SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarter ended July 13, 2002 Commission File Number 0-6966 ESCALADE, INCORPORATED ---------------------- (Exact name of registrant as specified in its charter) Indiana 13-2739290 ------- ---------- (State of incorporation) (I.R.S. EIN) 817 Maxwell Avenue, Evansville, Indiana 47717 --------------------------------------------- (Address of principal executive office) 812-467-1200 ------------ (Registrant's Telephone Number) Securities registered pursuant to Section 12(b) of the Act NONE Securities registered pursuant to section 12(g) of the Act Common Stock, No Par Value -------------------------- (Title of Class) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- The number of shares of Registrant's common stock (no par value) outstanding as of July 29, 2002: 6,508,706 INDEX Page No. Part I. Financial Information: Item 1 - Financial Statements: Consolidated Condensed Balance Sheets (Unaudited) July 13, 2002, July 14, 2001, and December 29, 2001 3 Consolidated Condensed Statements of Income (Unaudited) Three Months and Six Months Ended July 13, 2002 and July 14,2001 4 Consolidated Condensed Statements of Comprehensive Income (Unaudited) Three Months and Six Months Ended July 13, 2002 and July 14, 2001 4 Consolidated Condensed Statements of Cash Flows (Unaudited) Six Months Ended July 13, 2002 and July 14, 2001 5 Notes to Consolidated Condensed Financial Statements 6-9 Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations: 12 Item 3 - Quantitative and Qualitative Disclosures About Market Risk 13 Part II. Other Information 13 Item 4 - Submission of matters to a Vote of Securities Holders 13 Item 5 - Other Information 13 Item 6 - Exhibits and Reports on Form 8-K 13 Signatures 14 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS ESCALADE, INCORPORATED AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED) (Dollars in Thousands) July 13, July 14, December 29, 2002 2001 2001 ASSETS ------------------------------------------ Current assets: Cash and cash equivalents $ 1,002 $ 377 $ 920 Receivables, less allowances of $596, $770 and $514 22,436 18,148 27,268 Inventories 27,456 22,952 17,293 Prepaid expense 583 223 164 Deferred income tax benefit 902 824 902 -------- -------- -------- TOTAL CURRENT ASSETS 52,379 42,524 46,547 Property, plant, and equipment 35,208 34,270 33,985 Accum. depr. and amortization (25,191) (25,139) (23,779) -------- -------- -------- 10,017 9,131 10,206 Goodwill 13,351 10,369 12,761 Other assets 12,323 6,157 6,597 -------- -------- -------- $ 88,070 $ 68,181 $ 76,111 ======== ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Notes payable - bank $ 8,565 $ 7,337 $ 9,770 Current portion of long-term debt 3,317 2,567 167 Trade accounts payable 6,976 5,514 2,606 Accrued liabilities 10,886 9,682 18,748 Federal income tax payable 1,467 612 1,682 -------- -------- -------- TOTAL CURRENT LIABILITIES 31,211 25,712 32,973 Other Liabilities: Long-term debt 18,200 15,667 7,467 Deferred compensation 1,316 1,251 1,275 -------- -------- -------- 19,516 16,918 8,742 Stockholders' equity: Preferred stock: Authorized 1,000,000 shares; no par value, none issued Common stock: Authorized 10,000,000 shares; no par value,Issued and outstanding - 6,508,706, 2,139,694, and 6,424,092 at 7-13-02, 7-14-01, and 12-29-01 6,509 2,140 6,424 Retained earnings 30,787 23,180 27,847 Accumulated other comprehensive income 47 231 125 -------- -------- -------- 37,343 25,551 34,396 -------- -------- -------- $ 88,070 $ 68,181 $ 76,111 ======== ======== ======== See notes to Consolidated Condensed Financial Statements. ESCALADE, INCORPORATED AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF INCOME (UNAUDITED) (Dollars in Thousands, except per share amounts) <Table> <Caption> Three Months Ended Six Months Ended July 13, July 14, July 13, July 14, 2002 2001 2002 2001 ---------------------------------------------------- Net sales $ 32,202 $ 27,759 $ 49,707 $ 46,255 Costs, expenses and other income: Cost of products sold 21,579 18,799 33,913 31,509 Selling, administrative and general expenses 6,635 5,646 11,617 9,706 Interest 246 406 367 723 Amortization of goodwill -- 303 -- 530 Other (income) expense (326) 50 (151) 217 -------- -------- -------- -------- 28,134 25,204 45,746 42,685 INCOME BEFORE INCOME TAXES 4,068 2,555 3,961 3,570 Provision for income taxes 1,465 977 1,426 1,358 -------- -------- -------- -------- NET INCOME $ 2,603 $ 1,578 $ 2,535 $ 2,212 ======== ======== ======== ======== Per share data: Basic earnings per share $ .40 $ .24 $ .39 $ .34 Diluted earnings per share $ .40 $ .24 $ .39 $ .34 </Table> CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) <Table> NET INCOME $ 2,603 $ 1,578 $ 2,535 $ 2,212 UNREALIZED GAIN (LOSS) ON SECURITIES, NET OF TAX (161) 59 (78) 34 -------- -------- -------- -------- COMPREHENSIVE INCOME $ 2,442 $ 1,637 $ 2,457 $ 2,246 ======== ======== ======== ======== </Table> See notes to Consolidated Condensed Financial Statements. ESCALADE, INCORPORATED AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) (Dollars in Thousands) Six Months Ended July 13,2002 July 14,2001 Operating Activities: ---------------------------- Net Income $ 2,535 $ 2,212 Depreciation and amortization 2,111 1,936 Adjustments necessary to reconcile net income to net cash used by operating activities (8,095) (664) -------- -------- Net cash provided (used) by operating activities (3,449) 3,484 -------- -------- Investing Activities: Purchase of property and equipment (1,079) (1,237) Purchase of certain assets of Murrey and Sons (2,489) -- Purchase of certain assets of Steve Mizerak, Inc. (1,229) -- Purchase of all assets relating to The Step(R)product line (4,840) -- Purchase of certain assets of Accudart -- (1,966) -------- -------- Net cash used by investing activities (9,637) (3,203) -------- -------- Financing Activities: Net decrease in notes payable- bank (1,205) (5,930) Net increase in long-term debt 13,883 5,534 Proceeds from exercise of stock options 490 150 Purchase of common stock -- (805) -------- -------- Net cash provided (used) by financing activities 13,168 (1,051) -------- -------- Increase (decrease) in cash and cash equivalents 82 (770) Cash and cash equivalents, beginning of period 920 1,147 -------- -------- Cash and cash equivalents, end of period $ 1,002 $ 377 ======== ======== See notes to Consolidated Condensed Financial Statements. ESCALADE, INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) Note A - Basis of Presentation - ------------------------------ The significant accounting policies followed by the Company and its wholly owned subsidiaries for interim financial reporting are consistent with the accounting policies followed for annual financial reporting. All adjustments which are of a normal recurring nature and are in the opinion of management necessary for a fair statement of the results for the periods reported have been included in the accompanying consolidated condensed financial statements. The condensed consolidated balance sheet of the Company as of December 29, 2001 has been derived from the audited consolidated balance sheet of the Company as of that date. Certain information and note disclosures normally included in the Company's annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Form 10-K annual report for 2001 filed with the Securities and Exchange Commission. Note B - Seasonal Aspects - ------------------------- The results of operations for the six month periods ended July 13, 2002 and July 14, 2001 are not necessarily indicative of the results to be expected for the full year. Note C - Inventories (Dollars in Thousands) - ------------------------------------------- 7-13-02 7-14-01 12-29-01 ------- ------- -------- Raw Materials $ 9,417 $ 6,723 $ 4,469 Work In Process 5,702 4,675 4,110 Finished Goods 12,337 11,554 8,714 ------- ------- ------- $27,456 $22,952 $17,293 ======= ======= ======= Note D - Income Taxes - --------------------- The provision for income taxes was computed based on financial statement income. ESCALADE, INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) Note E - Earnings Per Share - ----------------------------- Earnings per share (EPS) were computed as follows: Three Months Ended July 13, 2002 ------------------------------------------------------ Weighted Average Per Share Income Shares Amount -------- --------- ---------- Net Income $2,603 ------- Basic Earnings per Share Income available to common stockholders 2,603 6,495 $.40 ======= Effect of Dilutive Securities Stock options 83 ------- ------- Diluted Earnings Per Share Income available to common stockholders and assumed conversions $ 2,603 6,578 $.40 ======= ======= ======= </Table> Three Months Ended July 14, 2001 ------------------------------------------------------ Weighted Average Per Share Income Shares Amount -------- --------- ---------- Net Income $ 1,578 ------- Basic Earnings per Share Income available to common stockholders 1,578 6,447 $.24 ======= Effect of Dilutive Securities Stock options 48 ------- ------- Diluted Earnings Per Share Income available to common stockholders and assumed conversions $ 1,578 6,495 $.24 ======= ======= ======= ESCALADE, INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) Note E - Earnings Per Share - ----------------------------- Earnings per share (EPS) were computed as follows: Six Months Ended July 13, 2002 ----------------------------------------------------- Weighted Average Per Share Income Shares Amount ------- --------- ---------- Net Income $ 2,535 ------- Basic Earnings per Share Income available to common stockholders 2,535 6,467 $ .39 ======= Effect of Dilutive Securities Stock options 83 ------- -------- Diluted Earnings Per Share Income available to common stockholders and assumed conversions $ 2,535 6,550 $ .39 ======= ======== ======= Six Months Ended July 14, 2001 ------------------------------------------------------ Weighted Average Per Share Income Shares Amount ------- --------- ---------- Net Income $ 2,212 ------- Basic Earnings per Share Income available to common stockholders 2,212 6,468 $.34 ======= Effect of Dilutive Securities Stock options 51 ------- ------- Diluted Earnings Per Share Income available to common stockholders and assumed conversions $ 2,212 6,519 $.34 ======= ======= ======= ESCALADE, INCORPORATED AND SUBSIDIARIES NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) Note F - Segment Information - ----------------------------- As of and for the Six Months Ended July 13, 2002 ----------------------------------------------- Office and Sporting Graphic Goods Arts Corporate Total -------- ---------- --------- ------- Revenues from external customers $33,941 $15,766 $ -- $49,707 Net Income 1,023 1,795 (283) 2,535 Assets $60,267 $21,497 $ 6,306 $88,070 As of and for the Six Months Ended July 14, 2001 ----------------------------------------------- Office and Sporting Graphic Goods Arts Corporate Total -------- ---------- --------- ------- Revenues from external customers $29,422 $16,833 $ -- $46,255 Net Income 562 1,731 (81) 2,212 Assets $41,944 $21,674 $ 4,563 $68,181 ESCALADE, INCORPORATED AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS SECOND QUARTER COMPARISON 2002 vs. 2001 The second quarter was a good quarter with net sales increasing $4,443,000 from $27,759,000 to $32,202,000 or 16.0%. Net income increased $1,025,000 from $1,578,000 to $2,603,000 or 65.0%. Earnings per share increased 66.7% from 24(cent) per share to 40(cent) per share. During the quarter, Escalade Sports acquired certain assets of Murrey and Sons. The assets acquired were related to the manufacture and distribution of Murrey's premium indoor and outdoor billiard and soccer tables. Martin Yale is continuing to evaluate the opportunity to exclusively market a unique patented line of photo frame/desktop accessories with a pop out front matte and high quality finish. During the second quarter, $232,000 was expensed on this project. If the evaluation continues until year- end, the project may require up to $1,000,000 of total expenses, at which time a final decision will have been made. Also in the second quarter, Martin Yale completed the sale of one of the buildings in Los Angeles, which resulted in a pre-tax gain of $423,000. Escalade Sports had an increase in net sales of $4,647,000 from $18,688,000 to $23,335,000 or 24.9%. This increase in net sales is due to increased volume in the table tennis, game room and fitness product lines. Escalade Sports will continue to work on integrating recent acquisitions into its operations and concentrate on improving product margins by cost reduction. Martin Yale had a decrease in net sales of $204,000 from $9,071,000 to $8,867,000 or 2.2%. The incoming order rate continues to be slow which the Company believes is the result of the overall slowdown in the US economy. Martin Yale completed the relocation of West Coast distribution to Mexico in the second quarter. Cost of sales as a percentage of net sales was 67.0% in the second quarter of 2002 as compared to 67.7% in the second quarter of 2001. This decrease is due to lower factory expense in sporting goods as a percentage of net sales. Selling, general, and administrative expenses were $6,635,000 in the second quarter of 2002 or 20.6% of net sales as compared to $5,646,000 or 20.3% in the second quarter of 2001. This increase as a percentage of net sales was up slightly due to the costs associated with Martin Yale's evaluation of the new photo frame/desktop accessories product line. Interest expense in 2002 was $246,000 as compared to $406,000 in 2001, a decrease of 39.4%. This decrease was due mainly to lower interest rates. Other income for the quarter was $326,000 as compared to other expense last year of $50,000. This difference is due to the gain on sale of one of the buildings in Los Angeles. FIRST HALF COMPARISON 2002 VS. 2001 First half net sales were up $3,452,000 from $46,255,000 to $49,707,000 or 7.5%. First half net income was up $323,000 from $2,212,000 to $2,535,000 or 14.6%. Earnings per share increased 14.7% from 34(cent) to $39(cent). Martin Yale expects to sell its other building in Los Angeles in the third quarter. That sale should also have a gain similar to the one sold in the second quarter. Escalade Sports is still expecting a strong second half. Escalade Sports net sales increased $4,519,000 from $29,422,000 to $33,941,000 or 15.4%. The net sales increase is mainly in table tennis (36%) and fitness (64%). The fitness product line was just acquired in September 2001. ESCALADE, INCORPORATED AND SUBSIDIARIES RESULTS OF OPERATIONS CONTINUED Martin Yale net sales decreased $1,067,000 from $16,833,000 to $15,766,000 or 6.3%. The company believes that the overall slowdown in the US economy continues to adversely impact incoming orders for Martin Yale product. Martin Yale is continuing to explore acquisition possibilities. Cost of sales as a percentage of net sales was 68.2% in the first half of 2002 as compared to 68.1% in the first half of 2001. This percentage is similar in both years. Selling, general, and administrative expenses were $11,617,000 in the first half of 2002 or 23.4% of net sales as compared to $9,706,000 or 21.0% in the first half of 2001. Selling general and administrative expenses are up as a percentage of net sales due to increased compensation expenses, higher marketing development and catalog costs, and the expenses related to the project regarding a potential new Martin Yale product line. Interest expense was $367,000 in the first half of 2002 as compared to $723,000 in the first half of 2001, a decrease of $356,000 or 49.2%. This decrease was mainly due to lower interest rates. Other income for the first half was $151,000 this year as compared to other expense last year of $217,000. This difference is due mainly to the gain on sale of one of the Los Angeles buildings. LIQUIDITY AND CAPITAL RESOURCES The Company's net cash used by operating activities was $3,449,000 in the first half of 2002 as compared to net cash provided of $3,484,000 in the first half of 2001. Most of the cash used by operating activities was for the build up of inventory. Inventories at the end of the first half of 2002 were $27,456,000 as compared to $22,952,000 at the end of the first half of 2001, an increase of $4,504,000. The Company's net cash used for investing activities was $9,637,000 in the first half of 2002 as compared to $3,203,000 in the first half of 2001. The cash used in the first half of 2002 included $8,558,000 for acquisitions. The Company's net cash provided by financing activities was $13,168,000 in the first half of 2002 as compared to net cash used of $1,051,000 in the first half of 2001. The net cash provided was primarily from long term debt to finance acquisitions. The Company's short term working capital requirements are funded by cash flow and a revolving line of credit used to finance the purchase of trade receivables by the Company's Swiss subsidiary from the Company's manufacturing subsidiaries. The Company utilizes a Borrowing Base formula which defines and identifies eligible accounts receivables in order to calculate the maximum amount that could be borrowed under this revolving line of credit. At the end of the second quarter, the maximum amount that could be drawn under this line of credit was $16,397,086 of which $8,564,868 was used. This short term revolving line of credit has been extended until July 15, 2003 with various levels of credit available. The line of credit is $20,000,000 from June through August, $30,000,000 from September through December, $20,000,000 in January, and $10,000,000 from February through May. The Company's long term financing requirements are currently funded by a $25,000,000 revolving term loan which expires March 31, 2005. Under the terms of the credit agreement the maximum borrowing available to the Company under this revolving term loan is reduced by $5,000,000 on March 31 of each year until the line expires. As of the end of the quarter, the maximum amount available was $20,000,000 of which $18,150,000 was used. The Company uses this revolving term loan from time to time to finance acquisitions, stock buy backs and other material obligations that may arise. The Company believes that future long term funding for acquisitions, stock buy backs or other material obligations deemed appropriate by the Company's Board of Directors is available from similar credit vehicles and/or other financial institutions. ESCALADE, INCORPORATED AND SUBSIDIARIES RESULTS OF OPERATIONS CONTINUED During the second quarter, on May 28, 2002, the Company acquired certain assets of Murrey and Sons relating to the manufacture and distribution of premium indoor and outdoor billiard and soccer tables. The total cost of the acquisition was $2,489,017. The assets consisted mainly of inventory and production equipment. There was no goodwill booked for the purchase. ACCOUNTING STANDARDS In July 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) No. 141, Business Combinations, which requires that the purchase method of accounting be used for all business combinations completed after June 30, 2001. SFAS No. 141 specifies that certain acquired intangible assets in a business combination be recognized as assets separately from goodwill. Additionally, it requires the Company to evaluate its existing intangible assets and goodwill and to make any necessary reclassifications in order to conform with the new separation requirements at the date of adoption. Goodwill and intangible assets determined to have indefinite useful lives that are acquired in a business combination completed after June 30, 2001 will not be amortized. Goodwill and intangible assets acquired in business combinations completed before July 1, 2001 continue to be amortized until December 29, 2001. With the exception of the immediate requirement to use the purchase method of accounting for all future business combinations completed after June 30, 2001, the Company was required to adopt the provision of SFAS No. 141 on December 30, 2001, which it did. In July 2001, the FASB issued SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 required that goodwill no longer be amortized but instead be tested for impairment at least annually, and that intangible assets other than goodwill should be amortized over their useful lives. The Company was required to adopt the provisions on December 30, 2001. Upon adoption, the Company was required to reassess the useful lives and residual values of all intangible assets and make any necessary amortization period adjustments by March 31, 2002. There were no such adjustments required or made upon the adoption of SFAS No. 142. The goodwill amortization in 2001 was $862,045 and under the new Accounting Standards will be zero in 2002 and thereafter, unless there is impairment. We will have additional amortization for intangibles in 2002 resulting from The Step(R) acquisition. The Step(R) patent/license is being amortized over the remaining life of nine years. That will add about $535,000 additional amortization for intangibles in 2002 and yearly thereafter until fully amortized. FORWARD-LOOKING STATEMENTS This report contains forward-looking statements relating to present or future trends or factors that are subject to risks and uncertainties. These risks, include, but are not limited to, the impact of competitive products and pricing, product demand and market acceptance, Escalade's ability to successfully integrate the operations of acquired assets and businesses, new product development, the continuation and development of key customer and supplier relationships, Escalade's ability to control costs, general economic conditions, fluctuations in operating results, changes in the securities markets and other risks detailed from time to time in Escalade's filings with the Securities and Exchange Commission. Escalade's future financial performance could differ materially from the expectations of management contained herein. Escalade undertakes no obligation to update these forward-looking statements after the date of this report. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK None. PART II. OTHER INFORMATION Item 1, 2, and 3. Not Required. Item 4. Submission of Matters to a Vote of Securities Holders. The annual meeting of the Registrant was held at the offices of the Company in Evansville, Indiana on April 27, 2002. Proxy materials had been circulated on March 15, 2002, proposing the election of six members to the Board of Directors for a one year term, and the appointment of BKD LLP to serve as independent auditors of the Company for the year 2002. The stockholders approved the election of Directors by the following vote: For Withheld Yale A. Blanc 1,976,656 194 Robert E. Griffin 1,964,505 12,345 Blaine E. Matthews, Jr. 1,976,756 94 C. W. "Bill" Reed 1,964,505 12,345 A. Graves Williams, Jr. 1,976,756 94 Keith P. Williams 1,976,756 94 The stockholders approved the appointment of BKD LLP to serve as independent auditors of the Company for the year 2002 with the following vote: 1,969,006 shares for, 100 shares against, and 7,744 shares abstained. Item 5. Not Required Item 6. Exhibits and Reports on Form 8-K (a) Exhibits Number Description 3.1 Articles of Incorporation of Escalade, Incorporated (1) 3.2 By-Laws of Escalade, Incorporated (1) 10.1 Third Amendment to Credit Agreement dated as of May 15, 2000 by and between Indian-Martin AG and Bank One, Indiana, National Association. Effective date of the Amendment was July 3,2002. 99.1 Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 99.2 Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (1) Incorporated by reference from the Company's Form S-2 Registration Statement, File No. 33-16279, as declared effective by the Securities and Exchange Commission on September 2, 1987 (b) Reports on Form 8-K None. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ESCALADE, INCORPORATED Date: August 2,2002 C. W. (Bill) Reed -------------- ---------------------------- C. W. (Bill) Reed President and Chief Executive Officer Date: August 2, 2002 John R. Wilson -------------- ---------------------------- John R. Wilson Vice President and Chief Financial Officer