EXHIBIT 12

                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                   FOR THE FIVE YEARS ENDED JUNE 30, 2002 AND
                  FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2002


<Table>
<Caption>
                                                                 Fiscal Year Ended June 30,                          Three Months
                                          ----------------------------------------------------------------------        Ended
($'s in millions)                            1998         1999           2000            2001           2002      September 30, 2002
                                          ---------     --------     -----------     -----------     -----------  ------------------
                                                                                                   
Earnings from continuing operations
   before income taxes                    $   734.4     $  821.7     $   1,141.9     $   1,332.2     $   1,701.3     $     436.9

Add-Fixed Charges:
   Interest Expense                       $   110.6     $  118.0     $     142.7     $     158.1     $     134.2     $      30.6
   Interest Capitalized                         1.7          4.5             1.6             2.7             3.9             1.2
   Amortization of Debt Offering Costs          0.9          1.6             1.6             2.3             3.1             0.8
   Interest Portion of Rent Expense            25.3         28.6            33.7            37.5            32.9             9.4
                                          ---------     --------     -----------     -----------     -----------     -----------

Total Fixed Charges                       $   138.5     $  152.7     $     179.6     $     200.6     $     174.1     $      42.0

Less: Interest Capitalized                     (1.7)        (4.5)           (1.6)           (2.7)           (3.9)           (1.2)
                                          ---------     --------     -----------     -----------     -----------     -----------
Earnings as Adjusted                      $   871.2     $  969.9     $   1,319.9     $   1,530.1     $   1,871.5     $     477.7
                                          =========     ========     ===========     ===========     ===========     ===========

Ratio of Earnings to Fixed Charges              6.3          6.4             7.3             7.6            10.7            11.4
</Table>