.7 million as of May 1, 2002, May 2, 2001 and May 3, 2000,
                 respectively, were not included in the above net income per
                 diluted share calculations because to do so would have been
                 antidilutive for the periods presented.



- ------------------------------------------------------------------------------
14. SEGMENT      The company's segments are primarily organized by
INFORMATION      geographical area. The composition of segments and measure of
                 segment profitability is consistent with that used by the
                 company's management. Descriptions of the company's
                 reportable segments are as follows:

                 - Heinz North America--This segment markets ketchup,
                   condiments, sauces, soups, pasta meals and infant foods to
                   the grocery and foodservice channels and includes the
                   Canadian business.

                 - U.S. Pet Products & Seafood--This segment markets dry and
                   canned pet food, pet snacks, tuna and other seafood.

                 - U.S. Frozen--This segment markets frozen potatoes, entrees,
                   snacks and appetizers.

                 - Europe--This segment includes the company's operations in
                   Europe and sells products in all of the company's core
                   categories.

                 - Asia/Pacific--This segment includes the company's operations
                   in New Zealand, Australia, Japan, China, South Korea,
                   Indonesia, Thailand and India. This segment's operations
                   include products in all of the company's core categories.

                 - Other Operating Entities--This segment includes the company's
                   Weight Watchers classroom business through September 29,
                   1999, the date of divestiture, as well as the company's
                   operations in Africa, Venezuela and other areas which sell
                   products in all of the company's core categories.

                 The company's management evaluates performance based on several
                 factors including net sales and the use of capital resources;
                 however, the primary measurement focus is operating income
                 excluding unusual costs and gains. Intersegment sales are
                 accounted for at current market values. Items below the
                 operating income line of the Consolidated Statements of Income
                 are not presented by segment, since they are excluded from the
                 measure of segment profitability reviewed by the company's
                 management.

                                      (71)


                   The following table presents information about the company's
                 reportable segments.



Fiscal year ended              May 1, 2002      May 2, 2001      May 3, 2000      May 1, 2002      May 2, 2001     May 3, 2000
- -----------------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)           (52 Weeks)       (52 Weeks)       (53 Weeks)       (52 Weeks)       (52 Weeks)      (53 Weeks)
- -----------------------------------------------------------------------------------------------------------------------------------
                                               Net External Sales (a)                             Intersegment Sales
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
Heinz North America            $ 2,604,266      $ 2,468,227      $ 2,311,749         $ 25,790         $ 37,597        $ 37,125
U.S. Pet Products and Seafood    1,429,643        1,451,724        1,639,074           15,187           24,884          32,437
U.S. Frozen                      1,171,487          956,564          869,550           10,222           12,660          12,782
- ----------------------------------------------------------------------------
Total North America              5,205,396        4,876,515        4,820,373
Europe                           2,834,396        2,582,769        2,474,657            6,737            3,657           2,687
Asia/Pacific                       980,848        1,041,328        1,167,621            2,901            3,376           2,853
Other Operating Entities           410,360          320,272          476,765            1,379               --           2,526
Non-Operating (b)                       --               --               --          (62,216)         (82,174)        (90,410)
- -----------------------------------------------------------------------------------------------------------------------------------
Consolidated Totals            $ 9,431,000      $ 8,820,884      $ 8,939,416         $     --         $     --        $     --
- -----------------------------------------------------------------------------------------------------------------------------------



                                                                                   Operating Income (Loss) Excluding Special Items
                                              Operating Income (Loss)                                    (c)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Heinz North America            $   578,197        $ 541,559      $   496,338      $   584,346      $   647,962     $   602,649
U.S. Pet Products and Seafood      191,613          (54,546)         198,111          197,134          228,243         272,619
U.S. Frozen                        244,731           83,964          152,018          244,731          202,012         181,511
- -----------------------------------------------------------------------------------------------------------------------------------
Total North America              1,014,541          570,977          846,467        1,026,211        1,078,217       1,056,779
Europe                             541,830          388,647          364,207          545,442          518,009         502,302
Asia/Pacific                        82,060           96,123          124,125           81,919          147,599         177,454
Other Operating Entities            55,132           49,284          540,155           55,132           37,958          32,255
Non-Operating (b)                 (103,092)        (122,677)        (141,855)        (100,347)         (99,060)       (102,337)
- -----------------------------------------------------------------------------------------------------------------------------------
Consolidated Totals            $ 1,590,471        $ 982,354      $ 1,733,099      $ 1,608,357      $ 1,682,723     $ 1,666,453
- -----------------------------------------------------------------------------------------------------------------------------------



                                       Depreciation and Amortization Expense                   Capital Expenditures (d)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
Total North America               $155,811         $170,279        $ 174,703         $103,937         $211,022       $ 250,870
Europe                             107,222           90,106           81,802           71,688          140,780         127,595
Asia/Pacific                        27,783           26,288           28,871           26,646           46,166          60,795
Other Operating Entities             6,974            8,117           13,066            6,169            4,716           8,495
Non-Operating (b)                    3,907            4,376            8,041            4,947            8,615           4,689
- -----------------------------------------------------------------------------------------------------------------------------------
Consolidated Totals               $301,697         $299,166        $ 306,483         $213,387         $411,299       $ 452,444
- -----------------------------------------------------------------------------------------------------------------------------------



                                                  Identifiable Assets
                           -------------------------------------------------------
                                                        
Total North America           $  5,469,722      $ 4,572,995      $ 4,593,916
Europe                           3,253,266        3,130,680        2,781,238
Asia/Pacific                       969,185          912,515        1,085,491
Other Operating Entities           226,177          208,267          187,684
Non-Operating (e)                  360,004          210,693          202,328
- ----------------------------------------------------------------------------------
Consolidated Totals           $ 10,278,354      $ 9,035,150      $ 8,850,657
- ----------------------------------------------------------------------------------


(a) Sales for 2002, 2001 and 2000 reflect the adoption of the new EITF
guidelines relating to the classification of consideration from a vendor to a
purchaser of a vendor's products, including both customers and consumers. Total
net external sales previously reported for the fiscal years ended May 2, 2001
and May 3, 2000 were $9,430,422 and $9,407,949, respectively.

(b) Includes corporate overhead, intercompany eliminations and charges not
directly attributable to operating segments.

(c) Fiscal year ended May 1, 2002: Excludes restructuring and implementation
costs of the Streamline initiative as follows: Heinz North America $6.1 million,
U.S. Pet Products and Seafood $5.5 million, Europe $3.6 million, Asia/Pacific
$(0.1) million and Non-Operating $2.7 million.

Fiscal year ended May 2, 2001: Excludes net restructuring and implementation
costs of Operation Excel as follows: Heinz North America $71.6 million, U.S. Pet
Products and Seafood $85.4 million, U.S. Frozen $23.4 million, Europe $63.7
million, Asia/Pacific $46.3 million, Other Operating Entities $(11.3) million
and Non-Operating $9.4 million. Excludes restructuring and implementation costs
of the Streamline initiative as follows: Heinz North America $16.3 million, U.S.
Pet Products and Seafood $197.4 million, Europe $65.7 million, Asia/Pacific $5.2
million and Non-Operating $14.2 million. Excludes the loss on the sale of The
All American Gourmet in U.S. Frozen of $94.6 million. Excludes acquisition costs
in Heinz North America $18.5 million.

Fiscal year ended May 3, 2000: Excludes net restructuring and implementation
costs of Operation Excel as follows: Heinz North America $106.2 million, U.S.
Pet Products and Seafood $54.6 million, U.S. Frozen $29.5 million, Europe $138.1
million, Asia/Pacific $53.3 million, Other Operating Entities $1.5 million and
Non-Operating $9.5 million. Excludes costs related to Ecuador in U.S. Pet
Products and Seafood $20.0 million. Excludes the impact of the Weight Watchers
classroom business $44.7 million and the $464.6 million gain on the sale of this
business in Other Operating Entities. Excludes the Foundation contribution in
Non-Operating $30.0 million.

(d) Excludes property, plant and equipment obtained through acquisitions.

(e) Includes identifiable assets not directly attributable to operating
    segments.



                                      (72)


                 The company's revenues are generated via the sale of products
                 in the following categories:

(Unaudited)
Fiscal year ended                May 1, 2002    May 2, 2001    May 3, 2000
- ------------------------------------------------------------------------------
(Dollars in thousands)             (52 Weeks)     (52 Weeks)     (53 Weeks)
- ------------------------------------------------------------------------------
Ketchup, condiments and sauces   $ 2,669,971    $ 2,444,349    $ 2,332,868
Frozen foods                       1,999,500      1,739,283      1,387,154
Seafood                            1,035,896        982,499      1,044,994
Soups, beans and pasta meals       1,192,268      1,129,254      1,143,338
Infant/nutritional foods             891,387        915,803        996,970
Pet products                         983,157      1,063,340      1,165,119
Other                                658,821        546,356        868,973
- ------------------------------------------------------------------------------
Total                            $ 9,431,000    $ 8,820,884    $ 8,939,416
- ------------------------------------------------------------------------------

                 The company has significant sales and long-lived assets in the
                 following geographic areas. Sales are based on the location in
                 which the sale originated. Long-lived assets include property,
                 plant and equipment, goodwill, trademarks and other
                 intangibles, net of related depreciation and amortization.



                                                 Net External Sales                               Long-Lived Assets
- -----------------------------------------------------------------------------------------------------------------------------------
Fiscal year ended              May 1, 2002      May 2, 2001      May 3, 2000      May 1, 2002      May 2, 2001      May 3, 2000
- --------------------------------------------------------------------------------
(Dollars in thousands)           (52 Weeks)       (52 Weeks)       (53 Weeks)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
United States                  $ 4,772,724      $ 4,523,883      $ 4,528,261      $ 2,776,227      $ 2,508,105      $ 2,705,735
United Kingdom                   1,408,642        1,353,970        1,247,558          434,405          524,390          549,213
Other                            3,249,634        2,943,031        3,163,597        2,529,517        1,901,777        1,515,535
- -----------------------------------------------------------------------------------------------------------------------------------
Total                          $ 9,431,000      $ 8,820,884      $ 8,939,416      $ 5,740,149      $ 4,934,272      $ 4,770,483
- -----------------------------------------------------------------------------------------------------------------------------------



- ------------------------------------------------------------------------------
15. QUARTERLY RESULTS (UNAUDITED)



                                                                                 2002
                                        -------------------------------------------------------------------------------------------
(Dollars in thousands, except per            First             Second              Third             Fourth             Total
share amounts)                           (13 Weeks)         (13 Weeks)         (13 Weeks)         (13 Weeks)        (52 Weeks)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
Sales*                                 $ 2,077,295        $ 2,414,219        $ 2,365,105        $ 2,574,381       $ 9,431,000
Gross profit                               762,279            862,616            814,851            897,427         3,337,173
Net income                                 200,474            208,241            201,660            223,514           833,889
Per Share Amounts:
Net income--diluted                         $ 0.57             $ 0.59             $ 0.57             $ 0.63            $ 2.36
Net income--basic                             0.57               0.60               0.58               0.64              2.38
Cash dividends                              0.3925             0.4050             0.4050             0.4050            1.6075



                                                                                 2001
                                        -------------------------------------------------------------------------------------------
(Dollars in thousands, except per            First             Second              Third             Fourth             Total
share amounts)                           (13 Weeks)         (13 Weeks)         (13 Weeks)         (13 Weeks)        (52 Weeks)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
Sales*                                 $ 2,053,777        $ 2,182,470        $ 2,128,188        $ 2,456,449       $ 8,820,884
Gross profit                               781,201            799,344            742,682            614,039         2,937,266
Net income                                 187,980            190,033            270,520           (170,521)          478,012
Per Share Amounts:
Net income/(loss)--diluted                  $ 0.54             $ 0.54             $ 0.77           $ (0.49)            $ 1.36
Net income/(loss)--basic                      0.54               0.55               0.78             (0.49)              1.37
Cash dividends                              0.3675             0.3925             0.3925             0.3925             1.545
- -----------------------------------------------------------------------------------------------------------------------------------


*The sales amounts reflect the adoption of the new EITF guidelines relating to
 the classification of consideration from a vendor to a purchaser of the
 vendor's products, including both customers and consumers. See Recently Adopted
 Accounting Standards for further details.



                                      (73)


                 The first quarter of Fiscal 2002 includes restructuring and
                 implementation costs related to the Streamline initiative of
                 $0.04 per share. The first quarter of Fiscal 2001 includes
                 restructuring and implementation costs related to Operation
                 Excel of $0.11 per share.

                   The second quarter of Fiscal 2001 includes net restructuring
                 and implementation costs related to Operation Excel of $0.14
                 per share and the loss of $0.01 per share which represents the
                 company's equity loss associated with The Hain Celestial
                 Group's fourth quarter results which included charges for its
                 merger with Celestial Seasonings.

                   The third quarter of Fiscal 2001 includes restructuring and
                 implementation costs related to Operation Excel of $0.14 per
                 share and a benefit from tax planning and new tax legislation
                 in Italy of $0.27 per share.

                   The fourth quarter of Fiscal 2002 includes a net benefit of
                 $0.01 per share related to the Streamline initiative. The
                 fourth quarter of Fiscal 2001 includes net restructuring and
                 implementation costs related to Operation Excel of $0.14 per
                 share, restructuring and implementation costs related to the
                 Streamline initiative of $0.66 per share, acquisition costs of
                 $0.03 per share and the loss on the sale of The All American
                 Gourmet business of $0.19 per share.


- ------------------------------------------------------------------------------
16. COMMITMENTS  Legal Matters: Certain suits and claims have been filed
AND              against the company and have not been finally adjudicated.
CONTINGENCIES    These suits and claims when finally concluded and determined,
                 in the opinion of management, based upon the information that
                 it presently possesses, will not have a material adverse effect
                 on the company's consolidated financial position, results of
                 operations or liquidity.

                 Lease Commitments: Operating lease rentals for warehouse,
                 production and office facilities and equipment amounted to
                 approximately $103.6 million in 2002, $91.1 million in 2001 and
                 $111.1 million in 2000. Future lease payments for non-
                 cancellable operating leases as of May 1, 2002 totaled $444.0
                 million (2003-$50.1 million, 2004-$43.8 million, 2005-$37.2
                 million, 2006-$31.4 million, 2007-$215.9 million and
                 thereafter-$65.6 million).

                   No significant credit guarantees existed between the company
                 and third parties as of May 1, 2002.

- ------------------------------------------------------------------------------
17. ADVERTISING  Advertising costs for fiscal years 2002, 2001 and 2000 were
COSTS            $413.9 million, $404.4 million and $374.0 million,
                 respectively, and are recorded either as a reduction of
                 revenue or as a component of SG&A.

- ------------------------------------------------------------------------------
18. SUBSEQUENT   On June 13, 2002, Heinz announced that it will transfer to
EVENTS           a wholly owned subsidiary ("Spinco") certain assets and
                 liabilities of its U.S. and Canadian pet food and pet snacks,
                 U.S. tuna, U.S. retail private label soup and gravy, College
                 Inn broths and U.S. infant feeding businesses and distribute
                 all of the shares of Spinco common stock on a pro rata basis to
                 its shareholders. Immediately thereafter, Spinco will merge
                 with a wholly owned subsidiary of Del Monte Foods Company ("Del
                 Monte") resulting in Spinco becoming a wholly owned subsidiary
                 of Del Monte (the "Merger"). In connection with the Merger,
                 each share of Spinco common stock will be automatically
                 converted into shares of Del Monte common stock that will
                 result in the fully diluted Del Monte common stock at the
                 effective time of the Merger being held approximately 74.5% by
                 Heinz shareholders and approximately 25.5% by the Del Monte
                 shareholders. As a result of the transaction, Heinz will
                 receive approximately $1.1 billion in cash that will be used to
                 retire debt.



                                      (74)


                   Included in the transaction will be the following brands:
                 StarKist, 9-Lives, Kibbles 'n Bits, Pup-Peroni, Snausages,
                 Nawsomes, Heinz Nature's Goodness baby food and College Inn
                 broths. The following is a summary of the operating results
                 over the past three years of the businesses to be spun off:

(Dollars in thousands)           Fiscal 2002    Fiscal 2001    Fiscal 2000
- ------------------------------------------------------------------------------
Revenues                         $ 1,809,593    $ 1,817,163    $ 2,028,131
Operating income/(loss)              275,292         (8,788)       241,164
Operating income excluding
  special items                      280,814        330,537        369,899
- ------------------------------------------------------------------------------

                 The Merger, which has been approved by the Board of Directors
                 of Heinz and Del Monte, is subject to the approval of the
                 shareholders of Del Monte and receipt of a ruling from the
                 Internal Revenue Service that the contribution of the assets
                 and liabilities to Spinco and the distribution of the shares of
                 common stock of Spinco to Heinz shareholders will be tax-free
                 to Heinz, Spinco and the shareholders of Heinz. The Merger is
                 also subject to receipt of applicable governmental approvals
                 and the satisfaction of other customary closing conditions. The
                 company expects that the transaction will close late in
                 calendar year 2002 or early in calendar year 2003.



                                      (75)


RESPONSIBILITY STATEMENTS

RESPONSIBILITY FOR FINANCIAL STATEMENTS

Management of H.J. Heinz Company is responsible for the preparation of the
financial statements and other information included in this annual report. The
financial statements have been prepared in conformity with generally accepted
accounting principles, incorporating management's best estimates and judgments,
where applicable.

  Management believes that the company's internal control systems provide
reasonable assurance that assets are safe-guarded, transactions are recorded and
reported appropriately, and policies are followed. The concept of reasonable
assurance recognizes that the cost of a control procedure should not exceed the
expected benefits. Management believes that its systems provide this appropriate
balance. An important element of the company's control systems is the ongoing
program to promote control consciousness throughout the organization.
Management's commitment to this program is emphasized through written policies
and procedures (including a code of conduct), an effective internal audit
function and a qualified financial staff.

  The company engages independent public accountants who are responsible for
performing an independent audit of the financial statements. Their report, which
appears herein, is based on obtaining an understanding of the company's
accounting systems and procedures and testing them as they deem necessary.

  The company's Audit Committee is composed entirely of outside directors. The
Audit Committee meets regularly, and when appropriate separately, with the
independent public accountants, the internal auditors and financial management
to review the work of each and to satisfy itself that each is discharging its
responsibilities properly. Both the independent public accountants and the
internal auditors have unrestricted access to the Audit Committee.


REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholders of H.J. Heinz Company:

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of income, shareholders' equity and cash flows present
fairly, in all material respects, the financial position of H.J. Heinz Company
and its subsidiaries (the "Company") at May 1, 2002 and May 2, 2001, and the
results of its operations and its cash flows for each of the three years in the
period ended May 1, 2002, in conformity with accounting principles generally
accepted in the United States of America. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with auditing standards generally
accepted in the United States of America, which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.


                                                  /s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Pittsburgh, Pennsylvania
June 13, 2002


                                      (76)