EXHIBIT 99.2








                              HUNTINGTON BANCSHARES
                                 CONFERENCE CALL
                                LEADER, JAY GOULD
                                   ID #5970472
                                    10/17/02







                     DATE OF TRANSCRIPTION: OCTOBER 22, 2002




HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 2


Operator:                           Good morning. This is Holly, and I will be
                                    your conference facilitator today. At this
                                    time I would like to welcome everyone to the
                                    Huntington Bancshares Conference Call. All
                                    lines have been placed on mute to prevent
                                    any background noise.

                                    After the speakers' remarks there will be a
                                    question and answer session. If you would
                                    like to ask a question during this time,
                                    simply press star and the number one on your
                                    telephone keypad. Questions will be taken in
                                    the order they are received. At this time I
                                    would like to turn the call over to Mr. Jay
                                    Gould. Mr. Gould, you may begin your
                                    conference.

Mr. Gould:                          Welcome to today's conference call. I'm Jay
                                    Gould, Director of Investor Relations.
                                    Before formal remarks, some usual
                                    housekeeping items. Copies of the slides we
                                    will be reviewing can be found on our
                                    website, www.huntington-ir.com. This call,
                                    as always, is being recorded, and will be
                                    available as a rebroadcast starting around
                                    2:00 o'clock this afternoon through the end
                                    of this month. Please call the Investor
                                    Relations Department at 614-480-5676 for
                                    more information on how to access these
                                    recordings or playback, or if you have
                                    difficulty getting a copy of the slides.

                                    Today's discussion, including the Q&A
                                    period, may contain forward-looking
                                    statements as defined by the Private
                                    Securities Litigation Reform Act of 1995.
                                    Such statements are based on information and
                                    assumptions available at this time, and are
                                    subject to change, risks and uncertainties,
                                    which may cause actual results to differ
                                    materially. We assume no obligation to
                                    update such statements. For a complete
                                    discussion of risks and uncertainties,
                                    please refer to the slide at the end of
                                    today's presentation, as well as material
                                    filed with the SEC, including our 10-K,
                                    10-Q, 8-K's and the like. Let's begin.

                                    Turning to slide two, participating in
                                    today's call will be Tom Hoaglin, Chairman,
                                    President and Chief Executive Officer, Mike
                                    McMennamin, Vice Chairman and Chief
                                    Financial Officer, and Nick Stanutz,
                                    Executive Vice President and head of our
                                    Dealer Sales Group. From time to time, we
                                    plan to use these quarterly conference calls
                                    to showcase a particular aspect of
                                    Huntington's business and operations. Given
                                    the keen interest in our auto finance
                                    business, having Nick join us today is a
                                    great place to start.



HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 3

                                    Turning to slide three, as we've done in
                                    previous conference calls, today's
                                    discussion will review results on an
                                    operating basis unless otherwise noted.
                                    Operating results for the third quarter
                                    exclude the gain from the ownership
                                    restructuring of our Merchant Services
                                    business. Operating results for prior
                                    periods represent reported results adjusted
                                    to exclude the impact of restructuring and
                                    other charges and one-time items, plus the
                                    run rate impact of the sold Florida banking
                                    and insurance operations. We continue to
                                    report numbers on a reported or GAAP basis,
                                    which makes no such adjustments. These you
                                    will find in great detail within this
                                    quarter's earnings press release and
                                    Quarterly Financial Review, including a
                                    reconciliation of reported earnings to
                                    operating earnings, which is also shown on
                                    slide eight of this presentation. These
                                    materials are all available on our website,
                                    www.huntington.com. Today's presentation
                                    will take about 40 minutes. We want to get
                                    to your questions, so let's get started.
                                    I'll turn the meeting over to Tom.

Mr. Hoaglin:                        Thank you, Jay, and welcome everyone. Thanks
                                    for joining us today. Slide four summarizes
                                    this quarter's accomplishments. Reported
                                    earnings were 41 cents per share, and
                                    included a gain from restructuring the
                                    ownership of our merchant processing
                                    business. You may recall we announced this
                                    restructuring on the day of last quarter's
                                    call. In essence, we sold our Florida
                                    merchant processing operations to First Data
                                    Corp. and restructured the relationship.
                                    Huntington lowered its equity position in
                                    the business and extended our relationship
                                    with First Data for ten years. This resulted
                                    in third quarter pre-tax gain of $24.5
                                    million dollars or $16 million after-tax or
                                    seven cents per share. This also assures
                                    that our merchant clients and the merchant
                                    services business we've targeted for growth
                                    within our footprint will continue to
                                    receive the highest level of service and
                                    attention. There is no material run rate
                                    impact on earnings as a result of this
                                    transaction.

                                    Focusing on operating earnings, we're very
                                    pleased with the third quarter performance
                                    for a number of reasons. First, earnings per
                                    share were 34 cents per share, meeting
                                    Street expectations, even including a $6.6
                                    million dollar pre-tax mortgage servicing
                                    rights impairment. Like other companies,
                                    we've been impacted by the heavy mortgage
                                    refinancing and repayment activity causing
                                    this


HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 4


                                    impairment. But our earnings strength
                                    allowed us to absorb the impact and still
                                    hit our target. Average managed loans
                                    increased at an 11% annualized rate, from 8%
                                    in the second quarter, and 5% in the first
                                    quarter. As in recent quarters, residential
                                    real estate and home equity loan growth, as
                                    well as growth in commercial real estate
                                    loans, were the primary drivers. However,
                                    given this summer's big pick-up in auto
                                    sales, the auto loans and leases grew at a
                                    14% annualized rate. Nick will comment more
                                    on this later. Not surprisingly, commercial
                                    loans continued to decline.

                                    The 10% annualized growth in average core
                                    deposits was also positive. Like other
                                    banks, deposit inflow was benefiting from
                                    the turbulent market environment. But we're
                                    also seeing growth in the number of
                                    households served and deposit balances from
                                    our sales efforts.

                                    Total credit quality trends improved during
                                    this quarter. Specifically, non-performing
                                    assets declined 4%, the second consecutive
                                    quarterly decline. This was driven by a 35%
                                    decline in the inflow of new non-performing
                                    assets, the fourth consecutive quarterly
                                    decline. Net charge-offs, excluding exited
                                    portfolios, declined to 83 basis points from
                                    88 basis points in the second quarter, and
                                    represented the third consecutive quarterly
                                    decline. Loan loss provision expense was
                                    high during the quarter given the quarter's
                                    significant loan growth. As a result, the
                                    loan loss provision expense exceeded net
                                    charge-off's by $16.5 million dollars or
                                    38%. The combination of a higher loan loss
                                    reserve and declining non-performing assets
                                    increased our non-performing asset coverage
                                    ratio to 191%.

                                    Lastly, we repurchased 6.2 million shares,
                                    bringing program to date repurchases to 15
                                    million shares, with a total purchase value
                                    of $294 million dollars.

                                    Turning to slide five, there were also
                                    several other meaningful achievements, all
                                    representing investments in Huntington's
                                    future. Under the banner of investing in
                                    Huntington's business, we appointed a new
                                    head of small business banking. This was
                                    done to bring proper focus and dedicated
                                    resources to building this important
                                    business segment, which represents companies
                                    with annual sales of typically less than
                                    five million dollars. This is exactly the
                                    type of bread-and-butter and high margin
                                    customer a



HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 5


                                    "local bank with national resources" should
                                    be serving. Expanding our small business
                                    presence should be one of the drivers of
                                    Huntington's future earnings growth.

                                    We also purchased LeaseNet Group, Inc.,
                                    which specializes in network server class
                                    equipment lease financing for businesses.
                                    This exemplifies our commitment to bring
                                    national scope, expertise, and business
                                    solutions to our local customers, while
                                    broadening our product menu to customers and
                                    expanding leasing activities. LeaseNet's 300
                                    clients are primarily located in the Midwest
                                    with some already Huntington customers. As
                                    previously noted, we restructured our
                                    ownership interests in Huntington Merchant
                                    Services, LLC, and we sold our Florida-based
                                    J. Rolf Davis Insurance Agency to its
                                    principals.

                                    Reflecting investment in our employees, we
                                    built on last year's all employee stock
                                    option grant of 400 shares with a new grant
                                    of 300 shares to virtually all full-time
                                    employees. This year's grant has an exercise
                                    price of $19.94, and will vest when
                                    Huntington stock closes at or about $27.00 a
                                    share for five consecutive trading days or
                                    after five years, whichever comes first. We
                                    strongly believe this program, which has
                                    been well received by our associates,
                                    benefits shareholders as employees feel a
                                    sense of ownership at Huntington.


                                    We also made a number of investments in our
                                    customers. Our new enhanced teller system is
                                    now in 64% or 214 of our 336 branches, up
                                    from 13% at the end of last quarter. We
                                    continue to target all branches to be on
                                    this new platform by the end of the year.

                                    For our commercial customers, we have
                                    launched a new commercial loan processing
                                    system, CLOS. This is an internally
                                    developed system, and it integrates and
                                    streamlines the commercial loan
                                    underwriting, booking documentation, and
                                    accounting systems. Our Private Financial
                                    Group launched a new small cap mutual fund
                                    called Situs [Sight-us]. In building on the
                                    success in the second quarter, another 28
                                    new companies were added to our business
                                    401K platform.

                                    With those introductory remarks, let me turn
                                    the presentation over to Mike McMennamin to
                                    provide the details. Mike?

HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 6

Mr. McMennamin:                     Thanks, Tom. Most of the following slides
                                    represent the standard deck that you're
                                    familiar with. Given the fact that this is a
                                    very straightforward quarter, I'm not going
                                    to spend quite as much time on some of them
                                    as we want to make certain that Nick has
                                    sufficient time for his segment of the
                                    program. So let's get started.

                                    Turning to slide seven, the third quarter
                                    highlights compared with second quarter
                                    results include net income of $82.2 million
                                    dollars, 34 cents per common share, up 1%
                                    and 3%, respectively, from the second
                                    quarter. Annualized growth rates in managed
                                    loans and core deposits of 11% and 10%,
                                    respectively. A four point twenty-six
                                    percent net interest margin, down four basis
                                    points. A fifty-three point one percent
                                    efficiency ratio improved slightly from
                                    53.2% in the previous quarter. Eighty-three
                                    basis points in net charge-off's, excluding
                                    the exited portfolios, down five basis
                                    points. A two percent loan loss reserve
                                    ratio, which, as Tom mentioned, was
                                    unchanged during the quarter. An eight
                                    percent tangible common equity to asset
                                    ratio, down 51 basis points, reflecting the
                                    impact of the stock buy-back program. And a
                                    $6.6 million dollar mortgage servicing
                                    rights impairment. I'll provide some more
                                    comments on each of those in the next few
                                    minutes.

                                    Slide eight reconciles reported versus
                                    operating earnings for the third quarter.
                                    The only adjustment was the $24.5 million
                                    pre-tax, $16 million after-tax gain
                                    associated with the ownership restructuring
                                    of our merchant services business. Slide
                                    nine shows performance highlights for the
                                    third quarter compared with the second and
                                    year ago quarters. I'll comment in detail on
                                    most of these later, so let's move on.

                                    Slide ten compares the operating results for
                                    the third, second and year ago quarters. Net
                                    interest income was up $7.6 million or 3%
                                    from the second quarter, reflecting the
                                    growth in earning assets as the margin
                                    contracted four basis points. Non-interest
                                    income before security gains is down
                                    $600,000 dollars or 1% due to the $6.6
                                    million mortgage servicing rights impairment
                                    charge. Reflecting this, total revenue
                                    before securities gains was up 2% from the
                                    second quarter and up 7% from a year ago.
                                    Securities gains were immaterial during the
                                    quarter. The strength of our earnings
                                    allowed us to absorb the $6.6 million
                                    mortgage servicing rights impairment without
                                    having to offset the loss by realizing


HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 7


                                    securities gains. Obviously, the recognition
                                    of security gains creates more pressure on
                                    future net interest income and the margin in
                                    future periods as any sale proceeds are
                                    reinvested in lower yielding assets.

                                    Provision expense increased 12% from the
                                    second quarter in spite of the decline in
                                    charge-off's, reflecting this quarter's
                                    strong loan growth. Non-interest expense
                                    increased 2% due to higher personnel costs
                                    primarily related to building the regional
                                    banking function and increased mortgage
                                    banking and dealer sales activities. And
                                    consistent with our practice of truing up
                                    annual tax accruals each quarter, this
                                    quarter's effective tax rate was 25.5%,
                                    which is comparable to 25.4% in the year ago
                                    quarter. On a year to date basis, this makes
                                    our effective tax rate 26.7%, which is just
                                    about unchanged from last year's 26.6% rate.

                                    On balance, we feel this is a very solid
                                    performance for the quarter, particularly
                                    given the state of the economy and the
                                    instability in our financial markets. We
                                    were particularly pleased with the revenue
                                    growth in this type of economic environment.

                                    The left-hand graph on slide eleven shows
                                    the quarterly earnings per share pattern
                                    which, after three flat quarters, has moved
                                    up slightly in the last two quarters, with
                                    high credit costs making it difficult to
                                    accelerate the pace of earnings growth. The
                                    right-hand graph shows a trend in pre-tax
                                    income before provision expense, and also
                                    excluding securities gains. This graph
                                    measures earnings progress before credit
                                    costs, which is perhaps a better metric to
                                    see the underlying progress that we have
                                    made outside of the credit environment.
                                    Pre-tax income on this basis was $169
                                    million dollars, 2% higher than the second
                                    quarter, and 10% higher than a year ago.

                                    The left half of slide twelve shows the four
                                    basis point contraction in the net interest
                                    margin in the third quarter. But despite
                                    this margin contraction, net interest income
                                    in absolute dollars grew 3% from the second
                                    quarter, reflecting the benefit of a $797
                                    million or 4% increase in average earning
                                    assets, which was partially offset by the 1%
                                    decline in the net interest margin. Average
                                    securities increased $230 million from the
                                    second quarter, with over half of this
                                    increase relating to mortgage loans that
                                    were securitized in the second and third
                                    quarters. Compared with the


HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 8


                                    year ago quarter, net interest income was up
                                    8%, reflecting a 5% increase in average
                                    earning assets, with the loans component up
                                    7%, and a net margin going up nine basis
                                    points from 4.17%.

                                    The chart on the right side shows the
                                    earning asset composition. In the third
                                    quarter, average earning assets increased
                                    4%, with average loans up $459 million
                                    dollars, and other earning assets up $338
                                    million, mostly due to the higher securities
                                    portfolio.

                                    Slide thirteen lists some of the factors
                                    that have and will continue to create
                                    pressure on the net interest margin. The
                                    flatter yield curve has resulted in lower
                                    yields on new auto loan and lease
                                    originations. In addition, the higher credit
                                    quality of the new auto originations in
                                    recent quarters has resulted in lower net
                                    interest margins on these assets, although
                                    we're comfortable that the lower resultant
                                    charge-off's will lead to a higher net
                                    return.

                                    The growth in residential mortgages in
                                    recent quarters has been primarily five-year
                                    adjustable rate mortgages. The net interest
                                    margin on these assets is lower than our
                                    overall net interest margin, thus putting
                                    downward pressure on the margin. As is the
                                    case with the higher credit quality auto
                                    loans and leases, we're comfortable that the
                                    low charge-off on this product will lead to
                                    an attractive net return. Mortgage
                                    prepayment activity on our mortgage-backed
                                    securities and residential loan portfolios
                                    has resulted in reinvestment in lower rate
                                    assets. We are probably being hurt here less
                                    than other banks because only 15% of our
                                    earning assets are in fixed rate residential
                                    loans and mortgage-backed securities, which
                                    is somewhat lower than some of our peers.
                                    Secondly, over 70% of our residential
                                    mortgage loan portfolio has been originated
                                    over the last year, and thus somewhat less
                                    sensitive to refinancing pressures.

                                    We've been liability sensitive over the last
                                    year, which has benefited our net interest
                                    margin slightly. As shown in slide forty-six
                                    in the appendix, we reduced the liability
                                    sensitivity position this quarter, as
                                    measured by our exposure to a 200 basis
                                    point rate increase over the next twelve
                                    months from negative 1.3% to negative 0.8%.
                                    And subsequent to the end of the third
                                    quarter, the position was further reduced to
                                    negative 0.6%.

                                    Average managed loan growth is highlighted
                                    on slide fourteen, and


HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 9


                                    just as a reminder, managed loans include
                                    about 1.1 billion dollars of securitized
                                    auto loans. In the third quarter, average
                                    managed loans increased at an annualized 11%
                                    rate from the second quarter. We're
                                    delighted with this performance, given the
                                    continued difficult environment in which to
                                    grow quality loans. Our focus on originating
                                    the 3-1 and 5-1 adjustable rate mortgage
                                    products continued to produce strong
                                    residential loan growth...81% on an
                                    annualized basis. This has been a good
                                    product for Huntington with our $1.3 billion
                                    in average outstandings, more than double
                                    the level of a year ago. Home equity growth
                                    accelerated to an 18% annualized rate, up
                                    from 17% in the second quarter. Auto loans
                                    and leases increased at a 14% annualized
                                    rate, mirroring the record sales in the auto
                                    industries. However, these portfolios are up
                                    only 2% from the year earlier.

                                    Commercial real estate loans increased at a
                                    10% annualized rate during the quarter. Our
                                    commercial real estate focus continues to
                                    follow our emphasis on quality, real estate
                                    construction projects within our core
                                    developer group, and also within our
                                    geographic footprint. Further, our market
                                    strategy emphasizes construction lending
                                    versus permanent financing as construction
                                    loans provide higher margins, fees and
                                    greater portfolio liquidity. During the
                                    quarter, approximately 20% of our growth is
                                    represented by single-family construction
                                    loans by our mortgage company. Another 40%
                                    of the growth represents increased funding
                                    within previously committed transactions.
                                    Slides 49 and 50 in the appendix provide
                                    breakdowns by property type, region and loan
                                    type for this portfolio.

                                    Commercial loans declined slightly during
                                    the quarter at an 8% rate versus a 3% rate
                                    of decline in the second quarter, and 6%
                                    decline in the first quarter. Corporations
                                    continue to be very cautious in their
                                    inventory management, capital spending and
                                    acquisition programs. Compared to the year
                                    ago quarter, commercial loans have declined
                                    8%, with all of that reduction reflecting
                                    the decline in our shared national credit
                                    portfolio from about a billion and a half
                                    dollars to a billion dollars at the end of
                                    the third quarter.

                                    The 10% annualized growth rate in core
                                    deposits as shown on slide fifteen was again
                                    very strong. Much of the growth continued to
                                    be focused in interest-bearing money market
                                    accounts, both retail and


HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 10


                                    business. This past quarter, demand deposits
                                    also increased at a double digit rate in the
                                    corporate demand area. Compared to the year
                                    ago quarter, core deposits were up 12%. The
                                    strong deposit growth continues to be a
                                    function both of the increased focus and
                                    success of our sales management efforts in
                                    the branch network, and the turbulence we're
                                    experiencing in our financial markets.

                                    Slide sixteen shows that non-interest income
                                    was down $600,000 dollars or 1% from the
                                    second quarter, driven by declines in
                                    mortgage banking, brokerage and insurance
                                    and trust income. Mortgage banking income
                                    was down $4.4 million dollars, reflecting
                                    the $6.6 million mortgage servicing
                                    impairment. Excluding the impairment charge,
                                    mortgage banking income was up $2.2 million
                                    dollars, reflecting the stronger origination
                                    activity during the quarter. Brokerage and
                                    insurance income was down a million dollars
                                    from the second quarter, reflecting reduced
                                    mutual fund revenue due to a 41% decline in
                                    sales production. This is only partially
                                    offset by a slight increase in the higher
                                    margin annuity sales revenue, which remained
                                    near record levels.

                                    Trust income declined $1.3 million from the
                                    second quarter, primarily on lower asset
                                    valuations given the weakness in the equity
                                    market. Deposit service charges were up $2.1
                                    million or 6% from the second quarter. Like
                                    last quarter, the primary driver of this
                                    increase was higher personal service
                                    charges, especially NSF and overdraft fees.
                                    Compared to a year ago, deposit service
                                    charges increased 12%, driven equally by
                                    higher personal service charges and
                                    corporate maintenance fees.

                                    Other income in the current quarter was up
                                    $3.7 million dollars, with the largest
                                    contributors to this increase being higher
                                    sales of derivative products to commercial
                                    banking customers and trading profits.

                                    As mentioned a moment ago, third quarter
                                    results included the MSR impairment. Slide
                                    seventeen shows some related data on this
                                    issue. Specifically, our total mortgage
                                    servicing book is $5.2 billion dollars. Of
                                    that total, $3.2 billion is servicing for
                                    other investors, with the remaining two
                                    billion representing Huntington loans that
                                    are serviced. Mortgage servicing rights are
                                    capitalized only for loan service for other
                                    investors. The market value of these MSR's
                                    was 27.9 million dollars or 88 basis points
                                    at the end of the


HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 11


                                    third quarter, down from 100 basis points at
                                    the end of the second quarter. MSR's are not
                                    a material issue for Huntington, as
                                    exemplified by the fact that they only
                                    represent 1.2% of Huntington's equity.

                                    Slide eighteen details the change in
                                    non-interest expense, and shows it was up
                                    $3.5 million dollars from the second
                                    quarter. Higher personnel costs account for
                                    most of this increase, and reflected a
                                    combination of factors including higher
                                    staffing in regional banking as we continue
                                    to build that business, as well as in the
                                    credit workout area. Higher mortgage banking
                                    staffing to accommodate the increased
                                    activity, and higher production-related
                                    compensation expense, particularly in
                                    mortgage banking, dealer sales, and in the
                                    credit workout areas.

                                    Slide nineteen shows the trend in our
                                    efficiency ratio, which has continued to
                                    move down from the peak in the first quarter
                                    of last year, and was 53.1% in the third
                                    quarter.

                                    Let me now look at and review some of the
                                    recent credit trends. Slide twenty-one
                                    provides an overview of credit quality
                                    trends. First, our non-performing asset
                                    ratio declined from 1.14% of loans to 1.05%,
                                    roughly equivalent to the level a year ago.
                                    Net charge-off's, excluding losses on the
                                    exiting portfolio, declined from 88 basis
                                    points to 83 basis points during the
                                    quarter. I'll comment a little bit more
                                    specifically on that in just a second. The
                                    90-day delinquency ratio for total loans
                                    increased slightly, but was still below the
                                    year ago levels. The allowance for loan
                                    losses was unchanged at 2%, up from 177% at
                                    the end of the year ago quarter. With the
                                    maintenance of the reserve ratio, and the
                                    modest decline in non-performing assets, our
                                    non-performing asset coverage ratio improved
                                    to 191% during the quarter.

                                    Slide twenty-two shows that the third
                                    quarter represented the second consecutive
                                    quarterly decline in non-performing assets.
                                    We'll provide a little more information on
                                    that in the next slide.

                                    Slide twenty-three shows the recent
                                    quarterly non-performing asset activity. As
                                    you can see, the $47 million dollar inflow
                                    of new non-performing assets during the
                                    quarter was down 35% from the second quarter
                                    level, and was the primary factor behind the
                                    overall decline in non-performing assets.
                                    Sectors contributing to the new


HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 12


                                    non-performing assets included lumber,
                                    steel, services and healthcare. Shared
                                    national credits represent 20% of total
                                    non-performing assets, with no newly
                                    identified SNC non-performing assets this
                                    quarter. We have no real concentrations in
                                    communications, recreation, hotel or the
                                    airline sectors, areas that are causing
                                    non-performing asset increases this quarter
                                    for others in the banking industry. The
                                    decline in non-performing assets over the
                                    last three quarters is encouraging. And
                                    assuming no material change in the economy,
                                    we anticipate a further decline in the
                                    fourth quarter.

                                    Slide twenty-four segments the
                                    non-performing assets by industry sector.
                                    The bar chart on the right shows which
                                    sectors have contributed to the $109 million
                                    increase in non-performing assets in the
                                    last 21 months, with the services and
                                    manufacturing sectors accounting for most of
                                    the change. Non-performing assets continue
                                    to be concentrated in these two sectors at
                                    approximately 30% each.

                                    The next slide shows net charge-off's
                                    adjusted to exclude charge-off's on the
                                    exited portfolios. You'll recall from
                                    earlier conference calls, reserves were
                                    established in the second quarter of 2001
                                    for two exited loan portfolios, truck and
                                    equipment, and sub-prime auto loans. Those
                                    portfolios now represent $65 million and $19
                                    million dollars, respectively, on our
                                    balance sheet. Adjusted net charge-off's
                                    declined from 88 basis points to 83 basis
                                    points during the quarter. Commercial net
                                    charge-off's declined from 153 basis points
                                    to 121 during the quarter, with the retail
                                    trade, manufacturing and service sectors
                                    continuing to produce the majority of our
                                    charge-off's. Commercial real estate net
                                    charge-off's increased to 43 basis points
                                    from 22 basis points, reflecting the sale of
                                    one loan. Over the last several quarters, we
                                    have strengthened this group with the
                                    objective of increasing our efforts on the
                                    effective and efficient resolution of
                                    problem commercial credits. Total consumer
                                    net charge-off's increased slightly to 78
                                    basis points from 75 basis points in the
                                    second quarter. This reflected the seasonal
                                    uptick in auto-related net charge-off's,
                                    specifically, the net charge-off ratio for
                                    auto loans increased to 101 basis points
                                    from 92 basis points. Auto leases increased
                                    to 127 basis points from 108 in the second
                                    quarter. The improved credit underwriting of
                                    auto loans and leases should continue to
                                    have a positive impact on these charge-off
                                    ratios over time, excluding



HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 13

                                    seasonal factors.

                                    Slide twenty-six shows the business
                                    performance of our indirect auto loan and
                                    lease portfolios, and by now should be very
                                    familiar to you. The performance issues of
                                    the loan and lease portfolios are very
                                    similar. As we've stated before, loans and
                                    leases originated between the fourth quarter
                                    of 1999 and the third quarter of 2000, the
                                    top lines on both graphs have performed
                                    poorly. About 20% of that volume was
                                    underwritten with FICO scores below 640,
                                    typically considered D quality paper. In
                                    contrast, more recent vintages have been
                                    written at much higher FICO scores,
                                    therefore performing better. Nick will have
                                    more comments on this in his segment of the
                                    presentation. The good news is that the
                                    impact of the high charge-off vintages is
                                    rapidly diminishing. Originations during
                                    that time period represent 17% and 21% of
                                    the current loan and lease portfolios,
                                    respectively.

                                    Slide twenty-seven provides another look at
                                    consumer delinquency trends on a 30+ and 90+
                                    day basis. The 30+ day delinquency rate is
                                    an important early indicator of future
                                    charge-off levels as there are
                                    well-established roll rate patterns from the
                                    30-day delinquency category into the more
                                    severe delinquency categories, and
                                    eventually charge-off's. A sharp decline in
                                    the 30+ day consumer delinquencies in the
                                    first quarter was followed by another 10
                                    basis point improvement during the second
                                    quarter, and another 16 basis point
                                    improvement this quarter. However, giving
                                    consideration to seasonal patterns, we do
                                    expect delinquencies and charge-off's to
                                    increase in the fourth quarter.

                                    Slide twenty-eight recaps the trend in the
                                    loan loss reserve, which, as previously
                                    mentioned, was maintained at 2%. Provision
                                    expense exceeded net charge-off's by $16.5
                                    million dollars, reflecting the strong loan
                                    growth during the third quarter. We began
                                    the year with the reserve ratio at 2%,
                                    reflecting concern over the weakness in the
                                    economy, and also the credit deterioration
                                    that had taken place in our portfolios.
                                    We've maintained the reserve at that level
                                    since then. However, trends are improving.
                                    The non-performing asset coverage ratio has
                                    increased from 166% a year ago, to 176% in
                                    the second quarter, and 191% in the third
                                    quarter as non-performing assets have
                                    declined in each of the last two quarters.


HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 14


                                    The credit quality of our auto loan and
                                    lease portfolio in the last year has
                                    improved significantly as we have focused
                                    our effort on originating higher quality
                                    paper. Eighty-three percent of the total
                                    reported loan growth in the last year has
                                    been either residential real estate or home
                                    equity loans, both of which generate low
                                    charge-off's, and therefore require a
                                    relatively low level of reserves. Today our
                                    loan mix is more risk adverse than a year
                                    ago, and we have seen improvements in credit
                                    quality in both the consumer and commercial
                                    portfolios. Arguably, our 2% reserve today
                                    is stronger than the 2% level a couple of
                                    quarters ago. As such, to the degree that we
                                    have opportunities to exit weak and
                                    non-performing credits in coming quarters,
                                    we will aggressively pursue these, and are
                                    willing, if necessary, to use the 2% reserve
                                    to accomplish this purpose.

                                    Let me close my segment with just some brief
                                    comments regarding capital. Slide thirty
                                    shows capital trends, and as expected, share
                                    repurchase activity reduced these capital
                                    ratios during the quarter, although they
                                    remain very strong. Assuming continued share
                                    repurchase activity at recent levels, the
                                    tangible, common equity ratio at year-end
                                    would be 7.5 to 7.75%.

                                    Turing to the next slide, as you know the
                                    board approved a 22 million share repurchase
                                    program in February of this year. We
                                    initiated activity in the open market in
                                    late February, and purchased 1.5 million
                                    shares in the first quarter, and then
                                    another 7.3 million shares in the second
                                    quarter. This quarter we repurchased 6.2
                                    million shares, bringing program to date
                                    repurchases to 15 million shares with a
                                    value of $294 million dollars. As previously
                                    stated, our goal is to utilize our excess
                                    capital to repurchase a total of three to
                                    four hundred million dollars in 2002. We
                                    continue to be disciplined buyers, and will
                                    monitor our stock price and earnings
                                    valuation versus that of our other peer
                                    banks as we make our repurchase decisions.

                                    Let me now turn the call over to Nick
                                    Stanutz, who is going to review trends in
                                    our dealer sales business. Nick?

Mr. Stanutz:                        Thanks, Mike. Let me begin by profiling the
                                    dealer sales business. As slide thirty-three
                                    shows, this business has been a constant
                                    source of earnings for Huntington for over
                                    50 years. Some banks have entered, exited,
                                    and reentered this business, depending on a



HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 15


                                    host of factors. In contrast, our
                                    longstanding and continuous commitment to
                                    serving their needs gives us a competitive
                                    advantage. Our auto dealership clients know
                                    that they can count on us to meet their
                                    financing needs. We manage $7.1 billion in
                                    total auto receivables, with $3.9 billion in
                                    loans, and $3.2 billion in leases. In
                                    addition, we manage over $500 million in
                                    commercial loan balances, primarily new car
                                    floorplan lending. We have 550 associates
                                    that comprise our entire workflow processes
                                    in this line of business, about 7% of
                                    Huntington's employee base, with our
                                    footprint of clients exceeding 3500 new car
                                    franchised dealerships.

                                    Turning to slide thirty-four, our success
                                    can be attributed to three primary levers:
                                    our people, our business model, and our
                                    daily execution. We strongly believe that
                                    people, not products, make our business
                                    great. Knowing our clients by consistently
                                    being in-market allows us to understand and
                                    to respond quickly to their needs and
                                    changes in the local markets. We offer a
                                    robust value proposition that meets all of
                                    the dealer needs, from assisting in the
                                    financing of inventory purchased from the
                                    manufacturer, including the financing for
                                    their real estate facilities, to financing
                                    of their unit sales. And to meeting their
                                    personal and business investment needs
                                    through our suite of retail banking and
                                    Private Financial Group products.
                                    Importantly, our local market teams of sales
                                    and underwriters have on average over nine
                                    years of tenure with us, as well as within
                                    their local communities. They intimately
                                    know their customers and their needs.

                                    Lastly, our service commitment creates
                                    positive customer experiences. There is no
                                    one better at this as evidenced by our
                                    recognition through J.D. Powers' surveys.

                                    Slide thirty-five displays our nine-month
                                    originations within our geographical
                                    footprint. Clearly, with our longest tenured
                                    market being Ohio, we originate almost 40%
                                    of our production there. Central Florida,
                                    being defined as the Tampa-Orlando corridor,
                                    along with the State of Michigan, represent
                                    our next two largest markets. Our
                                    fundamental strategy for the majority of our
                                    originations is to increase penetration in
                                    our existing core banking markets. While our
                                    overall objective is to generally maintain
                                    the relative size of this business to
                                    Huntington in total, having the capability
                                    to pick and choose origination points, as
                                    well as manage



HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 16


                                    the quality and quantity of the
                                    originations, assures a steady flow of
                                    profitable originations.

                                    Slide thirty-six reflects our current and
                                    historical market share for our three
                                    largest markets in order of market size.
                                    Achieving size allows us to not only be an
                                    innovator of new product ideas, but also an
                                    implementer of them. Additionally, it allows
                                    us to make process or pricing changes which
                                    enhance the profitability of our products. I
                                    might comment here that in all of our
                                    markets, excluding our new markets, we are
                                    one of the top three market share leaders,
                                    excluding the big three captive finance
                                    companies.

                                    Slide thirty-seven provides an analysis of
                                    the 2002 industry sales for the third
                                    quarter versus our own originations. Our
                                    success in the quarter was assisted by the
                                    big three's decision on July 3rd to increase
                                    the cash-back option, in lieu of zero or low
                                    interest rate financing options, to clear
                                    out 2002 models. Cash rebates approached
                                    three to four thousand dollars in many
                                    cases. Dealers and sales associates were
                                    able to demonstrate to purchasers,
                                    especially those who have a high propensity
                                    to trade prior to the maturity of their loan
                                    or lease, that the cash option provided more
                                    of an economic benefit. As such, the flow of
                                    financing directed to banks continued to be
                                    strong.

                                    Slide thirty-eight reflects a small sampling
                                    of a series of quality metrics reviewed on
                                    each month's production. Here the monthly
                                    production is rolled into quarterly amounts.
                                    Starting with the loans on the top half of
                                    the slide, please note the relationship
                                    between our production and the improvement
                                    in FICO scores in general, and particularly
                                    that segment below 640. In the first quarter
                                    of 2000, almost 20% of our production
                                    represented FICO scores below 640. That
                                    compares to just over 1% in our most recent
                                    quarter. As a point of reference, the
                                    industry considers FICO scores greater than
                                    700 to be "A" credit risks, and below 640 a
                                    "D" risk, one level above the sub-prime
                                    segment. Third quarter production was our
                                    best quarterly volumes ever, as well as our
                                    best FICO scores. You will note that new
                                    cars represented 57% of our current
                                    quarter's production, up from 36% two years
                                    ago. Since costs to originate and service
                                    loans are primarily fixed, the fact that new
                                    cars have higher loan balances than used
                                    cars allows us to leverage our income from
                                    these assets against this fixed cost
                                    structure. Additionally, with new vehicles
                                    we receive the benefit

HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 17


                                    of lower credit risks associated with these
                                    types of buyers.

                                    The lease originations shown on the bottom
                                    half of this table reflect very similar
                                    trends. Like loans, the third quarter was
                                    not only our best lease origination quarter
                                    since 1999, but also had the highest FICO
                                    scores.

                                    Turning to slide thirty-nine, you can see
                                    some of these trends portrayed graphically.
                                    Here again, we depict the relationship over
                                    the last eleven quarters of the average FICO
                                    score on that quarter's production against
                                    our internal risk expected losses. Risk
                                    expected losses are based on the
                                    statistically modeled relationship between
                                    FICO scores, loan to value ratios, term, and
                                    age of collateral. Better FICO scores, a
                                    higher mix of new versus used cars, and the
                                    lower loan to value ratios have resulted in
                                    lower risk expected losses in virtually
                                    every quarter for both loans and leases.

                                    Slide forty shows a graphic representation
                                    of loan and lease delinquency trends for
                                    both the static 30-day and 90-day levels
                                    against net charge-off's over the last five
                                    quarters. The result of the continuous
                                    improvement in asset quality of the new
                                    production as shown on slide thirty-nine has
                                    manifested itself into the improved trends
                                    plotted here.

                                    We often get questions about lease residual
                                    risk, so let me use slide forty-one to make
                                    a couple of comments on our strategies to
                                    mitigate this risk. First, it is important
                                    to note that each quarter we mark to market
                                    our residual values and assess our reserve
                                    adequacy. Secondly, the entire book of
                                    residuals is insured through a third party
                                    insurance carrier. And lastly, we use our
                                    own internal reserve, which stands at $30
                                    million dollars at the end of the third
                                    quarter to cover any uninsured residual risk
                                    for things such as excess mileage and wear
                                    and tear. To this we provide incremental
                                    funding on new production.

                                    Slide forty-two highlights some of our
                                    priorities going forward. We continue to
                                    identify dealerships where we have low
                                    product penetration, and focus calling
                                    efforts to increase our share of wallet in
                                    such outlets. Additionally, we continue to
                                    target high share stores for greater product
                                    penetration, such as products in our
                                    commercial suite, and personal products or
                                    services to dealer management teams. To help
                                    control costs and improve

HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 18


                                    efficiencies, we will continue to leverage
                                    our infrastructure capacity with recent
                                    enhanced technology capabilities. In
                                    addition, we will position ourselves as
                                    early adopters of emerging technologies like
                                    e-contracting, where the borrower will be
                                    able to sign a contract by the use of a
                                    digital signature pad, allowing the contract
                                    and e-form to be uploaded directly into the
                                    bank's accounting system, thereby taking
                                    costs out of the workflow process. And
                                    finally, we will maintain our focus on
                                    improving overall dealership profitability
                                    by effectively managing all product
                                    profitability components of our products
                                    such as the amount of commission paid and/or
                                    fees assessed as an example.

                                    In closing, the dealership business is an
                                    important segment to Huntington. Past issues
                                    related to pricing and underwriting have
                                    been fully addressed, as Mike noted earlier.
                                    Any related impact on earning's and
                                    charge-off's is quickly diminishing.
                                    Importantly, the production metrics and
                                    related profitability of each quarter's
                                    originations have steadily improved. Lastly,
                                    opportunities continue to exist to increase
                                    the earnings prospects of this business as
                                    we improve product penetration of existing
                                    relationships.

                                    Let me turn it now over to Tom for closing
                                    comments.

Mr. Hoaglin:                        Thanks, Nick. In closing, the third quarter
                                    was another good one for Huntington. Our
                                    financial results continue to improve.
                                    Revenue is increasing. We continue to watch
                                    our expenses but are spending when necessary
                                    to build the franchise. Loans are growing
                                    nicely in a difficult environment. Deposits
                                    are continuing to grow. Credit quality is
                                    improving. And our investments in the
                                    business, customers, and employees are
                                    showing results. As I have said in prior
                                    quarters, we have not yet arrived, but we
                                    are much better positioned than we were even
                                    just two quarters ago. We still have much to
                                    do, but continue to make good progress.

                                    Regarding our earnings outlook, we believe
                                    fourth quarter earnings per share will be 34
                                    to 35 cents. This keeps us within the range
                                    for full year operating earnings guidance
                                    originally given last January. Frankly,
                                    we'll be a bit disappointed if we make 34
                                    cents per share.

                                    As to guidance for next year, we're in the
                                    middle of our 2003 planning exercise, so it
                                    is premature to share with you specific



HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 19


                                    earnings targets at this time. Obviously, a
                                    lot depends on the state of the economy, the
                                    markets, and interest rates. But we are
                                    confident that we will continue to show
                                    improvement in those areas under our direct
                                    control.

                                    This completes our prepared remarks. Mike,
                                    Nick and I will be happy to take your
                                    questions. Let me turn the meeting back over
                                    to the Operator who will provide
                                    instructions on conducting the question and
                                    answer period. Operator?

Operator:                           At this time I would like to remind
                                    everyone, in order to ask a question, please
                                    press star, then the number one on your
                                    telephone keypad. We will pause for just a
                                    moment to compile the Q&A roster. Your first
                                    question comes from Dave George.

Mr. George:                         Hi, this is Dave George A.G. Edwards. A
                                    philosophical question about the indirect
                                    business since Nick is in the room with you.
                                    It seems to me that it's been really a great
                                    business for the Huntington historically,
                                    and as Nick mentioned, a lot of the
                                    competitors have gotten out of the business,
                                    and the growth and the returns in that
                                    business, at least to me have been in excess
                                    of your cost of capital. So how do you
                                    balance the momentum that you have in the
                                    dealer business with your bigger picture
                                    interest of shrinking the contribution of
                                    that business consistent with Huntington's
                                    overall earnings going forward. Thanks.

Mr. McMennamin:                     Dave, this is Mike McMennamin. Let me just
                                    make a comment or two. That's obviously a
                                    challenge for us. Nick has a lot of momentum
                                    in his business, and we think it's extremely
                                    well managed. It's very hard to say to a
                                    manager - we don't want you to grow your
                                    business - and we're not doing that with
                                    Nick. We are looking at trying to develop
                                    strategies that would enable us to, in
                                    essence, let Nick continue to grow that
                                    business while maintaining or shrinking it
                                    as part of Huntington's total operation. And
                                    that would involve, for example, finding
                                    other participants who might take some of
                                    that paper, and take the credit risk
                                    associated with that. So we're working on
                                    strategies for that. We don't have anything
                                    to announce, but that's obviously a
                                    challenge for us.

Mr. George:                         Okay.  Thanks, Mike.

HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 20


Operator:                           Your next question is from Fred Cummings of
                                    McDonald Investment.

Mr. Cummings:                       Good afternoon. A couple of questions.
                                    First, Tom or Mike, can you talk about your
                                    exposure to automobile suppliers with a net
                                    manufacturing base? And does that sector
                                    make up a large portion of the
                                    non-performing assets?

Mr. Hoaglin:                        Fred, this is Tom. That sector does not make
                                    up a large portion of our non-performing
                                    assets. There's no question that the
                                    manufacturing sector broadly defined is a
                                    significant component of our non-performing
                                    assets, only a piece of which would relate
                                    to auto suppliers. Operating as we do in the
                                    states of Ohio and Michigan, we do have
                                    relationships with auto suppliers. All
                                    Midwest banks would. But we really do not
                                    have great concern about exposure from a
                                    credit risk standpoint to auto suppliers in
                                    any abnormal way.

Mr. Cummings:                       Okay. And then the second question Nick.
                                    With respect to trends in your repossession
                                    rates, can you give us an update? And then
                                    what's happening at auction when you go to
                                    sell cars? What's going on with the loss
                                    severity there?

Mr. Stanutz:                        Fred, let me answer the last question first.
                                    We have begun to see the traditional decline
                                    in used car values as you would see as you
                                    enter the fall period, with the reality
                                    being the dealer will have to hold that
                                    inventory until the spring. We haven't seen
                                    it be any different than the historical
                                    rates of decline, but clearly your
                                    collateral will bring less to you at this
                                    point in time just because of the nature of
                                    the business. As it relates to your first
                                    question, we feel very good about the trend
                                    line that we are seeing in our overall
                                    repossession rates in general. And at this
                                    point in time feel good about it
                                    directionally, that the quality that we've
                                    put on is translating into better
                                    delinquency, better charge-off's, and
                                    therefore fundamentally sound trends in
                                    repossession rates.

Mr. Cummings:                       And then one last question. As it relates to
                                    this risk expected loss ratio that you
                                    calculate, is that to suggest that as this
                                    portfolio continues to shift towards higher
                                    quality mix and the indirect business, we
                                    could look for charge-off's in the 50-60
                                    basis point range, say over the next couple
                                    of years as you continue to change the mix?


HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 21


Mr. Stanutz:                        Fred, you could definitely come to that
                                    conclusion because that's exactly what we
                                    believe in our modeling and our pricing of
                                    how we're building the metrics of the
                                    business.

Mr. Cummings:                       Okay.  Thank you.

Operator:                           Your next question is from Charles Peabody
                                    of (TAPE CUTS OFF).

Mr. Stanutz:                        Charles, to answer that, we are not
                                    currently on the Dealer Track system,
                                    meaning that the dealer can send the
                                    application directly to us and bypass our
                                    data entry system. We do receive
                                    applications through Dealer Track. They come
                                    to us though in a faxed copy that we then
                                    data enter that into our system, but we
                                    don't have the ability today to eliminate
                                    the data entry piece. Because it only
                                    represents today in our applications through
                                    the door, 1% of our applications, it's just
                                    a non-existent challenge for us today. But I
                                    think as we go forward, whether it be Dealer
                                    Track, Credit Connection or Route One, which
                                    is the big three venture, clearly there will
                                    be greater burdens put on the banks for
                                    validation as we take out the data entry
                                    piece.

Mr. Peabody:                        Thank you.

Operator:                           Again, I would like to remind everyone, in
                                    order to ask a question, please press star,
                                    then the number one on your telephone
                                    keypad. Your next question is from Ed
                                    Najarian of Merrill Lynch.

Mr. Najarian:                       Good afternoon, guys.

Response:                           Hey, Ed.  Good afternoon.

Mr. Najarian:                       A couple of quick questions for you.
                                    Hopefully you can give me relatively
                                    specific answers. First of all, once you get
                                    through the repurchase authorization and we
                                    get into 2003, would you expect to continue
                                    to repurchase stock using up some of your
                                    retained earnings in that regard? Obviously
                                    not as aggressively as in '02, but would you
                                    consider that as a use of your excess
                                    capital ongoing? The second question is with
                                    respect to the margin. I think you talked to
                                    some extent about the margin coming down
                                    further. It looks like you might have a
                                    little bit more opportunity


HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 22


                                    on the deposit side than some other banks to
                                    reduce your deposit pricing a little bit
                                    further. Potentially if you could comment on
                                    that with respect to future margin
                                    compression. The third question - if you
                                    could give us any kind of an outlook for the
                                    '03 tax rate. And the fourth question, did I
                                    hear your correctly say that charge-off's
                                    would be higher in the fourth quarter?
                                    Thanks.

Mr. Hoaglin:                        This is Tom. Let me start out by addressing
                                    your question with regard to what happens
                                    with our stock repurchase efforts post the
                                    fulfillment of the current opportunity.
                                    Because we believe that we will end the year
                                    still in a strong capital position and
                                    repurchasing additional stock remains a
                                    possibility for us, it is something that
                                    we'll consider. We've not made a commitment
                                    to do that, but it is something that we will
                                    consider as an opportunity for us. It
                                    depends on a lot of factors, one of which is
                                    how we might otherwise use the capital, so
                                    always looking for opportunities in that
                                    regard. I think we've always thought since
                                    the outset of our share repurchase that
                                    using our excess capital to buy back stock
                                    ought to serve as a return for shareholders.
                                    So opportunities that would provide greater
                                    return we need to consider. And we also
                                    think that it's not bad to have excess
                                    capital. So we're not, I think, entering
                                    next year with a feeling that we've got to
                                    do something with it. That said, we will
                                    certainly think about the possibility of
                                    buying back additional stock. Mike, why
                                    don't you handle some of the others?

Mr. McMennamin:                     Let's take the tax rate for just a second.
                                    We're almost at 27% effective tax rate
                                    through the three quarters, and think that
                                    that's about where we'll end up the year. It
                                    might be just a tad higher next year;
                                    perhaps a 27 to 28% would be a good range to
                                    look at. In terms of the margins, are there
                                    opportunities on the deposit side to
                                    mitigate any margin compression? We did
                                    change the rates on some of our money market
                                    accounts late in the third quarter, and that
                                    will give us a little bit more benefit for
                                    the fourth quarter of the year - give us the
                                    full quarter benefit as opposed to just
                                    partial. That's something we're looking at.
                                    It's a pretty competitive market out there
                                    for retail deposits these days. You've got
                                    money market account rates, vis-a-vis Fed
                                    funds or vis-a-vis money market fund rates.
                                    They tend to be a little higher than they
                                    have been in past cycles. So we want to make
                                    sure we can continue to grow our deposits,
                                    but we are paying a lot of attention to
                                    those deposit rates. I'm not sure that's
                                    specific enough for you, but I


HUNTINGTON BANCSHARES
ID #5970472                                                              PAGE 23


                                    think that's the best I could do right this
                                    second.

Mr. Najarian:                       Can you give us any outlook on the margin
                                    over the next quarter or two?

Mr. McMennamin:                     As I said, I think margins have peaked here,
                                    and I think they've peaked for the industry.
                                    How much they will decline, I really don't
                                    want to comment on. I think I suppose you
                                    could see margin declines of at least ten
                                    basis points maybe in the next quarter,
                                    maybe even a little more. The trend during
                                    the quarter was we had a lower margin in
                                    September than we did in July, and also
                                    we'll tend to get a little seasonal weakness
                                    just from the fee side of the equation
                                    because you don't make as many car loans and
                                    leases in the fourth quarter as you do in
                                    the third quarter, so you'll get just a
                                    little seasonal pressure from that
                                    standpoint also.

Mr. Najarian:                       Okay.

Mr. McMennamin:                     Charge-off's - I think the comment we made
                                    was that we would expect seasonally
                                    charge-off's in the auto business to
                                    increase a little bit, or perhaps increase a
                                    little bit in the fourth quarter. They did
                                    increase, but we think it's on a seasonal
                                    basis this quarter. We really - I think we
                                    mentioned the last quarter, in a perverse
                                    sense, we would like to accelerate the
                                    resolution of some of these non-performing
                                    commercial credits just as rapidly as we
                                    can. And to the extent we have opportunities
                                    to do that - to exit credits on what we
                                    consider to be favorable economic terms, we
                                    certainly will try to do that.

Mr. Najarian:                       Okay. All right. That gives me better
                                    clarity there. Thank you.

Operator:                           At this time, there are no further
                                    questions. Mr. Gould, are there any closing
                                    remarks?

Mr. Gould:                          Yes. Again, thank you everybody for joining
                                    us this quarter. We look forward to talking
                                    to you ninety days from now. Bye.

Operator:                           This concludes today's Huntington Bancshares
                                    conference call. You may now disconnect.
                                    [END OF CONFERENCE CALL]