SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C., 20549

                                  FORM 10-Q / A

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter ended June 30, 2002                   Commission File
                                                      No. 0-1709
                                                      ----------------

                              RVM INDUSTRIES, INC.
- --------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                Delaware                                      31-1515410
- --------------------------------------               --------------------------
    (State or other jurisdiction of                        (I.R.S. Employer
     incorporation or organization)                     Identification Number)


753 W. Waterloo Road, Akron, Ohio 44314-1519
- --------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code:  (330) 753-4545


                                 NOT APPLICABLE
- --------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed from last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]


There were 1,937,505 shares outstanding of the Registrant's common stock as of
October 31, 2002.



                                       1

                              FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                      RVM INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (unaudited)



                                                                                                           2002
                                                                                                --------------------------

                                                                                                  JUNE 30        MARCH 31
                                                                                                ----------      ----------
                                                                                                        
ASSETS

Current assets:
   Cash and cash equivalents                                                                    $  226,453      $  195,905

   Receivables:
     Trade, net of allowance for doubtful accounts of $5,000 at June 30 and
       March 31                                                                                  1,035,238       1,042,192

   Inventories                                                                                   1,556,022       1,446,316

   Assets Held for sale                                                                          2,870,000       2,870,000

Deferred income taxes net of valuation  allowance of $2,864,792 at June 30 and                           0               0
March 31, 2002

   Other current assets                                                                             21,824          24,691

   Current assets of discontinued operations-Ravens                                                  8,000          17,840

   Current assets of discontinued operations-Albex                                               1,051,000       1,177,062
                                                                                                ----------      ----------

       Total current assets                                                                      6,768,537       6,774,006

Property, plant and equipment, net                                                                 574,086         537,154

Other assets                                                                                         6,687           6,687

Non-current assets of discontinued operations-Ravens                                             1,522,997       1,535,016
                                                                                                ----------      ----------

       Total assets                                                                             $8,872,307      $8,852,863
                                                                                                ==========      ==========


  See accompanying notes to the consolidated financial statements (unaudited).

                                       2

                      RVM INDUSTRIES, INC. AND SUBSIDIARIES
               CONSOLIDATED BALANCE SHEETS (unaudited), Continued


                                                                                                              2002
                                                                                                -------------------------------
                                                                                                   JUNE 30           MARCH 31
                                                                                                ------------       ------------
                                                                                                             
LIABILITIES AND SHAREHOLDERS' (DEFICIT) EQUITY

Current liabilities:
   Accounts payable - trade                                                                     $  1,552,109       $  1,427,129
                        - related parties -Jacob Pollock                                              40,000                  0
                        - related parties -other                                                      49,247                  0
   Accrued expenses                                                                                  259,244            212,744
   Current portion of long-term debt                                                                 471,933            264,460
   Debt in default                                                                                   419,019            419,019
   Current liabilities of discontinued operations-Ravens                                           1,351,970          1,378,470
   Current liabilities of discontinued operations-Albex                                            2,062,891          2,149,066
                                                                                                ------------       ------------
       Total current liabilities                                                                   6,206,413          5,850,888

Long-term debt                                                                                     3,500,787          3,483,579
Non-current liabilities of discontinued operation-Albex                                            2,400,000          2,400,000
                                                                                                ------------       ------------

       Total liabilities                                                                          12,107,200         11,734,467
                                                                                                ------------       ------------

Shareholders' (deficit) equity:
   Preferred stock, $0.01 par value; authorized shares, 300,000; none
     outstanding                                                                                           0                  0
   Common stock, $0.01 par value; authorized shares, 3,000,000; issued and
     outstanding, 1,937,505 shares at June 30, 2002 and at March 31, 2002
                                                                                                      19,376             19,376
   Additional capital                                                                              7,495,804          7,495,804
   Retained (deficit)                                                                            (10,750,073)       (10,396,784)
                                                                                                ------------       ------------

       Total shareholders' (deficit) equity                                                       (3,234,893)        (2,881,604)
                                                                                                ------------       ------------

       Total liabilities and shareholders' (deficit) equity                                     $  8,872,307       $  8,852,863
                                                                                                ============       ============



  See accompanying notes to the consolidated financial statements (unaudited).



                                       3


                      RVM INDUSTRIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)


                                                                        THREE MONTHS ENDED JUNE 30
                                                                     -------------------------------
                                                                          2002               2001
                                                                     ------------       ------------

                                                                                  
Net sales                                                            $  1,998,024       $  2,375,418

Cost of sales                                                           1,905,931          2,233,714
                                                                     ------------       ------------

    Gross profit                                                           92,093            141,704

Selling, general and administrative expenses                              283,454            329,049
                                                                     ------------       ------------

    (Loss) from operations                                               (191,361)          (187,345)

Other income (expense):
    Other income                                                                0                  0
    Interest expense                                                      (12,515)            (9,782)
                                                                     ------------       ------------

    (Loss) from continuing operations before income taxes                (203,876)          (197,127)

Provision for income taxes                                                      0                  0
                                                                     ------------       ------------

    (Loss) from continuing operations                                    (203,876)          (197,127)
                                                                     ------------       ------------

Discontinued operations:
    (Loss) from operations of discontinued operations                    (149,413)        (1,521,089)

    (Loss) from sale of discontinued operations                                 0         (8,346,000)
                                                                     ------------       ------------

    (Loss) on discontinuing operations                                   (149,413)        (9,867,089)
                                                                     ------------       ------------

Net loss                                                             $   (353,289)      $(10,064,216)
                                                                     ============       ============

Per share data:
    Basic and diluted earnings (loss) per share:
      Continuing operations                                          $      (0.10)      $      (0.10)
      Discontinued operations                                               (0.08)             (5.09)
                                                                     ------------       ------------
                                                                     $      (0.18)      $      (5.19)
                                                                     ============       ============

  See accompanying notes to the consolidated financial statements (unaudited)



                                       4


                      RVM INDUSTRIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)



                                                                                     THREE MONTHS ENDED JUNE 30
                                                                                   -------------------------------
                                                                                        2002               2001
                                                                                   ------------       ------------
                                                                                                
Cash flows from operating activities
   Net (loss) ...............................................................      $   (353,289)      $(10,064,216)
   Net loss from discontinued operations ....................................           149,413          9,867,089

   Adjustments to reconcile net (loss) from continuing operations to net cash
     (used in) provided by operating activities of continuing operations:
     Depreciation and amortization ..........................................            31,319             42,204
     Loss on Sale of Fixed Assets ...........................................                 0                  0
     Increase (decrease) in allowance for doubtful accounts .................                 0            (21,000)
   Increase (decrease) in cash from changes in:
     Receivables ............................................................             6,954            (66,386)
     Inventories ............................................................          (109,706)           (68,527)
     Other assets ...........................................................             2,867            (22,470)
     Accounts payable .......................................................           174,553            500,501
     Accrued expenses and other current liabilities .........................            46,500            (15,197)
                                                                                   ------------       ------------

     Net cash (used in) provided by operating activities of continuing
       operations ...........................................................           (51,389)           151,998
                                                                                   ------------       ------------

Cash flows from investing activities of continuing operations:
   Capital expenditures .....................................................           (68,249)            (8,597)
     Proceeds from sale of fixed assets .....................................                 0                  0
                                                                                   ------------       ------------
     Net cash (used in) investing activities of continuing operations .......           (68,249)            (8,597)
                                                                                   ------------       ------------

Cash flows from financing activities of continuing operations:
   (Payments on) long-term debt .............................................            (1,605)          (421,432)
   Proceeds on long-term debt ...............................................                 0                  0
   (Payments on) notes payable - bank, net ..................................           (17,641)        (1,581,036)
   Proceeds from notes payable to related parties ...........................            40,000             18,056
                                                                                   ------------       ------------

     Net cash provided by (used in) financing activities of continuing
       operations ...........................................................            20,754         (1,984,412)
                                                                                   ------------       ------------

Cash flows (used in) continuing operations ..................................           (98,884)        (1,841,011)
Cash flows provided by discontinued operations ..............................           129,432          2,018,852

Net increase in cash and cash equivalents ...................................            30,548            177,841
Cash and cash equivalents at beginning of period ............................           195,905          1,108,115
                                                                                   ------------       ------------
Cash and cash equivalents at end of period ..................................      $    226,453       $  1,285,956
                                                                                   ============       ============


  See accompanying notes to the consolidated financial statements (unaudited)


                                       5


                      RVM INDUSTRIES, INC. AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

1.       BASIS OF PRESENTATION

         The information in this report reflects all adjustments, which are, in
         the opinion of management, necessary for a fair statement of the
         results for the interim periods presented for RVM Industries, Inc.
         ("the Company"). All adjustments other than those described in this
         report are, in the opinion of management, of a normal and recurring
         nature. These consolidated financial statements include the accounts of
         RVM's wholly owned subsidiaries: Ravens, Inc. ("Ravens") now know as
         Waterloo Holding Company, Albex Aluminum, Inc. ("Albex") and Signs and
         Blanks, Inc ("SABI"). All significant intercompany accounts and
         transactions have been eliminated.

         Certain amounts for the quarter ended June 30,2002 have been
         reclassified for comparative purpose to conform with presentation in
         the consolidated financial statements for the quarter ended June 30,
         2002.

2.       GOING CONCERN OF THE COMPANY

         The accompanying unaudited consolidated financial statements have been
         prepared on a going concern basis, which contemplates the realization
         of assets and the satisfaction of liabilities in the normal course of
         business. As of March 31, 2002 the Company was in violation of certain
         of its covenants related to the loan agreement with FirstMerit Bank,
         N.A. ("FirstMerit"). The company restructured the debt with FirstMerit
         on April 5, 2002 and Mr. Jacob Pollock guaranteed $3,250,000 of the
         debt. The Company is in default as of March 31, and June 30, 2002 on
         payment of interest and principle of debentures in the amount of
         $419,019. The Company's liabilities exceed its assets and it no longer
         conducts its Albex and Ravens operations. These facts raise substantial
         doubt as to the Company's ability to continue as a going concern for a
         reasonable period of time.

3.       DISPOSITIONS

         In August 2001, the Company's Board of Directors approved a plan to
         shutdown Albex. Accordingly, the results of operations for Albex have
         been presented as a discontinued operation in the accompanying
         unaudited consolidated financial statements for all periods presented.
         The estimated loss on disposal of the discontinued operations of Albex
         as of June 30, 2001, was determined based on management's estimated
         loss related to the write-down of impaired property, plant, and
         equipment and estimated losses from operations during the phase-out
         period. For the three month period ended June 30, 2001, the loss from
         operations amounted to $9,484,038, including the estimated loss on
         disposal of discontinued operations of $8,346,000.

         On December 19, 2001, the Company sold the Albex extrusion building
         machinery and equipment to an unrelated third party. The cash received
         of $ 4,250,000 from that sale was used to pay down secured debt. The
         company signed a letter of intent in October 2001 to sell the cast
         house land, building and equipment. The sale was completed in July 2002
         and the cash from the sale will be used to pay down the debt to
         FirstMerit and continuing operating expenses related to the sale of
         Albex.


                                       6


                      RVM INDUSTRIES, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS, Continued


     3.  DISPOSITIONS, (CONTINUED)

         On November 14, 2001, the Company sold the operating assets and
         liabilities of Ravens. Accordingly, the results of operations for
         Ravens have been presented as a discontinued operation in the
         accompanying unaudited consolidated financial statements for all
         periods presented. The estimated loss of disposal of the discontinued
         operations of Ravens was not determined during the three-month period
         ended June 30, 2001. The statements presented for Ravens do not include
         any of management's estimated loss on the sale of Ravens' operations,
         severance costs, and other costs incurred to sell the operations of
         Ravens. For the full year ended March 31, 2002, the Company's loss on
         the discontinued operations of Ravens was $4,492,745, of which the
         operating loss to November 14, 2001 was $3,726,745.

4.       DISCONTINUED OPERATIONS

         The dispositions of Ravens and Albex represent disposal of segments
         under SFAS 144. Accordingly, The revenue, cost and expenses, assets and
         liabilities and cash flows have been segregated in the unaudited
         Consolidated Statement of Income, unaudited Consolidated Balance Sheet
         and unaudited Consolidated Statement of Cash Flows.

         The following summarizes the results of discontinued operations.

                                                     Three Months Ended
                                                          June 30
                                                   2002              2001
                                            ----------------   ----------------
       Net sales
       Albex                                $         60,000  $      4,615,680
       Ravens                                              0         6,412,827
                                            ----------------  ----------------
                                                      60,000        11,028,507
                                            ----------------  ----------------

       Pre tax operating loss
       Albex                                         (39,292)         (664,136)
       Ravens                                        (73,586)         (405,602)
                                            ----------------  ----------------
                                                    (112,878)       (1,069,738)
                                            ----------------  ----------------

       Interest (expense)                           (135,373)         (439,647)
       Other income (loss)                            40,506           (11,704)
       Gain (loss) on sale of discontinued
         operations                                        0        (8,346,000)
       Income tax benefit                             58,332                 0
                                            ----------------  ----------------
       Loss from discontinued operations
                                            $       (149,413) $     (9,867,089)
                                            ----------------  ----------------

                                       7


                      RVM INDUSTRIES, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS, Continued

5.       FINANCIAL OBLIGATIONS

         On April 5, 2002, FirstMerit amended the Company's revolving note
         agreement. The amended agreement extends the maturity of the revolving
         note from March 31, 2002 to March 31, 2003, reduces the interest rate
         from FirstMerit's prime rate plus .75% to FirstMerit's prime rate plus
         .50%, and amends the maximum outstanding balance of the revolving loan
         to $350,000. The Company owed $191,616 under this agreement at June 30,
         2002.

         The Company paid off all other loans to FirstMerit and entered into a
         new agreement on April 5, 2002 that replaced those loans with a single
         loan of $3,540,977. Interest on the loan was fixed at 6.0%. Interest
         only payments are due until October 2002 and monthly interest and
         principle payments made on a twenty year amortization schedule
         thereafter. The note matures with all remaining principal due on March
         31, 2007.

         The Company entered into a short-term draw down note with FirstMerit
         for $450,000, interest fixed at 7.0%. All interest and principal is due
         on September 30, 2002. The Company owed $225,000 and $0 at June 30,
         2002 and March 31, 2002 respectively.

         Mr. Jacob Pollock provided a $3,250,000 personal guarantee on the above
         loans to FirstMerit.

6.       EARNINGS (LOSS) PER SHARE

         Basic earnings (loss) per share are based on net income (loss) divided
         by the weighted average number of common shares outstanding. The
         weighted average number of common shares outstanding was 1,937,505 in
         2002 and 2001. Diluted earnings per share reflect the potential
         dilution that could occur if all options or contracts to issue common
         stock were exercised or converted. Basic earnings per share for the
         Company is the same as diluted earnings per share.

7.       INVENTORIES

         Inventories consist of the following:

                                June 30, 2002          March 31, 2002
                            ---------------------   --------------------

         Raw materials          $  854,100                $  842,474
         Finished goods            701,922                   603,842
                            ---------------------   --------------------

                                $1,556,022                $1,446,316
                            =====================   ====================



                                       8

                      RVM INDUSTRIES, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS, Continued

8.       RECENT ACCOUNTING PRONOUNCEMENTS:

         In June 2002, the Financial Accounting Standards Board (FASB) issued
         Statement of Financial Accounting Standards (SFAS) No. 146 "Accounting
         for Costs Associated with Exit or Disposal Activities. " SFAS No. 146"
         generally require companies to recognize costs associated with the exit
         activities when they are incurred rather than at the date of commitment
         to the exit activity or disposal plan. SFAS No. 146 is effective for
         exit or disposal activities initiated after December 31, 2002. The
         Company elected to implement this standard for the disposal activities
         of selling Ravens assets and certain liabilities and the exiting and
         sale of assets of Albex for the year ended March 31, 2002.

         In June 2002, FASB issued Statement of Financial Accounting Standards
         No. 145 which rescinded SFAS No. 4 "Reporting Gains and Losses from
         Extinguishment of Debt". SFAS No. 4 had required companies to report
         gains and losses from extinguishment of debt to be classified as an
         extraordinary item net of related income tax effect. The Company early
         adopted SFAS 145 in the reporting of its gain from the extinguishment
         of debt.

         In August 2001, FASB issued Statement of Financial Accounting Standards
         (SFAS) No. 144 "Accounting for the Impairment or Disposal of Long-Lived
         Assets." SFAS 144 is effective for the fiscal year beginning after
         December 15, 2001 for the fiscal year beginning April 1, 2002 for the
         Company. SFAS 144 addresses financial accounting and reporting for the
         impairment of long-lived assets and for long-lived assets to be
         disposed of. The Company elected early adaptation of SFAS 144 for the
         year ended March 31, 2002.

         In July 2001, FASB issued Statement of Financial Accounting Standards
         (SFAS) No. 141, "Business Combinations," and SFAS No. 142, "Goodwill
         and Other Intangible Assets." SFAS 141 requires that the purchase
         method be used for all business combinations initiated after June 30,
         2001. SFAS 142 requires that goodwill no longer be amortized to
         earnings, but instead be reviewed for impairment. The amortization of
         goodwill ceases upon adoption of SFAS 142, which for the Company will
         be April 1, 2002. The Company does not anticipate that the adoption of
         the new statement will have a significant effect on earnings or the
         financial position of the Company.

9.       CONTINGENT LIABILITIES

         The Company, Ravens, Waterloo Holding and Mr. Jacob Pollock have been
         named in a fraudulent suppression complaint made by Fontaine Trailer
         Company Inc. (Fontaine). The complaint involves warranty issues and the
         amount of warranty reserve transferred to Fontaine as part of the
         purchase price of Ravens. The Company believes that the reserve was
         adequate to fund all warranty claims in the future for units sold by
         Ravens prior to the sale of the Company.

                                       9

                      RVM INDUSTRIES, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS, Continued


9.       CONTINGENT LIABILITIES, (CONTINUED)

         The Company and Albex in August 2001 were named as defendants in a
         wrongful death and employer intentional tort claim. In cases like this
         where there are many underlying facts that are disputed, it is
         difficult to predict a favorable or unfavorable outcome. If the
         plaintiff prevails against the Company, liability is significant, as
         the jury will have broad discretion to fix the amount of damages it
         awards for both compensatory and punitive damages. The Company believes
         in the strength of its defenses and intends to assert them if a trial
         is necessary. The Company also believes any settlement is within the
         limits of its insurance policies.

         Albex has been named in a number of unsecured creditors claims for
         amounts due. The sale of all of the assets of Albex will be used to pay
         down the debt to the secured creditors. The Company notified all of
         Albex's unsecured creditors that payment was not probable.

         Albex has been named in a foreclosure proceeding relating to the
         mortgage on the land and buildings. Albex will surrender the land and
         buildings to the mortgage holder when the proceeding is completed. The
         mortgage holder is a company controlled by Mr. Jacob Pollock. The
         mortgage on the land and building is $2,400,000 and the appraisal for
         the land and buildings as of May 3, 2001 was $1,820,000.

         The Company is also involved in other claims and litigation arising in
         the ordinary course of business. Management believes that the outcome
         of such claims will not have a material adverse effect on the Company's
         financial position and the results of operations and cash flow.

                                       10


            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITIONS AND ANALYSIS OF OPERATIONS

                     MATERIAL CHANGES IN FINANCIAL CONDITION

The Company had cash and cash equivalents of $226,453 and $195,905 at June 30,
2002 and March 31, 2002, respectively. The Company could have borrowed
approximately $158,384 more on a line of credit with FirstMerit Bank on June 30,
2002. The Company has borrowed $225,000 on a $450,000 draw note with
FirstMerit. The Company owes FirstMerit at June 30, 2002 $3,540,977 on a five
year note that is secured by all of the Company's inventory, receivables and
fixed assets. See footnote 5 to the unaudited Consolidated Financial Statements
for discussion on the financial obligations of the Company.

The proceeds from the sale of the remaining assets of Albex and Ravens will be
used to fund operating expenses to close down those discontinued businesses and
to substantially reduce the secured debt.

A Company controlled by Mr. Jacob Pollock intends to purchase all of the
outstanding stock of the Company. The Company will notify all outstanding
shareholders and members of his family regarding the details of this transaction
in its Information Statement for the 2002 annual meeting of the stockholders.

The financial statements in this document have been prepared on a going concern
basis, which contemplates the realization of assets and liabilities in the
normal course of business. The financial statements do not include any
adjustments relating to the recoverability and classification of assets carrying
amounts or the amount and classification of liabilities that might result should
the Company be unable to continue as a going concern.

Account Receivables (SABI only) of $1,035,238 reflect a decrease from year-end
of $6,954 resulting from lower sales.

Inventories (SABI only) of $ 1,556,022 increased from year-end by $109,706.
Inventories have increased due to the combination of mix of sales and
availability of lower cost material.

Capital expenditures at SABI were $68,249 for equipment that improved the
operations and increased capacity for items not previously sold by SABI.

Accounts Payable (SABI only) of $1,601,356 increased $174,227 and reflects
mainly the increase in inventory for the same period. Mr. Jacob Pollock advanced
the Company $40,000 to purchase the capital equipment at SABI. The terms are
equal four-month payments with no interest.

Accrued expenses increased due to interest accrued but not paid on the Albex's
note to Jacob Pollock.

The Company believes that if SABI were sold along with the completion of the
sale of the remaining assets of Albex the amount received would be required to
pay down the debt owed to FirstMerit that is due March 31, 2003 and 2007. The
only alternative is to arrange new financing. The Company believes that the
potential sale of the SABI assets and liabilities and the sale of the Albex
assets will generate enough cash to pay down most of the senior secured debt.
However, certain unsecured vendors (mainly at Albex) will not be paid. As the
Company winds down operations, its shares will have little or no value to the
stockholders and it is unlikely that the Company will pay the debt to related
parties.


                                       11




                THREE MONTHS ENDED JUNE 30, 2002 COMPARED TO THE
                         THREE MONTHS ENDED JUNE 30,2001

Consolidated net sales, (SABI only), were $1,998,024 or 15.9% lower than last
year. The general slowdown of the economy caused the lower sales as government
agencies are cutting back purchases. Gross Profit as a percent of net sales
decreased to 4.6% from 6.0%, due mainly to mix of product and lower selling
prices. Selling and general administrative costs decreased 13.9% to $283,454
resulting from a reduction in corporate overheads. The Company 's loss from
continuing operations was $(203,876) compared to $(197,127) in the comparable
period last year.

Discontinued operations net loss of $(149,413) resulted from interest expense on
the Albex bank debt and continuing expenses to complete the sale of the assets
of Waterloo Holding (formerly Ravens) and Albex.

                           FORWARD-LOOKING STATEMENTS

Forward-looking statements in this Form 10-Q are made pursuant to the safe
harbor provisions of Rule 175 promulgated under the Securities Act of 1933. Such
statements are subject to certain risks and uncertainties that could cause
actual results to differ materially from those projected. Potential risks and
uncertainties include, but are not limited to: general business and economic
conditions; the financial strength of the industries which the Company serves;
the competitive pricing environment within the markets which the Company serves;
labor disruptions; interruptions in the supply of raw materials and services; a
significant increase in the price of aluminum; continued availability of credit
from lenders and vendors; government regulations; and obsolescence of the
Company's products and manufacturing technologies.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Derivative Financial Instruments

The Company does not hold or issue derivative financial instruments for any
purposes.

Interest Rate Exposure

Based on the Company's overall interest rate exposure as of and during the
quarter ended June 30, 2002 a near-term change in interest rates, based on
historical interest rate movements, would not materially affect the Company's
consolidated financial position, results of operations or cash flows.

ITEM 4.  CONTROLS AND PROCEDURES

Within the ninety-day period preceding the filing of this amended quarterly
report, management, including the Chief Executive Officer/Chief Financial
Officer of the Company, conducted an evaluation of the effectiveness of
disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based
on that evaluation, the Chief Executive Officer/Chief Financial Officer
concluded that the disclosure controls and procedures are effective in ensuring
that all material information required to be filed in this amended quarterly
report has been made known to him in a timely fashion. There have been no
significant changes in internal controls, or in factors that could significantly
affect internal controls, subsequent to the date the Chief Executive
Officer/Chief Financial Officer completed his evaluation.


                                       12

                           PART II. OTHER INFORMATION

ITEM 1. LEGAL DISCLOSURES

The Company, Ravens, Waterloo Holding and Mr. Jerry Pollock have been named in a
fraudulent suppression complaint made by Fontaine Trailer Company, Inc. The
complaint involves warranty issues and the amount of warranty reserve
transferred to Fontaine Trailer Company, Inc. as part of the purchase price of
Ravens. The Company believes that the reserve was adequate to fund all warranty
claims in the future for units sold by Ravens prior to the sale of the company.

The Company and Albex are defendants in a wrongful death and employer
intentional tort claim. In cases like this where there are many underlying facts
that are disputed it is difficult to predict a favorable or unfavorable outcome.
If the plaintiff prevails against the Company, liability is significant, as the
jury will have broad discretion to fix the amount of damages it awards for both
compensatory and punitive damages. The Company believes in the strength of its
defense and intends to assert them if a trial is necessary. The Company also
believes any settlement is within the limits of its insurance policies.

Albex has been named in a number of unsecured creditors claims for amounts due.
The sale of all of the assets of Albex will be used to pay down the debt to the
secured creditors. The Company had notified all of Albex's unsecured creditors
that payment was not probable.

Albex has been named in a foreclosure proceeding relating to the mortgage on the
land and buildings. Albex will surrender the land and buildings to the mortgage
holder when the proceeding is completed. The mortgage holder is a company
controlled by Mr. Jerry Pollock. The mortgage on the land and building is
$2,400,000 and the appraisal for the land and buildings as of May 3, 2001 was
$1,820,000.

The Company is involved in various claims and litigation arising in the ordinary
course of business. Management believes that the outcome of such claims will not
have a material adverse effect on the Company's financial position and results
of operations and cash flows

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits:

                  Exhibit No.   Item
                  -----------   ----
                  99            Section 906 Certification of Chief Executive
                                Officer/Chief Financial Officer

         (b)      Reports on Form 8-K:


         A Form 8-K was filed on July 15, 2002 naming Saltz, Shamis & Goldfarb,
         Inc. as the Company's auditor.


                                       13


                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                     RVM INDUSTRIES, INC.
                     --------------------
                           (Registrant)

                   By:   /s/ Jacob Pollock
                         -----------------------
                         Jacob Pollock, Director, Chief Executive Officer/
                         Chief Financial Officer (Principal Financial Officer
                         And Principal Accounting Officer)

                   Date: November 12, 2002


                                       14



      CERTIFICATIONS PURSUANT TO SECTION 302 THE SARBANES-OXLEY ACT OF 2002

I, Jacob Pollock, Chief Executive Officer/Chief Financial Officer of the
registrant, hereby certify that:

(1)  I have reviewed the amended quarterly report of the registrant;

(2)  Based on my knowledge, this amended quarterly report does not contain any
     untrue statement of a material fact or omit to state a material fact
     necessary to make the statements made, in light of the circumstances under
     which such statements were made, not misleading with respect to the period
     covered by this amended quarterly report;

(3)  Based on my knowledge, the financial statements, and other financial
     information included in this amended quarterly report, fairly present in
     all material respects the financial condition, results of operations and
     cash flows of the issuer as of, and for, the periods presented in this
     amended quarterly report;

(4)  I am responsible for establishing and maintaining disclosure controls and
     procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the
     registrant and I have:

     (i)   Designed such disclosure controls and procedures to ensure that
           material information relating to the registrant, including its
           consolidated subsidiaries, is made known to me by others within those
           entities, particularly during the period in this amended quarterly
           report was being prepared;

     (ii)  Evaluated the effectiveness of the registrant's disclosure controls
           and procedures as of a date within 90 days prior to the filing date
           of this amended quarterly report ("Evaluation Date"); and

     (iii) Presented in this amended quarterly report my conclusions about the
           effectiveness of the disclosure controls and procedures based on my
           evaluation as of the Evaluation Date;

(5)  I have disclosed, based on my most recent evaluation, to the registrant's
     auditors and the auditors and the audit committee of the board of directors
     (or persons fulfilling the equivalent function):

     (i)   All significant deficiencies in the design or operation of internal
           controls which could adversely affect the registrant's ability to
           record, process, summarize and report financial data and have
           identified for the registrant's auditors any material weaknesses in
           internal controls; and

     (ii)  Any fraud, whether or not material, that involves management or other
           employees who have a significant role in the registrant's internal
           controls; and

(6)  I have indicated in this amended report whether or not there were
     significant changes in internal controls or in other factors that could
     significantly affect internal controls subsequent to the date of my most
     recent evaluation, including any corrective actions with regard to
     significant deficiencies and material weaknesses.


                  By:   /s/ Jacob Pollock
                        ------------------------------
                            Jacob Pollock, Director, Chief Executive
                            Officer/Chief Financial Officer

                  Date: November 12, 2002



                                       15