Two years ago, First Financial Bancorp embarked on Project Renaissance, a plan
for Bringing the Future Into Focus by regionalizing its affiliate banks and
expanding into growth markets. Since then, much has been accomplished by all
Bancorp associates - through extra hours and extraordinary efforts - in Meeting
the Challenge of Change. With the regionalization project nearly complete,
Bancorp now continues its strategic direction with more aggressive plans for
growth and expansion through new markets, new branches, revitalized customer
service, and more extensive relationships. In short, Bancorp is Moving Forward &
Growing.

                             [FIRST FINANCIAL LOGO]
                  FIRST FINANCIAL BANCORP - 2002 ANNUAL REPORT


2002

FIRST FINANCIAL BANCORP PROFILE

Founded in April of 1983 as a two-bank holding company with a focus on community
banking, First Financial Bancorp is now a $3.7 billion publicly owned bank
holding company with diversified interests in banking, asset management, and an
insurance agency. Bancorp serves 500,000 customers across four states, has over
4,000 shareholders, and remains focused on providing financial-services
solutions for the ever-changing needs of customers.



FINANCIAL HIGHLIGHTS                                     2002            2001         % CHANGE
                                                         ----            ----         --------
                                                   (Dollars in thousands, except per share data)

EARNINGS
                                                                             
Net interest income                               $     162,757      $  162,965         -0.13%
Net Earnings                                             48,235          43,309         11.37%

PER SHARE

Net earnings - basic                              $        1.05      $     0.91         15.38%
Net earnings - diluted                                     1.05            0.91         15.38%
Cash dividends declared                                    0.60            0.60          0.00%
Book value (end of year)                                   8.39            8.25          1.70%
Market price (end of year)                                16.39           17.65         -7.14%

AVERAGE

Total assets                                      $   3,720,050      $3,857,371         -3.56%
Deposits                                              2,951,088       3,111,279         -5.15%
Loans, net of unearned income                         2,785,717       2,915,723         -4.46%
Investment securities                                   627,824         591,217          6.19%
Shareholders' equity                                    384,618         395,790         -2.82%

RATIOS

Return on average assets                                   1.30%           1.12%        16.07%
Return on average shareholders' equity                    12.54%          10.94%        14.63%
Average shareholders' equity to average                   10.34%          10.26%         0.78%
assets
Net interest margin (fully tax equivalent)                 4.83%           4.67%         3.43%



TABLE OF CONTENTS

Management's Letter to Shareholders             1
Corporate Overview                              4
Mission Statement                              12
Bancorp Board of Directors  and Officers       12
Management's Discussion and Analysis           15
Consolidated Financial Statements              28
Notes to Consolidated Financial Statements     32
Quarterly Financial and Common Stock Data      48
Corporate Structure                            49
Shareholder Information                        52




                      MANAGEMENT'S LETTER TO SHAREHOLDERS

As business conditions change, commercial enterprises must use all of their
creative resources to maintain a core level of business activity as they undergo
major efforts to strengthen their foundations and develop new ways of
approaching the future.

So it was for First Financial Bancorp in 2002 as we continued to reshape our
company through Project Renaissance. We are eager to provide you more detail
about our accomplishments of this year, including improved earnings, the
formation of two regional banks, and conversion to a common data processing
system. Then again, there are areas where we fell short of our expectations, and
we want to share those also.

To our disappointment, the merger of affiliate banks into the planned
northwestern Ohio region is not yet complete. In spite of heroic efforts and
much positive improvement, credit-quality issues at Community First have slowed
our consolidation plan for this region. Given this situation, Bancorp s
management is currently considering alternative merger options.

In addition to their normal banking duties, our staff has accommodated the
additional demands of recent conversions and mergers participation in training,
learning new processes, adjusting to new products, and more. We believe these
distractions caused us to miss some opportunities for loan and deposit growth in
2002.

Increased efficiency was certainly one of our primary goals with Project
Renaissance. We did not achieve our initial projections in 2002, but our focus
remains on this potential. You may rest assured that we have new initiatives in
place to improve efficiencies.

On the positive side, the operational changes of 2002 will help us do a better
job of serving tomorrow's customers and shareholders.

At year-end and for the first time in our 20-year history all of our banks are
operating on a common data-processing system. We now have a standardized product
platform, making it possible for us to take a consolidated approach to marketing
those products.

Throughout 2002, we continued our strategic approach to protect the company and
your investment in it by developing new corporate initiatives to address the
Sarbanes-Oxley Act. Your board of directors has formed a Governance Committee.
In addition, the corporation's management has convened a Governance/Disclosure
Committee and strengthened our focus on managing risk with the hiring of a
senior vice president with responsibility for risk management. These are all
initiatives that demonstrate our proactive stance in preserving the reputation
that Bancorp has in the industry, as well as with shareholders and analysts.

                                                                               1


                      MANAGEMENT'S LETTER TO SHAREHOLDERS

GROWTH BY NUMBERS

If you have had your eye on the market, you would not be surprised that a
sluggish national economy and lagging consumer confidence limited growth for
many businesses in 2002. Despite the additional rate cut by the Federal Reserve
in 2002, uncertainty remains in the market and the minds of consumers.
Nonetheless, First Financial Bancorp still achieved a net earnings increase of
11.4 percent in 2002 or a diluted earnings per share increase of 15.4 percent.
Net earnings were $48,235,000 or $1.05 per share for 2002.

We are very proud to have been able to continue providing the safety and
stability of regular dividend payments, extending our record of 79 consecutive
quarters of dividend payments since the company was formed in 1983. At year-end
2002, a $1,000 investment made in 1983 was worth some $14,529, a return of 1,353
percent.

We also saw improvements in both our return on equity and return on assets for
the year. Our return on equity of 12.5 percent compares to 10.9 percent reported
in 2001. Meanwhile our return on assets increased to 1.30 percent compared to
1.12 percent for 2001.

Across the country, many financial institutions saw flat or declining trust
revenues in 2002. In this difficult economy, First Financial Bancorp achieved an
increase of approximately 4.2 percent in trust revenues over 2001. Total assets
held in trust remained at $3 billion. In the trust business, where market swings
greatly impact performance, we continue to be pleased with our results and feel
that there are great opportunities for continued growth throughout all of our
affiliates.

The Federal Reserve's rate cut, in an already low-interest-rate environment,
made it tough to grow or even maintain net interest income and net interest
margin. In total we saw net interest income decline modestly to $163 million, a
0.13 percent decrease compared to 2001. Bancorp did an excellent job of managing
net interest margin, as it grew to 4.83 percent versus 4.67 percent in 2001.

Over the last couple of years, credit quality has been area of great focus among
all affiliates. In 2002, we continued to monitor risk and respond accordingly we
increased our reserve ratio to 1.75 percent from 63 percent in 2001. This is an
area that continues to

[PHOTO OF PONTIUS AND LEEP]
(L to R) Stanley N. Pontius, President
and CEO, and Bruce E. Leep, who was
elected Chairman of First Financial
Bancorp on April 23, 2002.






                      MANAGEMENT'S LETTER TO SHAREHOLDERS

require considerable attention and involvement from Bancorp management, as well
as a team of key individuals from several affiliates.

POSITIONED TO GROW

With our new standardized delivery system, First Financial Bancorp now has a
more robust infrastructure that benefits all affiliates in a variety of ways. We
are focusing on growing market share in all of our regions with a rejuvenated
emphasis on expanding our community banking franchise into new markets.

During 2002, we laid the groundwork for expansion in several key markets. We
anticipate that our affiliates will open as many as eight new locations in 2003.
This will expand our reach in Indiana (Columbus, Warsaw, and Crown Point), Ohio
(southeastern Butler County and Warren County) and northern Kentucky. We
continue to look for additional locations with strong potential for growth where
we feel that our banking philosophy provides a strategic advantage to us and a
positive alternative for the customer.

To make sure that our regions grow in appropriate ways, First Financial Bancorp
has established a Corporate Branch Expansion Committee to oversee branching and
growth.

Throughout 2002, even as we expended time and energy on conversions related to
Project Renaissance, we continued to offer exciting new products that are in
demand in our market areas: proprietary mutual funds, insurance services,
internet banking, online bill payment, and check cards, all of which will
position us to improve earnings per share and return on equity in 2003. We
continue to look for ways to improve our product offerings, especially those
that provide additional sources of fee income.

LEADERSHIP FOR TOMORROW

With firm conviction, we assert that our leadership is the strongest in this
company's history. As always, we continue to train and groom our associates who
show potential for responding to challenging career opportunities. In addition,
we have strengthened our company by hiring new executives with valuable
experience and fresh perspectives.

Throughout our affiliates and at the holding company, there were several changes
in key leadership positions in 2002. Doug Lefferson assumed the position of
Chief Financial Officer of First Financial Bancorp upon Mike O'Dell's
retirement. We continue to benefit from Mike's service as chairman of the board
at Community First Bank & Trust.

In September, Pat Hart was promoted to executive vice president of First
Financial Bank. Pat's entire banking career has involved a series of
increasingly important roles within our holding company.

We are fortunate to have an experienced and ambitious leadership team in place
throughout our organization.

LOOKING AHEAD

In many ways, we saw our associates at their best in 2002 as they rose to the
challenges inherent in Project Renaissance while also helping their customers.
They exhibited the dedication and spirit that have been the hallmark of our
staff for many years.

To our loyal customers, we express gratitude for choosing us. Beyond that, we
renew our commitment to doing our best in 2003 to warrant their continued
confidence.

To our shareholders, we pledge a new level of initiative that will help us grow
our business.

Sincerely,



/s/ Bruce E. Leep
Bruce E. Leep
Chairman



/s/ Stanley N. Pontius
Stanley N. Pontius
President and CEO

                                                                               3


                               2002 ANNUAL REPORT

Whether you are a shareholder, an associate, or a customer, it's an exciting
time to be part of First Financial Bancorp.

Looking back at the past two years, we are truly proud of the dedication and
hard work expended by so many as we brought the future into focus through
Project Renaissance. Even in difficult economic times and in spite of some of
the most disturbing events in our nation's history we met the challenge of
change and maintained our steadfast commitment to the rebirth of our company
through 2001 and 2002.

Now, as we move forward, growth is not just our theme, but our mission. In 2002,
we continued to lay the groundwork for growth, and firm evidence will be
forthcoming in 2003.

BUILDING NAME RECOGNITION

A key element of Project Renaissance was to combine our banks into regional
entities.

[PHOTO OF EMPLOYEES]
(L to R) LeEtta Hunter and Karen Burks are part of the team of First Financial
Bancorp Service Corporation associates who process an average of five million
items a month using new technology and equipment.

As a result of the consolidations we accomplished in 2002, many of our customers
and communities are getting to know us by new names. When Hebron Deposit Bank
and First National Bank of Southwestern Ohio merged in July, the new regional
bank was introduced as First Financial Bank. Likewise, Sand Ridge Bank is the
new identity for the regional bank that combined National Bank of Hastings,
Bright National Bank, and Sand Ridge Bank. These affiliates began quickly
implementing a disciplined marketing strategy as well as their dedication and
commitment to service to establish and build name recognition with existing and
prospective customers in their respective markets.

TAKING GIANT STEPS IN TECHNOLOGY

Bancorp's companywide conversion to a common data-processing system was
completed in November and is now beginning to deliver on its promise to increase
efficiency and provide the foundation for a competitive advantage for the
future.

All 104 banking centers in the First Financial Bancorp network are now connected
to the Horizon Banking System, a major advance that allows our front-line staff
to focus on customers more than paperwork. Simplified and streamlined procedures
now give

4


                               2002 ANNUAL REPORT

[PHOTO OF BANK DRIVETHRU]
Busy Sand Ridge Bank customers in Highland, Indiana, appreciate the access to
ten drive-thru lanes with two ATMs at the 45th Street banking center. Designed
to meet the needs of a more densely populated market, this facility also adds
convenience for their customers with extended hours.

banking center associates more time to listen to their customers and cross-sell
additional products and services. Over time, centralized back-office services
will add even greater value and more efficiencies to the company's bottom line.

Of course, an investment was required both in time and capital for these
enhanced technologies. Yet our plan and the investments required are now
providing a more cost-effective delivery of products and services to the 500,000
customers who depend on our affiliates to satisfy their banking needs.

Our operations affiliate, First Financial Bancorp Service Corporation, steered
us steadfastly through our two-year operational conversion improving our
communications network, installing new processing equipment, and upgrading our
computer hardware and software.

Each of these enhancements was accomplished while maintaining everyday services
to customers, and processing an average of five million items every month in
2002.

Project Renaissance has also brought new and enhanced products to our affiliates
and the customers they serve. Nationally, the percentage of bank customers who
use online bill payment grew significantly in 2002. At our banks, we're seeing
steady growth in the number of customers who rely on our online banking service
to do their personal banking. At the same time, businesses are also responding
well to our new online cash management product that provides them greater
control and flexibility over their accounts as well as access from any location
where they have a computer.

Existing and emerging technologies are also enabling us to offer greater
convenience to customers as they go about day-to-day tasks like paying bills and
making purchases. Every day, our affiliates are seeing greater use of telephone
banking and check cards, two products that keep us viable in a keenly
competitive market. In addition, all of our customers now enjoy no-fee access to
our expanding corporate network of 110 automated teller machines located across
our four-state market.

These technology enhancements attractive to current and prospective customers
alike constitute a core component of Project Renaissance. We are pleased to
report that we are already beginning to see their benefit.

                                                                               5


                               2002 ANNUAL REPORT

[PHOTO OF STUDENTS]
At Mason High School, Betsy Koval (far right), Marketing Officer, is First
Financial Bank's primary mentor for the student officers of Comet Savings: (L to
R) Stephanie Sheppard, Amy Sailor, Amanda White, instructor Cindy Donnelly,
Allison Salmons, and Adam Ritz.

GROWING MARKETS REQUIRE NEW FACILITIES

Having positioned ourselves for strategic expansion and growth, we are eagerly
targeting new opportunities. In 2003, we expect to add as many as eight new
banking centers in strategic locations across our four-state market. With each
new location, we intend to capitalize on market opportunities by choosing sites
and designing facilities to meet varying consumer needs.

One such target is southeastern Butler County, the third-fastest-growing area in
Ohio. There, our First Financial Bank region already has a market presence that
will be further increased as we open at least two new banking centers in 2003.
This area, between I-75 and I-71 in the suburbs north of Cincinnati, offers us a
wealth of commercial and retail opportunities. In addition to planning new
facilities, we have increased our banking hours at several current banking
centers in this area so we offer greater convenience for our customers.

In tandem with our search for growth opportunities near Cincinnati, our First
Financial Bank affiliate has embarked on a unique financial literacy program
sponsoring the first in-school simulated bank in southwestern Ohio and mentoring
the bank's student staff. Comet Savings & Loan, located inside the new Mason
High School, now serves over 2,000 teachers and students with First Financial
Bank providing all the training and furnishings for a fully functional

     [PHOTO OF PATRICK HART] Patrick J. Hart,First Financial Bank's new
     Executive Vice President is charged with overseeing growth initiatives for
     the bank, including new banking centers and strategic business development.

6


                               2002 ANNUAL REPORT



and educational endeavor. This project brings the officers and staff of First
Financial Bank into a promising partnership with a growing community where the
bank hopes to increase its customer relationships.

South of the Ohio River in northern Kentucky, our First Financial Bank region is
also making plans to open an additional office. Northern Kentucky is an area of
exceptionally strong growth potential with an abundance of mid- to large-size
commercial businesses, where construction abounds in affordable yet upscale
residences for young professionals.

In the northwestern Indiana community of Crown Point the county seat of Lake
County our Sand Ridge Bank broke ground for a new facility at the end of 2002.
This office will provide Sand Ridge Bank with yet another excellent location to
build new relationships in a rapidly growing, mostly suburban area. Always
looking toward the future, Sand Ridge Bank also purchased a site in
Merrillville, Indiana, for possible development of another banking center.

In north central Indiana, Indiana Lawrence Bank is planning to open an office
that will focus on commercial business development in the city of Warsaw, a
center for orthopedic manufacturing.

And in the city of Columbus, Indiana, our Heritage Community Bank also has
exciting plans for revamping its presence. On one of the busiest routes in the
city, Heritage expects to open a new full-service suburban banking center by
mid-2003. In addition, the bank's main office will be relocated to the south end
of downtown Columbus, gaining drive-up lanes and a drive-up ATM while retaining
close proximity to retail shops, county and city administration offices, and a
riverfront development that has been proposed for the near future.

[PHOTO OF A REPORTER INTERVIEWING DAVID HARVEY, CEO]

[PHOTO OF GROUNDBREAKING] At the groundbreaking for the new Crown Point Banking
Center, a reporter interviews David Harvey, President and Chief Executive
Officer of Sand Ridge Bank. In the background is an architect's rendering
showing how the new building will reflect the design of the Lake County Court
House. Lifting the first shovels of dirt for the new building are (L to R) Sam
Van Til, Director of the bank; Harvey; Bruce E. Leep, Chairman of the Board;
James D. Metros, Mayor of Crown Point; Gayle Van Sessen, Executive Director of
the Crown Point Chamber of Commerce; and Keith Nielsen, CCIM, Broker Assoc.,
Industrial Specialist.

                                                                               7


                               2002 ANNUAL REPORT


[THREE PHOTO'S OF OFFICER'S PROVIDING FULL SERVICE SOLUTIONS FOR CUSTOMERS]
Providing full-service solutions for customers: (L to R) John R. Kuczynski,
Senior Vice President at First Financial Bank, meets with a trust client; Dennis
C. Dietz, First Vice President and Investment Officer for First Financial
Capital Advisors, analyzes investment alternatives in the Legacy Funds Group;
and Mark A. Willis, President and Chief Executive Officer of Flagstone
Insurance, conducts training to help associates learn to make insurance
referrals.

PROVIDING DIVERSE FINANCIAL SOLUTIONS

Our investment and trust professionals have been serving a broad range of
clients for several generations, helping them to implement their estate planning
goals and investment objectives. To capitalize on opportunities to provide
full-service solutions for customers, we continue to fine-tune the array of
services offered by our Trust Division. While trust is the mainstay of this
segment of our business, we have also developed several diversified financial
products for our customers.

In May of 2002, the Trust Investment Department reorganized as First Financial
Capital Advisors, LLC, a wholly owned subsidiary registered as an investment
advisor with the Securities and Exchange Commission. First Financial Capital
Advisors serves as investment advisor to a new group of mutual funds the Legacy
Funds Group which are widely used in our trust accounts and broadly available to
all customers. This new offering allows us to appropriately serve a growing
segment of investment-savvy families with needs beyond savings accounts and
certificates of deposit.

The year 2002 also saw Flagstone Insurance and Financial Services continue to
perform beyond expectations. With offices in two of our affiliates, Flagstone
gives us the opportunity to offer consumers a full complement of insurance
services from people they know and trust. At the end of 2002, Flagstone signed a
letter of intent and subsequently purchased an insurance agency in Connersville,
Indiana, that will expand our insurance offerings in this region.

The Legacy Funds and Flagstone Insurance are prime examples of how we have
squarely focused on our customers expanding our offerings to meet their changing
needs and an increasing desire for convenient, one-stop sources of financial
products and services.

PROGRESS THOUGH OUR PEOPLE

Over the course of Project Renaissance, we moved a few of our most experienced
bankers into areas where they could make an even greater contribution to the
success of our growing organization. In addition, we recruited several talented
bankers who have brought experience, ability and creativity to our organization.
Through this strategy, our management team has infused new ideas and new
attitudes into the way we operate, making us ready to usher in a new era of
growth and success.

8

                               2002 ANNUAL REPORT

In 2002, we witnessed an exciting synergy as we formed teams of associates to
accomplish an aggressive array of company goals. As they continue to work
together, these teams develop a camaraderie that breaks down barriers between
regions and helps them become more keenly aware of how they can positively
impact First Financial Bancorp's future.

Given our strong focus on growth, each of our associates must be proactive and
their sales skills must be sharp. To achieve optimum results, we provided
additional sales training to all business development officers in 2002, and
implemented a standardized incentive compensation program for these officers.

In addition to training individuals, we are developing sales teams that match
commercial loan officers with trust officers and private bankers to work
together on business development initiatives. These sales teams operate with a
broad long-term goal: to cultivate a comprehensive business relationship with
each client.

[PHOTO OF LEBUDA]

[PHOTO OF STOFFER AND NIEKAMP]

Ruth LaBuda, Vice President at Sand Ridge Bank; Michele Stoffer, Assistant Vice
President at First Financial Bank, and Kevin Niekamp, Vice President at
Community First, are among our most successful associates in developing new
business. In 2002, LaBuda was recognized for outstanding sales of investment
products, both nationally and within First Financial Bancorp.

FOCUSING ON THE COMMUNITY

A strong presence and involvement in our communities has long been the hallmark
of First Financial Bancorp affiliates. Beyond our affiliates longtime commitment
to a broad variety of groups, events and programs in their respective markets,
each year provides compelling examples of our associates vital roles in the
communities they call home.


                                                                               9

                               2002 ANNUAL REPORT

When a devastating tornado struck Van Wert, Ohio, in November of 2002 destroying
over 40 homes, severely damaging another 50, and putting many residents out of
work our Community First affiliate responded immediately. Community First
associates mobilized to provide meals to aid workers and residents, and the bank
stepped forward with low-interest loans and an expedited loan application and
approval process for consumers and commercial businesses needing help.

Building on the future, our affiliates also offer scholarships to deserving
students in their markets on an ongoing basis. Just one example: First Financial
Bank funds a business technology scholarship, a minority scholarship, and four
others that are dedicated to children of bank associates.

[PHOTO OF MURREL, HOCKEMEYER, PONTIUS, IMMELT, HALL]


10

                               2002 ANNUAL REPORT

Through events and opportunities such as these, we reinforce what it means to be
community bankers.

MOVING FORWARD AND GROWING

As we go forward, growth is our focus. We are genuinely excited about entering
new markets, building new facilities, and developing new business. Our vision is
clear growth for shareholders, superior service for customers, and an energized
sales climate that promises success for associates.

We are indeed prepared to move forward and grow.

First Financial Bancorp Senior Staff: (L to R) C. Thomas Murrell, III, Senior
Vice President and Chief Lending Officer; Rex A. Hockemeyer, Senior Vice
President, Information Technology; Stanley N. Pontius, President and Chief
Executive Officer; Mark W. Immelt, Senior Vice President; James C. Hall,
Executive Vice President; Brian D. Moriarty, Senior Vice President, Human
Resources; C. Douglas Lefferson, Senior Vice President and Chief Financial
Officer; Cheryl R. Lipp, Vice President, Business Development and Marketing and
John R. Kuczynski, Senior Vice President at First Financial Bank.

[PHOTO OF MORIARTY, LEFFERSON, LIPP, KUCZYNSKI]


                                                                              11

                                MISSION STATEMENT

To provide a balanced offering of innovative, quality differentiated financial
products, and extraordinary customer service to our clientele.

To safeguard the interests of our depositors.

To maximize the return on investment to our shareholders by consistently earning
the highest possible returns, while being ever mindful of the associated ethical
and moral considerations necessary to ensure Bancorp's financial stability and
long-term independence.

To promote the economic growth and development of the communities we serve.

To provide a stimulating work environment and optimal career path potential for
all Bancorp associates in order to instill the highest level of commitment and
dedication to First Financial Bancorp and our varied constituencies.

BOARD OF DIRECTORS & OFFICERS

DIRECTORS

Bruce E. Leep, Chairman of the Board, First Financial
Bancorp, and Chairman of the Board, Sand Ridge Bank

Stanley N. Pontius, President and Chief Executive Officer,
First Financial Bancorp, and Chairman of the Board,
First Financial Bank

Richard L. Alderson, Partner,
Real Estate Investment and Development

Martin J. Bidwell, President, Magnode Corp.

Don M. Cisle, President, Don S. Cisle Contractor, Inc.

Corinne R. Finnerty, Partner,
McConnell & Finnerty, Attorneys-at-Law

Carl R. Fiora, Retired President and
Chief Executive Officer, Armco Steel Co., L.P.

Dr. James C. Garland, President,
Miami University, Oxford, Ohio

Murph Knapke, Owner, Knapke Law Office, Attorney-at-Law

Stephen S. Marcum, Partner, Parrish,
Fryman & Marcum Co., L.P.A.

Barry S. Porter, Retired Chief Financial Officer,
The Ohio Casualty Corp.

Steven C. Posey, President, Posey Management Corp.

Perry D. Thatcher, President and CEO,
Ample Industries, Inc.

DIRECTORS EMERITI

Arthur W. Bidwell, Thomas C. Blake, Merle F. Brady, Don S.
Cisle, Jr., Edward N. Dohn, Richard J. Fitton, Vaden Fitton,
F. Elden Houts, Robert M. Jones, Charles T. Koehler, Barry J.
Levey, Robert W. Long, Joseph L. Marcum, Robert Q. Millan,
Frank C. Neal, James L. Pease, Jr., C. Wesley Rowles, Joel H.
Schmidt, Hon. C. William Verity, Jr.

OFFICERS

President and Chief Executive Officer
Stanley N. Pontius

Executive Vice President
James C. Hall

Senior Vice President and Chief Financial Officer
C. Douglas Lefferson

Senior Vice President, Information Technology
Rex A. Hockemeyer

Senior Vice President
Mark W. Immelt

Senior Vice President, Human Resources
Brian D. Moriarty

Senior Vice President and Chief Lending Officer
C. Thomas Murrell, III

Senior Vice President, Risk Management
Robert C. Oberg

First Vice President, Investments
Gary A. Eppley

Vice President, Controller
J. Franklin Hall

Vice President, Assistant Controller
Elizabeth E. Fontaine

Vice President, Business Development and Marketing
Cheryl R. Lipp

Vice President and Director of Asset/Liability Management
Lawrence P. Mulligan, Jr.

Legal Officer and Secretary
Janie McCauley


12

                                   FINANCIALS

Asset/liability management is a key factor in the financial performance of First
Financial Bancorp. During 2002, our company focused on opportunities for
interest rate adjustments that would positively impact the margin without
jeopardizing customer relationships. This disciplined approach made a
significant contribution to Bancorp's success in managing the margin and in
improving its financial performance. In fact, during the past decade we have
consistently ranked among the top five Ohio and Indiana publicly traded bank
holding companies with regard to net interest margin.

[PHOTO OF MULLIGAN, LEFFERSON, HALL]

(L to R) Lawrence P. Mulligan, Vice President and Director of Asset/Liability
Management, C. Douglas Lefferson, Senior Vice President and Chief Financial
Officer and J. Franklin Hall, Vice President and Controller.


                                                                              13

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS

                             FIRST FINANCIAL BANCORP

      The following discussion and analysis is presented to facilitate the
understanding of the financial position and results of operations of First
Financial Bancorp (Bancorp). It identifies trends and material changes that
occurred during the reporting periods and should be read in conjunction with the
consolidated financial statements and accompanying notes. All dollar amounts,
except per share data, are expressed in thousands of dollars.

      Bancorp is a bank and savings and loan holding company headquartered in
Hamilton, Ohio, having rescinded its financial holding company election
effective July 31, 2002. Management initially believed that becoming a financial
holding company under the Gramm-Leach-Bliley Act of 1999 would be beneficial.
Bancorp later withdrew its election of financial holding company status because
its strategic plans did not include utilizing the expanded activities for which
it qualified under the structure. The only activity Bancorp pursued as a
financial holding company was its direct ownership of an insurance agency. In
conjunction with the change Bancorp transferred its insurance agency, Flagstone
Insurance and Financial Services, to one of Bancorp's subsidiaries, Heritage
Community Bank. Additionally, because financial holding companies can engage in
expanded activities, they are subject to more stringent regulatory requirements
than those that apply to bank holding companies. Previously disclosed
operational issues (credit quality, Bank Secrecy Act) at Community First Bank &
Trust might have caused Bancorp to be unable to continue as a financial holding
company. Since the financial holding company activities were not necessary for
Bancorp to achieve its strategic plans, Bancorp decided to withdraw its
election. Bancorp's change in status from a financial holding company to a bank
and savings and loan holding company has not had any impact on the earnings or
financial position of the company or disrupted any of Bancorp's strategic plans.
As of December 31, 2002, Bancorp owned eleven subsidiaries operating in western
Ohio, Indiana, northern Kentucky, and southern Michigan. These subsidiaries
include seven commercial banks, one savings bank, a service corporation for
Bancorp's subsidiaries, a statutory trust company (established to facilitate the
issuance of trust preferred securities), and a registered investment advisory
company.

      On January 25, 2001, Bancorp announced that its board of directors had
approved a multi-year plan (Project Renaissance) to focus on regionalization and
market expansions designed to increase long-term shareholder value. The end
result of this multi-phased regionalization strategy was to have Bancorp's
banking affiliates operate as four regional financial institutions on a common
data processing system. Bancorp initiated this plan to gain efficiencies through
consolidation, to provide a structure with a smaller number of subsidiaries that
could more easily be managed, and to better position the company for growth, for
instance by reducing operational burdens on certain employees and enabling them
to focus more on customer sales and service. All the data processing conversions
were completed and three of the four regional financial institutions have been
formed.

      The first of Bancorp's new regional affiliates was formed in November of
2001 when four of the holding company's financial institutions in southeastern
Indiana (Peoples Bank and Trust, Sunman; Farmers State Bank, Liberty; Union Bank
& Trust, North Vernon; and Vevay Deposit Bank, Vevay) were merged under the new
name, Heritage Community Bank, and converted to a common data processing system.

      During the second and third quarters of 2002, several Project Renaissance
benchmarks were achieved. First, in May 2002, the data processing conversions at
Community First Bank & Trust, Citizens First State Bank, The Clyde Savings Bank
Company, Fidelity Federal Savings Bank, and Indiana Lawrence Bank were
completed. Also in May 2002, Bancorp's new family of proprietary mutual funds,
The Legacy Funds Group, was introduced to the public. Additionally, on July 19,
2002, First National Bank of Southwestern Ohio and Hebron Deposit Bank were
merged and converted to the new system to form Bancorp's second new regional
bank, known as First Financial Bank, National Association.

      Designed to serve northwestern Indiana and southern Michigan, Bancorp's
third regional financial institution was formed in November 2002, when Sand
Ridge Bank, Highland, Indiana; Bright National Bank, Flora, Indiana; and
National Bank of Hastings, Hastings, Michigan, merged and converted to the new
system.

      Subject to regulatory approval, Bancorp has been planning to combine its
remaining banking affiliates (Community First Bank & Trust, Citizens First State
Bank, The Clyde Savings Bank Company, Fidelity Federal Savings Bank, and Indiana
Lawrence Bank) during 2003. Given the credit-quality issues at Community First,
Bancorp's management is currently considering alternative consolidation options.

      Bancorp approved a stock repurchase plan on October 24, 2000. Bancorp
purchased 567,495 shares during 2002 to complete the authorized repurchase of
2.4 million shares under this plan. Under another stock repurchase program
approved on February 26, 2002, Bancorp was authorized to repurchase up to 5% of
its outstanding shares as of the approval date. Bancorp repurchased 1,272,205
shares under the 2002 plan during the year. On February 25, 2003, Bancorp's
Board of Directors authorized an additional stock repurchase program to
repurchase up to 5% of its shares outstanding upon the completion of the
February 26, 2002, program.

      The major components of Bancorp's operating results for the past five
years are summarized in Table 1 and discussed in greater detail on subsequent
pages. For a thorough understanding of Bancorp's financial results and
conditions, this discussion should be read in conjunction with the statistical
data and consolidated financial statements on pages 27 through 48.

RECENT MERGERS AND ACQUISITIONS

      In February of 2003, Flagstone Insurance and Financial Services, an
affiliate of Bancorp's Heritage Community Bank, completed the cash purchase of
the Wilson Lawson Meyers Insurance Agency of Connersville, Indiana. While the
transaction is not material from a financial perspective, Bancorp looks forward
to the opportunity for increased market share in southeastern Indiana.

      On December 31, 2001, Bancorp completed its purchase of certain assets and
assumption of certain liabilities of a division of Blue River Bancshares, Inc.
operating under the name First Community Bank of Fort Wayne, Indiana. This
division operates as part of Bancorp's Community First Bank & Trust affiliate.

OVERVIEW OF OPERATIONS

      Bancorp's net earnings increased 11.4% to $48,235 in 2002, compared to net
earnings of $43,309 in 2001. Bancorp's diluted earnings per share increased
15.4% to $1.05, from $0.91 in 2001.

      The 2002 earnings increased over 2001 as a result of significantly lower
provision for loan loss expense, due primarily to reduced net charge-offs.
Bancorp's reserve for loan losses as a percentage of loans increased to 1.75% at
the end of 2002 from 1.63% in 2001. The uncertain economy and continued decline
in interest rates were two factors that influenced Bancorp's 2002 results. The
effect of an uncertain economy created reduced loan demand in some of Bancorp's
markets. Declining interest rates resulted in lower loan and investment yields
in an environment where it was increasingly difficult to lower rates on deposits
correspondingly. These factors were reflected in Bancorp's net interest income
which showed a modest decline in 2002 from 2001. Noninterest income, excluding
security gains, increased 4.95%. This positive variance, however, was more than
offset by a 6.05% increase in noninterest expense.

      Total assets at December 31, 2002, were $3,729,952, a decrease of $124,842
or 3.24% from year-end 2001. Total assets decreased as a result of loans, net of
unearned income, decreasing $124,161. Reference the Loans section of the
Management's Discussion and Analysis for further discussion.

      Bancorp's net earnings decreased 25.6% to $43,309 in 2001, compared to net
earnings of $58,222 in 2000. Bancorp's diluted earnings per share decreased
23.5% to $0.91, from $1.19 in 2000.

      Bancorp's earnings for 2001 were impacted by a dramatic drop in interest
rates and a slowing economy, in addition to its planned regionalization and
expansion expenses. Net interest income for 2001 decreased 2.93%. Higher-than-
normal nonperforming assets and loan charge-offs, along with a slowing economy


FIRST FINANCIAL BANCORP                                                       15

                           TABLE 1 - FINANCIAL SUMMARY



                                                                  2002          2001          2000          1999         1998
                                                               ----------    ----------    ----------    ----------    ----------
                                                                           (Dollars in thousands, except per share data)
                                                                                                        
SUMMARY OF OPERATIONS
Interest income                                                $  241,008    $  289,745    $  313,303    $  281,018    $  261,076
Tax equivalent adjustment                                           4,108         4,405         4,899         5,246         4,862
                                                               ----------    ----------    ----------    ----------    ----------
    Interest income - tax equivalent                              245,116       294,150       318,202       286,264       265,938
Interest expense                                                   78,251       126,780       145,424       117,194       110,434
                                                               ----------    ----------    ----------    ----------    ----------
    NET INTEREST INCOME - TAX EQUIVALENT                       $  166,865    $  167,370    $  172,778    $  169,070    $  155,504
                                                               ==========    ==========    ==========    ==========    ==========
Interest income                                                $  241,008    $  289,745    $  313,303    $  281,018    $  261,076
Interest expense                                                   78,251       126,780       145,424       117,194       110,434
                                                               ----------    ----------    ----------    ----------    ----------
    NET INTEREST INCOME                                           162,757       162,965       167,879       163,824       150,642
Provision for loan losses                                          16,174        26,813        11,300         9,232         8,247
Noninterest income                                                 56,699        54,242        48,401        43,766        41,106
Noninterest expenses                                              132,512       124,954       118,018       121,735       107,845
                                                               ----------    ----------    ----------    ----------    ----------
    Income before income taxes                                     70,770        65,440        86,962        76,623        75,656
Income tax expense                                                 22,535        22,131        28,740        26,300        24,684
                                                               ----------    ----------    ----------    ----------    ----------
    NET EARNINGS                                               $   48,235    $   43,309    $   58,222    $   50,323(2) $   50,972
                                                               ==========    ==========    ==========    ==========    ==========
Tax equivalent basis was calculated using a
  35.0% tax rate in all years presented

PER SHARE DATA (1)
    NET EARNINGS - BASIC                                       $     1.05    $     0.91    $     1.19    $     1.02    $     1.03
                                                               ==========    ==========    ==========    ==========    ==========
    NET EARNINGS - DILUTED                                     $     1.05    $     0.91    $     1.19    $     1.02    $     1.03
                                                               ==========    ==========    ==========    ==========    ==========
Cash dividends declared
    First Financial Bancorp                                    $     0.60    $     0.60    $     0.57    $     0.54    $     0.50
    Sand Ridge Financial Corporation(3)                               N/A           N/A          $N/A    $     4.75    $    18.00
    Hebron Bancorp, Inc.(4)                                           N/A           N/A          $N/A    $     1.50    $     5.50
Average common shares outstanding - basic (in thousands)           45,881        47,428        48,776        49,191        49,333
Average common shares outstanding - diluted (in thousands)         46,001        47,479        48,862        49,335        49,531

SELECTED YEAR-END BALANCES
Total assets                                                   $3,729,952    $3,854,794    $3,932,512    $3,940,693    $3,538,869
Earning assets                                                  3,407,769     3,505,791     3,604,916     3,572,755     3,253,574
Investment securities held-to-maturity                             21,571        20,890        24,800        31,765        37,782
Investment securities available-for-sale                          605,345       595,600       564,762       490,126       550,394
Loans, net of unearned income                                   2,748,088     2,872,249     3,008,066     3,036,376     2,654,146
Deposits                                                        2,922,434     3,085,093     3,151,428     2,991,213     2,872,067
Noninterest-bearing demand deposits                               422,453       448,330       419,878       408,712       392,999
Interest-bearing demand deposits                                  328,204       346,039       306,356       314,735       307,752
Savings deposits                                                  841,336       782,640       739,376       778,405       758,808
Time deposits                                                   1,330,441     1,508,084     1,685,818     1,489,361     1,412,508
Long-term borrowings                                              290,051       260,345       205,216       161,799       120,777
Shareholders' equity                                              377,603       384,543       395,132       372,539       358,265

RATIOS BASED ON AVERAGE BALANCES
Loans to deposits                                                   94.40%        93.71%       100.76%        98.28%        89.07%
Net charge-offs to loans                                             0.53%         0.71%         0.37%         0.20%         0.24%
Shareholders' equity to
    Total assets                                                    10.34%        10.26%         9.62%         9.93%        10.46%
    Deposits                                                        13.03%        12.72%        12.45%        12.61%        12.64%
Return on assets                                                     1.30%         1.12%         1.48%         1.37%         1.53%
Return on equity                                                    12.54%        10.94%        15.34%        13.75%        14.59%
Net interest margin                                                  4.71%         4.55%         4.59%         4.79%         4.86%
Net interest margin (tax equivalent basis)                           4.83%         4.67%         4.72%         4.94%         5.02%


(1)   First Financial Bancorp's per share data has been restated for all stock
      dividends, stock splits, and material pooling-of-interests mergers through
      2001.

(2)   1999 net earnings includes $6,930,000 ($5,454,000 after tax) in merger and
      restructuring charges.

(3)   Sand Ridge Financial Corporation was the parent company of Sand Ridge Bank
      and was merged out of existence on June 1, 1999.

(4)   Hebron Bancorp, Inc. was the parent company of Hebron Deposit Bank and was
      merged out of existence on June 1, 1999.


16                                                       FIRST FINANCIAL BANCORP

and other individual customer-specific factors considered in determining the
adequacy of the allowance for loan and lease losses, resulted in a significant
increase in the provision for loan loss expense. A 12.1% increase in noninterest
income and continued expense control contributed favorably to Bancorp's 2001
results.

      Bancorp's return on equity for 2002 was 12.5%, which compares to 10.9% and
15.3% for 2001 and 2000, respectively. Bancorp's return on assets for 2002 was
1.30%. This compares with return on assets of 1.12% and 1.48% for 2001 and 2000,
respectively.

      Core net earnings exclude one-time expenses associated with Project
Renaissance, Bancorp's regionalization and expansion plan. Management believes a
discussion of core net earnings is valuable due to the non-recurring nature of
the expenses. Project Renaissance expenses, net of tax, were $2,641 and $3,172
for 2002 and 2001 respectively. Core net earnings increased 9.46% to $50,876
versus core net earnings of $46,481 in 2001. Core diluted net earnings per share
increased 13.3% to $1.11 in 2002, compared to $0.98 in 2001.

      Core net earnings in 2001 decreased 20.6% to $46,481 versus core net
earnings of $58,508 in 2000. Core net earnings exclude one-time expenses
associated with Project Renaissance, as well as 2000 costs associated with the
merger of two Bancorp affiliates, First Financial Bank and Home Federal Bank, a
Federal Savings Bank. Core diluted net earnings per share decreased 18.3% to
$0.98 in 2001, compared to $1.20 in 2000.

      Excluding Project Renaissance expenses in 2002, Bancorp's return on equity
was 13.2% and its return on assets was 1.37%. Comparable ratios for 2001,
excluding Project Renaissance expenses, were return on equity of 11.7% and
return on assets of 1.20%.

NET INTEREST INCOME

      Net interest income, Bancorp's principal source of earnings, is the excess
of interest received from earning assets over interest paid on interest-bearing
liabilities. Bancorp's net interest income for the years 1998 through 2002 is
shown in Table 1.

      Interest income was $241,008 in 2002, a decrease of $48,737 or 16.8% from
2001. The decrease in interest income was primarily the result of a declining
interest rate environment beginning in 2001 and continuing through 2002 which
impacted Bancorp's variable rate loans. Interest income was also adversely
impacted as average loan balances decreased $130,007 or 4.46%. The greatest
contributing factor to the decline in average loan balances was a planned
reduction in residential real estate loans. Residential real estate loan demand
remained high due to refinancing activity into lower fixed-rate mortgages.
However, at a low point in the interest rate cycle, Bancorp's strategy was to
sell a majority of these mortgage loans while retaining the servicing and
customer relationships. A decline in other loan categories was partially the
result of decreased demand due to the effect of an uncertain economy.

      Total interest expense was $78,251 in 2002, a decrease of $48,529 from
2001. The interest expense was primarily impacted by a decrease in the rate paid
on interest-bearing liabilities. The average rate paid for deposits and
borrowings decreased to 2.70% during 2002 from 4.18% during 2001.

      Net interest income, the difference between total interest income and
total interest expense, decreased $208 or 0.13% during 2002 as a result of the
factors discussed previously. The 50 basis point reduction in rates initiated by
the Federal Reserve on November 6, 2002, caused net interest margin compression
and lower net interest income in the fourth quarter, which resulted from
non-parallel rate shifts in the earning asset and deposit rate curves. Bancorp
expects continued margin compression in 2003 as a result of the most recent rate
cut, continued downward repricing of adjustable rate earning assets, and
replacement of assets in a lower rate environment. One of the ways Bancorp
intends to offset the effects of the margin compression is by increasing
production of earning assets through its sales network.

      The interest rate spread and the net interest margin are two ratios
frequently used to measure differences in net interest income. The interest rate
spread (the average rate on earning assets minus the average rate on
interest-bearing liabilities) was 4.27% for 2002 and 3.91% for 2001. The net
interest margin (net interest income divided by average earning assets)
increased 16 basis points, to 4.71% in 2002 from 4.55% in 2001. Throughout 2002,
Bancorp's balance sheet was asset-sensitive. An asset-sensitive position
suggests that a declining rate environment will negatively influence net
interest income as earning assets will reprice downward more quickly than
interest-bearing liabilities. Given the dramatic drop in rates in 2001 and 2002,
Bancorp did well to increase the margin. The

            TABLE 2 - VOLUME/RATE ANALYSIS - TAX EQUIVALENT BASIS (1)



                                                             2002 change from 2001 due to        2001 change from 2000 due to
                                                           --------------------------------    --------------------------------
                                                            VOLUME       RATE       TOTAL       VOLUME       RATE        TOTAL
                                                           --------    --------    --------    --------    --------    --------
                                                                                   (Dollars in thousands)
                                                                                                     
INTEREST INCOME
    Loans                                                  $(10,867)   $(32,951)   $(43,818)   $(13,701)   $(10,228)   $(23,929)
    Investment securities (2)
         Taxable                                              2,585      (4,999)     (2,414)      2,229      (2,985)       (756)
         Tax-exempt                                            (632)       (221)       (853)     (1,000)       (191)     (1,191)
                                                           --------    --------    --------    --------    --------    --------
           Total investment securities interest (2)           1,953      (5,220)     (3,267)      1,229      (3,176)     (1,947)
    Interest-bearing deposits with other banks                  (29)       (227)       (256)        195        (301)       (106)
    Federal funds sold and securities
         purchased under agreements to resell                  (836)       (857)     (1,693)      2,075        (145)      1,930
                                                           --------    --------    --------    --------    --------    --------
         TOTAL                                               (9,779)    (39,255)    (49,034)    (10,202)    (13,850)    (24,052)
INTEREST EXPENSE
    Interest-bearing demand deposits                             38      (3,212)     (3,174)        552      (1,084)       (532)
    Savings deposits                                          1,377      (8,354)     (6,977)        (12)     (3,597)     (3,609)
    Time deposits                                           (11,865)    (26,238)    (38,103)      2,443      (4,704)     (2,261)
    Short-term borrowings                                       513      (1,801)     (1,288)    (11,110)     (4,814)    (15,924)
    Long-term borrowings                                      1,145        (271)        874       4,299        (617)      3,682
    Corporation-obligated mandatorily redeemable capital
         securities of subsidiary trust                         139           0         139         N/A         N/A         N/A
                                                           --------    --------    --------    --------    --------    --------
         TOTAL                                               (8,653)    (39,876)    (48,529)     (3,828)    (14,816)    (18,644)
                                                           --------    --------    --------    --------    --------    --------
         NET INTEREST INCOME                               $ (1,126)   $    621    $   (505)   $ (6,374)   $    966    $ (5,408)
                                                           ========    ========    ========    ========    ========    ========


(1)   Tax equivalent basis was calculated using a 35.0% tax rate.

(2)   Includes both investment securities held-to-maturity and investment
      securities available-for-sale.


2002 ANNUAL REPORT                                                            17

margin is also influenced by the composition of the earning assets and funding
sources. Reallocation of balances in federal funds sold to higher yielding
investment securities, and the increase in noninterest-bearing deposits
positively impacted the net interest margin in 2002.

      For analytical purposes, a section showing interest income on a tax
equivalent basis is also presented in Table 1. The tax equivalent adjustment
recognizes the income tax savings when comparing taxable and tax-exempt assets
and assumes a 35.0% tax rate for all years presented.

      The amount of net interest income is determined by the volume and mix of
earning assets, the rates earned on such earning assets, and the volume, mix,
and rates paid for the deposits and borrowed money that support the earning
assets. Table 2 describes the extent to which changes in interest rates and
changes in volume of earning assets and interest-bearing liabilities have
affected Bancorp's net interest income on a tax equivalent basis during the
years indicated. The combined effect of changes in volume and rate has been
allocated proportionately to the change due to volume and the change due to
rate. Table 2 should be read in conjunction with the Statistical Information
shown on page 27.

      Nonaccruing loans were included in the daily average loan balances used in
determining the yields in Table 2. Interest foregone on nonaccruing loans is
disclosed in Note 10 of the Notes to Consolidated Financial Statements and is
not considered to have a material effect on the reasonableness of these
presentations. In addition, the amount of loan fees included in the interest
income computation for 2002, 2001, and 2000 was $7,767, $7,541, and $6,622,
respectively.

NONINTEREST INCOME AND NONINTEREST EXPENSES

      A listing of noninterest income and noninterest expenses for 2002, 2001,
and 2000 is reported in Table 3.

NONINTEREST INCOME

      2002 VS. 2001. Excluding securities gains, 2002 noninterest income
increased $2,670 or 4.95% over 2001. This increase was driven by an increase in
gains on sales of mortgage loans, other noninterest income and trust revenue
offset by a decrease in service charges. Service charges on deposit accounts
were lower by $783 or 3.85% partially due to lower nonsufficient fund fees.
Gains from sales of mortgage loans increased $1,503 or 51.3%. Gains on sale of
loans was positively impacted by a low interest rate environment throughout
2002, which increased mortgage lending activity, particularly refinancings.
While mortgage originations were high, Bancorp sold the majority of these loans
while maintaining the servicing and customer relationships. Other noninterest
income increased $1,334 or 8.39% as the result of ongoing insurance revenue and
the sale of third-party mutual funds. Trust fee revenues increased 4.17% over
the same period in 2001 due to improved pricing. The 2002 increase is an
impressive result in a year when equity asset market values have decreased.
Included in other income for the full year of 2002 were impairment charges of
$496 against the mortgage-servicing asset in a valuation reserve. These mortgage
servicing right charges reduced noninterest income and were a result of
increased prepayment speeds on mortgages.

      2001 VS. 2000. Excluding securities gains, 2001 noninterest income
increased $5,578 or 11.5% over 2000. For the same period, service charges on
deposits increased 8.31%, fueled by growth in core deposits and re-pricing of
certain service fees. Trust revenues increased 3.79% due to a revised pricing
structure and new business development. Decreased market values of the
underlying securities held in trust limited the increase in trust revenues.
Gains on the sales of mortgage loans increased to $2,929 from $1,018 in 2000.
Gains on sale of loans increased due to increased mortgage lending activity
driven by a falling interest rate environment and Bancorp's strategy of selling
the majority of the originated mortgage loans. Other noninterest income was up
10.9% as a result of increased insurance agency revenues, sales of third-party
mutual funds, and increased credit insurance sales.

NONINTEREST EXPENSES

      2002 VS. 2001. Noninterest expenses increased $7,558 or 6.05% over 2001.
The category with the most significant increase was salary and employee
benefits. This increase is partially related to increased staff which includes
new income-generating personnel and strengthened administrative staff in the
areas of risk management, loan administration including problem credits, and
financial control. An increase of $946 in health care costs for 2002 versus 2001
also

              TABLE 3 - NONINTEREST INCOME AND NONINTEREST EXPENSES



                                                   2002                  2001                     2000
                                           --------------------    ------------------      -------------------
                                                       % CHANGE                % CHANGE                 % CHANGE
                                                       INCREASE                INCREASE                 INCREASE
                                             TOTAL    (DECREASE)     TOTAL    (DECREASE)     TOTAL     (DECREASE)
                                           ---------    -----      ---------    -----      ---------     -----
                                                                   (Dollars in thousands)
                                                                                     
NONINTEREST INCOME
    Service charges on deposit accounts    $  19,565     (3.8%)    $  20,348      8.3%     $  18,786      13.0%
    Trust revenues                            15,385      4.2%        14,769      3.8%        14,230       6.1%
    Gains from sales of mortgage loans         4,432     51.3%         2,929    187.7%         1,018     (66.0%)
    Other                                     17,228      8.4%        15,894     10.9%        14,328      34.1%
                                           ---------               ---------               ---------
         Subtotal                             56,610      4.9%        53,940     11.5%        48,362      10.6%
    Investment securities gains                   89      N/M            302      N/M             39       N/M
                                           ---------               ---------               ---------
         TOTAL                             $  56,699      4.5%     $  54,242     12.1%     $  48,401      10.6%
                                           =========    =====      =========    =====      =========     =====
NONINTEREST EXPENSES
    Salaries and employee benefits         $  71,619     10.1%     $  65,061      2.3%     $  63,606       3.2%
    Net occupancy                              7,973      6.7%         7,475      1.0%         7,402       5.5%
    Furniture and equipment                    7,729     22.1%         6,332     (0.7%)        6,374       1.9%
    Data processing                            7,817      7.8%         7,254    (13.9%)        8,427      11.7%
    Deposit insurance                            609      1.2%           602     11.1%           542      (1.6%)
    State taxes                                1,747     (8.7%)        1,913    (21.3%)        2,432      20.1%
    Amortization of intangibles                  847    (68.0%)        2,650    (18.9%)        3,268     (11.1%)
    Restructuring charge                           0      N/M              0      N/M           (353)      N/M
    Other                                     34,171      1.5%        33,667     27.9%        26,320       0.8%
                                           ---------               ---------               ---------
         TOTAL                             $ 132,512      6.0%     $ 124,954      5.9%     $ 118,018      (3.1%)
                                           =========    =====      =========    =====      =========     =====


N/M = Not meaningful

18                                                       FIRST FINANCIAL BANCORP

contributed to a rise in salary and employee benefit expense. Higher overtime
expenses related to the data processing conversions also contributed to an
increase in this category. Additionally, personnel efficiencies were not fully
recognized in 2002 as it was the primary year of transition in regard to Project
Renaissance. Bancorp expects to recognize these efficiencies in 2003. Net
occupancy expenses increased due to routine maintenance and increased property
tax. Furniture and equipment expenses were higher as a result of increased lease
expense associated with new personal computer equipment. A portion of the
increase in other expenses was related to increased credit and collection and
legal expenses associated with credit-quality issues. The significant decrease
in amortization expense is due to goodwill no longer being amortized per new
statements of financial accounting standards effective January 1, 2002.

      Project Renaissance expenses for 2002 impacted the noninterest expense
categories of furniture and equipment, data processing, and other noninterest
expense. The total of these expenses was approximately $4,063 on a pre-tax
basis, the majority of which were recorded in the "other" category.

      2001 VS. 2000. Bancorp's 2001 salaries and employee benefits, net
occupancy and furniture and equipment increased moderately as shown in Table 3,
as Bancorp realized savings associated with the 2000 in-market consolidation of
two affiliates, First Financial Bank and Home Federal Bank. Data processing
decreased as a result of the in-market consolidation and the initial positive
effects of Project Renaissance.

      Total Project Renaissance expenses in 2001 were $4,880 related to salaries
and employee benefits, equipment disposals, and early termination of certain
data processing agreements. The majority of the Project Renaissance expenses
were recorded in the "other" category resulting in the 27.9% increase in the
category over 2000. Of the $4,880 recognized in 2001, $3,867 was recorded in the
fourth quarter of 2001.

      The efficiency ratio (noninterest expenses as a percentage of noninterest
income, excluding securities transactions, plus net interest income) reflects
how much, on average, an institution expends to generate each dollar of revenue.
Bancorp's efficiency ratio was 60.4%, 57.6%, and 54.6%, for 2002, 2001, and
2000, respectively.

INCOME TAXES

      Bancorp's tax expense in 2002 totaled $22,535 compared to $22,131 in 2001
and $28,740 in 2000, resulting in effective tax rates of 31.8%, 33.8%, and 33.0%
in 2002, 2001, and 2000, respectively. The decrease in 2002's effective tax rate
is primarily due to an increase in tax-exempt income through investments and
bank owned life insurance. The 2001 effective tax rate increased slightly,
primarily as a result of less tax-exempt interest income.

      Further analysis of income taxes is presented in Note 14 of the Notes to
Consolidated Financial Statements.

LOANS

      Loans, net of unearned income, decreased $124,161 or 4.32% during 2002
with average balances declining 4.46%. The greatest contributing factor to the
decline in average loan balances was a planned reduction in residential real
estate loans. Residential real estate loan demand remained high due to
refinancing activity into lower fixed-rate mortgages. However, during what was
thought to be a low point in the interest rate cycle, Bancorp's strategy was to
sell a majority of these mortgage loans while retaining the servicing and
customer relationships. Subsequent to the Federal Reserve's last interest rate
cut in November 2002, Bancorp modified this approach. In 2003, Bancorp expects
to retain more residential real estate loans while appropriately managing
interest rate risk and the overall loan portfolio mix. An uncertain economy
throughout 2002 created less loan demand in all loan categories exclusive of
residential real estate. Bancorp experienced the effects of an uncertain economy
not only through loan demand, but also through elevated credit risk in the
current portfolio. This uncertainty also flows through to the underwriting
process in Bancorp's overall risk assessment of new credits. Installment loan
balances were impacted by competitive pricing from automobile manufacturers and
the increased use of mortgage refinancings to consolidate consumer debt.
Leasing, while one of Bancorp's smaller lines of business, declined as Bancorp
placed less emphasis on the low profit margin automobile leasing business.

      Total loans, net of unearned income, declined $135,817 or 4.52% during
2001, and average loan balances were down 5.07%. A slowing economy in the last
half of 2001 impacted loan demand. Lower loan balances were also a result of
Bancorp's plan to hold fewer real estate loans. While residential real estate
loan demand remained high in 2001 due to refinancing activity into lower
fixed-rate loans, Bancorp's strategy in 2001, given a lower point in the
interest rate cycle, was to sell a majority of these mortgage loans while
retaining the servicing and customer relationships.

      Bancorp's loans cover a broad range of borrowers characterizing the
western Ohio, southern Michigan, northern Kentucky, and Indiana markets. There
were no loan concentrations of multiple borrowers in similar activities at
December 31, 2002, which exceeded 10.0% of total loans.

      Bancorp's subsidiaries consist of community banks dedicated to meeting the
financial needs of individuals and businesses living and operating in the
communities they serve. Bancorp's loan portfolio is therefore primarily composed
of residential and commercial real estate mortgage loans, commercial loans, and
installment loans.

      At December 31, 2002, real estate mortgage loans composed 49.8% of
Bancorp's total loan portfolio and installment loans composed another 20.3% of
the total loan portfolio. Commercial loans equaled 25.1% of the total portfolio;
and real estate construction, credit card lending, and lease financing made up
the remaining 4.80% of the portfolio. In 2002 end-of-period commercial loans
decreased $114,027 or 14.2% from 2001 to 2002 partially due to a
reclassification of approximately $70,000 from commercial loans to real estate
loans. Prior periods were not restated due to its immateriality to the total
balance sheet and total loans. Real estate mortgage loans increased $21,972 or
1.63% for the same period.

      At December 31, 2001, real estate mortgage loans composed 46.8% of
Bancorp's total loan portfolio and installment loans composed another 20.5% of
the total loan portfolio. Commercial loans equaled 28.0% of the total portfolio;
and real estate construction, credit card lending, and lease financing made up
the remaining 4.70% of the portfolio. In 2001, Bancorp continued to adjust its
mix of loans slightly by targeting growth in commercial loans and reducing the
level

                            TABLE 4 - LOAN PORTFOLIO



                                                         DECEMBER 31,
                              ------------------------------------------------------------------
                                 2002          2001         2000           1999          1998
                              ----------    ----------    ----------    ----------    ----------
                                                    (Dollars in thousands)
                                                                       
Commercial                    $  690,656    $  804,683    $  787,436    $  769,454    $  689,524
Real estate - construction        89,674        75,785        97,571       111,458        74,205
Real estate - mortgage         1,368,207     1,346,235     1,438,339     1,467,591     1,306,065
Installment                      556,975       588,549       618,489       623,091       537,156
Credit card                       22,068        22,846        24,182        22,408        21,306
Lease financing                   21,031        36,139        46,068        46,508        29,212
                              ----------    ----------    ----------    ----------    ----------
    TOTAL                     $2,748,611    $2,874,237    $3,012,085    $3,040,510    $2,657,468
                              ==========    ==========    ==========    ==========    ==========



2002 ANNUAL REPORT                                                            19


                    TABLE 5 - LOAN MATURITY/RATE SENSITIVITY



                                                    DECEMBER 31, 2002
                                                        Maturity

                                                  AFTER ONE
                                   WITHIN        BUT WITHIN       AFTER
                                  ONE YEAR       FIVE YEARS     FIVE YEARS         TOTAL
                                  --------       ----------     ----------         -----
                                                    (Dollars in thousands)
                                                                      
Commercial                        $375,768        $178,142        $136,746        $690,656
Real estate - construction          78,177          11,187             310          89,674
                                  --------        --------        --------        --------
        TOTAL                     $453,945        $189,329        $137,056        $780,330
                                  ========        ========        ========        ========




                                        Sensitivity to changes in interest rates

                                               PREDETERMINED    VARIABLE
                                                   RATE           RATE
                                                   ----           ----
                                                  (Dollars in thousands)
                                                          
Due after one year but within five years        $ 69,769        $119,560
Due after five years                              82,639          54,417
                                                --------        --------
        TOTAL                                   $152,408        $173,977
                                                ========        ========


of mortgage loans. End-of-period commercial loans increased $17,247 or 2.19%
from 2000 to 2001. Real estate mortgage loans decreased $92,104 or 6.40% for the
same period.

       Real estate mortgage loans are generally considered to be the safest loan
investments because of the real estate securing the loans. Installment loans
include unsecured loans, second mortgage loans, secured lines of credit, secured
and unsecured home improvement loans, automobile loans, student loans, and loans
secured by savings, stocks, or life insurance. Bancorp subsidiaries offer a wide
variety of commercial loans, including small-business loans, agricultural loans,
equipment loans, and lines of credit.

       Subject to Bancorp guidelines and policy, credit underwriting and
approval occur within the subsidiary originating the loan. Bancorp has
established individual affiliate house lending limits to handle the majority of
customer requests in a timely manner at each subsidiary. Loan applications for
principal amounts greater than a designated amount, which varies by subsidiary,
require Bancorp approval. Any plans to purchase or sell a participation in a
loan also require Bancorp approval.

       Bancorp subsidiaries receive requests to renew maturing loans as a normal
part of business. Such requests are especially common with commercial loans and
with real estate loans that are scheduled to mature before being fully
amortized. The requests are reviewed by the subsidiary's loan committee or by
designated loan personnel, as appropriate, and may be approved, approved with
modifications, or denied. Required modifications may include, among other items,
a reduction in the loan balance, a change in the interest rate, an increase in
collateral, or the initiation of monthly principal payments.

       Table 5 indicates the contractual maturity of commercial loans and real
estate construction loans outstanding at December 31, 2002. Loans due after one
year are classified according to their sensitivity to changes in interest rates.

ASSET QUALITY

       Bancorp's subsidiaries record a provision for loan losses (provision) in
the Consolidated Statements of Earnings to provide for expected credit losses.
Actual losses on loans and leases are charged against the allowance for loan
losses (allowance), which is a reserve accumulated on the Consolidated Balance
Sheets through the provision. The recorded values of the loans and leases
actually removed from the Consolidated Balance Sheets are referred to as
charge-offs and, after netting out recoveries on previously charged-off assets,
become net charge-offs. Bancorp's policy is to charge-off loans when, in
management's opinion, collection of principal is in doubt. All loans charged-off
are subject to continuous review and concerted efforts are made to maximize
recovery.

       Management records the provision in amounts sufficient to result in an
allowance that will cover risks believed to be inherent in the loan portfolio of
each subsidiary. Management's evaluation in establishing the provision includes
such factors as historical loss and recovery experience, estimated future loss
for loans, known deterioration in loans, periodic external loan evaluations,
prevailing economic conditions that might have an impact on the portfolio,
lending personnel experience and changes, lending strategies, and ratios of
delinquent and nonaccrual loans. The evaluation is inherently subjective as it
requires material

                         TABLE 6 - NONPERFORMING ASSETS



                                                                                 DECEMBER 31,
                                                    2002            2001            2000           1999            1998
                                                    ----            ----            ----           ----            ----
                                                                           (Dollars in thousands)
                                                                                                   
Nonaccrual loans                                  $21,456         $24,628         $17,346         $11,283         $7,481
Restructured loans                                  5,375           1,291             265           2,244            691
Other real estate owned (OREO)                      2,792           2,338           1,075           1,707            221
                                                  -------         -------         -------         -------         ------
        TOTAL NONPERFORMING ASSETS                $29,623         $28,257         $18,686         $15,234         $8,393
                                                  =======         =======         =======         =======         ======

Nonperforming assets as a percent of total
  loans plus OREO                                    1.08%           0.98%           0.62%           0.50%          0.32%

Accruing loans past due 90 days or more           $ 6,818         $ 4,728         $ 2,414         $ 2,777         $2,923



20                                                       FIRST FINANCIAL BANCORP

     TABLE 7 - SUMMARY OF ALLOWANCE FOR LOAN LOSSES AND SELECTED STATISTICS



                                                         2002            2001           2000            1999            1998
                                                         ----            ----           ----            ----            ----
                                                                                (Dollars in thousands)
                                                                                                        
Transactions in the allowances for loan losses:

Balance at January 1                                   $46,784         $39,349         $39,340         $34,800         $31,660
Loans charged-off
   Commercial                                            7,865          13,573           6,439           4,120           4,022
   Real estate - construction                                0               5              32               0               0
   Real estate - mortgage                                1,821           2,096           1,098             325             352
   Installment and other consumer financing              8,340           7,450           5,881           4,484           3,720
   Lease financing                                       1,847             508             194             432             293
                                                       -------         -------         -------         -------         -------
        Total loans charged-off                         19,873          23,632          13,644           9,361           8,387

Recoveries of loans previously charged-off
   Commercial                                            2,849             766             620           2,340           1,541
   Real estate - construction                                0               0               0               0               0
   Real estate - mortgage                                  440             549             191              79              99
   Installment and other consumer financing              1,742           1,440           1,474           1,114             800
   Lease financing                                          61              37              68              36              34
                                                       -------         -------         -------         -------         -------
        Total recoveries                                 5,092           2,792           2,353           3,569           2,474
                                                       -------         -------         -------         -------         -------
        Net charge-offs                                 14,781          20,840          11,291           5,792           5,913
Allowance acquired through mergers                           0           1,462               0               0             806
Provision for discontinued product line                      0               0               0           1,100               0
Provision for loan losses                               16,174          26,813          11,300           9,232           8,247
                                                       -------         -------         -------         -------         -------
        BALANCE AT DECEMBER 31                         $48,177         $46,784         $39,349         $39,340         $34,800
                                                       =======         =======         =======         =======         =======
Ratios
   Net charge-offs as a percent of:
      Average loans outstanding                           0.53%           0.71%           0.37%           0.20%           0.24%
      Provision                                          91.39%          77.72%          99.92%          62.74%          71.70%
      Allowance                                          30.68%          44.55%          28.69%          14.72%          16.99%
   Allowance as a percent of:
        Year-end loans, net of unearned income            1.75%           1.63%           1.31%           1.30%           1.31%



             TABLE 8 - ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES



                                                           DECEMBER 31,
                             -----------------------------------------------------------------------

                                      2002                   2001                    2000
                             ----------------------  ----------------------  ----------------------
                                                                              (Dollars in thousands)
                                         PERCENT OF             PERCENT OF              PERCENT OF
                                          LOANS TO               LOANS TO                LOANS TO
                             ALLOWANCE  TOTAL LOANS  ALLOWANCE  TOTAL LOANS  ALLOWANCE  TOTAL LOANS
                             ---------  -----------  ---------  -----------  ---------  -----------
                                                                      
Balance at end of
period applicable to:
Commercial                    $15,729        25%      $12,210        28%      $11,061        26%
Real estate - construction         43         3%          445         3%          376         3%
Real estate - mortgage         13,702        50%       15,431        47%        8,853        48%
Installment and credit card    11,276        21%       11,804        21%       11,399        21%
Lease financing                   441         1%          921         1%          756         2%
Unallocated                     6,986       N/A%        5,973       N/A         6,904       N/A
                              -------       ---       -------       ---       -------       ---
        TOTAL                 $48,177       100%      $46,784       100%      $39,349       100%
                              =======       ===       =======       ===       =======       ===




                                              DECEMBER 31,
                             -----------------------------------------------
                                     1999                     1998
                              ----------------------  ----------------------
                                         PERCENT OF              PERCENT OF
                                          LOANS TO                LOANS TO
                              ALLOWANCE  TOTAL LOANS  ALLOWANCE  TOTAL LOANS
                              ---------  -----------  ---------  -----------
                                                     
Balance at end of
period applicable to:
Commercial                     $ 8,221       25%      $ 9,909        26%
Real estate - construction         470        4%          910         3%
Real estate - mortgage           8,798       48%        5,395        49%
Installment and credit card     10,978       21%        9,750        21%
Lease financing                    477        2%          630         1%
Unallocated                     10,396      N/A         8,206       N/A
                               -------      ---       -------       ---
        TOTAL                  $39,340      100%      $34,800       100%
                               =======      ===       =======       ===


2002 ANNUAL REPORT                                                            21

estimates, including the amounts and timing of future cash flows expected to be
received on impaired loans that may be susceptible to significant change. The
evaluation of these factors is completed by a group of senior officers from the
financial and lending areas.

       The allowance for commercial loans, including time and demand notes, tax
exempt loans, commercial real estate, and commercial capital and operating
leases begins with a process of estimating the probable losses inherent in the
portfolio. The estimates for these commercial loans are established by category
and based on Bancorp's internal system of credit risk ratings, historical loss
data, and the estimated average expected life of the portfolio.

       The estimate of losses inherent in the commercial portfolio may then be
adjusted for management's estimate of probable losses on specific exposures as
well as trends in delinquent and nonaccrual loans and other factors such as
prevailing economic conditions, lending personnel experience and changes,
lending strategies and other influencing factors as discussed earlier in the
Asset Quality section. In the commercial portfolio, certain loans where more
specific information is available, typically larger-balance non-homogeneous
exposures, a specific allowance may be established based on the borrower's
overall financial condition, resources and payment record, support from
guarantors, and the realizable value of any collateral.

       The allowance for consumer loans which includes retail real estate,
installment, home equity, credit card, consumer leasing, overdrafts, and student
loans is established for each of the categories listed by estimating losses
inherent in that particular category of consumer loans. The estimate of losses
is based on historical loss rates and the estimated average life or contractual
maturity of each portfolio. Consumer loans are evaluated as a group within
category (i.e., retail real estate, installment, etc.) because these loans are
smaller and homogeneous.

       The unallocated portion of the allowance consists partially of dollar
amounts specifically set aside for each of the overall factors influencing the
allowance. These factors include national and economic factors, concentrations
in market segments, lending personnel experiences and changes, lending
strategies, personnel underwriting, ratio trends, and other factors not already
accounted for in the allowance estimates. Establishing percentages for these
factors is largely subjective, but is supported by economic data, supporting
dated material for changes made in lending functions and other support where
appropriate.

       The level of nonaccrual and restructured loans and leases is an important
element in assessing asset quality. Loans are classified as nonaccrual when, in
the opinion of management, collection of interest is doubtful. Loans are
classified as restructured when management, to protect its investment, grants
concessions to the debtor that it would not otherwise consider. Another element
associated with asset quality is Other Real Estate Owned (OREO). OREO primarily
represents properties acquired by Bancorp's subsidiaries through loan defaults
by customers. See Table 6 for a summary of Bancorp's nonaccrual and restructured
loans and OREO properties.

       A slowing economy in the last half of 2001, which continued throughout
2002, negatively impacted asset quality for much of the financial industry
including Bancorp. Total nonperforming assets, as shown in Table 6, increased
from $28,257 at December 31, 2001, to $29,623 at December 31, 2002.
Nonperforming assets consist of nonaccrual loans, restructured loans and other
real estate owned. In comparing December 31, 2002, with December 31, 2001,
nonaccrual loans decreased $3,172, restructured loans increased $4,084, and
other real estate owned increased $454. The nonperforming assets do not consist
of a concentration in any particular industry. The decrease in nonaccrual loans
in 2002 was a result of Bancorp's efforts to work through problem credits. As
nonaccrual loans were addressed, certain loans were rewritten and are now
classified as restructured loans which accounts for the significant increase in
restructured loans from 2001 to 2002. Additionally OREO remained at elevated
levels in 2002 as Bancorp worked through problem credits and acquired more
property through customer loan defaults.

       As Bancorp has worked problem credits out of its portfolio, additional
credits have been moved into nonperforming. In the fourth quarter of 2001,
Bancorp classified one agricultural credit of approximately $6,900 as
nonperforming. This credit was paid off in 2002 and resulted in a charge-off of
$2,500.

        Net charge-offs of $14,781 in 2002 decreased $6,059 from 2001,
decreasing their percentage to average loans to 0.53% in 2002 from 0.71% in 2001
as shown in Table 7. Commercial loans charged off increased significantly from
2000 to 2001 as a result of worsening economic factors in the Midwest and credit
issues at Community First Bank & Trust. In 2002 commercial charge-offs decreased
substantially as credit issues stabilized compared with 2001. Installment and
other consumer financing charge-offs continued to increase in 2002 as

                         TABLE 9 - INVESTMENT SECURITIES



                                                                           DECEMBER 31, 2002
                                                                                Maturing

                                                                AFTER ONE BUT           AFTER FIVE BUT
                                      WITHIN ONE YEAR         WITHIN FIVE YEARS        WITHIN TEN YEARS         AFTER TEN YEARS
                                      ---------------         -----------------        ----------------         ---------------
                                   AMOUNT      YIELD (1)    AMOUNT      YIELD (1)    AMOUNT      YIELD (1)    AMOUNT    YIELD (1)
                                   ------      ---------    ------      ---------    ------      ---------    ------    ---------
                                                                     (Dollars in thousands)
                                                                                                
HELD-TO-MATURITY
Mortgage-backed securities(2)    $      3         9.98%    $    402        7.13%    $  1,118         9.90%    $    702       5.70%
Obligations of state and other
   political subdivisions           1,360         7.45%      13,207        8.67%       2,475         9.00%       2,214       7.80%
Other securities                       90         8.30%           0        0.00%           0         0.00%           0       0.00%
                                 --------                  --------                 --------                  --------
         TOTAL                   $  1,453         7.51%    $ 13,609        8.62%    $  3,593         9.28%    $  2,916       7.29%
                                 ========     ========     ========    ========     ========     ========     ========   ========
AVAILABLE-FOR-SALE
Securities of other U.S.
   government agencies
   and corporations              $ 18,299         3.50%    $114,545        3.70%    $  2,252         6.85%    $    287       2.82%
Mortgage-backed securities(2)       1,909         6.34%       6,559        4.09%      43,055         4.81%     254,273       5.82%
Obligations of state and other
   political subdivisions           4,703         8.07%      23,530        7.89%      28,185         7.90%      63,770       7.59%
Other securities                        0         0.00%         317        5.75%         235         6.35%      43,426       5.37%
                                 --------                  --------                 --------                  --------
         TOTAL                   $ 24,911         4.58%    $144,951        4.40%    $ 73,727         6.06%    $361,756       6.08%
                                 ========     ========     ========    ========     ========     ========     ========   ========


- ----------
(1)  Tax equivalent basis was calculated using a marginal federal income tax
     rate of 35.0%.

(2)  18.1% of the mortgage-backed securities maturing after five years are
     variable rate.


22                                                       FIRST FINANCIAL BANCORP

economic conditions, including record levels of bankruptcies, affected Bancorp's
markets. Bancorp anticipates that this consumer trend will stabilize in 2003 in
regard to its portfolio. However the future effect of the uncertain economy and
geopolitical climate is difficult to predict. As charge-offs have increased over
the periods presented, there are more opportunities for recoveries of loans
previously charged off. Bancorp has focused on these opportunities, resulting in
increased recoveries in 2002. The $2,849 in commercial recoveries in 2002
include a single recovery of $1,432. The allowance at December 31, 2002, was
$48,177 or 1.75% of loans, net of unearned income, an increase from the 1.63%
reported for 2001. Provision for loan loss expense of $16,174 was $10,639 less
in 2002 than in 2001. The provision for loan loss expense was significantly less
based on Bancorp's efforts to work through problem credits and a significant
reduction in net charge-offs. Overall, it is management's belief that the
allowance for loan losses is adequate to absorb estimated probable credit
losses.

       In 2001, total nonperforming assets increased 51.2% from $18,686 at
year-end 2000 to $28,257 at year-end 2001. Net charge-offs increased to 0.71%
from 0.37% of total average loans as shown in Table 7. During 2001, Bancorp
increased its provision for loan losses 137% to $26,813 from $11,300 in 2000.
The increase in provision expense in 2001 from 2000 was necessary as a result of
an uncertain economy, particularly in the Midwest markets Bancorp serves and
credit quality issues at Bancorp's Community First Bank & Trust subsidiary.
Agriculture- and manufacturing-related loans at certain Bancorp affiliates also
contributed to the increase. The allowance at December 31, 2001, was $46,784 or
1.63% of loans, net of unearned income, which compares to $39,349 or 1.31% of
loans, net of unearned income, at December 31, 2000. In comparing December 31,
2001, with December 31, 2000, nonaccrual loans increased $7,282, restructured
loans increased $1,026, other real estate owned increased $1,263, and accruing
loans past due 90 days or more increased $2,314.

       Nonaccrual and restructured loans and leases and OREO are discussed or
summarized in Notes 1 and 10 of the Notes to Consolidated Financial Statements.

INVESTMENT SECURITIES

       Bancorp's investment securities increased $10,422 or 1.69% during 2002 to
a balance of $626,912. Similarly in 2001, investment securities increased
$26,928 or 4.57%. Bancorp follows a conservative investment policy, investing
primarily for liquidity management purposes and interest rate risk management.

       Securities issued by U.S. government agencies and corporations, primarily
the Federal Home Loan Bank (FHLB), Federal Home Loan Mortgage Corporation
(FHLMC), Federal National Mortgage Association (FNMA), Student Loan Marketing
Association (SLMA), and Federal Farm Credit Bank represented 21.6% of the
investment portfolio at December 31, 2002, and 16.0% at year-end 2001. One
structured note was included in the U.S. government agencies and corporations
securities category at December 31, 2002, with a book value of $3,567. There
were no structured notes included in the U.S. government agencies and
corporations securities category at December 31, 2001. All U.S. government
agencies and corporations securities were classified as available-for-sale at
December 31, 2002 and 2001, and are available for liquidity management purposes.
Due to the government guarantees, either expressed or implied, U.S. government
agency and corporation obligations are considered to have low credit risk and
high liquidity.

       Investments in mortgage-backed securities (MBSs), including
collateralized mortgage obligations (CMOs), composed 49.1% and 53.5% of the
investment portfolio at December 31, 2002 and 2001, respectively. MBSs represent
participations in pools of mortgage loans, the principal and interest payments
of which are passed to the security investors. MBSs are subject to prepayment
risk, especially during periods of decreasing interest rates. Prepayments of the
underlying mortgage loans may shorten the lives of the securities, thereby
affecting yields to maturity and market values. Bancorp invests primarily in
MBSs issued by U.S. government agencies and corporations, such as FHLMC, FNMA,
and the Government National Mortgage Association (GNMA). Such securities,
because of government agency guarantees, are considered to have low credit risk
and high liquidity. Accordingly, about 99.0% of Bancorp's MBSs are classified as
available-for-sale.

       CMOs total $42,461 at December 31, 2002, and $71,503 at December 31,
2001, all of which were classified as available-for-sale. All of the CMOs held
by Bancorp are rated AAA by Standard & Poor's Corporation or similar rating
agencies. Bancorp did not own any interest-only securities, principal-only
securities, or inverse floaters. At December 31, 2002, Bancorp owned accrual
bonds with a book value of $2,295.

       Securities of state and other political subdivisions composed 22.2% of
Bancorp's investment portfolio at December 31, 2002, and 23.8% at year-end 2001.
The securities are diversified as to states and issuing authorities within
states, thereby decreasing portfolio risk. About 86.2% of such investments at
December 31, 2002, and 88.0% at December 31, 2001, were classified as
available-for-sale.

       The remaining 7.10% and 6.70% of Bancorp's investment portfolio at
December 31, 2002 and 2001, respectively, termed "other securities," was
primarily composed of stock ownership in the Indianapolis and Cincinnati
District Federal Home Loan Banks, the Federal Reserve Bank, and in taxable
obligations of state and other political subdivisions.

       Table 9 sets forth the maturities of investment securities
held-to-maturity and investment securities available-for-sale as of December 31,
2002, and the average yields of such securities calculated on the basis of the
cost and effective yields weighted for the scheduled maturity of each security.
Tax equivalent adjustments, using a 35.0% rate, have been made in calculating
yields on tax-exempt obligations of state and other political subdivisions.

       At December 31, 2002, the market value of Bancorp's held-to-maturity
investment securities portfolio exceeded the carrying value by $526. The
available-for-sale investment securities are reported at their market value of
$605,345, as required by SFAS No. 115, "Accounting for Certain Investments in
Debt and Equity Securities." At December 31, 2001, the market value of Bancorp's
held-to-maturity investment securities portfolio exceeded the carrying value by
$657. The available-for-sale investment securities are reported at their market
value of $595,600. See Note 9 of the Notes to Consolidated Financial Statements
for additional information.

       Bancorp's federal funds sold and securities purchased under agreements to
resell increased from $3,381 at December 31, 2001, to $28,291 at December 31,
2002. Bancorp monitors this position as part of its asset/liability management.

DERIVATIVES

       In 2002, Bancorp began utilizing interest rate swap agreements to assist
in effectively modifying its exposure to interest rate risk by converting
certain fixed rate assets to a floating rate. The use of these interest rate
swaps allows Bancorp's subsidiary banks to offer long-term fixed rate loans to
commercial borrowers. The interest rate swaps allow Bancorp to convert the fixed
interest rate to a variable rate that better suits its funding position. The
swap agreements involve the receipt of floating rate amounts in exchange for
fixed interest payments over the life of the agreements without an exchange of
the underlying principal amount. As of December 31, 2002, Bancorp had interest
rate swaps with a notional value of $5,012.

DEPOSITS AND BORROWINGS

       Bancorp's subsidiaries solicit deposits by offering a wide variety of
savings and transaction accounts, including checking accounts, regular savings
accounts, money market deposit accounts, and time deposits of various maturities
and rates.

       Total ending deposits for 2002 decreased $162,659 or 5.27%. This decrease
is due largely to time deposits decreasing $177,643 or 11.8%. Bancorp believes a
portion of the decrease is due to the historically low rate environment.
Additionally, Bancorp's funding and pricing strategies resulted in planned
runoff in this category. Savings deposits increased $58,696 or 7.50% in 2002.
Bancorp believes that a portion of the increase in savings is attributable to
customers seeking FDIC-insured liquid investment alternatives in this low rate
environment.

       Total average deposits for 2002 decreased $160,191 or 5.15% over 2001 due
solely to the decrease in time deposits. Other average deposit categories
increased over 2001 as follows: savings increased by $74,654 or 9.74%,
noninterest-bearing increased $8,175 or 2.05%, and interest-bearing demand
deposits increased $1,897 or 0.63%.

       Total deposits decreased $66,335 or 2.10% in 2001. Comparing Bancorp's
totals at December 31, 2001, and 2000, interest-bearing deposits decreased
$94,787 and noninterest-bearing demand deposits increased $28,452.


2002 ANNUAL REPORT                                                            23

                     TABLE 10 - MATURITIES OF TIME DEPOSITS
                        GREATER THAN OR EQUAL TO $100,000

                                DECEMBER 31, 2002
                             (Dollars in thousands)



                                                                
CERTIFICATES OF DEPOSIT
Maturing in
  3 months or less                                                 $ 88,634
  3 months to 6 months                                               42,581
  6 months to 12 months                                              52,014
  over 12 months                                                     59,576
                                                                   --------
        TOTAL                                                      $242,805
                                                                   ========

IRAS
Maturing in
  3 months or less                                                 $  7,555
  3 months to 6 months                                                7,186
  6 months to 12 months                                               9,339
  over 12 months                                                     34,784
                                                                   --------
        TOTAL                                                      $ 58,864
                                                                   ========


     Total average deposits for 2001 increased $62,912 or 2.06% over 2000. The
increase is due to an 8.88% increase in interest-bearing demand deposits and a
2.73% increase in time deposits. All other deposit categories remained
relatively flat.

     Table 10 shows the contractual maturity of time deposits of $100 and over
that were outstanding at December 31, 2002. These deposits represented 10.3% of
total deposits.

     Short-term borrowings increased to $95,180 at December 31, 2002, from
$93,452 at December 31, 2001. Short-term borrowings decreased from $146,568 at
December 31, 2000, to $93,452 at December 31, 2001.

     Long-term borrowings increased $29,706 to $290,051 at the end of 2002.
Likewise, the 2001 year-end balance was $55,129 greater than the 2000 year-end
balance of $205,216. The increase in long-term borrowings is associated with
ongoing asset/liability management strategies that take into account the timing
of maturities of assets and liabilities among many other factors.

     The corporation-obligated mandatorily redeemable capital securities (the
"capital securities") of subsidiary trust, which appears on the balance sheet,
are commonly known as Trust Preferred Securities. The subsidiary trust holds
solely the junior subordinated debt securities of Bancorp (the "debentures").
The capital securities were issued in third quarter 2002 by a statutory business
trust -- First Financial (OH) Statutory Trust I, of which 100% of the common
equity of the trust is owned by Bancorp. The trust was formed with the sole
purpose of issuing the capital securities and investing the proceeds from the
sale of such capital securities in the debentures. The debentures held by the
trust are the sole assets of the trust. Distributions on the capital securities
are payable quarterly at a variable rate of interest, which is equal to the
interest rate being earned by the trust on the debentures, and are recorded as
interest expense of Bancorp. The capital securities are subject to mandatory
redemption, in whole or in part, upon repayment of the debentures. Bancorp has
entered into agreements which, taken collectively, fully or unconditionally
guarantee the capital securities subject to the terms of the guarantees.

     The debentures qualify as Tier I capital under Federal Reserve Board
guidelines and are first redeemable, in whole or in part, by Bancorp on
September 25, 2007, and mature on September 25, 2032. The amount outstanding,
net of offering costs, as of December 31, 2002, is $10,000. These funds were
used to repurchase Bancorp stock and for other corporate purposes and as a means
to diversify funding sources at the parent company level. See Note 13 of the
Notes to Consolidated Financial Statements for additional information on
borrowings.

LIQUIDITY

       Liquidity management is the process by which Bancorp ensures that
adequate liquid funds are available for the corporation and its subsidiaries.
These funds are necessary in order for Bancorp and its subsidiaries to meet
financial commitments on a timely basis. These commitments include withdrawals
by depositors, funding credit obligations to borrowers, paying dividends to
shareholders, paying operating expenses, funding capital expenditures, and
maintaining deposit reserve requirements. Liquidity is monitored and closely
managed by the asset/liability committees at Bancorp's subsidiaries and by
Bancorp's holding company asset/liability committee.

     Liquidity may be used to fund capital expenditures. Capital expenditures
were $3,276 for 2002 and $8,111 for 2001. Capital expenditures planned for the
year 2003, consisting primarily of banking centers, are estimated to be $10,300.

     Bancorp subsidiaries' source of funding is predominantly deposits within
each of their respective market areas. The deposit base is diversified among
individuals, partnerships, corporations, and public entities. This
diversification helps Bancorp avoid dependence on large concentrations of funds.

     Liquidity is derived primarily from core deposit growth, principal payments
received on loans and investment securities, the sale and maturation of
investment securities, net cash provided by operating activities, and access to
other funding sources. The most stable source of liability-funded liquidity for
both the long-term and short-term is deposit growth and retention in the core
deposit base. In addition, Bancorp utilizes advances from the Federal Home Loan
Bank (FHLB) as a funding source. At December 31, 2002 and 2001, total borrowings
from the FHLB were $290,051 and $260,345, respectively.

       Bancorp's bank subsidiaries have pledged certain mortgage loans and
certain investments to the FHLB. The total available remaining borrowing
capacity from the FHLB at December 31, 2002, was $269,678. The principal source
of asset-funded liquidity is investment securities classified as
available-for-sale, the market values of which totaled $605,345 at December 31,
2002, an increase of $9,745 or 1.64% over 2001. Securities classified as
held-to-maturity that are maturing within a short period of time can also be a
source of liquidity. Securities classified as held-to-maturity and that are
maturing in one year or less totaled $1,453 at December 31, 2002. In addition,
other types of assets - such as cash and due from banks, federal funds sold and
securities purchased under agreements to resell, and loans and interest-bearing
deposits with other banks maturing within one year - are sources of liquidity.

       Certain restrictions exist regarding the ability of Bancorp's
subsidiaries to transfer funds to Bancorp (see Note 6 of the Notes to
Consolidated Financial Statements). Management is not aware of any other events
or regulatory requirements which, if implemented, are likely to have a material
effect on Bancorp's liquidity. Bancorp has secured a $50,000 line of credit with
another financial institution. This line provides additional liquidity for
Bancorp for various corporate activities. The outstanding balance was $30,500 as
of December 31, 2002, and $23,500 as of December 31, 2001. The outstanding
balance of this line varies throughout the year depending on Bancorp's cash
needs. The average outstanding balance was $27,163 for 2002 and $14,210 for
2001.

INTEREST RATE SENSITIVITY

       Table 11 details the maturities and yields of interest-bearing financial
instruments at December 31, 2002, for the next five years and thereafter. Also
included with each category is the fair value of those instruments. The values
represent the contractual maturity of each instrument. For loan instruments
without contractual maturities, such as credit card loans, management has
allocated principal payments based upon historical trends of payment activity.
Where there is no set maturity, as in the case of some interest-bearing
liabilities, management has allocated the amounts based upon its expectation of
cash flows, incorporating internal core deposit studies, and current
expectations of customer behavior. For loans, securities, and liabilities with
contractual maturities, the table presents principal cash flows and related
weighted-average interest rates by contractual maturities.

       The data in Table 11 was aggregated by type of financial instrument:
fixed and variable rate loans, fixed and variable rate investments, other
earning assets, fixed and variable rate deposits, and other fixed and variable
rate interest-bearing liabilities, and interest rate swaps. Bancorp has no
assets held for trading, and as such, the table presents instruments entered
into for purposes other than trading purposes. For interest rate swaps, the
table includes notional amounts and weighted average interest rates by
contractual maturity dates. The variable receive rates are tied to the one-month
London Inter-Bank Offered Rate (LIBOR) plus a spread.


24                                                       FIRST FINANCIAL BANCORP

                       TABLE 11 - MARKET RISK DISCLOSURE



                                                                                                                       FAIR VALUE
                                                                      Principal Amount Maturing In:                    DECEMBER 31,
                                         2003       2004        2005      2006        2007    THEREAFTER    TOTAL          2002
                                         ----       ----        ----      ----        ----    ----------    -----          ----
                                                                       (Dollars in thousands)
                                                                                              
RATE SENSITIVE ASSETS
Fixed interest rate loans              $226,703  $  123,594   $116,386   $107,617   $75,858   $510,985    $1,161,143   $1,176,408
   Average interest rate                   7.22%       8.87%      8.70%      7.99%     7.84%      7.04%         7.58%
Variable interest rate loans            473,189      68,134     45,994     57,741    57,627    884,751     1,587,436    1,591,479
   Average interest rate                   5.38%       5.56%      6.46%      6.26%     6.20%      6.87%         6.31%
Fixed interest rate securities           26,196      61,086     53,728     21,738    22,008    388,034       572,790      573,307
   Average interest rate                   4.06%       3.94%      3.07%      4.60%     4.70%      4.71%         4.44%
Variable interest rate securities            --          --         --         --        --     54,126        54,126       54,135
   Average interest rate                     --          --         --         --        --         --          4.12%        4.12%
Other earning assets                     32,765          --         --         --        --         --        32,765       32,765
   Average interest rate                   0.98%         --         --        --         --         --          0.98%

RATE SENSITIVE LIABILITIES
Noninterest-bearing checking            422,453          --         --         --        --         --       422,453      422,453
Savings and interest-bearing checking   116,954   1,052,586         --         --        --         --     1,169,540    1,169,540
   Average interest rate                   0.62%       0.62%        --         --        --         --          0.62%
Time deposits                           866,489     280,952     80,445     17,458    69,631     15,466     1,330,441    1,344,459
   Average interest rate                   2.85%       3.63%      3.88%      4.53%     4.66%      2.19%         3.19%
Fixed interest rate borrowings            1,200      16,500      7,000     26,172    27,000    212,179       290,051      321,355
   Average interest rate                   4.96%       5.73%      5.77%      5.27%     5.67%      5.08%         5.20%
Variable interest rate borrowings        95,180          --         --         --        --     10,000       105,180      105,180
   Average interest rate                   1.37%         --         --         --        --       4.80%         1.69%

INTEREST RATE DERIVATIVES
Interest Rate Swaps
Fixed to variable                                                                                5,012        5,012
   Average pay rate (fixed)                                                                       7.42%        7.42%
   Average receive rate (variable)                                                                4.07%        4.07%


     In November of 2001, Bancorp's board of directors approved a policy
authorizing the use of certain derivative products as a tool for the management
of interest rate risk. Bancorp had no stand-alone derivative products prior to
the adoption of this policy. Approved derivatives include interest rate caps,
floors, and swaps. These instruments will allow Bancorp to meet the needs of its
customers, yet reduce the interest rate risk associated with certain
transactions. At December 31, 2002, Bancorp had interest rate swaps, with a
notional value of $5,012.

     The primary source of market risk for the financial instruments presented
is interest rate risk. That is, the risk that an adverse change in market rates
will adversely affect the market value of the instruments. Generally, the longer
the maturity, the higher the interest rate risk exposure. While maturity
information does not necessarily present all aspects of exposure, it may provide
an indication of where risks are prevalent. Bancorp's risk exposure can be
characterized as asset sensitive. That is, as market rates fall, there are more
assets repricing down to the new rates than the amount of liabilities that
reprice. This exposure has impacted the net interest income over the last two
years. Looking forward, Bancorp has some exposure to rising rates. While many
market sensitive loans and investments are immediately repriceable with changes
in market rates, which would positively impact interest income, the non-maturity
interest-bearing deposit account (savings, money market, and NOW accounts) rates
may move differently than is currently assumed in the modeling.

     Within the interest rate risk exposure, a majority of Bancorp's commercial
loans reprice with the Prime Rate. Across the time horizon of the yield curve,
other rate risk exposures occur with the U.S. Treasury CMT (constant maturity
treasury) rates, as those rates are the primary index rates for adjustable rate
mortgages, in the one, three, and five year periods. The deposit rates typically
depend on local market conditions, somewhat influenced by national market rates.
Borrowing rates are impacted by changes in LIBOR and the Federal Home Loan Bank
advance rates for various term structures.

     All banking institutions assume interest rate risk as an integral part of
normal operations. Managing and measuring interest rate risk is a dynamic,
multi-faceted process that ranges from reducing the exposure of Bancorp's net
interest margin to swings in interest rates, to assuring that there is
sufficient capital and liquidity to support future balance sheet growth. Bancorp
manages interest rate risk through the asset/liability committees of Bancorp's
subsidiaries. The asset/liability committees are comprised of bank officers from
various disciplines. Each subsidiary committee establishes policies and rates
which lead to the prudent investment of resources, the effective management of
risks associated with changing interest rates, the existence of adequate
liquidity, and the earning of an adequate return on shareholders' equity. The
management of the risk includes objectives to minimize the adverse changes to
net interest income, typically exercised through adjusting rates paid on deposit
accounts, managing the volume of assets generated, and monitoring loan rates.
Long-term funding is used to fund longer-term assets that are generated within
the loan and investment portfolios.

     Bancorp has a holding company asset/liability committee, comprised of
holding company officers and representatives of various subsidiaries with a
variety of disciplines. The committee's function is to develop policies and
guidelines, monitor results and initiate strategies for effective
asset/liability management throughout Bancorp's subsidiaries.

CAPITAL

       Total shareholders' equity at December 31, 2002 and 2001, was $377,603
and $384,543, respectively. The decrease in shareholders' equity for 2002 was
primarily the result of increased stock repurchase activity.

       On January 25, 2000, the board of directors authorized Bancorp to
repurchase from time to time the number of common shares necessary to satisfy
any restricted stock awards or stock options that are granted from time to time


2002 ANNUAL REPORT                                                            25

under the 1999 Stock Incentive Option Plan for Officers and Employees and the
1999 Stock Option Plan for Non-Employee Directors. The total number of shares
that can be repurchased over the life of the ten-year plan may not exceed
7,507,500 shares. Under this program, Bancorp repurchased no shares in 2002 and
276,000 shares in 2001.

       On October 24, 2000, the board of directors authorized an additional
program to repurchase up to 5% of Bancorp's common shares outstanding. This
share repurchase program is for general corporate purposes including future
stock dividends. Under this program, Bancorp repurchased 567,495 shares in 2002
and 1,571,500 shares in 2001. The 2002 purchases completed the authorized
repurchase activity for this plan.

       On February 26, 2002, the board of directors authorized a new stock
repurchase program for up to 5% of Bancorp's common shares outstanding. This
program provides shares for general corporate purposes including future stock
dividends. Repurchase activity under this plan was 1,272,205 shares in 2002.

       On February 27, 2001, Bancorp's board of directors declared a 5% stock
dividend and a quarterly cash dividend of 15 cents per share for each
post-stock-dividend share. Both the stock dividend and the quarterly cash
dividend were distributed on April 2, 2001.

       The dividend payout ratio was 57.0%, 65.6%, and 47.9%, for 2002, 2001,
and 2000, respectively. The dividend payout is continually reviewed by
management and the board of directors.

       Bancorp has consistently maintained regulatory capital ratios at or above
the "well-capitalized" standards. For further detail on capital ratios, see Note
15 of the Notes to Consolidated Financial Statements.

CRITICAL ACCOUNTING POLICIES

       Bancorp's consolidated financial statements are prepared based on the
application of accounting policies, the most significant of which are described
in Note 1 of the Notes to Consolidated Financial Statements. These policies
require estimates and assumptions. Changes in underlying factors, assumptions or
estimates in any of these areas could have a material impact on Bancorp's future
financial condition and results of operations. In management's opinion, some of
these areas have a more significant impact than others on Bancorp's financial
reporting. For Bancorp, these areas currently include accounting for the
allowance for loan losses, pension costs, and goodwill.

FORWARD-LOOKING STATEMENTS

       Certain statements contained in this report which are not statements of
historical fact constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act (the Act). In addition, certain
statements in future filings by Bancorp with the Securities and Exchange
Commission, in press releases, and in oral and written statements made by or
with the approval of Bancorp which are not statements of historical fact
constitute forward-looking statements within the meaning of the Act. Examples of
forward-looking statements include, but are not limited to, projections of
revenues, income or loss, earnings or loss per share, the payment or non-payment
of dividends, capital structure and other financial items, statements of plans
and objectives of Bancorp or its management or board of directors, and
statements of future economic performances and statements of assumptions
underlying such statements. Words such as "believes," "anticipates," "intends,"
and other similar expressions are intended to identify forward-looking
statements but are not the exclusive means of identifying such statements.

       Forward-looking statements involve risks and uncertainties which may
cause actual results to differ materially from those in such statements. Factors
that could cause actual results to differ from those discussed in the
forward-looking statements include, but are not limited to, the strength of the
local economies in which operations are conducted; the effects of and changes in
policies and laws of regulatory agencies; inflation, interest rates, market and
monetary fluctuations; technological changes; mergers and acquisitions; the
ability to increase market share and control expenses; the effect of changes in
accounting policies and practices, as may be adopted by the regulatory agencies
as well as the Financial Accounting Standards Board and the Securities and
Exchange Commission; the costs and effects of litigation and of unexpected or
adverse outcomes in such litigation; and the success of Bancorp at managing the
risks involved in the foregoing.

       Such forward-looking statements speak only as of the date on which such
statements are made, and Bancorp undertakes no obligation to update any
forward-looking statement to reflect events or circumstances after the date on
which such statement is made to reflect the occurrence of unanticipated events.

26                                                       FIRST FINANCIAL BANCORP

                            STATISTICAL INFORMATION



                                                                                   (Unaudited)
                                                      2002                             2001                          2000
                                         ---------------------------     ----------------------------   ---------------------------
                                         BALANCE    INTEREST  YIELD      BALANCE    INTEREST    YIELD   BALANCE     INTEREST  YIELD
                                         -------    --------  -----      -------    --------    -----   -------     --------  -----
                                            DAILY AVERAGE BALANCES AND INTEREST RATES: (Tax equivalent basis; dollars in thousands)
                                                                                                  
EARNING ASSETS
   Loans (1)
      Commercial (2)                   $  749,072   $ 58,010   7.74%  $   792,568   $  73,399  9.26%  $  788,668   $ 81,048  10.28%
      Real estate (2)                   1,417,770     95,236   6.72%    1,465,334     117,352  8.01%   1,586,313    126,170   7.95%
      Installment
         and other consumer               590,580     52,921   8.96%      616,714      58,162  9.43%     649,606     65,199   10.04%
      Lease financing (2)                  28,295      2,197   7.76%       41,107       3,269  7.95%      46,924      3,694   7.87%
                                       ----------   --------          -----------   ---------         ----------    -------
         Total loans                    2,785,717    208,364   7.48%    2,915,723     252,182  8.65%   3,071,511    276,111   8.99%

   Investment securities (3)
      Taxable                             486,188     24,871   5.12%      441,513      27,285  6.18%     407,564     28,041   6.88%
      Tax-exempt (2)                      141,636     11,047   7.80%      149,704      11,900  7.95%     162,257     13,091   8.07%
                                       ----------   --------          -----------   ---------         ----------    -------
         Total investment
            securities (3)                627,824     35,918   5.72%      591,217      39,185  6.63%     569,821     41,132   7.22%
   Interest-bearing deposits
      with other banks                     14,202        340   2.39%       14,972         596  3.98%      11,203        702   6.27%
   Federal funds sold and securities
      purchased under agreements
      to resell                            28,654        494   1.72%       59,470       2,187  3.68%       4,157        257   6.18%
                                       ----------   --------          -----------   ---------         ----------    -------
   TOTAL EARNING ASSETS                 3,456,397    245,116   7.09%    3,581,382     294,150  8.21%   3,656,692    318,202   8.70%

NONEARNING ASSETS
   Allowance for loan losses              (48,341)                        (40,758)                       (40,360)
   Cash and due from banks                131,730                         133,644                        141,951
   Accrued interest and other assets      180,264                         183,103                        186,295
                                       ----------                     -----------                     ----------
   TOTAL ASSETS                        $3,720,050                     $ 3,857,371                     $3,944,578
                                       ==========                     ===========                     ==========

INTEREST-BEARING LIABILITIES
   Deposits
      Interest-bearing demand          $  301,358      2,891  0.96%   $   299,461       6,065  2.03%  $  275,048      6,597  2.40%
      Savings                             841,054      8,416  1.00%       766,400      15,393  2.01%     766,886     19,002  2.48%
      Time                              1,402,037     50,789  3.62%     1,646,954      88,892  5.40%   1,603,214     91,153  5.69%
                                       ----------   --------          -----------   ---------         ----------    -------
         Total interest-bearing
            deposits                    2,544,449     62,096  2.44%     2,712,815     110,350  4.07%   2,645,148    116,752  4.41%
   Borrowed funds
      Short-term borrowings                90,188      1,727  1.91%        75,240       3,015  4.01%     316,537     18,939  5.98%
      Long-term borrowings                265,034     14,289  5.39%       243,868      13,415  5.50%     166,290      9,733  5.85%
      Corporation-obligated mandatorily
       redeemable capital securities of
       subsidiary trust                     2,658        139  5.23%             0           0   N/A            0          0   N/A
                                       ----------   --------          -----------   ---------         ----------    -------
         Total borrowed funds             357,880     16,155  4.51%       319,108      16,430  5.15%     482,827     28,672  5.94%
                                       ----------   --------          -----------   ---------         ----------    -------
   TOTAL INTEREST-BEARING LIABILITIES   2,902,329     78,251  2.70%     3,031,923     126,780  4.18%   3,127,975    145,424  4.65%
NONINTEREST-BEARING LIABILITIES
   Noninterest-bearing demand deposits    406,639                         398,464                        403,219
   Other liabilities                       26,464                          31,194                         33,852
   SHAREHOLDERS' EQUITY                   384,618                         395,790                        379,532
                                       ----------   --------          -----------   ---------         ----------    -------
   TOTAL LIABILITIES AND
      SHAREHOLDERS' EQUITY             $3,720,050                     $ 3,857,371                     $3,944,578
                                       ==========                     ===========                     ==========
   NET INTEREST INCOME AND
      INTEREST RATE SPREAD                          $166,865  4.39%                 $ 167,370  4.03%               $172,778  4.05%
                                                    ========  ====                  =========  ====                ========  ====
   NET INTEREST MARGIN                                        4.83%                            4.67%                         4.72%
                                                              ====                             ====                          ====



(1)  Nonaccrual loans are included in average loan balances and loan fees are
     included in interest income.

(2)  Interest income on tax-exempt investments and on certain tax-exempt loans
     and leases has been adjusted to a taxable equivalent basis using a marginal
     federal income tax rate of 35.0%.

(3)  Includes both investment securities held-to-maturity and investment
     securities available-for-sale.


2002 ANNUAL REPORT                                                            27

                          CONSOLIDATED BALANCE SHEETS



                                                                                            DECEMBER 31,
                                                                                     2002                 2001
                                                                                     ----                 ----
                                                                                       (Dollars in thousands)
                                                                                               
ASSETS
   Cash and due from banks                                                       $   181,839         $   211,130
   Interest-bearing deposits with other banks                                          4,474              13,671
   Federal funds sold and securities purchased under agreements to resell             28,291               3,381
   Investment securities held-to-maturity
        (market value of $22,097 at December 31, 2002;
                         $21,547 at December 31, 2001)                                21,571              20,890
   Investment securities available-for-sale, at market value
        (cost of $587,131 at December 31, 2002;
                 $586,946 at December 31, 2001)                                      605,345             595,600
   Loans
      Commercial                                                                     690,656             804,683
      Real estate - construction                                                      89,674              75,785
      Real estate - mortgage                                                       1,368,207           1,346,235
      Installment                                                                    556,975             588,549
      Credit card                                                                     22,068              22,846
      Lease financing                                                                 21,031              36,139
                                                                                 -----------         -----------
         Total loans                                                               2,748,611           2,874,237
   Less
      Unearned income                                                                    523               1,988
      Allowance for loan losses                                                       48,177              46,784
                                                                                 -----------         -----------
         Net loans                                                                 2,699,911           2,825,465
   Premises and equipment                                                             56,348              60,575
   Goodwill                                                                           27,379              27,379
   Other intangibles                                                                   9,147               8,842
   Deferred income taxes receivable                                                    4,107                   0
   Accrued interest and other assets                                                  91,540              87,861
                                                                                 -----------         -----------
        TOTAL ASSETS                                                             $ 3,729,952         $ 3,854,794
                                                                                 ===========         ===========

LIABILITIES
   Deposits
      Noninterest-bearing                                                        $   422,453         $   448,330
      Interest-bearing                                                             2,499,981           2,636,763
                                                                                 -----------         -----------
        Total deposits                                                             2,922,434           3,085,093
   Short-term borrowings
      Federal funds purchased and securities sold under
        agreements to repurchase                                                      55,766              67,641
      Other                                                                           39,414              25,811
                                                                                 -----------         -----------
        Total short-term borrowings                                                   95,180              93,452
   Federal Home Loan Bank long-term borrowings                                       290,051             260,345
   Corporation-obligated mandatorily redeemable capital
     securities of subsidiary trust                                                   10,000                   0
   Deferred income taxes payable                                                           0               1,388
   Accrued interest and other liabilities                                             34,684              29,973
                                                                                 -----------         -----------
        TOTAL LIABILITIES                                                          3,352,349           3,470,251

SHAREHOLDERS' EQUITY
   Common stock -- no par value
      Authorized -- 160,000,000 shares
      Issued -- 48,558,614 shares in 2002
                48,570,346 shares in 2001                                            396,252             396,631
   Retained earnings                                                                  39,005              18,244
   Accumulated comprehensive income                                                    8,189               5,348
   Restricted stock awards                                                            (4,022)             (2,563)
   Treasury stock, at cost, 3,554,691 and 1,970,411 shares                           (61,821)            (33,117)
                                                                                 -----------         -----------
        TOTAL SHAREHOLDERS' EQUITY                                                   377,603             384,543
                                                                                 -----------         -----------
        TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                               $ 3,729,952         $ 3,854,794
                                                                                 ===========         ===========


See Notes to Consolidated Financial Statements.


28                                                       FIRST FINANCIAL BANCORP

                      CONSOLIDATED STATEMENTS OF EARNINGS



                                                                                               YEAR ENDED DECEMBER 31,
                                                                                    2002                2001                2000
                                                                                    ----                ----                ----
                                                                                   (Dollars in thousands, except per share data)
                                                                                                              
INTEREST INCOME
   Loans, including fees                                                         $   208,131        $   251,951        $    275,804
   Investment securities
      Taxable                                                                         24,871             27,285              28,041
      Tax-exempt                                                                       7,172              7,726               8,499
                                                                                 -----------        -----------        ------------
         Total investment securities interest                                         32,043             35,011              36,540
   Interest-bearing deposits with other banks                                            340                596                 702
   Federal funds sold and securities purchased under agreements to resell                494              2,187                 257
                                                                                 -----------        -----------        ------------
        TOTAL INTEREST INCOME                                                        241,008            289,745             313,303

INTEREST EXPENSE
   Deposits                                                                           62,096            110,350             116,752
   Short-term borrowings                                                               1,727              3,015              18,939
   Long-term borrowings                                                               14,289             13,415               9,733
   Corporation-obligated mandatorily redeemable capital
      securities of subsidiary trust                                                     139                  0                   0
                                                                                 -----------        -----------        ------------
        TOTAL INTEREST EXPENSE                                                        78,251            126,780             145,424
                                                                                 -----------        -----------        ------------
        NET INTEREST INCOME                                                          162,757            162,965             167,879
   Provision for loan losses                                                          16,174             26,813              11,300
                                                                                 -----------        -----------        ------------
        NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                          146,583            136,152             156,579

NONINTEREST INCOME
   Service charges on deposit accounts                                                19,565             20,348              18,786
   Trust revenues                                                                     15,385             14,769              14,230
   Gains from sales of mortgage loans                                                  4,432              2,929               1,018
   Investment securities gains                                                            89                302                  39
   Other                                                                              17,228             15,894              14,328
                                                                                 -----------        -----------        ------------
        TOTAL NONINTEREST INCOME                                                      56,699             54,242              48,401
NONINTEREST EXPENSES
   Salaries and employee benefits                                                     71,619             65,061              63,606
   Net occupancy                                                                       7,973              7,475               7,402
   Furniture and equipment                                                             7,729              6,332               6,374
   Data processing                                                                     7,817              7,254               8,427
   Deposit insurance                                                                     609                602                 542
   State taxes                                                                         1,747              1,913               2,432
   Amortization of intangibles                                                           847              2,650               3,268
   Restructuring charge                                                                    0                  0                (353)
   Other                                                                              34,171             33,667              26,320
                                                                                 -----------        -----------        ------------
        TOTAL NONINTEREST EXPENSES                                                   132,512            124,954             118,018
                                                                                 -----------        -----------        ------------
        INCOME BEFORE INCOME TAXES                                                    70,770             65,440              86,962
   Income tax expense                                                                 22,535             22,131              28,740
                                                                                 -----------        -----------        ------------
        NET EARNINGS                                                             $    48,235        $    43,309        $     58,222
                                                                                 ===========        ===========        ============
NET EARNINGS PER SHARE - BASIC                                                   $      1.05        $      0.91        $       1.19
                                                                                 ===========        ===========        ============
NET EARNINGS PER SHARE - DILUTED                                                 $      1.05        $      0.91        $       1.19
                                                                                 ===========        ===========        ============
AVERAGE SHARES OUTSTANDING - BASIC                                                45,880,649         47,427,921          48,775,547
                                                                                 ===========        ===========        ============
AVERAGE SHARES OUTSTANDING - DILUTED                                              46,000,801         47,479,315          48,862,287
                                                                                 ===========        ===========        ============



See Notes to Consolidated Financial Statements.


2002 ANNUAL REPORT                                                            29

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------



                                                                                           YEAR ENDED DECEMBER 31,
                                                                                     -----------------------------------
                                                                                       2002         2001         2000
                                                                                     ---------    ---------    ---------
                                                                                           (Dollars in thousands)
                                                                                                      
OPERATING ACTIVITIES
  Net earnings                                                                       $  48,235    $  43,309    $  58,222
  Adjustments to reconcile net earnings to net cash
    provided by operating activities
    Provision for loan losses                                                           16,174       26,813       11,300
    Provision for depreciation and amortization                                          9,172        8,797        9,707
    Net amortization of premiums and accretion of discounts
      on investment securities                                                           1,151           12         (528)
    Deferred income taxes                                                               (7,524)          79        2,175
    Realized gains on investment securities                                                (89)        (302)         (39)
    Originations of mortgage loans held for sale                                      (221,703)    (186,571)    (171,012)
    Gains from sales of mortgage loans held for sale                                    (4,432)      (2,929)      (1,018)
    Proceeds from sale of mortgage loans held for sale                                 223,893      187,448      171,161
    Increase in cash surrender value of life insurance                                  (8,527)      (1,775)      (6,467)
    Decrease (increase) in interest receivable                                           4,111        6,527       (3,031)
    (Increase) decrease in prepaid expenses                                               (956)         530         (881)
    Increase (decrease) in accrued expenses                                              8,807          660       (3,146)
    (Decrease) increase in interest payable                                             (3,074)      (5,536)       3,986
    Other                                                                               (1,101)         318       (3,589)
                                                                                     ---------    ---------    ---------
        Net cash provided by operating activities                                       64,137       77,380       66,840

INVESTING ACTIVITIES
  Proceeds from calls, paydowns, and maturities of investment
     securities available-for-sale                                                     242,076      219,864       58,858
  Purchases of investment securities available-for-sale                               (243,583)    (245,279)     (79,144)
  Proceeds from calls, paydowns, and maturities of investment securities
    held-to-maturity                                                                     3,994       12,085       11,773
  Purchases of investment securities held-to-maturity                                   (4,414)      (7,910)      (4,365)
  Net decrease (increase) in interest-bearing deposits with other banks                  9,197      (10,423)       5,619
  Net (increase) decrease in federal funds sold and
    securities purchased under agreements to resell                                    (24,910)         659        1,581
  Net decrease (increase) in loans and leases                                           98,621      108,922      (28,494)
  Proceeds from disposal of other real estate owned                                      4,608        1,773        2,882
  Recoveries from loans and leases previously charged-off                                5,092        2,792        2,353
  Purchases of premises and equipment                                                   (3,276)      (8,111)      (5,461)
                                                                                     ---------    ---------    ---------
        Net cash provided by (used in) investing activities                             87,405       74,372      (34,398)

FINANCING ACTIVITIES

  Net (decrease) increase in total deposits                                           (162,659)     (66,335)     160,215
  Net increase (decrease) in short-term borrowings                                       1,728      (53,116)    (235,550)
  Proceeds from long-term borrowings                                                    29,706       55,129       43,417
  Proceeds from corporate-obligated mandatorily redeemable capital securities of
    subsidiary trust                                                                    10,000            0            0
  Cash dividends                                                                       (27,474)     (28,400)     (27,901)
  Purchase of common stock                                                             (32,910)     (30,057)     (16,518)
  Proceeds from exercise of stock options                                                  776           99          116
                                                                                     ---------    ---------    ---------
        Net cash used in financing activities                                         (180,833)    (122,680)     (76,221)
                                                                                     ---------    ---------    ---------
  (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                     (29,291)      29,072      (43,779)
  Cash and cash equivalents at beginning of year                                       211,130      182,058      225,837
                                                                                     ---------    ---------    ---------
        CASH AND CASH EQUIVALENTS AT END OF YEAR                                     $ 181,839    $ 211,130    $ 182,058
                                                                                     =========    =========    =========

SUPPLEMENTAL DISCLOSURES

  Interest paid                                                                      $  81,325    $ 132,316    $ 141,438
                                                                                     =========    =========    =========
  Income taxes paid                                                                  $  25,110    $  24,839    $  31,233
                                                                                     =========    =========    =========
  Recognition of deferred tax liabilities attributable to SFAS No. 115               $  (3,685)   $  (2,000)   $  (5,142)
                                                                                     =========    =========    =========
  Acquisition of other real estate owned through foreclosure                         $   5,667    $   3,263    $   2,423
                                                                                     =========    =========    =========
  Issuance of restricted stock awards                                                $   3,273    $   2,826    $     773
                                                                                     =========    =========    =========
  Securitization of loans                                                            $       0    $       0    $  40,737
                                                                                     =========    =========    =========


See Notes to Consolidated Financial Statements.

30                                                       FIRST FINANCIAL BANCORP

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
           ----------------------------------------------------------



                                    COMMON      COMMON                ACCUMULATED    RESTRICTED    TREASURY    TREASURY
                                    STOCK       STOCK     RETAINED   COMPREHENSIVE     STOCK        STOCK      STOCK
                                    SHARES      AMOUNT    EARNINGS       INCOME        AWARDS       SHARES     AMOUNT     TOTAL
                                  ----------   --------   --------   -------------   ----------   ----------   --------   --------
                                                                        (Dollars in thousands)

                                                                                                  
Balances at December 31, 1999     46,869,107   $373,447   $  5,904   $      (6,398)  $     (414)  $        0   $      0   $372,539
Net earnings                                                58,222                                                          58,222
Unrealized holding gains on
  securities available for sale
  arising during the period                                                  8,353                                           8,353
                                                                                                                           --------
Total comprehensive income                                                                                                  66,575
Cash dividends declared
  (Bancorp - $0.57 per share)                              (27,901)                                                        (27,901)
Purchase of common stock                                                                            (940,500)   (16,515)   (16,515)
Exercise of stock options,
  net of shares purchased             16,729        116                                                                        116
Restricted stock awards               41,900        773                                    (773)        (110)        (3)        (3)
Amortization of restricted
  stock awards                                                                              321                                321
                                  ----------   --------   --------   -------------   ----------   ----------   --------   --------
Balances at December 31, 2000     46,927,736    374,336     36,225           1,955         (866)    (940,610)   (16,518)   395,132

Net earnings                                                43,309                                                          43,309
Unrealized holding gains on
  securities available for sale
  arising during the period                                                  3,393                                           3,393
                                                                                                                          --------
Total comprehensive income                                                                                                  46,702
Cash dividends declared
  (Bancorp - $0.60 per share)                              (28,400)                                                        (28,400)
Purchase of common stock                                                                          (1,847,500)   (30,057)   (30,057)
Exercise of stock options,
  net of shares purchased                          (105)                                              12,603        204         99
5% stock dividend                  1,646,021     22,348    (32,890)                                  637,004     10,542          0
Restricted stock awards               (3,411)        52                                  (2,826)     168,092      2,712        (62)
Amortization of restricted
  stock awards                                                                            1,129                              1,129
                                  ----------   --------   --------   -------------   ----------   ----------   --------   --------
Balances at December 31,2001      48,570,346    396,631     18,244           5,348       (2,563)  (1,970,411)   (33,117)   384,543

NET EARNINGS                                                48,235                                                          48,235
UNREALIZED HOLDING GAINS ON
  SECURITIES AVAILABLE FOR SALE
  ARISING DURING THE PERIOD                                                  5,875                                           5,875
UNFUNDED PENSION LOSSES,
  NET OF TAX                                                                (3,034)                                        (3,034)
TOTAL COMPREHENSIVE INCOME                                                                                                  51,076
                                                                                                                          --------
CASH DIVIDENDS DECLARED
  (BANCORP - $0.60 PER SHARE)                              (27,474)                                                        (27,474)
PURCHASE OF COMMON STOCK                                                                          (1,839,700)   (32,910)   (32,910)
EXERCISE OF STOCK OPTIONS,
  NET OF SHARES PURCHASED                          (376)                                              66,835      1,152        776
RESTRICTED STOCK AWARDS              (11,732)        (3)                                 (3,273)     188,585      3,054       (222)
AMORTIZATION OF RESTRICTED
  STOCK AWARDS                                                                            1,814                              1,814
                                  ----------   --------   --------   -------------   ----------   ----------   --------   --------
BALANCES AT DECEMBER 31, 2002     48,558,614   $396,252   $ 39,005   $       8,189   $   (4,022)  (3,554,691)  $(61,821)  $377,603
                                  ==========   ========   ========   =============   ==========   ==========   ========   ========



See Notes to Consolidated Financial Statements.

2002 ANNUAL REPORT                                                            31

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

               NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
               ---------------------------------------------------

      Basis of presentation - The consolidated financial statements of First
Financial Bancorp (Bancorp), a bank holding company, principally serving western
Ohio, Indiana, northern Kentucky and southern Michigan, include the accounts and
operations of Bancorp and its wholly owned subsidiaries. All significant
intercompany transactions and accounts have been eliminated in consolidation.
Certain reclassifications of prior years' amounts have been made to conform to
current year presentation. Such reclassifications had no effect on net earnings.

      The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompany notes. Actual results could differ from those
estimates.

      Interest on loans, securities, and other earning assets is recognized
primarily on the accrual basis.

      All dollar amounts, except per share data, are expressed in thousands of
dollars.

      Investment securities - Statement of Financial Accounting Standards (SFAS)
No. 115 classifies debt and equity securities in three categories: trading,
held-to-maturity, and available-for-sale.

      Management determines the appropriate classification of debt securities at
the time of purchase and reevaluates such designation as of each balance sheet
date. Debt securities are classified as held-to-maturity when Bancorp has the
positive intent and ability to hold the securities to maturity. Held-to-maturity
securities are stated at amortized cost. Debt securities not classified
held-to-maturity are classified as available-for-sale. Available-for-sale
securities are stated at aggregate fair value, with the unrealized gains and
losses, net of tax, reported as a separate component of shareholders' equity.

      The amortized cost of debt securities classified as held-to-maturity or
available-for-sale is adjusted for amortization of premiums and accretion of
discounts to maturity, or in the case of mortgage-backed securities, over the
estimated life of the security. Such amortization is included in interest income
from investments. Interest and dividends are included in interest income from
investments. Realized gains and losses, and declines in value judged to be other
than temporary, are included in investment securities gains (losses). The cost
of securities sold is based on the specific identification method.

      Loans - Loan origination and commitment fees and certain direct loan
origination costs are deferred, and the net amount amortized as an adjustment to
the related loan's yield. The accrual of interest income is discontinued when
the collection of a loan or interest, in whole or in part, is doubtful. This
applies generally to all loans, including impaired loans. When interest accruals
are suspended, interest income accrued in the current period is reversed and
interest accrued in the prior year is charged to the allowance for loan losses.

      Bancorp's subsidiaries sell certain mortgage loans immediately after
origination on a flow basis. Due to Bancorp's policy of selling loans on a flow
basis, loans held for sale are not material and therefore not disclosed
separately on the Consolidated Balance Sheets. Loans held for sale are carried
at the lower of cost or market value. Capitalized mortgage servicing rights
(MSRs) are evaluated for impairment based on the fair value of those rights,
using a disaggregated approach. MSRs are amortized on an accelerated basis over
the estimated period of net servicing revenue.

      Allowance for loan losses - The level of the allowance for loan losses
(allowance) is based upon management's evaluation of the loan and lease
portfolios, past loan loss experience, known and inherent risks in the
portfolio, adverse situations that may affect the borrower's ability to repay
(including the timing of future payments), the estimated value of any underlying
collateral, composition of the loan portfolio, economic conditions, and other
pertinent factors. This evaluation is inherently subjective as it requires
material estimates including the amounts and timing of future cash flows
expected to be received on impaired loans that may be susceptible to significant
change.

      A commercial loan is impaired when, based on current information and
events, it is probable that Bancorp will be unable to collect all amounts due
according to the contractual terms of the loan agreement.

      Collection of all amounts due according to the contractual terms means
that both the contractual interest payments and the contractual principal
payments of a loan will be collected as scheduled in the loan agreement.

      Bancorp applies normal loan review procedures in determining whether or
not it is probable that it will be able to collect all amounts due according to
the contractual terms of a loan.

      An impairment loss is recognized if the present value of expected future
cash flows from the loan are less than the recorded investment in the loan
(recorded investment in the loan is the principal balance plus any accrued
interest, net deferred loan fees or costs, and unamortized premium or discount,
and does not reflect any direct write-down of the investment). The impairment
loss is recognized through the use of a valuation allowance. Loans that are
impaired are recorded at the present value of expected future cash flows
discounted at the loan's effective interest rate or if the loan is collateral
dependent, impairment measurement is based on the fair value of the collateral
as a practicable expedient. Income recognition on impaired loans is based on the
cash basis method.

      The level of allowance maintained is believed by management to be adequate
to cover losses inherent in the portfolio. The allowance is increased by
provisions charged to expense and decreased by charge-offs, net of recoveries of
amounts previously charged-off. The allowance for commercial loans, including
time and demand notes, tax exempt loans, commercial real estate, and commercial
capital and operating leases begins with a process of estimating the probable
losses inherent in the portfolio. The estimates for these commercial loans are
established by category and based on Bancorp's internal system of credit risk
ratings, historical loss data, and the estimated average expected life of the
portfolio.

      The estimate of losses inherent in the commercial portfolio may then be
adjusted for management's estimate of probable losses on specific exposures as
well as trends in delinquent and nonaccrual loans and other factors such as
prevailing economic conditions, lending personnel experience and changes,
lending strategies and other influencing factors as discussed in the Asset
Quality section of Management's Discussion and Analysis. In the commercial
portfolio, certain loans where more specific information is available, typically
larger-balance non-homogeneous exposures, a specific allowance may be
established based on the borrower's overall financial condition, resources and
payment record, support from guarantors, and the realizable value of any
collateral.

      The allowance for consumer loans which includes retail real estate,
installment, home equity, credit card, consumer leasing, overdrafts, and student
loans is established for each of the categories listed by estimating losses
inherent in that particular category of consumer loans. The estimate of losses
is based on historical loss rates and the estimated average life or contractual
maturity of each portfolio. Consumer loans are evaluated as a group within
category (i.e., retail real estate, installment, etc.) because these loans are
smaller and homogeneous.

      The unallocated portion of the allowance consists partially of dollar
amounts specifically set aside for each of the overall factors influencing the
allowance. These factors include national and economic factors, concentrations
in market segments, lending personnel experiences and changes, lending
strategies, personnel underwriting, ratio trends, and other factors not already
accounted for in the allowance estimates. Establishing percentages for these
factors is largely subjective, but is supported by economic data, supporting
dated material for changes made in lending functions and other support where
appropriate.

      Lease financing - Bancorp principally uses the finance method of
accounting for direct lease contracts. Under this method of accounting, a
receivable is recorded for the total amount of lease payments due and estimated
residual values. Lease income, represented by the excess of the total contract
receivable plus estimated equipment residual value over the cost of the related

32                                                       FIRST FINANCIAL BANCORP

equipment, is recorded over the terms of the leases at a level rate of return on
the unrecovered net investment.

      Premises and equipment - Premises and equipment are stated at cost, less
accumulated depreciation and amortization. Depreciation and amortization are
computed principally on the straight-line method over the estimated useful lives
of the assets. Maintenance and repairs are charged to operations as incurred.

      Other real estate owned - Other real estate owned represents properties
acquired by Bancorp's subsidiaries through loan defaults by customers. The
property is recorded at the lower of cost or fair value minus estimated costs to
sell at the date acquired. Subsequently, the property is valued at the lower of
the amount recorded when the property was placed into other real estate owned or
fair value minus estimated costs to sell based on periodic valuations performed
by management. An allowance for losses on other real estate owned may be
maintained for subsequent valuation adjustments on a specific property basis.
Any gains or losses realized at the time of disposal are reflected in income.

      Income taxes - Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date.

      Bancorp and its subsidiaries file a consolidated federal income tax
return. Each subsidiary provides for income taxes on a separate return basis,
and remits to Bancorp amounts determined to be currently payable.

      Earnings per share - Basic net income per common share is computed by
dividing net income applicable to common stock by the weighted average number of
shares of common stock outstanding during the period. Diluted net income per
common share is computed by dividing net income applicable to common stock by
the weighted average number of shares, nonvested stock, and dilutive common
stock equivalents outstanding during the period. Common stock equivalents
consist of common stock issuable under the assumed exercise of stock options
granted under the Bancorp's stock plans, using the treasury stock method.

      Cash flow information - For purposes of the statement of cash flows,
Bancorp considers cash and due from banks as cash and cash equivalents.

      Reporting comprehensive income - Comprehensive income is defined as the
change in equity of a business enterprise during a period from transactions and
other events and circumstances from nonowner sources. Accumulated comprehensive
income includes the unrealized holding gains from available-for-sale securities
arising during the period which were $11,223 at December 31, 2002, and unfunded
pension losses, net of taxes which were $3,034 at December 31, 2002.

      Disclosure about segments and related information - Bancorp operates as
one community banking segment in contiguous geographic markets.

      Derivative instruments - SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities," was released in June, 1998, and is
effective for all fiscal quarters of fiscal years beginning after January 1,
2001. SFAS No. 133 establishes accounting and reporting standards for derivative
instruments and for hedging activities. Bancorp did not use derivative financial
instruments until June 2002, at which time it adopted and follows the provisions
of SFAS No. 133.

      Intangible assets - SFAS No. 141, "Business Combinations" and No. 142,
"Goodwill and Other Intangible Assets" were issued in June of 2001, and are
effective for fiscal years beginning after December 15, 2001. Under the new
rules, goodwill and intangible assets deemed to have indefinite lives, if any,
will no longer be amortized but will be subject to annual impairment tests in
accordance with the Statements. Core deposit intangibles and mortgage servicing
rights will continue to be amortized over their useful lives. Core deposit
intangibles are being amortized over varying periods, none of which exceeds 10
years.

      Bancorp applied the new rules on accounting for goodwill and other
intangible assets beginning in the first quarter of 2002. Application of the
non-amortization provisions of the Statement resulted in an increase in net
income of $1,172 ($0.02 per share) per year. Bancorp performed the first
required impairment tests of goodwill and intangible assets with indefinite
lives as of January 1, 2002, and found no adjustment was necessary.

      Since Bancorp was required to recognize an additional minimum liability
for its pension accounting, it was required to recognize an intangible asset to
the extent of its unrecognized prior service cost. Pursuant to SFAS No. 87
"Employers Accounting for Pensions," this intangible is never amortized
directly, but instead the amounts are recalculated at each measurement date
which is normally on an annual basis.

      Employee Stock Options - Bancorp has elected to follow the intrinsic value
method of Accounting Principles Board Opinion No. 25, "Accounting for Stock
Issued to Employees" (APB 25), and related interpretations in accounting for its
stock options. Bancorp's employee stock options have fixed terms and the
exercise price of those stock options equals the market price of the underlying
stock on the date of grant. Therefore, no compensation expense was recognized.

            NOTE 2 - RESTRICTIONS ON CASH AND DUE FROM BANK ACCOUNTS
            --------------------------------------------------------

      Bancorp's subsidiaries are required to maintain average reserve balances
either in the form of vault cash or reserves held on deposit with the Federal
Reserve Bank, Federal Home Loan Bank, or in pass-through reserve accounts with
correspondent banks. The average amounts of these required reserve balances for
2002 and 2001 were approximately $27,103 and $26,221, respectively.

                         NOTE 3 - BUSINESS COMBINATIONS
                         ------------------------------

Bancorp consummated the following business combinations in 2001:



                                  ACQUISITION                                        PURCHASE
BUSINESS COMBINATIONS                DATE                ASSETS        DEPOSITS       PRICE
- --------------------------     -----------------     -------------     ---------     --------
                                                   (Dollars in thousands)
                                                                         
Purchase transactions
  First Community branches     December 31, 2001     $      31,912     $  11,110       Par



      On December 31, 2001, Bancorp purchased certain assets and assumed certain
liabilities of a division of Blue River Bancshares, Inc. operating under the
name First Community Bank of Fort Wayne, Indiana (First Community). Upon
consummation of the merger, these branches began operating as part of Bancorp's
Community First Bank & Trust affiliate. The merger was accounted for using the
purchase method of accounting; and, accordingly, the consolidated financial
statements included First Community's results of operations from the date of
acquisition. There were no acquisitions in 2002.

2002 ANNUAL REPORT                                                            33

                                NOTE 4 - GOODWILL
                                -----------------

      SFAS No. 141, "Business Combinations" and No. 142, "Goodwill and Other
Intangible Assets" were issued in June of 2001, and are effective for fiscal
years beginning after December 15, 2001. Under the new rules, goodwill and
intangible assets deemed to have indefinite lives, if any, will no longer be
amortized but will be subject to annual impairment tests in accordance with the
Statements.

      Bancorp applied the new rules on accounting for goodwill and other
intangible assets beginning in the first quarter of 2002. Application of the
nonamortization provisions of the Statement resulted in an increase in net
income of $1,172 ($0.02 per share) per year. SFAS No. 142 prescribes testing of
goodwill for impairment using a two-step process. The first step is a screen for
potential impairment, while the second step measures the amount of the
impairment, if any. Bancorp performed the first of the required impairment tests
of goodwill and indefinite-lived intangible assets as of January 1, 2002, and no
impairment was indicated. Therefore, the second step was not necessary. Goodwill
and indefinite-lived intangible assets of each reporting unit must be tested for
impairment at least annually. Bancorp has selected October 1 as its date for
annual impairment testing. As of October 1, 2002, Bancorp performed step one and
concluded that no impairment of goodwill was indicated.

      Net earnings and earnings per share for the years ended December 31, 2000
and 2001, adjusted to exclude amortization expense recognized during that period
is shown below:



                                               2001          2000
                                            ----------    ----------
                                             (Dollars in thousands)
                                                    
Reported net earnings                       $   43,309    $   58,222
Goodwill amortization                            1,172         1,199
                                            ----------    ----------
  Net earnings, excluding goodwill
  amortization                                  44,481        59,421
                                            ==========    ==========

Reported net earnings per share             $     0.91    $     1.19
Goodwill amortization per share                   0.02          0.02
                                            ----------    ----------
  Net earnings per share, excluding
  goodwill amortization                     $     0.93    $     1.21
                                            ==========    ==========
Average shares outstanding                  47,427,921    48,775,547
                                            ==========    ==========


                       NOTE 5 - MORTGAGE SERVICING RIGHTS
                       ----------------------------------

Changes in capitalized mortgage servicing rights are summarized as follows:



                                    2002         2001
                                 ---------     --------
                                 (Dollars in thousands)
                                         
Balance at beginning of year     $  4,138      $  3,005
Rights capitalized                  2,242         2,052
Amortization                        (1,176)        (919)
Impairment                            (497)           0
                                 ---------     --------
BALANCE AT END OF YEAR           $  4,707      $  4,138
                                 =========     ========


      The fair value of capitalized mortgage servicing rights was $4,707 at
December 31, 2002, and $4,138 at December 31, 2001. Bancorp recognized
impairment charges in "other" in the noninterest income section of the
Consolidated Statement of Earnings of $497 in 2002 due to a decline in the
estimated future value of the servicing cash flows. Valuations are conducted
regularly to determine the fair value and any possible impairment of the
mortgage servicing right asset. Key assumptions include prepayment speeds,
discount rates, inflation, and future operating costs. Bancorp uses market-based
data for assumptions related to the valuation of mortgage servicing rights.

      Mortgage loans serviced for others are not included in the accompanying
Consolidated Balance Sheets. The unpaid principal balances of these loans
totaled $542,288, $545,733, and $560,530 at December 31, 2002, 2001, and 2000,
respectively.

        NOTE 6 - RESTRICTIONS ON SUBSIDIARY DIVIDENDS, LOANS OR ADVANCES
        ----------------------------------------------------------------

      Dividends paid by Bancorp are mainly provided by dividends from its
subsidiaries. However, certain restrictions exist regarding the ability of these
subsidiaries to transfer funds to Bancorp in the form of cash dividends, loans,
or advances. The approval of the subsidiaries' respective primary federal
regulators is required for Bancorp's subsidiaries to pay dividends in excess of
regulatory limitations. As of December 31, 2002, Bancorp's subsidiaries had
retained earnings of $144,618 of which $8,444 was available for distribution to
Bancorp as dividends without prior regulatory approval.

34                                                       FIRST FINANCIAL BANCORP

           NOTE 7 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
           ----------------------------------------------------------

      In the normal course of business, Bancorp offers a variety of financial
instruments with off-balance-sheet risk to its customers to aid them in meeting
their requirements for liquidity and credit enhancement. These financial
instruments include standby letters of credit and commitments outstanding to
extend credit. Accounting principles generally accepted in the United States do
not require these financial instruments to be recorded in the consolidated
balance sheets, statements of earnings, changes in shareholders' equity, or cash
flows. However, a discussion of these instruments follows.

      Bancorp's exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for standby letters of credit and
commitments outstanding to extend credit is represented by the contractual
amounts of those instruments. Bancorp uses the same credit policies in making
commitments and conditional obligations as it does for on-balance-sheet
instruments. Following is a discussion of these transactions.

      Standby letters of credit - These transactions are conditional commitments
issued by Bancorp to guarantee the performance of a customer to a third party.
Bancorp's portfolio of standby letters of credit consists primarily of
performance assurances made on behalf of customers who have a contractual
commitment to produce or deliver goods or services. The risk to Bancorp arises
from its obligation to make payment in the event of the customers' contractual
default. Bancorp has issued standby letters of credit aggregating $33,167 and
$24,516 at December 31, 2002, and 2001, respectively.

      Management conducts regular reviews of these instruments on an individual
customer basis, and the results are considered in assessing the adequacy of
Bancorp's allowance for loan losses. Management does not anticipate any material
losses as a result of these letters of credit.

      Loan commitments - Commitments to extend credit are agreements to lend to
a customer as long as there is no violation of any condition established in the
contract. Commitments generally have fixed expiration dates or other termination
clauses and may require payment of a fee. Since many of the commitments are
expected to expire without being drawn upon, the total commitment amounts do not
necessarily represent future cash requirements. Bancorp evaluates each
customer's creditworthiness on an individual basis. The amount of collateral
obtained, if deemed necessary by Bancorp upon extension of credit, is based on
management's credit evaluation of the counterparty. The collateral held varies,
but may include securities, real estate, inventory, plant, or equipment. Bancorp
had commitments outstanding to extend credit totaling $464,777 and $477,689 at
December 31, 2002, and 2001, respectively. Management does not anticipate any
material losses as a result of these commitments.

                       NOTE 8 - ACCOUNTING FOR DERIVATIVES
                       -----------------------------------

      In November of 2001, Bancorp's board of directors approved a policy
authorizing the use of certain derivative products as a tool for the management
of interest rate risk. Approved derivatives include interest rate caps, floors,
and swaps. These instruments will allow Bancorp to meet the needs of its
customers, yet reduce the interest rate risk associated with certain
transactions. Bancorp follows the provisions of SFAS No. 133 "Accounting for
Derivative Instruments and Hedging Activities" in accounting for its derivative
activities. Bancorp has interest rate swaps that are accounted for as fair value
hedges under SFAS No. 133. Bancorp utilizes interest rate swap agreements to
effectively modify its exposure to interest rate risk by converting certain
fixed rate assets to floating rate. The use of these interest rate swaps allows
Bancorp's subsidiary banks to offer a long-term fixed-rate loan to commercial
borrowers. The interest rate swaps allow Bancorp to convert the fixed interest
rate to a variable rate that better suits its funding position. The swap
agreements involve the receipt of floating rate amounts in exchange for fixed
interest payments over the life of the agreements without an exchange of the
underlying principal amount. The swaps are accounted for under the short-cut
method. These contracts are designated as hedges of specific assets. The net
interest receivable or payable on swaps is accrued and recognized as an
adjustment to the interest income or expense of the hedged asset. At December
31, 2002, Bancorp had interest rate swaps with a notional value of $5,012. The
fair value of the swaps was an unrealized loss of $301 at December 31, 2002.
This amount is included with other assets on the balance sheet. A corresponding
fair value adjustment was also included on the balance sheet with the hedged
item.

      Bancorp is exposed to losses if a counterparty fails to make its payment
under a contract in which Bancorp is in the receiving position. Although
collateral or other security may not be obtained, Bancorp minimizes its credit
risk by monitoring the credit standing of each counterparty and believes that
each will be able to fully satisfy its obligation under the agreement.

2002 ANNUAL REPORT                                                            35

                         NOTE 9 - INVESTMENT SECURITIES
                         ------------------------------

The following is a summary of investment securities as of December 31, 2002:



                                              HELD-TO-MATURITY                             AVAILABLE-FOR-SALE
                                 -------------------------------------------   -------------------------------------------
                                                  UNREALIZED                                    UNREALIZED
                                 AMORTIZED   -------------------     MARKET    AMORTIZED   -------------------     MARKET
                                   COST       GAINS      LOSSES      VALUE       COST       GAINS      LOSSES      VALUE
                                 ---------   --------   --------    --------   ---------   --------   --------    --------
                                                                   (Dollars in thousands)
                                                                                          
Securities of U.S. government
  agencies and corporations                                                    $ 132,971   $  2,412   $      0    $135,383
Mortgage-backed securities       $   2,225   $    123   $     (2)   $  2,346     295,859      9,972        (35)    305,796
Obligations of state and
  other political subdivisions      19,256        419        (14)     19,661     114,445      5,756        (13)    120,188
Other securities                        90          0          0          90      43,856        160        (38)     43,978
                                 ---------   --------   --------    --------   ---------   --------   --------    --------
  TOTAL                          $  21,571   $    542   $    (16)   $ 22,097   $ 587,131   $ 18,300   $    (86)   $605,345
                                 =========   ========   ========    ========   =========   ========   ========    ========


The following is a summary of investment securities as of December 31, 2001:



                                              HELD-TO-MATURITY                             AVAILABLE-FOR-SALE
                                 -------------------------------------------   -------------------------------------------
                                                  UNREALIZED                                    UNREALIZED
                                 AMORTIZED   -------------------     MARKET    AMORTIZED   -------------------     MARKET
                                   COST       GAINS      LOSSES      VALUE       COST       GAINS      LOSSES      VALUE
                                 ---------   --------   --------    --------   ---------   --------   --------    --------
                                                                   (Dollars in thousands)
                                                                                          
U.S. Treasury securities                                                       $     101   $      1   $      0    $    102
Securities of U.S. government
  agencies and corporations                                                       96,579      2,058       (138)     98,499
Mortgage-backed securities       $   3,351   $    153   $     (4)   $  3,500     321,613      5,344       (640)    326,317
Obligations of state and
  other political subdivisions      17,539        523        (15)     18,047     127,339      2,622       (834)    129,127
Other securities                                                                  41,314        241          0      41,555
                                 ---------   --------   --------    --------   ---------   --------   --------    --------
  TOTAL                          $  20,890   $  676     $    (19)   $ 21,547   $ 586,946   $ 10,266   $ (1,612)   $595,600
                                 =========   ========   ========    ========   =========   ========   ========    ========



      The carrying value of investment securities as of December 31, 2000, by
category was as follows: U.S. Treasury $3,492, U.S. government agencies and
corporations $143,861, mortgage-backed $250,284, obligations of state and other
political subdivisions $156,303, and other $35,622.

      During the years ended December 31, 2002, 2001, and 2000, no
available-for-sale securities were sold.

      There were net investment gains after taxes of $58, $188, and $73 for the
years ended December 31, 2002, 2001, and 2000, respectively. The applicable
income tax effects were an expense of $31 for 2002 and benefits of $114 and $34
for 2001 and 2000, respectively.

      The carrying value of investment securities pledged to secure public
deposits and for other purposes as required by law amounted to $282,416 at
December 31, 2002.

      The amortized cost and market value of investment securities, including
mortgage-backed securities at December 31, 2002, by contractual maturity, are
shown in the table below.

      Expected maturities will differ from contractual maturities because
issuers may have the right to call or prepay obligations with or without call or
prepayment penalties.



                                             HELD-TO-MATURITY        AVAILABLE-FOR-SALE
                                           ---------------------    ---------------------
                                           AMORTIZED     MARKET     AMORTIZED     MARKET
                                             COST        VALUE        COST        VALUE
                                           ---------    --------    ---------    --------
                                                       (Dollars in thousands)
                                                                     
Due in one year or less                    $  1,453     $  1,464    $ 24,693     $ 24,911
Due after one year through five years        13,609       13,994     141,437      144,951
Due after five years through ten years        3,593        3,689      70,795       73,727
Due after ten years                           2,916        2,950     350,206      361,756
                                           ---------    --------    ---------    --------
  TOTAL                                    $ 21,571     $ 22,097    $587,131     $605,345
                                           =========    ========    =========    ========


36                                                       FIRST FINANCIAL BANCORP

                                 NOTE 10 - LOANS
                                 ---------------

Information as to nonaccrual and restructured loans at December 31 was as
follows:



                                            2002      2001      2000
                                           -------   -------   -------
                                              (Dollars in thousands)
                                                      
Principal balance
  Nonaccrual loans                         $21,456   $24,628   $17,346
  Restructured loans                         5,375     1,291       265
                                           -------   -------   -------
    TOTAL                                  $26,831   $25,919   $17,611
                                           =======   =======   =======

Interest income effect
  Gross amount of interest that would
    have been recorded at original rate    $ 2,549   $ 1,609   $ 2,560
  Interest included in income                  744       416     1,613
                                           -------   -------   -------
    NET IMPACT ON INTEREST INCOME          $ 1,805   $ 1,193   $   947
                                           =======   =======   =======


      At December 31, 2002, there were no commitments outstanding to lend
additional funds to borrowers with nonaccrual or restructured loans.

      The balances of other real estate acquired through loan foreclosures,
in-substance foreclosures, repossessions or other workout situations, net of the
related allowance, totaled $2,792, $2,338, and $1,075 at December 31, 2002,
2001, and 2000, respectively.

      Changes in the allowance for loan losses for the three years ended
December 31 were as follows:

                                            2002      2001      2000
                                           -------   -------   -------
                                             (Dollars in  thousands)
Balance at beginning of year               $46,784   $39,349   $39,340
Allowance acquired through mergers               0     1,462        0
Provision for loan losses                   16,174    26,813    11,300
Loans charged-off                          (19,873)  (23,632)  (13,644)
Recoveries                                   5,092     2,792     2,353
                                           -------   -------   -------
  BALANCE AT END OF YEAR                   $48,177   $46,784   $39,349
                                           =======   =======   =======

      The allowances for loan losses related to loans that are identified for
evaluation in accordance with SFAS No. 114 are based on discounted cash flows
using the loan's initial effective interest rate or the fair value of the
collateral for certain collateral dependent loans.

      At December 31, 2002, 2001, and 2000, the total recorded investment in
loans that are considered to be impaired under SFAS No. 114 was $6,745, $2,006,
and $8,904, respectively. For those same periods, the recorded investment in
loans for which there is a related allowance for loan losses was $6,093, $801,
and $8,839, respectively. The related allowance for loan losses on these
impaired loans was $1,131 at December 31, 2002, $529 at December 31, 2001, and
$2,008 at December 31, 2000. At December 31, 2002, 2001, and 2000, there were
$652, $1,205, and $65, respectively, that as a result of write-downs, did not
have an allowance for loan losses. The average recorded investment in impaired
loans during the year ended December 31, 2002, was approximately $4,280 versus
$4,343 for the year ended December 31, 2001, and $5,517 for the year ended
December 31, 2000. For the years ended December 31, 2002, 2001, and 2000,
Bancorp recognized interest income on those impaired loans of $84, $143, and
$218, respectively. Bancorp recognizes income on impaired loans using the cash
basis method.

      Custodial escrow balances maintained in connection with these mortgage
loans serviced were approximately $3,380, $3,336, and $3,313 at December 31,
2002, 2001, and 2000, respectively.

                            NOTE 11 - LEASE FINANCING
                            -------------------------

Leases included in the loan portfolio at December 31 were composed as follows:



                                                2002         2001
                                              ---------   ----------
                                              (Dollars in thousands)

                                                    
Direct financing                              $  13,055   $   21,269
Leveraged                                             0          557
                                              ---------   ----------
Net rentals receivable                           13,055       21,826
Estimated residual value of leased assets        10,065       18,494
Less unearned income                              2,089        4,181
                                              ---------   ----------
  Investment in leases, net                   $  21,031   $   36,139
                                              =========   ==========


Direct financing lease payments receivable as of December 31, 2002, for the next
five years and thereafter are as follows:



                       DIRECT FINANCING LEASES
                        (Dollars in thousands)
                        ----------------------
                            
2003                           $5,785
2004                            4,062
2005                            2,158
2006                              737
2007                              279
Thereafter                         34


2002 ANNUAL REPORT                                                            37

                        NOTE 12 - PREMISES AND EQUIPMENT
                        --------------------------------

Premises and equipment at December 31 were summarized as follows:



                                     2002        2001
                                  ---------    --------
                                  (Dollars in thousands)

                                         
Land and land improvements        $  14,809    $ 14,513
Buildings                            53,841      54,934
Furniture and fixtures               38,277      42,498
Leasehold improvements                5,920       5,624
Construction in progress              1,028       1,041
                                  ---------    --------
                                    113,875     118,610
Less accumulated depreciation
  and amortization                   57,527      58,035
                                  ---------    --------
    TOTAL                         $  56,348    $ 60,575
                                  =========    ========


      Rental expense recorded under operating leases in 2002, 2001, and 2000 was
$1,576, $358, and $139, respectively.

      As of December 31, 2002, future minimum lease payments were $2,834 for
2003, $2,828 for 2004 and $2,112 for 2005.

      Capital lease agreements for land and buildings at December 31, 2002, were
immaterial.

                              NOTE 13 - BORROWINGS
                              --------------------

The following is a summary of short-term borrowings for the last three years:



                                                     2002                         2001                         2000
                                           -------------------------    -------------------------    -------------------------
                                             AMOUNT         RATE          AMOUNT         RATE          AMOUNT         RATE
                                           -----------   -----------    -----------   -----------    -----------   -----------
                                                                                   (Dollars in thousands)
                                                                                                 

At year end:
   Federal funds purchased and securities
     sold under agreements to repurchase   $    55,766          1.01%   $    67,641          1.31%   $    53,581          5.54%
   Federal Home Loan Bank borrowings                 0          0.00%             0          0.00%        85,500          6.30%
   Other short-term borrowings                  39,414          2.02%        25,811          2.29%         7,487          6.08%
                                           -----------                  -----------                  -----------
   Total                                   $    95,180          1.37%   $    93,452          1.58%   $   146,568          6.01%
                                           ===========   ===========    ===========   ===========    ===========   ===========

Average for the year:
   Federal funds purchased and securities
     sold under agreements to repurchase   $    54,306          1.49%   $    46,974          3.29%   $    68,720          4.54%
   Federal Home Loan Bank borrowings             6,944          1.88%        12,330          6.00%       245,880          6.38%
   Other short-term borrowings                  28,938          2.71%        15,936          4.56%         1,937          6.96%
                                           -----------                  -----------                  -----------
   Total                                   $    90,188          1.91%   $    75,240          4.01%   $   316,537          5.98%
                                           ===========   ===========    ===========   ===========    ===========   ===========

Maximum month-end balances:
   Federal funds purchased and securities
     sold under agreements to repurchase   $    65,214                  $    67,641                  $   115,109
   Federal Home Loan Bank borrowings            42,200                       83,000                      344,350
   Other short-term borrowings                  35,347                       28,912                        4,243


      Bancorp's policy regarding collateralization of repurchase agreements is
to comply with all federal regulations.

      At December 31, 2002, Bancorp had a short-term revolving line of credit
with a financial institution of $50,000. As of year end, the outstanding balance
was $30,500. The interest rate on this line of credit is the current federal
funds rate plus a spread. The line of credit has a financial requirement whereby
Bancorp's affiliates must maintain a risk-based capital level of a
well-capitalized institution. Also, Bancorp must maintain an allowance for loan
losses which matches or exceeds its level of nonperforming loans. Bancorp was in
compliance with these requirements as of December 31, 2002.

      Federal Home Loan Bank long-term borrowings - Long-term borrowings at
December 21, 2002, totalled $290,051 and consisted exclusively of Federal Home
Loan Bank (FHLB) advances with rates ranging from 3.16% to 6.90%, with interest
payable monthly. The long-term advances mature as follows: $1,200 in 2003,
$16,500 in 2004, $7,000 in 2005, $26,172 in 2006, $27,000 in 2007, and $212,179
after 2007.

      Federal Home Loan Bank advances, both short-term and long-term, were
secured by certain residential mortgage loans, as well as certain government and
agency securities, with a book value of $748,655 at December 31, 2002.

      Corporation-obligated mandatorily redeemable capital securities of
subsidiary trust - The corporation-obligated mandatorily redeemable capital
securities (the "capital securities") of subsidiary trust, which appears on the
balance sheet, are commonly known as Trust Preferred Securities. The subsidiary
trust holds solely the junior subordinated debt securities of Bancorp (the
"debentures"). The capital securities were issued in the third quarter of 2002
by a statutory business trust - First Financial (OH) Statutory Trust I, of which
100% of the common equity of the trust is owned by Bancorp. The trust was formed
with the sole purpose of issuing the capital

38                                                       FIRST FINANCIAL BANCORP

securities and investing the proceeds from the sale of such capital securities
in the debentures. The debentures held by the trust are the sole assets of the
trust. Distributions on the capital securities are payable quarterly at a
variable rate of interest, which is equal to the interest rate being earned by
the trust on the debentures and are recorded as interest expense of Bancorp. The
capital securities are subject to mandatory redemption, in whole or in part,
upon repayment of the debentures. Bancorp has entered into agreements which,
taken collectively, fully or unconditionally guarantee the capital securities
subject to the terms of the guarantees. The debentures qualify as Tier I capital
under Federal Reserve Board guidelines and are first redeemable, in whole or in
part, by Bancorp on September 25, 2007, and mature on September 25, 2032. The
amount outstanding, net of offering costs, as of December 31, 2002, was $10,000.

                             NOTE 14 - INCOME TAXES
                             ----------------------

Income tax expense consisted of the following components:



                              2002          2001        2000
                           ---------     ---------    ---------
                                (Dollars in thousands)
                                             
Current:
  Federal                  $  29,861     $  18,431    $  24,548
  State                        1,799         2,636        3,134
                           ---------     ---------    ---------
    Total                     31,660        21,067       27,682
Deferred expense              (9,125)        1,064        1,058
                           ---------     ---------    ---------
    INCOME TAX EXPENSE     $  22,535     $  22,131    $  28,740
                           =========     =========    =========


The difference between the federal income tax rates, applied to income before
income taxes, and the effective rates were due to the following:



                                                               2002          2001        2000
                                                            ---------     ---------    ---------
                                                                   (Dollars in thousands)

                                                                              
Income taxes computed at federal statutory rate of 35%      $  24,770     $  22,904    $  30,431
State income taxes, net of federal tax benefit                  1,169         1,713        2,037
Effect of tax-exempt interest                                  (3,143)       (2,073)      (3,014)
Other                                                            (261)         (413)        (714)
                                                            ---------     ---------    ---------
     INCOME TAX EXPENSE                                     $  22,535     $  22,131    $  28,740
                                                            =========     =========    =========


      SFAS No. 109, "Accounting for Income Taxes," requires that deferred tax
assets and liabilities be carried at the enacted tax rate. The enacted tax rate
was 35% for years ended December 31, 2002, 2001, and 2000.

The major components of the temporary differences that give rise to deferred tax
assets and liabilities at December 31, 2002 and 2001, were as follows:



                                                                               2002         2001
                                                                             ---------    ---------
                                                                             (Dollars in thousands)
                                                                                    
Deferred tax assets
  Allowance for loan losses                                                  $  16,759    $  14,577
  Mark to market adjustment                                                      3,095          795
  Other real estate owned                                                          383          (18)
  Postretirement benefits other than pension liability                             804          847
  Pension liability                                                                603          230
  Unfunded pension liability                                                     1,665            0
  Other                                                                          1,253          255
                                                                             ---------    ---------
      TOTAL DEFERRED TAX ASSETS                                                 24,562       16,686
Deferred tax liabilities
  Tax greater than book depreciation                                             1,869        1,994
  Leasing activities                                                             5,164        7,166
  Federal Home Loan Bank stock basis difference                                  2,539        2,287
  Deferred loan fees                                                             1,560        2,054
  Purchase accounting adjustment                                                     9         (162)
  Other                                                                          2,323        1,374
                                                                             ---------    ---------
      TOTAL DEFERRED TAX LIABILITIES                                            13,464       14,713

      Net deferred tax asset recognized through the statement of earnings       11,098        1,973
      Net deferred tax liability from valuation adjustments of investment
        securities available-for-sale, recognized in equity section of
        balance sheet                                                           (6,991)      (3,361)
                                                                             ---------    ---------
      TOTAL NET DEFERRED TAX ASSET (LIABILITY)                               $   4,107    $  (1,388)
                                                                             =========    =========


2002 ANNUAL REPORT                                                            39

                          NOTE 15 - RISK-BASED CAPITAL

       The Federal Reserve established risk-based capital requirements for U.S.
banking organizations which have been adopted by the Office of Thrift
Supervision for savings and loan associations. Risk weights are assigned to
on- and off-balance-sheet items in arriving at risk-adjusted total assets.
Regulatory capital is divided by risk-adjusted total assets, with the resulting
ratios compared to minimum standards to determine whether a bank has adequate
capital.

         Regulatory guidelines require a 4.00% Tier 1 capital ratio, an 8.00%
total risk-based capital ratio, and a 4.00% leverage ratio. Tier 1 capital
consists primarily of common shareholders' equity, net of intangibles, and total
risk-based capital is Tier 1 capital plus Tier 2 supplementary capital, which is
primarily the allowance for loan losses subject to certain limits. The leverage
ratio is a result of dividing Tier 1 capital by average total assets less
certain intangibles.

      While Bancorp's subsidiaries' ratios are well above regulatory
requirements, management will continue to monitor the asset mix which affects
these ratios due to the risk weights assigned various assets, and the allowance
for the loan losses, which influences the total risk-based capital ratio.

      The table below illustrates the risk-based capital calculations and
ratios for the last two years.



                                                                           DECEMBER 31,

                                                                      2002              2001
                                                                   -----------       -----------
                                                                       (Dollars in thousands)
                                                                               
Tier 1 capital

    Shareholders' equity                                           $  377,603        $  384,543
    Less certain intangibles                                           32,290            32,465
    Less unrealized gains from available for sale securities           11,223             5,348
    Add corporation-obligated mandatorily redeemable
        capital securities of subsidiary trust                         10,000                 0
                                                                   ----------        ----------
        TOTAL TIER 1 CAPITAL                                       $  344,090        $  346,730
                                                                   ==========        ==========
Total risk-based capital
    Tier 1 capital                                                 $  344,090        $  346,730
    Qualifying allowance for loan losses                               34,249            35,111
                                                                   ----------        ----------
        TOTAL RISK-BASED CAPITAL                                   $  378,339        $  381,841
                                                                   ==========        ==========
RISK WEIGHTED ASSETS                                               $2,726,025        $2,797,210
                                                                   ==========        ==========
RISK-BASED RATIOS
        TIER 1 CAPITAL                                                   12.6%             12.4%
                                                                   ==========        ==========
        TOTAL RISK-BASED CAPITAL                                         13.9%             13.7%
                                                                   ==========        ==========
        LEVERAGE                                                          9.3%              9.1%
                                                                   ==========        ==========


40                                                      FIRST FINANCIAL BANCORP


                        NOTE 16 - EMPLOYEE BENEFIT PLANS

      Bancorp sponsors a non-contributory defined benefit pension plan covering
substantially all employees. Plan assets are administered by the Trust
Department of First Financial Bank. Plan assets primarily consist of equity and
debt mutual funds, stocks, corporate bonds, and money market funds.
Approximately 99.4% and 98.1% of plan assets at December 31, 2002 and 2001,
respectively, were invested in collective trust funds with First Financial Bank.
The pension plan does not own any shares of Bancorp common stock.

      The following tables set forth information concerning amounts recognized
in Bancorp's Consolidated Balance Sheets and Consolidated Statements of
Earnings:




                                                                    DECEMBER 31,

                                                               2002            2001
                                                             --------        --------
                                                              (Dollars in thousands)
                                                                       


CHANGE IN BENEFIT OBLIGATION
Benefit obligation at beginning of year                      $ 33,169        $ 27,773
Service cost                                                    2,486           2,306
Interest cost                                                   2,340           2,236
Amendments                                                         14               0
Actuarial loss                                                  1,966           4,449
Benefits paid                                                  (3,452)         (3,595)
                                                             --------        --------
   Benefit obligation at end of year                           36,523          33,169

CHANGE IN PLAN ASSETS
Fair value of plan assets at beginning of year                 22,976          21,667
Actual return on plan assets                                   (1,912)            131
Employer contributions                                          1,285           4,773
Benefits paid                                                  (3,452)         (3,595)
                                                             --------        --------
   Fair value of plan assets at end of year                    18,897          22,976
                                                             --------        --------
Funded status                                                 (17,626)        (10,193)
Unrecognized transition amount                                   (380)           (460)
Unrecognized prior service cost                                   583             822
Unrecognized actuarial loss                                    14,412           8,561
                                                             --------        --------
   NET AMOUNT RECOGNIZED IN THE CONSOLIDATED
      BALANCE SHEETS (ACCRUED BENEFIT LIABILITY)             $ (3,011)       $ (1,270)
                                                             ========        ========

AMOUNTS RECOGNIZED IN SETTLEMENT OF FINANCIAL POSITION
Accrued benefit liability                                    $ (8,308)       $ (1,270)
Intangible pension asset                                          583               0
Other comprehensive income, net of taxes                        3,034               0
Deferred tax assets                                             1,680               0
                                                             --------        --------
   NET AMOUNT RECOGNIZED                                     $ (3,011)       $ (1,270)
                                                             ========        ========



           WEIGHTED-AVERAGE ASSUMPTIONS                                   DECEMBER 31,

                                                                        2002        2001
                                                                        ----        ----
                                                                              
Discount rate                                                           6.95%       7.25%
Expected return on plan assets                                          9.00%       9.00%
Rate of compensation increase                                           3.50%       3.50%





COMPONENTS OF NET PERIODIC BENEFIT COST                         DECEMBER 31,
                                                        2002          2001           2000
                                                      -------        -------        -------
                                                               (Dollars in thousands)
                                                                           
Service cost                                          $ 2,486        $ 2,306        $ 2,115
Interest cost                                           2,340          2,236          2,007
Expected return on assets                              (2,203)        (2,051)        (2,000)
Amortization of transition asset                          (80)          (270)          (305)
Amortization of unrecognized prior service cost           253            252            252
Amortization of actuarial loss                            230            120              0
                                                      -------        -------        -------
   NET PERIODIC PENSION COST                          $ 3,026        $ 2,593        $ 2,069
                                                      =======        =======        =======


      Bancorp also sponsors a defined contribution 401(k) thrift plan which
covers substantially all employees. Employees may contribute up to 12.0% of
their base salaries into the plan. Bancorp contributions are at the discretion
of the board of directors. During 2002 and 2001, Bancorp contributed $.50 for
each $1.00 an employee contributed, up to a maximum Bancorp contribution of
3.00% of the employee's base salary. All Bancorp matching contributions vest
immediately. Total Bancorp contributions to the 401(k) plan were $909 during
2002, $873 during 2001, and $937 during 2000.

       Bancorp provides life insurance to all full-time employees. Bank-owned
life insurance balances were $51,511 and $44,456 at December 31, 2002, and 2001,
respectively.

2002 ANNUAL REPORT                                                            41


              NOTE 17 - POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

      Some Bancorp subsidiaries maintain health care and, in limited instances,
life insurance plans for current retired employees. Under the current policy,
the health care plans are unfunded and pay medically necessary expenses incurred
by retirees, after subtracting payments by Medicare or other providers and after
stated deductibles have been met. Bancorp has reserved the right to change or
eliminate these benefit plans.

      The following table sets forth the funded status and amounts recognized in
Bancorp's Consolidated Balance Sheets:




                                                                                   2002            2001
                                                                                  -------        -------
                                                                                  (Dollars in thousands)
                                                                                           
Benefit obligation at beginning of year                                           $ 1,314        $ 1,199
Interest cost                                                                          91             85
Plan participants' contributions                                                       38             23
Actuarial loss                                                                        122            220
Benefits paid                                                                        (247)          (213)
                                                                                  -------        -------
Benefit obligation at end of year                                                   1,318          1,314
Fair value of plan assets at beginning and end of year                                  0              0
                                                                                  -------        -------
Funded status                                                                      (1,318)        (1,314)
Unrecognized actuarial gain                                                          (744)          (883)
Unrecognized prior service cost                                                       (18)           (22)
  NET POSTRETIREMENT LIABILITY RECOGNIZED IN THE BALANCE SHEETS                   $(2,080)       $(2,219)
                                                                                  =======        =======
Net periodic postretirement benefit cost includes the following components:

Interest cost                                                                     $    91        $    85
Amortization of unrecognized prior service cost                                        (4)            (3)
Amortization of actuarial gain                                                        (75)           (94)
                                                                                  -------        -------
  NET PERIODIC BENEFIT COST                                                       $    12        $   (12)
                                                                                  =======        =======





                                                                                                          
       The discount rate used to determine the accumulated postretirement                                2002       2001
benefit obligation was 6.95% and 7.25% at December 31, 2002, and                                         -----      -----
December 31, 2001, respectively. The assumed health care cost trend rates used             2002                    10.00%
in determining the accumulated postretirement benefit obligation are shown in              2003          9.00%      9.00%
the table to the right.                                                                    2004          8.00%      8.00%
                                                                                           2005          7.00%      7.00%
       If the health care cost trend rate assumptions were increased by 1.00%,             2006          6.00%      6.00%
the accumulated postretirement benefit obligation as of December 31, 2002,                 2007          5.00%      5.00%
would be increased by approximately $104.                                                Thereafter      5.00%      5.00%
       If the health care cost trend rate assumptions were decreased by 1.00%,
the accumulated postretirement benefit obligation as of December 31, 2002, would
be decreased by approximately $94.



                          NOTE 18 - EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per
share:




                                                                                       2002              2001               2000
                                                                                    -----------       -----------       -----------
                                                                                     (Dollars in  thousands, except per share data)
                                                                                                               
Net income- numerator for basic and diluted earnings per share -
    income available to common stockholders                                         $    48,235       $    43,309       $    58,222
                                                                                    ===========       ===========       ===========
Denominator for basic earnings per share - weighted average shares                   45,880,649        47,427,921        48,775,547
Effect of dilutive securities - employee stock options                                  120,152             1,394            86,740
                                                                                    -----------       -----------       -----------
Denominator for diluted earnings per share - adjusted weighted average shares        46,000,801        47,479,315        48,862,287
                                                                                    ===========       ===========       ===========
Basic earnings per share                                                            $      1.05       $      0.91       $      1.19
                                                                                    ===========       ===========       ===========
Diluted earnings per share                                                          $      1.05       $      0.91       $      1.19
                                                                                    ===========       ===========       ===========


42                                                       FIRST FINANCIAL BANCORP


                             NOTE 19 - STOCK OPTIONS

      The 1991 Stock Incentive Plan provides incentive stock options and stock
awards to certain key employees and non-qualified stock options to directors of
Bancorp who are not employees for up to 1,691,036 common shares of Bancorp. The
options are not exercisable for at least one year from the date of grant and are
thereafter exercisable for such periods (which may not exceed 10 years) as the
board of directors, or a committee thereof, specifies, provided that the
optionee has remained in the employment of Bancorp or its subsidiaries. The
board or the committee may accelerate the exercise period for an option upon the
optionee's disability, retirement, or death. All options expire at the end of
the exercise period. Cancelled and expired options become available for issuance
and are reflected in the available for future grant figure. On April 27, 1999,
the shareholders approved the 1999 Stock Incentive Plan, which provides for
7,507,500 similar options and awards.

      Bancorp has elected to follow Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25), and related interpretations
in accounting for its stock options because, as discussed below, the alternative
fair value accounting provided for under SFAS No. 123, "Accounting for
Stock-Based Compensation" requires use of option valuation models that were not
developed for use in valuing stock options. Under APB 25, because the exercise
price of Bancorp's employee stock options equaled the market price of the
underlying stock on the date of grant, no compensation expense was recognized.

       Pro forma information regarding net income and earnings per share is
required by SFAS No. 123 and has been determined as if Bancorp had accounted for
its stock options under the fair value method of that statement. The fair value
for these options was estimated at the date of grant using a Black-Scholes
option pricing model with the following weighted-average assumptions for 2002,
2001, and 2000, respectively: risk-free interest rates of 4.37%, 4.94%, and
6.52%; dividend yields of 3.43%, 3.61%, and 3.25%; volatility factors of the
expected market price of Bancorp's common stock of 0.222, 0.220, and 0.215; and
a weighted average expected life of the options of 5.09, 4.50, and 3.90 years.
At December 31, 2002, the weighted average exercise price of the exercisable
options was $17.66, and the weighted average remaining contractual life of those
options was 6.5 years.

      The Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options which have no vesting restrictions
and are fully transferable. In addition, option valuation models require the
input of highly subjective assumptions including the expected stock price
volatility. Because Bancorp's stock options have characteristics significantly
different from those of traded options, and because changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of its stock options.

       For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the options' vesting period. Bancorp's pro
forma information follows:




                                       2002           2001             2000
                                   ----------       ----------       ----------
                                    (Dollars in thousands, except per share data)
                                                            
Pro forma net earnings             $   46,782       $   42,392       $   55,778
                                   ==========       ==========       ==========
Pro forma earnings per share       $     1.02       $     0.89       $     1.14
                                   ==========       ==========       ==========


Activity in the above plan for 2002, 2001, and 2000 is summarized as follows:




                                                     2002                           2001                             2000
                                         NUMBER OF         OPTION       NUMBER OF          OPTION        NUMBER OF         OPTION
                                          SHARES           PRICE          SHARES            PRICE         SHARES            PRICE
                                          ------           -----          ------            -----         ------            -----
                                                                                                     
Outstanding at beginning of year         1,597,360                      1,403,595                           779,524
Granted                                    250,402    $ 17.20-18.84       284,172      $ 15.37-16.01        678,011    $ 16.90-17.86
Exercised                                  (78,386)   $  7.14-17.86       (19,719)     $  7.36-11.30        (24,877)   $  7.14-11.30
Cancelled                                 (181,621)   $ 11.13-22.57       (70,688)     $  7.36-22.57        (29,063)   $ 17.57-19.09
                                       -----------                    -----------                       -----------
 OUTSTANDING AT END OF YEAR              1,587,755    $  8.20-22.57     1,597,360      $  7.14-22.57      1,403,595    $  7.14-22.57
                                       ===========                    ===========                       ===========
 EXERCISABLE AT END OF YEAR              1,339,603                      1,319,594                           735,637
                                       ===========                    ===========                       ===========
 AVAILABLE FOR FUTURE GRANT              5,962,775                      7,013,931                         7,227,408
                                       ===========                    ===========                       ===========
 WEIGHTED-AVERAGE FAIR VALUE OF
      OPTIONS GRANTED DURING THE YEAR   $     3.15                    $      2.79                      $       3.56
                                       ===========                    ===========                       ===========


2002 ANNUAL REPORT                                                           43



                       NOTE 20 - LOANS TO RELATED PARTIES

      Loans to directors, executive officers, principal holders of Bancorp's
common stock, and certain related persons totaled $48,555, $37,177, and $37,133
at December 31, 2002, 2001, and 2000, respectively.

      Activity of these loans was as follows:




                                 2002         2001            2000
                                        (Dollars in thousands)
                                                   
Beginning balance               $37,177       $37,331       $33,281
Additions                        29,946        17,212        14,988
Collected                        18,568        17,366        10,938
Charged-off                           0             0             0
                                -------       -------       -------
   ENDING BALANCE               $48,555       $37,177       $37,331
                                =======       =======       =======
   LOANS 90 DAYS PAST DUE       $     0       $     0       $     0
                                =======       =======       =======


      Related parties of Bancorp, as defined above, were customers of and had
transactions with subsidiaries of Bancorp in the ordinary course of business
during the periods noted above. Additional transactions may be expected in the
ordinary course of business in the future. All outstanding loans,
commitments,financing leases, transactions in money market instruments, and
deposit relationships included in such transactions were made on substantially
the same terms, including interest rates and collateral, as those prevailing at
the time for comparable transactions with others, and did not involve more than
a normal risk of collectibility or present other unfavorable features.

                        NOTE 21 - SHAREHOLDER RIGHTS PLAN


         Bancorp has a "shareholder rights plan" under which the holders of
Bancorp's common stock are entitled to receive one "right" per share held.

         Under the plan, each "right" would be distributed only on the 20th
business day after any one of the following events occurs: 1) A public
announcement that a person or group has acquired 20 percent or more (an
"acquiring person") of Bancorp's outstanding common shares, 2) The beginning of
a tender offer or exchange offer that would result in a person or group owning
30 percent or more of the corporation's outstanding common shares, or 3) A
declaration by the board of directors of a shareholder as an "adverse person."
(An adverse person is a person who owns at least 10 percent of the common shares
and attempts "greenmail," or is likely to cause a material adverse impact on the
Bancorp-such as impairing customer relationships, harming the company's
competitive position or hindering the board's ability to effect a transaction it
deems to be in the shareholders' best interest.)

         In the event of such a distribution, each "right" would entitle the
holder to purchase, at an exercise price of $38.96, one share of common stock of
the corporation. Subject to the "exchange option" described below, if a person
or group acquires 30 percent or more of Bancorp's outstanding common shares or
is declared an "adverse person" by the board of directors of the corporation,
each "right" would entitle the holder to purchase, at an exercise price of
$38.96, a number (to be determined under the plan) of shares of common stock of
the corporation at a price equal to 50 percent of its then current market price.
However, any "rights" held by an "acquiring person" or an "adverse person" could
not be exercised.

         Additionally, each "right" holder would be entitled to receive common
stock of any acquiring company worth two times the exercise price of the
"right," should either of the following happen after a person becomes an
"acquiring person": 1) Bancorp is acquired in a merger or other transaction
other than a merger which the independent directors determine to be in the best
interest of Bancorp and its shareholders, or 2) 50 percent or more of Bancorp's
assets or earning power is sold or transferred.

         At any time after any person becomes an "acquiring person" or an
"adverse person," the plan gives Bancorp's board of directors the option (the
"exchange option") to exchange all or part of the outstanding "rights" (except
"rights" held by an "acquiring person" or an "adverse person") for shares of
Bancorp's common stock at an exchange ratio of 0.8 shares of common stock per
"right." In the event that Bancorp's board of directors adopts the "exchange
option," each "right" would entitle the holder thereof to receive 0.8 shares of
common stock per "right." Any partial exchange would be effected pro rata based
on the number of "rights" held by each holder of "rights" included in the
exchange.

         Bancorp may redeem "rights" for $0.01 per "right" at any time prior to
the 20th business day following the date when a person acquires 20 percent of
the outstanding shares. Bancorp may not redeem the "rights" when a holder has
become an "adverse person."

         The Board's adoption of this "rights" plan has no financial effect on
Bancorp, is not dilutive to Bancorp shareholders, is not taxable to the
corporation or its shareholders, and will not change the way in which Bancorp
common shares are traded. "Rights" are not exercisable until distributed; and
all "rights" will expire at the close of business on December 6, 2003, unless
earlier redeemed by Bancorp.

44                                                       FIRST FINANCIAL BANCORP


        NOTE 22 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS


      The following methods and assumptions were used by Bancorp in estimating
its fair value disclosures for financial instruments:

      Cash and short-term investments - The carrying amounts reported in the
balance sheet for cash and short-term investments, such as
interest-bearing deposits with other banks and federal funds sold, approximated
the fair value of those instruments.

      Investment securities (including mortgage-backed securities) - Fair values
for investment securities were based on quoted market prices, where available.
If quoted market prices were not available, fair values were based on quoted
market prices of comparable instruments. (Refer to Note 9 for further
disclosure.)

      Loans - For variable-rate loans that reprice frequently with no
significant change in credit risk, fair values were based on carrying values.
The fair values of other loans and leases, such as commercial real estate and
consumer loans, were estimated by discounting the future cash flows using the
current rates at which similar loans and leases would be made to borrowers with
similar credit ratings and for the same remaining maturities. The carrying
amount of accrued interest approximated its fair value.

      Deposit liabilities - The fair value of demand deposits, savings accounts,
and certain money market deposits was the amount payable on demand at the
reporting date. The carrying amounts for variable-rate certificates of deposit
approximated their fair values at the reporting date. The fair value of
fixed-rate certificates of deposit was estimated using a discounted cash flow
calculation which applies the interest rates currently offered for deposits of
similar remaining maturities. The carrying amount of accrued interest
approximated its fair value.

      Borrowings - The carrying amounts of federal funds purchased and
securities sold under agreements to repurchase and other short-term borrowings
approximated their fair values. The fair value of long-term borrowings was
estimated using a discounted cash flow calculation which utilizes the interest
rates currently offered for borrowings of similar remaining maturities. The
carrying amount of the corporation-obligated mandatorily redeemable capital
securities of subsidiary trust approximated its fair value.

      Commitments to extend credit and standby letters of credit - Pricing of
these financial instruments is based on the credit quality and relationship,
fees, interest rates, probability of funding and compensating balance and
other covenants or requirements. Loan commitments generally have fixed
expiration dates, are variable rate and contain termination and other clauses
which provide for relief from funding in the event that there is a significant
deterioration in the credit quality of the customer. Many loan commitments are
expected to expire without being drawn upon. The rates and terms of the
commitments to extend credit and the standby letters of credit are competitive
with those in Bancorp's market area. The carrying amounts are reasonable
estimates of the fair value of these financial instruments. Carrying amounts
which are comprised of the unamortized fee income and, where necessary, reserves
for any expected credit losses from these financial instruments, are immaterial.
(Refer to Note 7 for additional information.)

      Derivative financial instruments - Fair values for derivative
financial instruments, specifically interest rate swaps, were determined using
market quotes for those instruments.

      Bancorp does not carry financial instruments which are held or issued for
trading purposes.

      The estimated fair values of Bancorp's financial instruments at December
31 were as follows:




                                                               2002                                    2001

                                                        CARRYING          FAIR           CARRYING           FAIR
                                                         VALUE            VALUE           VALUE            VALUE
                                                       ----------       ----------       ----------       ----------
                                                                              (Dollars in thousands)
                                                                                              
Financial assets
    Cash and short-term investments                    $  214,604       $  214,604       $  228,182       $  228,182
    Investment securities held-to-maturity                 21,571           22,097           20,890           21,547
    Investment securities available-for-sale              605,345          605,345          595,600          595,600
    Loans
        Commercial                                        690,656          691,787          804,683          833,614
        Real estate - construction                         89,674           89,734           75,785           72,721
        Real estate - mortgage                          1,368,207        1,376,340        1,346,235        1,355,934
        Installment, net of unearned income               556,452          566,916          586,561          586,845
        Credit card                                        22,068           22,140           22,846           22,601
        Leasing                                            21,031           20,970           36,139           35,246
        Less allowance for loan losses                     48,177                            46,784
                                                       ----------       ----------       ----------       ----------
          Net loans                                     2,699,911        2,767,887        2,825,465        2,906,961
    Accrued interest receivable                            22,942           22,942           27,054           27,054
Financial liabilities
    Deposits
        Noninterest-bearing                               422,453          422,453          448,330          448,330
        Interest-bearing demand                           841,336          841,336          346,039          346,039
        Savings                                           328,204          328,204          782,640          782,640
        Time                                            1,330,441        1,344,459        1,508,084        1,516,181
                                                       ----------       ----------       ----------       ----------
          Total deposits                                2,922,434        2,936,452        3,085,093        3,093,190
    Short-term borrowings                                  95,180           95,180           93,452           93,452
    Long-term borrowings                                  290,051          321,355          260,345          263,210
    Corporation-obligated mandatorily redeemable
        capital securities of subsidiary trust             10,000           10,000                0                0
    Accrued interest payable                                6,201            6,201            9,275            9,275
    Derivative financial instruments                          301              301                0                0


2002 ANNUAL REPORT                                                            45


  NOTE 23 - FIRST FINANCIAL BANCORP (PARENT COMPANY ONLY) FINANCIAL INFORMATION


BALANCE SHEETS





                                                                   DECEMBER 31,
                                                                2002          2001
                                                              --------       --------
                                                                (Dollars in thousands)
                                                                       
ASSETS

    Cash                                                      $ 27,141       $ 21,159
    Investment securities                                        5,207          3,313
    Subordinated notes from subsidiaries                         7,500          7,500
    Investment in subsidiaries

       Commercial banks                                        315,867        313,462
       Savings banks                                            29,281         30,973
                                                              --------       --------
          Total investment in subsidiaries                     345,148        344,435
    Loans

       Commercial                                               14,822         16,352
       Real estate - mortgage                                      945            605
                                                              --------       --------
          Total loans                                           15,767         16,957
          Allowance for loan losses                              3,337          3,502
                                                              --------       --------
             Net loans                                          12,430         13,455
    Bank premises & equipment                                    1,234          1,325
    Other assets                                                29,455         27,592
                                                              --------       --------
             TOTAL ASSETS                                     $428,115       $418,779
                                                              ========       ========
LIABILITIES

    Short-term borrowings                                     $ 30,500       $ 23,500
    Subordinated debentures                                     10,310              0
    Dividends payable                                            6,765          7,004
    Other liabilities                                            2,937          3,732
                                                              --------       --------
             TOTAL LIABILITIES                                  50,512         34,236
SHAREHOLDERS' EQUITY                                           377,603        384,543
                                                              --------       --------
             TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY       $428,115       $418,779
                                                              ========       ========


STATEMENTS OF EARNINGS



                                                                                      YEAR ENDED DECEMBER 31,
                                                                                   2002            2001             2000
                                                                                 --------        --------        --------
                                                                                        (Dollars in Thousands)
                                                                                                        
INCOME

    Interest income                                                              $  1,278        $    313        $    670
    Other interest income                                                             725              94               0
    Dividends from subsidiaries                                                    54,364          75,647          58,018
                                                                                 --------        --------        --------
         TOTAL INCOME                                                              56,367          76,054          58,688
EXPENSES

    Interest expense                                                                  903             665              11
    Provision for loan losses                                                           0           3,752               0
    Salaries and employee benefits                                                  4,768           4,972           2,889
    Other                                                                           1,050           4,909           1,522
                                                                                 --------        --------        --------
         TOTAL EXPENSES                                                             6,721          14,298           4,422
                                                                                 --------        --------        --------
         INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED NET
            EARNINGS OF SUBSIDIARIES                                               49,646          61,756          54,266
Income tax benefit                                                                 (1,393)         (4,186)         (1,119)
                                                                                 --------        --------        --------
         INCOME BEFORE EQUITY IN UNDISTRIBUTED NET EARNINGS OF SUBSIDIARIES        51,039          65,942          55,385
Equity in undistributed net earnings of subsidiaries                               (2,804)        (22,633)          2,837
                                                                                 --------        --------        --------
         NET EARNINGS                                                            $ 48,235        $ 43,309        $ 58,222
                                                                                 ========        ========        ========


46                                                       FIRST FINANCIAL BANCORP




 STATEMENTS OF CASH FLOWS                                                                         YEAR ENDED DECEMBER 31,
                                                                                           2002            2001            2000
                                                                                         --------        --------        --------
                                                                                                  (Dollars in thousands)
                                                                                                                
OPERATING ACTIVITIES

   Net earnings                                                                          $ 48,235        $ 43,309        $ 58,222
   Adjustments to reconcile net earnings to net cash provided by operating activities
        Equity in undistributed net earnings of subsidiaries                                2,804          22,633          (2,837)
        Provision for allowance for loan losses                                                 0           3,752               0
        Provision for depreciation and amortization                                         1,980           1,228             471
        Deferred income taxes                                                              (2,176)             92              38
        (Decrease) increase in dividends payable                                             (239)             89             (65)
        Increase (decrease) in accrued expenses                                              (422)          2,200          (2,338)
        (Increase) decrease in receivables                                                   (158)         (6,776)         (2,820)
                                                                                         --------        --------        --------
          Net cash provided by operating activities                                        50,024          66,527          50,671
INVESTING ACTIVITIES

   Capital contributions to subsidiaries                                                     (510)         (9,434)        (19,397)
   Purchase of investment securities                                                       (2,016)         (3,000)              0
   Net decrease (increase) in loans                                                         1,025         (17,207)              0
   Purchases of premises and equipment                                                        (41)            (90)            (27)
   Other                                                                                     (202)              0              77
                                                                                         --------        --------        --------
          Net cash used in investing activities                                            (1,744)        (29,731)        (19,347)
FINANCING ACTIVITIES

   Increase in short-term borrowings                                                        7,000          20,000           3,500
   Issuance of subordinated debentures to non-bank subsidiary                              10,310               0               0
   Cash dividends                                                                         (27,474)        (28,400)        (27,901)
   Purchase of common stock                                                               (32,910)        (30,057)        (16,518)
   Proceeds from exercise of stock options, net of shares purchased                           776              99             116
                                                                                         --------        --------        --------
          Net cash used in financing activities                                           (42,298)        (38,358)        (40,803)
                                                                                         --------        --------        --------
          INCREASE (DECREASE) IN CASH                                                       5,982          (1,562)         (9,479)
Cash at beginning of year                                                                  21,159          22,721          32,200
                                                                                         --------        --------        --------
          CASH AT END OF YEAR                                                            $ 27,141        $ 21,159        $ 22,721
                                                                                         ========        ========        ========


                REPORT OF ERNST & YOUNG LLP INDEPENDENT AUDITORS





The Board of Directors and Shareholders
First Financial Bancorp

We have audited the accompanying consolidated balance sheets of First Financial
Bancorp and subsidiaries as of December 31, 2002, and 2001, and the related
consolidated statements of earnings, changes in shareholders' equity, and cash
flows for each of the three years in the period ended December 31, 2002. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of First Financial
Bancorp and subsidiaries at December 31, 2002, and 2001, and the consolidated
results of their operations and their cash flows for each of the three years in
the period ended December 31, 2002, in conformity with accounting principles
generally accepted in the United States.

/s/ ERNST & YOUNG LLP

Cincinnati, Ohio
January 17, 2003

2002 ANNUAL REPORT                                                            47


                    QUARTERLY FINANCIAL AND COMMON STOCK DATA





                                                          (Unaudited)
                                                       THREE MONTHS ENDED

                                       MARCH 31       JUNE 30    SEPTEMBER 30   DECEMBER 31
                                       -------       -------       -------       -------
                                         (Dollars in thousands, except per share data)
                                                                     
2002
    Interest income                    $62,710       $61,485       $59,536       $57,277
    Interest expense                    21,664        19,804        18,953        17,830
                                       -------       -------       -------       -------
         Net interest income            41,046        41,681        40,583        39,447
    Provision for loan losses            5,640         3,404         5,189         1,941
    Noninterest income

         Investment securities gains         4             5             0            80
         All other                      14,764        13,953        14,386        13,507
    Noninterest expenses                31,459        32,420        34,268        34,365
                                       -------       -------       -------       -------
         Income before income taxes     18,715        19,815        15,512        16,728
    Income tax expense                   6,314         6,384         4,710         5,127
                                       -------       -------       -------       -------
         NET EARNINGS                  $12,401       $13,431       $10,802       $11,601
                                       =======       =======       =======       =======
    Per share
         NET EARNINGS - BASIC          $  0.27       $  0.29       $  0.24       $  0.26
                                       =======       =======       =======       =======
         NET EARNINGS - DILUTED        $  0.27       $  0.29       $  0.24       $  0.26
                                       =======       =======       =======       =======
         CASH DIVIDENDS PAID           $  0.15       $  0.15       $  0.15       $  0.15
                                       =======       =======       =======       =======
         Market price

           HIGH BID                    $ 17.82       $ 20.31       $ 20.00       $ 18.87
                                       =======       =======       =======       =======
           LOW BID                     $ 15.65       $ 15.80       $ 15.90       $ 15.99
                                       =======       =======       =======       =======

2001

    Interest income                    $76,999       $74,853       $71,434       $66,459
    Interest expense                    36,554        34,766        30,085        25,375
                                       -------       -------       -------       -------
         Net interest income            40,445        40,087        41,349        41,084
    Provision for loan losses            2,528         8,527         5,206        10,552
    Noninterest income

         Investment securities gains       148            42             8           104
         All other                      12,713        13,591        12,794        14,842
    Noninterest expenses                29,835        29,999        30,660        34,460
                                       -------       -------       -------       -------
         Income before income taxes     20,943        15,194        18,285        11,018
    Income tax expense                   6,930         5,363         6,173         3,665
                                       -------       -------       -------       -------
         NET EARNINGS                  $14,013       $ 9,831       $12,112       $ 7,353
                                       =======       =======       =======       =======
    Per share
         NET EARNINGS - BASIC          $  0.29       $  0.21       $  0.26       $  0.16
                                       =======       =======       =======       =======
         NET EARNINGS - DILUTED        $  0.29       $  0.21       $  0.26       $  0.16
                                       =======       =======       =======       =======
         CASH DIVIDENDS PAID           $  0.15       $  0.15       $  0.15       $  0.15
                                       =======       =======       =======       =======
         Market price

           HIGH BID                    $ 16.61       $ 17.08       $ 17.23       $ 17.75
                                       =======       =======       =======       =======
           LOW BID                     $ 14.41       $ 14.58       $ 14.97       $ 15.23
                                       =======       =======       =======       =======


First Financial Bancorp common stock trades on The Nasdaq Stock Market(R) under
the symbol FFBC.

48                                                       FIRST FINANCIAL BANCORP


                               CORPORATE STRUCTURE

FIRST FINANCIAL BANCORP
300 High Street, Hamilton, Ohio 45011
(513) 867-5240

Subsidiaries of the Corporation

FIRST FINANCIAL BANK, NATIONAL ASSOCIATION
Assets: $1.4 billion

DIRECTORS

Stanley N. Pontius, Chairman of the Board, First Financial Bank;
President and Chief Executive Officer, First Financial Bancorp

Mark W. Immelt, President and Chief Executive Officer, First Financial
Bank; Senior Vice President, First Financial Bancorp

Richard L. Alderson, Partner, Real Estate Investment and Development
Don M. Cisle, President, Don S. Cisle Contractor, Inc.

Michael A. Conner, Chief Operating Officer, First Financial Bank

Carl R. Fiora, Retired President and Chief Executive Officer,
Armco Steel Co., L.P.

Dr. James C. Garland, President, Miami University, Oxford, Ohio

Stephen S. Marcum, Partner, Parrish, Fryman & Marcum Co., L.P.A.

Barry S. Porter, Retired Chief Financial Officer, The Ohio Casualty Corp.

Steven C. Posey, President, Posey Management Corp.

Susan L. Purkrabek-Knust, President, Precision Packaging Services

Herman R. Sanders, President and Manager, Butler County Lumber Co.

Ronald E. Watson, President, Watson Gravel

OFFICERS

Chairman of the Board: Stanley N. Pontius

President and Chief Executive Officer: Mark W. Immelt

Chief Operating Officer: Michael A. Conner

Executive Vice President: Patrick J. Hart

Senior Vice President: Brendan J. Burns, Joseph M. Gallina,
John R. Kuczynski, Brian D. Moriarty

First Vice President: Margaret S. Baker, Charles H. Barton, Ronald S.
Biggs, Vaden W. Fitton, Alan R. Flegal, Greg W. Meyers, August J.
Miserocchi, Howard L. Regenbogen, David D. Schul, Patty K. Scott,
Dennis G. Walsh


Vice President: Glenn E. Boone, Kathy D. Carmack, Pamela R. Cottle,
James R. Deller, Kelland L. Farler, Brenda L. Frazier, Jean E. Gaw,
A. Scott Gullett, David L. Haft, Joseph Hojnacki, Timothy A. Kemper,
Harry L. Korros, Rebecca A. Lancaster, Keith A. Maurmeier, Brenda K.
Morris, Tricia M. Neeley, Lawrence W. Neiman, Sara A. Pinkerton,
Suzanne Puthoff, Todd Slagle

LOCATIONS

4 South Main Street, Camden, Ohio 45311
10174 Colerain Avenue, Cincinnati, Ohio 45251
7521 Hamilton Avenue, Cincinnati, Ohio 45231
6880 Wooster Pike, Cincinnati, Ohio 45227
4601 Dixie Highway, Fairfield, Ohio 45014
6060 South Gilmore Road, Fairfield, Ohio 45014
5300 Pleasant Avenue, Fairfield, Ohio 45014
300 High Street, Hamilton, Ohio 45011*
5971 Golf Club Lane, Hamilton, Ohio 45011
970 Main Street, Hamilton, Ohio 45013
2344 South Erie Highway, Hamilton, Ohio 45011
8211 Princeton-Glendale Road, Hamilton, Ohio 45011
855 Stahlheber Road, Hamilton, Ohio 45013
160 Berkeley Square, Hamilton, Ohio 45013
1510 Plaza Drive, Hamilton, Ohio 45013
720 NW Washington Boulevard, Hamilton, Ohio 45013
100 North Commerce Street, Lewisburg, Ohio 45338
8601 Landen Drive, Maineville, Ohio 45039
1063 Reading Road, Mason, Ohio 45040
300 North Main Street, Middletown, Ohio 45042
815 South Breiel Boulevard, Middletown, Ohio 45044
1300 Sunset Street, Middletown, Ohio 45042
108 South Main Street, Monroe, Ohio 45050
225 Britton Lane, Monroe, Ohio 45050
25 West High Street, Oxford, Ohio 45056
475 McGuffey Avenue, Oxford, Ohio 45056
4079 Hamilton-Cleves Road, Ross, Ohio 45014
300 North Main Street, Seven Mile, Ohio 45062
885 West Central Avenue, Springboro, Ohio 45066
125 East State Street, Trenton, Ohio 45067
7795 Tylersville Road, West Chester, Ohio 45069
7237 Cincinnati-Dayton Road, West Chester, Ohio 45069
6081 Limaburg Road, Burlington, Kentucky 41005
2652 Northbend Road, Hebron, Kentucky 41048
3010 First Street, Petersburg, Kentucky 41080

SAND RIDGE BANK
Assets: $820 million

DIRECTORS

Bruce E. Leep, Chairman of the Board, Sand Ridge Bank;
Chairman of the Board, First Financial Bancorp

Ronnie J. Alting, Indiana State Senator

James C. Hall, Executive Vice President, First Financial Bancorp

J. Franklin Hall, Vice President and Controller, First Financial Bancorp

David S. Harvey, President and Chief Executive Officer, Sand Ridge Bank

E. Kenneth Leep, Retired President and Owner, Pleasant View Dairy

Richard E. Olszewski, President and Owner, Highland K & L Inc.

Rhett L. Tauber, Partner, Tauber & Westland PC

Tom A. Van Prooyen, General Manager, Schepel Buick GMC

Samuel N. Van Til, Vice President, Strack & Van Til Supermarket, Inc.

Dale V. Zinn, Secretary, Zinn Kitchens

OFFICERS

President and Chief Executive Officer: David S. Harvey

Executive Vice President: George J. Vande Werken

Senior Vice President and Chief Operating Officer: Bruce A. Hunt,
Thomas J. Young

Senior Vice President: Scott S. Gyure, Bryan D. Jackson, Terry L. Saxsma,
Mark W. Sprenger, William M. Winterhaler

Vice President: Walter J. Banke, Cortney H. Collison, Marjorie Dian,
Paul L. Doherty, Donald L. Harris, B. Wayne Hays, Timothy P. Kelly,
Andrew S. Kyres, Ruth A. LaBuda, Patrick T. Leahy, Michelle M.
Markley, Gregory S. McGandy, Alisa J. Morehouse, Patrick C. Morrissey,
Eric G. Ross, Michael S. Schneider, Mary E. Shelton, Terri L. Sink,
Guy M. Staska, Michael A. Troxell, Sandra G. Velasco

LOCATIONS

4 North Gate Plaza, Michigan Road, Burlington, Indiana 46915
215 East Main Street, Delphi, Indiana 46923
4 East Main Street, Flora, Indiana 46929
817 East Columbia Street, Flora, Indiana 46929
2635 169th Street, Hammond, Indiana 46323
2611 Highway Avenue, Highland, Indiana 46322*

* Main Office

2002 ANNUAL REPORT                                                           49


CORPORATE STRUCTURE


2750 45th Street, Highland, Indiana 46322
9632 Cline Avenue, Highland, Indiana 46322
1600 Sagamore Parkway South, Lafayette, Indiana 47903
302 Ferry Street, Lafayette, Indiana 47901
State Road 26 West, Rossville, Indiana 46065
450 West Lincoln Highway, Schererville, Indiana 46375
1650 US 41, Schererville, Indiana 46375
241 West State Street, Hastings, Michigan 49058
12850 West M-179 Highway, Wayland, Michigan 49348

COMMUNITY FIRST BANK & TRUST
Assets:  $668 million

DIRECTORS

Michael R. O'Dell, Chairman of the Board, Community First

Samuel J. Munafo, President and Chief Executive Officer,
Community First


Thomas Casaboro, President and Chief Executive Officer, CASA
Restaurant Group


Murph Knapke, Attorney-at-Law, Owner, Knapke Law Office

William J. Kramer, President, Pax Steel Products, Inc.

Rodney L. Stoller, CPA, Arend, Laukhuf & Stoller

OFFICERS

Chairman of the Board: Michael R. O'Dell

President and Chief Executive Officer: Samuel J. Munafo

Executive Vice President: Bryce L. Beckman, John C. Hoying,
Howard A. Stammen

Senior Vice President: Collin J. Bryan, Y. Jeannine Long,
David E. Morrison, Thomas R. Bolduc, Craig A. Kuhlman

First Vice President: Thomas C. Saddler, Rod L. Stover

Vice President: Diana J. Cearns, James A. Cecil, Dan R. Clark,

Linda G. Cooper, Thomas M. Gauvey, Ken Goettemoeller, Rick L.

Greve, Marie C. Gross, Kathleen Hemmelgarn, Geoffrey L. Hyman,

Edward Kaiser, Virgil V. Lochtefeld, Milton L. Miller, Michael J. Moore,

Laura L. Nanna, Kevin Niekamp, Byron L. Peasley, Kent A. Phares,

Dana L. Schultz, Betty K. Strawn, Randy Swary, J. Chadwick Tranter

LOCATIONS

327 South Main Street, Bryan, Ohio 43506
225 North Main Street, Celina, Ohio 45822*
124 East Fayette Street, Celina, Ohio 45822
115 West Summit Street, Celina, Ohio 45822
State Route 274, Chickasaw, Ohio 45826
730 East Main Street, Coldwater, Ohio 45828
202 North Main Street, Delphos, Ohio 45833
220 North Wayne Street, Fort Recovery, Ohio 45846
6154 St. Joe Center Road, Fort Wayne, Indiana 46835
201 North Main Street, Paulding, Ohio 45879
101 East Merrin Street, Payne, Ohio 45880
166 South Main Street, Rockford, Ohio 45882
153 East Spring Street, St. Marys, Ohio 45885
228 East South Street, St. Marys, Ohio 45885
1210 Celina Road, St. Marys, Ohio 45885
11230 State Route 364, St. Marys, Ohio 45885
211 West Pearl Street, Union City, Indiana 47390
204 Staudt Drive, Union City, Indiana 47390
102 East Main Street, Van Wert, Ohio 45891
113 East Central Street, Van Wert, Ohio 45891
1163 South Shannon Street, Van Wert, Ohio 45891
315 State Street, Willshire, Ohio 45898
870 East Washington Street, Winchester, Indiana 47394

HERITAGE COMMUNITY BANK
Assets:  $325 million

DIRECTORS

C. Douglas Lefferson, Chairman of the Board, Heritage Community
Bank; Senior Vice President and Chief Financial Officer,
First Financial Bancorp

Harry R. Campbell, Owner, Campbell Auction Service

Dan R. Dalton, Dean, Kelley School of Business, Indiana University

E. Michael Danner, Owner/Operator, Danner's Hardware

Corrine R. Finnerty, Partner, McConnell & Finnerty, Attorneys-at-Law

Dean J. Miller, President and Chief Executive Officer,
Heritage Community Bank

John G. Roeder, Superintendent, Sunman-Dearborn School Corporation

OFFICERS

President and Chief Executive Officer: Dean J. Miller

Senior Vice President and Chief Operating Officer: David L. Mackey,
Karen I. Miller

Senior Vice President and Chief Lending Officer: Richard L. Belser

First Vice President and Chief Financial Officer: Matthew Marro

Vice President: Vickie Couch, Mary Jane Demaree, Colleen G. Ervin,
Deborah R. Harmon, Rita Hyden, George Keely, Steve Logue, James
Mitchell, Jeff Rayburn, Gayle Rayles, Gary Everroad, Ronald Sandidge,
John W. Stone, Bill Wilson

LOCATIONS

616 Main Street, Brookville, Indiana 47012
10 South Main Street, Carthage, Indiana 46115
426 Washington Street, Columbus, Indiana 47201*
630 Central Avenue, Connersville, Indiana 47331
State Road 250 & State Road 56, East Enterprise, Indiana 47019
310 North Main Street, Liberty, Indiana 47353
301 Demaree Drive, Madison, Indiana 47250
7 North 5th Street, North Vernon, Indiana 47265
2070 N. State Hwy. 7, North Vernon, Indiana 47265
327 North Main Street, Rushville, Indiana 46173
604 North Meridian Street, Sunman, Indiana 47041
102 West Main Street, Vevay, Indiana 47043
804 West Main Street, Vevay, Indiana 47043
48 Brookville Street, West College Corner, Indiana 47003


FLAGSTONE INSURANCE AND FINANCIAL SERVICES
(Heritage Community Bank Subsidiary)

DIRECTORS

Mark A. Willis, Chairman, President, and Chief Executive Officer,
Flagstone Insurance

Timothy R. Foley, President, ME Companies

James C. Hall, Executive Vice President, First Financial Bancorp

J. Franklin Hall, Vice President and Controller, First Financial Bancorp

Mark W. Immelt, Senior Vice President, First Financial Bancorp;
President and Chief Executive Officer, First Financial Bank


*Main Office

50                                                       FIRST FINANCIAL BANCORP


                               CORPORATE STRUCTURE

C. Douglas Lefferson, Senior Vice President and
Chief Financial Officer, First Financial Bancorp;
Chairman of the Board, Heritage Community Bank

Janie McCauley, Legal Officer and Secretary, First Financial Bancorp
Dean J. Miller, President and Chief Executive Officer, Heritage
Community Bank

OFFICERS

President and Chief Executive Officer: Mark A. Willis, CPCU, CIC
Vice President: C. Douglas Lefferson
Secretary: Janie McCauley
Treasurer: J. Franklin Hall

LOCATIONS

128 West Market Street, Celina, Ohio 45822
300 High Street, Hamilton, Ohio 45011*

INDIANA LAWRENCE BANK
Assets:  $142 million

DIRECTORS

David D. Grandstaff, Chairman of the Board, Indiana Lawrence Bank;
President, Grandstaff Rendering Service, Inc.

Michael R. Terrone, President and Chief Executive Officer,
Indiana Lawrence Bank


Samuel J. Munafo, President and Chief Executive Officer,
Community First


Stephen H. Downs, Partner, Tiede, Metz, Downs, Lynn, Schlitt P.C.

William F. Earle, Halderman Farm Services

Janis Fahs, Associate Professor, Manchester College

Stephen P. Heckman, President, Heckman Bindery

Alan B. Terrell, President, Rochester Telephone Company


OFFICERS

President and Chief Executive Officer: Michael R. Terrone

Executive Vice President: Paul R. House

Senior Vice President: Steven G. Hammer

Vice President and Senior Loan Officer: Douglas J. Rice

Vice President: Annette Y. Ayres, T.F. "Bob" Fuller, Keven L. Jennings,
Todd L. Lybarger, Christopher D. Sailors, J. Susie Snep,
Randal U. Vutech





LOCATIONS

106 North Market Street, North Manchester, Indiana 46962*
State Road 114 West, North Manchester, Indiana 46962
Peabody Retirement Community, North Manchester, Indiana 46962
Timbercrest Retirement Community, North Manchester, Indiana 46962
221 East Main Street, Kewanna, Indiana 46939
729 Main Street, Rochester, Indiana 46975
East Ninth Street, Rochester, Indiana 46975
1307 North Cass Street, Wabash, Indiana 46992

FIDELITY FEDERAL SAVINGS BANK
Assets:  $125 million

DIRECTORS

Michael D. Pretorius, Chairman of the Board, President and
Chief Executive Officer, Fidelity Federal

Harry J. Finch, President, Grant County Abstract Co., Inc.

Dr. J. Courtney Gorman, President, Gorman Center for Orthodontics

John C. Hoying, Executive Vice President, Community First

Terry T. Munday, Vice President, Indiana Wesleyan University

John R. Noblitt, Retired President, SCM Office Supplies Group

OFFICERS

President and Chief Executive Officer: Michael D. Pretorius

Vice President: Michael A. Belcher, Dianne C. Harris, Sandra S. Holman,
James L. Widner

LOCATIONS

200 East Main Street, Gas City, Indiana 46933
116 West 4th Street, Marion, Indiana 46952*
1020 North Baldwin Avenue, Marion, Indiana 46952

CITIZENS FIRST STATE BANK
Assets:  $95 million

DIRECTORS

John D. Littler, Chairman of the Board, Citizens First;
President, Littler Diecast

James M. Weiseman, President and Chief Executive Officer, Citizens First

Robert J. Barry, Attorney-at-Law, Barry, Basey & Barry

Robert C. Brown, Owner, Barnum-Brown Insurance Agency

John A. Miller, President, J.A. Miller & Sons Oil Co.

Arthur D. Needler, President, Needler Properties

Robert L. Wyne, Retired President and Chief Executive Officer,
Citizens First

OFFICERS

President and Chief Executive Officer: James M. Weiseman

Vice President and Chief Lending Officer: Scott A. Green

Vice President, Chief Deposit Officer, and Chief Operations Officer:
Debra L. Whitesell

Vice President: Shirley K. Miller, William D. Siewert

LOCATIONS

101 West Washington Street, Hartford City, Indiana 47348*
117 North Jefferson Street, Hartford City, Indiana 47348
218 South Main Street, Dunkirk, Indiana 47336
127 West Huntington Street, Montpelier, Indiana 47359
3360 North Morrison Road, Muncie, Indiana 47304

THE CLYDE SAVINGS BANK COMPANY
Assets:  $88 million

DIRECTORS

Joseph F. Wilson, Chairman of the Board, Clyde Savings;
Owner, S & J Travel

Phyllis S. Fiser, President and Chief Executive Officer, Clyde Savings

E. Willson Baker, Orthodontist

Kevin M. Cooney, Retired

Thomas F. Dewey, Jr., Attorney-at-Law

Ronald C. House, Farmer

William B. Warnecke, Building Contractor

* Main Office

2002 ANNUAL REPORT                                                            51


CORPORATE STRUCTURE

Officers

President and Chief Executive Officer:      Phyllis S. Fiser

Senior Vice President: Marie J. Archer

Vice President: Frederick C. Bouyack, Scott A. Hicks

LOCATIONS

137 West Buckeye Street, Clyde, Ohio 43410*
1005 West McPherson Highway, Clyde, Ohio 43410
2140 Enterprise Drive, Fremont, Ohio 43420


FIRST FINANCIAL BANCORP SERVICE CORPORATION

DIRECTORS

Stanley N. Pontius, Chairman of the Board, Service Corporation;
President and Chief Executive Officer, First Financial Bancorp;
Chairman of the Board, First Financial Bank


David S. Harvey, President and Chief Executive Officer,
Sand Ridge Bank

Rex A. Hockemeyer, President and Chief Executive Officer,
Service Corporation; Senior Vice President, First Financial Bancorp

Mark W. Immelt, Senior Vice President, First Financial Bancorp;
President and Chief Executive Officer, First Financial Bank

Dean J. Miller, President and Chief Executive Officer,
Heritage Community Bank

Brian D. Moriarty, Senior Vice President, First Financial Bancorp
and First Financial Bank

Samuel J. Munafo, President and Chief Executive Officer,
Community First

OFFICERS

President and Chief Executive Officer: Rex A. Hockemeyer

Executive Vice President and Chief Operating Officer: Jerry L. Begley

Senior Vice President: Linda L. Novitski

Vice President: Maureen R. Loos, Rae J. LoBuono, Donna J. Jordan

LOCATION

4400 Lewis Street, Middletown, Ohio 45044

FIRST FINANCIAL CAPITAL ADVISORS

DIRECTORS

Mark W. Immelt, Senior Vice President, First Financial Bancorp;
President and Chief Executive Officer, First Financial Bank
James C. Hall, Executive Vice President, First Financial Bancorp
Janie McCauley, Legal Officer and Secretary, First Financial Bancorp
Patty K. Scott, First Vice President, First Financial Bank

OFFICERS

President and Chief Executive Officer: Mark W. Immelt

First Vice President and Investment Officer: Dennis C. Dietz

Compliance Officer and Secretary: Patty K. Scott

Treasurer: Glenn E. Boone

LOCATION

300 High Street, Hamilton, Ohio 45011


*Main Office
                             SHAREHOLDER INFORMATION

                                 Annual Meeting

                       The Annual Meeting of Shareholders

                               will be held at the

                    Manor House Banquet and Conference Center

                  7440 Mason-Montgomery Road, Mason, OH 45040


                       Tuesday, April 22, 2003, 2:00 p.m.

                                    Form 10-K

                     For copies of First Financial Bancorp's

                              Form 10-K, write to:

                              C. Douglas Lefferson

                             Chief Financial Officer

                             First Financial Bancorp

                          300 High Street, P.O. Box 476

                             Hamilton, OH 45012-0476

                                 1-513-867-4993

                              1-513-867-3112 (FAX)

                           doug.lefferson@ffbc-oh.com

                          Transfer Agent and Registrar

                         Registrar and Transfer Company

                                10 Commerce Drive

                               Cranford, NJ 07016

                                 1-800-368-5948

                              1-908-497-2312 (FAX)

                                    Listed on

                           The Nasdaq Stock Market(R)

                            Common Stock Symbol: FFBC

                                 www.ffbc-oh.com


52                                                       FIRST FINANCIAL BANCORP


                             [FIRST FINANCIAL LOGO]
         FIRST FINANCIAL BANCORP - 300 HIGH STREET - HAMILTON, OH 45011

                                 www.ffbc-oh.com