===============================================================================


                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549
                                ---------------

                                   FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2003

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                       FOR THE TRANSITION PERIOD FROM TO

                          COMMISSION FILE NUMBER 1-584

                                ---------------

                               FERRO CORPORATION
             (Exact name of registrant as specified in its charter)

                    AN OHIO CORPORATION, IRS NO. 34-0217820

                    1000 LAKESIDE AVENUE CLEVELAND, OH 44114
                    (Address of principal executive offices)

               REGISTRANT'S TELEPHONE NUMBER INCLUDING AREA CODE:
                                  216/641-8580

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                 YES [X] NO [ ]

     Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

                                 YES [X] NO [ ]

     At April 30, 2003 there were 40,704,920 shares of Ferro common stock, par
value $1.00, outstanding.


================================================================================







                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                       FERRO CORPORATION AND SUBSIDIARIES




                                                                                                    THREE MONTHS ENDED
                                                                                                         MARCH 31,
                                                                                             --------------------------------
                                                                                               (UNAUDITED)        (UNAUDITED)
                                                                                                 2003               2002
                                                                                             --------------    --------------

(dollars in thousands-except per share amounts)

                                                                                                         
Net Sales ................................................................................   $      401,770    $      365,023
Cost of Sales ............................................................................          300,669           271,713
Selling, Administrative and General Expenses .............................................           75,452            69,119
Other Charges:
   Interest Expense ......................................................................            8,784            12,015
   Foreign Currency Transactions, Net ....................................................            1,189               776
   Miscellaneous Expense - Net ...........................................................            1,524             3,450
                                                                                             --------------    --------------
      Income Before Taxes ................................................................           14,152             7,950
Income Tax Expense .......................................................................            4,699             3,038
                                                                                             --------------    --------------
Income from Continuing Operations ........................................................            9,453             4,912
Discontinued Operations
   Income/(Loss) from Discontinued Operations, Net of Tax ................................              (69)            2,309
                                                                                             --------------    --------------
Net Income ...............................................................................            9,384             7,221
Dividend on Preferred Stock ..............................................................              547               670
                                                                                             --------------    --------------
Net Income Available to Common Shareholders ..............................................   $        8,837    $        6,551
                                                                                             ==============    ==============

Per Common Share Data:
   Basic Earnings
      From Continuing Operations .........................................................   $         0.22    $         0.12
      From Discontinued Operations .......................................................             0.00              0.07
                                                                                             --------------    --------------
                                                                                             $         0.22    $         0.19
   Diluted Earnings
      From Continuing Operations .........................................................   $         0.22    $         0.12
      From Discontinued Operations .......................................................             0.00              0.07
                                                                                             --------------    --------------
                                                                                             $         0.22    $         0.19
Shares Outstanding:
   Average Outstanding ...................................................................       40,592,865        34,641,204
   Average Diluted .......................................................................       42,533,915        37,634,121
   Actual End of Period ..................................................................       40,622,963        34,840,055



     See Accompanying Notes to Condensed Consolidated Financial Statements


                                       2




                     CONDENSED CONSOLIDATED BALANCE SHEETS
                       FERRO CORPORATION AND SUBSIDIARIES





                                                           (UNAUDITED)    (UNAUDITED)
                                                             MARCH 31,    DECEMBER 31,
                                                               2003           2002
                                                           ------------   ------------

                                                                    
(dollars in thousands)

                                        ASSETS

Current Assets:
   Cash and Cash Equivalents ...........................   $     10,932   $     14,942
   Accounts and Trade Notes Receivable .................        163,221        154,533
   Inventories .........................................        197,653        183,055
   Assets of Businesses Held for Sale ..................         28,950         27,046
   Other Current Assets ................................        120,699        106,009
                                                           ------------   ------------
      Total Current Assets .............................   $    521,455   $    485,585

Net Property, Plant & Equipment ........................        577,579        577,754
Unamortized Intangible Assets ..........................        421,232        421,274
Other Assets ...........................................        119,325        119,860
                                                           ------------   ------------
                                                           $  1,639,591   $  1,604,473
                                                           ============   ============
                                     LIABILITIES
Current Liabilities:
   Notes and Loans Payable .............................   $     15,619   $      7,835
   Accounts Payable ....................................        221,529        207,873
   Liabilities of Businesses Held for Sale .............         12,245         12,518
   Other Accrued Expenses/Other Current Liabilities ....        181,185        175,941
                                                           ------------   ------------
      Total Current Liabilities ........................   $    430,578   $    404,167

Long-Term Liabilities, less current portion ............        442,802        443,552
Other Non-Current Liabilities ..........................        278,495        284,258
Shareholders' Equity ...................................        487,716        472,496
                                                           ------------   ------------
                                                           $  1,639,591   $  1,604,473
                                                           ============   ============



     See Accompanying Notes to Condensed Consolidated Financial Statements




                                       3




                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                       FERRO CORPORATION AND SUBSIDIARIES






                                                                        THREE MONTHS ENDED
                                                                             MARCH 31,
                                                                   (UNAUDITED)        (UNAUDITED)
(dollars in thousands)                                                 2003              2002
                                                                  --------------    --------------
                                                                              
Cash Flow from Operating Activities
        Net Cash Provided by (Used for) Continuing Operations     $       (1,480)   $       28,804
        Net Cash Provided by (Used for) Discontinued Operations           (1,923)            7,558
                                                                  --------------    --------------
Net Cash Provided by (Used for) Operating Activities                      (3,403)           36,362

Cash Flow from Investing  Activities
        Capital Expenditures for Plant and Equipment
             of Continuing Operations                                     (7,165)           (6,998)
        Capital Expenditures for Plant and Equipment
             of Discontinued Operations                                     (274)             (282)
        Acquisition, Net                                                  (8,478)               --
        Other Investing Activities                                          (501)           (2,719)
                                                                  --------------    --------------
Net Cash Used for Investing Activities                                   (16,418)           (9,999)

Cash Flow from Financing Activities
        Net Borrowings under Short-Term Facilities                         7,784             3,139
        Principal Payments on Long-Term Debt                                (933)          (51,978)
        Net Proceeds from Asset Securitization                            13,919            21,527
        Purchase of Treasury Stock                                            --              (424)
        Cash Dividends Paid                                               (6,295)           (5,657)
        Other Financing Activities                                           309             3,251
                                                                  --------------    --------------
Net Cash Provided by (Used for) Financing Activities                      14,784           (30,142)
          Effect of Exchange Rate Changes on Cash                          1,027               535
                                                                  --------------    --------------
Decrease in Cash and Cash Equivalents                                     (4,010)
                                                                                            (3,244)
Cash and Cash Equivalents at Beginning of Period                          14,942            15,317
                                                                  --------------    --------------
Cash and Cash Equivalents at End of Period                        $       10,932
                                                                                    $       12,073

Cash Paid During the Period for
        Interest                                                  $       10,752    $        3,390

        Income Taxes                                              $        1,599    $          592



     See Accompanying Notes to Condensed Consolidated Financial Statements





                                       4










                       FERRO CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.  BASIS OF PRESENTATION

    These condensed consolidated financial statements should be read in
    conjunction with the consolidated financial statements and notes thereto
    included in the Company's annual report on Form 10-K for the fiscal year
    ended December 31, 2002. The information furnished herein reflects all
    adjustments (consisting of normal recurring adjustments), which are, in the
    opinion of management, necessary for fair presentation of the results of
    operations for the interim period. Certain amounts in the 2002 financial
    statements and accompanying notes have been reclassified to conform to the
    2003 presentation. The results for the three months ended March 31, 2003
    are not necessarily indicative of the results expected in subsequent
    quarters or for the full year.

2.  COMPREHENSIVE INCOME

    Comprehensive income represents net income adjusted for foreign currency
    translation adjustments and minimum pension liability adjustments.
    Comprehensive income was $20.8 million and $1.5 million for the three
    months ended March 31, 2003 and 2002, respectively, other comprehensive
    income for the current period consisted of the translation adjustments for
    foreign subsidiaries, $11.4 million. The increase in comprehensive income
    versus net income is entirely related to Financial Accounting Standards
    Board (FASB) 52. Accumulated other comprehensive loss at March 31, 2003 and
    December 31, 2002 was $119.5 million and $130.9 million, respectively.

3. INVENTORIES

    Inventories consisted of the following:




                                              MARCH 31,        DECEMBER 31,
(dollars in thousands)                          2003              2002
                                           --------------    --------------

                                                       
Raw Materials ..........................   $       44,011    $       42,177
Work in Process ........................           23,133            17,755
Finished Goods .........................          141,005           133,328
                                           --------------    --------------
                                                  208,149           193,260
LIFO Reserve ...........................          (10,496)          (10,205)
                                           --------------    --------------
Inventories ............................   $      197,653    $      183,055
                                           ==============    ==============



4. FINANCING AND LONG-TERM DEBT

    Long-term debt as of March 31, 2003 and December 31, 2002 was as follows:




                                              MARCH 31,        DECEMBER 31,
(dollars in thousands)                          2003             2002
                                           --------------   --------------
                                                      
Senior Notes, 9.125%, due 2009 .........   $      196,477   $      196,324
Debentures, 7.625%, due 2013 ...........           24,845           24,843
Debentures, 7.375%, due 2015 ...........           24,955           24,954
Debentures, 8.0%, due 2025 .............           49,486           49,480
Debentures, 7.125%, due 2028 ...........           54,474           54,469
Revolving credit agreements ............           91,500           91,900
Other ..................................            2,383            2,464
                                           --------------   --------------
                                                  444,120          444,434
Less current portion (A) ...............            1,318              882
                                           --------------   --------------
Total ..................................   $      442,802   $      443,552
                                           ==============   ==============


(A)  Included in notes and loans payable.


                                       5


    At March 31, 2003, the Company had $355.0 million principal amount
    outstanding under debentures and senior notes, which had an estimated fair
    market value of $355.7 million.

    In September 2001, the Company entered into new unsecured senior credit
    facilities. The senior credit facilities included a $373.0 million
    five-year revolving credit facility. Using the net proceeds from the sale
    of the Powder Coatings business in September 2002, the Company repaid
    $132.0 million of the five-year facility and effectively reduced the
    maximum borrowings thereunder to $300.0 million. The Company had $91.5
    million outstanding under the five-year revolving credit facility as of
    March 31, 2003.

    At the Company's option, borrowings under the five-year credit facility
    bear interest at a rate equal to (1) LIBOR, or (2) the greater of the prime
    rate established by National City Bank, Cleveland, Ohio, and the Federal
    Funds effective rate plus 0.5% (Prime Rate); plus, in each case, applicable
    margins based upon a combination of the Company's index debt rating and the
    ratio of the Company's total debt to EBITDA (earnings before interest,
    taxes, depreciation and amortization). The weighted average interest rate
    in effect at March 31, 2003 for the revolving credit facility was 2.45%,
    and that in effect at December 31, 2002 was 2.54 %.

    The Company's credit facility contains customary operating covenants that
    limit its ability to engage in certain activities, including significant
    acquisitions. Several of the covenants contain additional restrictions
    based upon the ratio of total debt to EBITDA or in the event the Company's
    senior debt ceases to be rated investment grade by either Moody's Investor
    Service (Moody's) or Standard & Poor's Rating Group (S&P). The credit
    facilities also contain financial covenants relating to minimum fixed
    charge coverage ratios over certain periods of time. In December 2002, the
    Company renegotiated these financial covenants to provide greater
    flexibility and strengthen the Company's liquidity profile. The Company's
    ability to meet these covenants in the future may be affected by events
    beyond its control, including prevailing economic, financial and market
    conditions and their effect on the Company's financial position and results
    of operations. The Company does have several options available to mitigate
    these circumstances, including selected asset sales and the issuance of
    additional share capital.

    Obligations under the revolving credit facility are unsecured; however, if
    the Company's debt ceases to be rated as investment grade by either Moody's
    or S&P, the Company and its material subsidiaries would be required to
    grant, within 30 days from such a rating downgrade, security interests in
    their principal manufacturing facilities, pledge 100% of the stock of
    domestic material subsidiaries and pledge 65% of the stock of foreign
    material subsidiaries, in each case, in favor of the lenders under the
    senior credit facility. In that event, liens on principal domestic
    manufacturing properties and the stock of domestic subsidiaries would be
    shared with the holders of the Company's senior notes and debentures and
    trust notes and trust certificates issued under the leveraged lease
    program.

    The Company's level of debt and debt service requirements could have
    important consequences to the Company's business operations and uses of
    cash flows. In addition, a reduction in overall demand for the Company's
    products could adversely affect the Company's cash flows from operations.
    However, the Company has available a $300.0 million revolving credit
    facility, under which approximately $208.5 million was available as of
    March 31, 2003. This liquidity, along with liquidity from the Company's
    asset securitization program and the available cash flows from operations,
    should allow the Company to meet its funding requirements and other
    commitments.

    In 2000, the Company initiated a $150.0 million five-year program to sell
    (securitize), on an ongoing basis, a pool of its trade accounts receivable.
    Under this program, certain of the receivables of the Company are sold to a
    wholly owned unconsolidated special purpose entity, Ferro Finance
    Corporation (FFC). FFC can sell, under certain conditions, an undivided
    fractional ownership interest in the pool of receivables to a multi-seller
    receivables securitization company (Conduit). Additionally, under this
    program, receivables of certain European subsidiaries are sold directly to
    other conduits. At December 31, 2002, $85.7 million had been advanced to
    the Company, net of repayments, under this program. In the first quarter of
    2003, an additional $13.9 million, net of repayments, had been advanced to
    the Company, resulting in total advances outstanding of $99.6 million at
    March 31, 2003. During the first quarter of 2003, $319.9 million of
    accounts receivable were sold under this




                                       6


    program and $306.0 million of receivables were collected and remitted to
    the Conduits, or a net amount of $13.9 million. The Company and certain
    European subsidiaries on behalf of FFC and the Conduits provide service,
    administration and collection of the receivables. FFC and the Conduits have
    no recourse to the Company's other assets for failure of debtors to pay
    when due. The accounts receivable securitization facility contains a
    provision under which the agent can terminate the facility if the Company's
    senior credit rating is downgraded below BB by S&P or Ba2 by Moody's.

    The Company retains interest in the receivables transferred to FFC and
    Conduits in the form of a note receivable to the extent that receivables
    transferred exceed advances. The note receivable balance was $33.2 million
    as of March 31, 2003 and $23.8 million as of December 31, 2002 and is
    included in other current assets in the condensed consolidated balance
    sheets. The Company and certain European subsidiaries, on a monthly basis,
    measure the fair value of the retained interests at management's best
    estimate of the undiscounted expected future cash collections on the
    transferred receivables. Actual cash collections may differ from these
    estimates and would directly affect the fair value of the retained
    interests.

    The maintenance of minimum cash balances is informally agreed to with
    certain banks as a result of loans, commitments and services rendered. Cash
    balances maintained to meet operating needs on a daily basis are sufficient
    to satisfy these informal agreements. These balances are available for use
    by the Company and its subsidiaries at all times and do not contain legal
    restrictions. Cash in excess of such operating requirements may be invested
    in short-term securities or applied against short-term debt.


5.  EARNINGS PER SHARE COMPUTATION

    Information concerning the calculation of basic and diluted earnings per
    share is shown below:




                                                      THREE MONTHS ENDED
                                                            MARCH 31,
                                                ---------------------------------
                                                      2003              2002
                                                ---------------   ---------------

                                                            
Average Basic Shares
         Outstanding                                 40,592,865        34,641,204
Adjustments for Assumed
         Conversion of Convertible
         Preferred Stock and
         Common Stock Options                         1,941,050         2,992,917
                                                ---------------   ---------------
Average Diluted Shares                               42,533,915        37,634,121
                                                ===============   ===============


    Basic earnings per share is computed as net income available to common
    shareholders divided by average basic shares outstanding. Diluted earnings
    per share is computed as net income adjusted for the tax effect associated
    with assumed conversion of preferred stock and common stock options to
    common stock divided by average diluted shares outstanding.

6.   ACQUISITIONS

    On September 7, 2001, the Company acquired from OM Group, Inc. (OMG)
    certain businesses previously owned by dmc2 Degussa Metals Catalysts Cerdec
    AG (dmc2) pursuant to an agreement to purchase certain assets of dmc2,
    including shares of certain of its subsidiaries. The businesses acquired
    included the electronic materials, performance pigments, glass systems and
    Cerdec ceramics businesses of dmc2. The Company paid to OMG in cash a
    purchase price for these businesses of approximately $534.0 million. The
    Company continues to negotiate certain other purchase price related issues
    with dmc2.




                                       7


    A summary of the allocation of the purchase price follows:

(dollars in thousands)



                                                            
Current assets .............................................   $    258,899
Property, plant and equipment ..............................        220,258
Patented Technology ........................................          3,410
Excess of purchase price over net assets acquired ..........        214,222
Other assets ...............................................         36,118
                                                               ------------
     Total assets ..........................................        732,907
Current liabilities ........................................        135,630
Long-term liabilities ......................................         63,325
                                                               ------------
     Total liabilities .....................................        198,955
Cash purchase price ........................................   $    533,952
                                                               ============


7.  REALIGNMENT AND COST REDUCTION PROGRAMS

    The following table summarizes the activities relating to the Company's
    reserves for realignment and cost reduction programs:




(dollars in thousands)
                                                       Other
                                      Severance        Costs             Total
                                    ------------    ------------    ------------

                                                           
      Balance, December 31, 2002    $     13,867    $        132    $     13,999
      Gross charges                          781              28             809
      Cash Payments                       (1,961)           (131)         (2,092)
                                    ------------    ------------    ------------
      Balance, March 31, 2003       $     12,687    $         29    $     12,716


    Charges during the first quarter of 2003 related to the Company's ongoing
    cost reduction and integration programs. These programs include employment
    cost reductions in response to a slowdown in general economic conditions
    and integration synergy plans relating to the acquisition of certain
    businesses of dmc2. Total gross charges of $0.5 million and $0.3 million
    were included in cost of sales and selling, administrative and general
    expenses in the first quarter of 2003, respectively. No charges for
    discontinued operations were incurred in the first quarter of 2003.

    Through March 31, 2003, the amount of severance costs paid under these
    realignment and cost reduction programs was $20.1 million and 1,008
    employees had actually been terminated.

    The Company anticipates incurring additional charges of approximately $9.2
    million during the remainder of 2003 to complete the integration of dmc2
    and its other consolidation programs.

8.  DISCONTINUED OPERATIONS

    On September 30, 2002, the Company completed the sale of its Powder
    Coatings business unit, previously part of its Coatings segment, in
    separate transactions with Rohm and Haas Company and certain of its wholly-
    owned subsidiaries and certain wholly-owned subsidiaries of Akzo Nobel NV,
    for an aggregate selling price of $132.0 million. The selling price is
    subject to certain post-closing adjustments with respect to assets sold and
    liabilities assumed by the buyers. Powder Coatings, which was divested in
    September 2002, and several other small businesses that the Company intends
    to divest have been reported as discontinued operations since the third
    quarter of 2002. Previously reported results in the Condensed Income
    Statement for the three months ended March 31, 2002, have been reclassified
    to conform with the presentation for the three months ended March 31, 2003.

    Sales from discontinued operations were $15.8 million and $61.8 million for
    the quarters ended March 31, 2003 and 2002, respectively. Earnings/(loss)
    before tax from discontinued operations were $(0.1) million and $2.3
    million for the quarters ended March 31, 2003 and 2002, respectively.
    Assets of businesses held for sale consist




                                       8


    primarily of property, plant and equipment, accounts receivable,
    inventories and intangible assets. Liabilities of businesses held for sale
    consist primarily of trade accounts payable. The results of discontinued
    operations include the operating earnings of the discontinued units as well
    as interest expense, foreign currency gains and losses, other income or
    expenses and income taxes directly related to, or allocated to, the
    discontinued operations. Interest was allocated to discontinued operations
    assuming debt levels approximating the estimated or actual debt reductions
    upon disposal of the operations, and the Company's actual weighted average
    interest rates for the first quarters of 2003 and 2002, respectively. The
    financial statements for all periods presented have been revised to reflect
    the discontinued operations. Consequently, much of the information provided
    in the prior year will not be directly comparable to the revised numbers.

9.  CONTINGENT LIABILITIES

    There are various lawsuits and claims pending against the Company and its
    consolidated subsidiaries. In the opinion of management, the ultimate
    liabilities (if any) and expenses resulting from such lawsuits and claims
    will not materially affect the consolidated financial position, results of
    operations or liquidity of the Company.

    In February 2003, the Company was requested to produce documents in
    connection with an investigation by the United States Department of Justice
    into possible antitrust violations in the heat stabilizer industry.
    Subsequently, the Company received several class action lawsuits alleging
    civil damages and requesting injunctive relief as a result of this
    investigation. The Company has no reason to believe that it or any of its
    employees engaged in any conduct that violated the antitrust laws. The
    Company is cooperating with the Department of Justice in its investigation
    and is vigorously defending itself in the class action lawsuits. Management
    does not expect this investigation to have a material effect on the
    consolidated financial position or results of operations or liquidity of
    the Company.

10. STOCK PLANS

    The stock option plan provides for the issuance of stock options at no less
    than the then current market price. Stock options have a maximum term of 10
    years and vest evenly over four years on the anniversary of the grant date.

    The Company continues to account for stock-based compensation in accordance
    with Accounting Principles Board Opinion No. 25 "Accounting for Stock
    Issued to Employees," and related interpretations as permitted under FASB
    statement No. 148, "Accounting for Stock-Based Compensation-Transition and
    Disclosure." Accordingly, no stock-based employee compensation cost is
    reflected in net income as all options granted until March 31, 2003 under
    the Company's plans had an exercise price equal to the market value of the
    underlying stock on the date of grant. On a pro forma basis, had
    compensation cost for the Company's stock option plan been determined based
    on the fair value at the grant date under the fair value recognition
    provisions of FASB Statement No. 123 "Accounting for Stock-Based
    Compensation," the Company's net income and earnings per share would have
    been reduced to the pro forma amounts shown below:





                                                                                  THREE MONTHS ENDED
                                                                                       MARCH 31
                                                                              ---------------------------
(dollars in thousands, except per share data)                                     2003           2002
                                                                              ------------   ------------

                                                                                       
Income from continuing operations--as reported ............................          9,453          4,912

Deduct:  Total stock-based employee compensation expense
       determined under fair value methods for all awards, net
       of tax .............................................................            636            790
                                                                              ------------   ------------
Income from continuing operations--pro forma ..............................   $      8,817          4,122

Basic earnings per share from continuing operations--as reported ..........   $       0.22           0.12
Basic earnings per share from continuing operations--pro forma ............           0.20           0.10

Diluted earnings per share from continuing operations--as reported ........   $       0.22           0.12
Diluted earnings per share from continuing operations--pro forma ..........           0.20           0.10



                                       9



    There was no impact from discontinued operations on the pro forma expense
    for the first quarters of 2003 and 2002.


11. REPORTING FOR SEGMENTS

    In determining reportable segments, the Company considers its operating and
    management structure and the types of information subject to regular review
    by its chief operating decision-maker. The Company has two reportable
    segments consisting of coatings and performance chemicals. Coatings
    products include tile coating systems, porcelain enamel, color and glass
    performance materials and electronic materials systems. Performance
    chemicals consist of polymer additives, pharmaceuticals, fine chemicals and
    plastics.

    The accounting policies of the segments are consistent with those described
    for the consolidated financial statements in the summary of critical
    accounting policies. The Company measures segment profit for reporting
    purposes as net operating profit before interest and taxes. Net operating
    profit excludes unallocated corporate expenses. A complete reconciliation
    of segment income to consolidated income before tax is presented below.
    Sales to external customers are presented in the following table.
    Inter-segment sales are not material.


                      FERRO CORPORATION AND SUBSIDIARIES
                                 SEGMENT DATA





                                                    THREE MONTHS ENDED
                                                        MARCH 31
Net sales
(dollars in millions)                                2003           2002
                                                ------------   ------------

                                                         
Coatings                                        $    259,976   $    232,840
Performance Chemicals                                141,794        132,183
                                                ------------   ------------
Total                                           $    401,770   $    365,023



Income and reconciliation to income (loss) before taxes follows:




(dollars in millions)                               2003           2002
                                                ------------   ------------

                                                         
Coatings                                        $     24,201   $     20,369
Performance Chemicals                                  8,988          9,409
                                                ------------   ------------
Segment income                                  $     33,189   $     29,778
Unallocated expenses                                   7,540          5,587
   Interest expense                                    8,784         12,015
       Foreign currency loss                           1,189            776
Miscellaneous - net                                    1,524          3,450
                                                ------------   ------------
Income before taxes from
      continuing operations                     $     14,152   $      7,950





Geographic information follows:                      THREE MONTHS ENDED
                                                         MARCH 31
                                                ---------------------------
Net sales
(dollars in millions)                               2003           2002
                                                ------------   ------------

                                                         
United States and Canada                        $    197,223   $    185,170
International                                        204,547        179,853
                                                ------------   ------------
Total                                           $    401,770   $    365,023


    Geographic revenues are based on the region in which the customer invoice
    originates. The United States of America is the single largest country for
    the origination of customer sales. No other single country originates more
    than 10% of consolidated sales.



                                      10


12.  NEW ACCOUNTING PRONOUNCEMENTS

    In July 2002, the FASB issued Statement No. 146, "Accounting for Costs
    Associated with Exit or Disposal Activities." Statement No. 146 applies to
    costs from activities such as eliminating or reducing product lines,
    terminating employees and contracts, and relocating plant facilities or
    personnel. The Company adopted FASB Statement No. 146 as of January 1, 2003,
    and accordingly, records exit or disposal costs when they are "incurred"
    and can be measured at fair value. The adoption of Statement No. 146 did
    not have a material impact on the Company's results of operations or
    financial position for the three month period March 31, 2003.

    In November 2002, the FASB issued Interpretation No. 45 "Guarantor's
    Accounting and Disclosure requirements for Guarantees, Including Indirect
    Guarantees of the Indebtedness of Others." Interpretation 45 expands on the
    accounting guidance of Statements No. 5 "Accounting for Contingencies," No.
    57 "Related Party Disclosures," and No. 107 "Disclosures about Fair Value
    of Financial Instruments" and incorporates without change the provisions of
    Interpretation No. 34 "Disclosure in Indirect Guarantees of Indebtedness of
    Others, an Interpretation of FASB Statement No. 5" which is being
    superceded. Interpretation 45 elaborates on the existing disclosure
    requirements for most guarantees, including loan guarantees such as standby
    letters of credit. It also clarifies that at the time an entity issues a
    guarantee, the entity must recognize an initial liability for the fair
    value, or market value, of the obligations it assumes under that guarantee
    and must disclose that information in its interim and annual financial
    statements. The initial recognition and measurement provisions of
    Interpretation 45 apply on a prospective basis to guarantees issued or
    modified after December 31, 2002, regardless of an entity's year-end. The
    disclosure requirements of Interpretation 45 are effective for financial
    statements of interim or annual periods ending after December 15, 2002.
    Accordingly, the Company adopted the disclosure requirements of
    Interpretation 45 for the year ended December 31, 2002 and the
    interpretation in its entirety as of January 1, 2003. The adoption of
    Interpretation 45 did not have a material impact on the Company's results
    of operations or financial position.

    In December 2002, the FASB Issued Statement No. 148 "Accounting for
    Stock-Based Compensation - Transition and Disclosure," which amends
    Statement No. 123 "Accounting for Stock-Based Compensation." Statement No.
    148 provides alternative methods of transition for a voluntary change to
    the fair value based method of accounting for stock based employee
    compensation. In addition, Statement No. 148 amends the disclosure
    requirements of Statement No. 123 to require more prominent and more
    frequent disclosures in financial statements about the effects of
    stock-based compensation. The transition guidance and annual disclosure
    provisions of Statement No. 148 were effective for fiscal years ending
    after December 15, 2002, with earlier application permitted in certain
    circumstances. The Company continues to account for stock-based
    compensation expense in accordance with Accounting Principles Board Opinion
    No. 25 "Accounting for Stock Issued to Employees," and related
    interpretations, as permitted under Statement No. 148. The Company adopted
    the annual disclosure provisions of Statement No. 148 as of December 31,
    2002, and accordingly, has included the required disclosure for the interim
    periods ending on March 31, 2003 and 2002 in note 10 to the condensed
    financial statements.

    In January 2003, the FASB issued Interpretation No. 46 "Consolidation of
    Variable Interest Entities." Interpretation 46 addresses consolidation by
    business enterprises of variable interest entities and requires existing
    unconsolidated variable interest entities to be consolidated by their
    primary beneficiaries if the entities do not effectively disperse risk
    among parties involved. It is based on the concept that companies that
    control another entity through interests other than voting interests should
    consolidate the controlled entity. Management is evaluating the impact of
    FIN 46, and believes, as its asset defeasance program is currently
    structured, the adoption of Interpretation 46 will require the Company to
    consolidate certain property, plant and equipment with a fair value of
    approximately $23.7 million currently accounted for as an operating lease
    under that program, beginning July 1, 2003.



                                      11


    ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
    RESULTS OF OPERATIONS.

    In September 2002, the Company completed the sale of its Powder Coatings
    business unit, and accordingly as of March 31, 2003, and for all periods
    presented, the Powder Coatings business has been reported as a discontinued
    operation. Additionally, the Company has classified several other small
    businesses as discontinued based on the Company's intent to divest such
    businesses over the next year. The discussions presented below under
    "Results of Operations" focus on the Company's results from continuing
    operations.

    RESULTS OF OPERATIONS
    COMPARISON OF THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002

    First quarter 2003 net sales from continuing operations of $401.8 million
    were 10.1% higher than the $365.0 million of sales for the comparable 2002
    period. Sales increased 11.7% in the Coatings segment and 7.3% in the
    Performance Chemicals segment.

    Of the $36.7 million increase in revenue, $26.6 million or 7.3 percentage
    points of the total was related primarily to the strengthening of the
    European currency. Overall volume favorably impacted sales by 0.5% for the
    quarter as compared to the prior year period. Several key end markets
    contributed to higher volumes including electronics, automotive, consumer
    packaging, container glass and pharmaceuticals. This was offset in the
    building and renovation market, which experienced soft demand for flat
    glass, PVC additives and tile coatings. Higher selling prices in the
    polymer additives business to offset raw material increases accounted for
    the remainder of the increase in revenue.

    Gross margins from continuing operations were 25.2% of sales compared with
    25.6% for the comparable 2002 period. The lower gross margins compared to
    the prior year primarily stemmed from raw material cost increases in the
    Performance Chemicals segment.

    Selling, administrative and general expenses from continuing operations
    were $75.5 million in the first quarter of 2003 compared with $69.1 million
    in the first quarter of 2002. Of the $6.4 million increase in selling,
    administrative and general expenses, $5.5 million was caused by the
    strengthening of the Euro against the dollar. An additional $2.1 million
    was related to higher pension expense and increased research & development
    spending.

    The first quarter 2003 earnings included pretax charges of $0.8 million
    related primarily to severance and integration costs and the first quarter
    of 2002 included approximately $1.2 million of similar charges.

    Interest expense from continuing operations was $8.8 million for the first
    quarter of 2003, compared to $12.0 million for the first quarter of 2002.
    This is the result of a debt reduction program that included sale of five
    million common shares through a public offering on May 15, 2002, and the
    divestment of the Powder Coatings business in September 2002.

    A foreign currency loss of approximately $1.2 million for the first quarter
    of 2003 was incurred compared to $0.8 million for the first quarter of
    2002. The first quarter 2003 loss was due primarily to the strengthening of
    local currencies against the dollar in Argentina and Mexico and forward
    contract costs in Brazil.

    Miscellaneous Expense from continuing operations for the first quarter of
    2003 declined to $1.5 million compared to $3.5 million in the first quarter
    of 2002. The major contributors to this decline were certain legal
    settlements and claims, which resulted in a net gain of approximately $1.3
    million.

    Income from continuing operations for the first quarter of 2003 was $9.5
    million or 92.4% above the prior year period. Diluted earnings per share
    for continuing operations totaled $0.22 as compared to $0.12 in 2002.

    Discontinued operations incurred a loss of $0.1 million for the first
    quarter of 2003 as compared to income of $2.3 million in the prior year
    period. Prior year results included the Company's Powder Coatings business,
    which was divested in September 2002. Diluted earnings per share for
    discontinued operations totaled $0.00 as compared to $0.07 in 2002.



                                      12


    Net Income for the first quarter 2003 totaled $9.4 million or an increase
    of 30.0% over the prior year period. Earnings per diluted share was $0.22
    in the first quarter of 2003 versus $0.19 in 2002.

    QUARTERLY SEGMENT RESULTS

    Sales in the Coatings segment were $260.0 million in the first quarter,
    compared with first quarter 2002 sales of $232.8 million. The increase in
    sales is primarily due to the effect of currency exchange rates along with
    stronger global demand for electronics, a slightly higher automotive build
    rate, and improved glass container markets. This was partially offset by
    sluggish building and renovation activity in Europe and Latin America.
    Operating income was $24.2 million in the quarter, compared with $20.4
    million in the prior year quarter. Improved earnings are due primarily to
    higher volume, the capture of cost synergies and improved manufacturing
    efficiencies.

    Sales in the Performance Chemicals segment were $141.8 million in the first
    quarter, compared with first quarter 2002 sales of $132.2 million. The
    largest contributors to the increase in sales were the effect of currency
    exchange rates, higher prices, a slightly higher automotive build rate, and
    higher pharmaceutical and consumer packaging demand. Operating income was
    $9.0 million in the quarter, compared with $9.4 million in the prior year
    quarter. The decline in earnings is due primarily to sharp increases in raw
    material costs stemming from higher prices of oil and natural gas affecting
    the plastics and polymer additives business units.

    GEOGRAPHIC SALES

    Sales in the United States were $197.2 million for the three months ended
    March 31, 2003 compared with $185.2 million for the three months ended
    March 31, 2002. International sales were $204.5 million for the three
    months ended March 31, 2003, compared with $179.9 million for the three
    months ended March 31, 2002. The majority of the international sales
    increase occurred in Europe and the Asia Pacific region.

    CASH FLOWS

    Net cash used by operating activities of continuing operations was $1.5
    million for the quarter ended March 31, 2003, compared with cash provided
    of $28.8 million for the quarter ended March 31, 2002. The change was
    principally driven by increases in working capital for the first quarter of
    2003 versus decreases in working capital for 2002. Cash used for investing
    activities of continuing operations was $16.1 million for the first quarter
    of 2003 compared with $9.7 million for 2002. The higher level of cash used
    for the first quarter of 2003 for investing activities was due primarily to
    the final purchase price settlement for the acquisition of certain assets
    of dmc(2). Net cash provided by financing activities for the quarter ended
    March 31, 2003 was $14.8 million compared with cash used by financing
    activities for the quarter ended March 31, 2002 of $30.1 million. The
    year-over-year change was primarily due to increases in short-term
    borrowing during the first quarter of 2003 compared with repayment of the
    remaining portion of the capital markets term facility during the first
    quarter of 2002.

    Net cash used for operating activities of discontinued operations was $1.9
    million for the quarter ended March 31, 2003, compared with cash provided
    of $7.6 million for the same period of 2002. The difference is due
    primarily to the inclusion of the results of the Powder Coatings business,
    which was sold in September 2002, in the cash flow for the first quarter of
    2002. Net cash used for investing activities of discontinued operations was
    $0.3 million in each of the quarters ended March 31, 2003 and March 31,
    2002.

    OUTLOOK

    First quarter demand levels were improved when compared sequentially with
    the fourth quarter of 2002. Automotive production, the glass container and
    consumer packaging markets, pharmaceuticals and domestic construction
    continue at healthy demand levels. The Company is also experiencing
    encouraging market trends in the global electronics industry following a
    very soft fourth quarter 2002. The trends in the electronics industry may
    be impacted somewhat by the effects of Severe Acute Respiratory Syndrome
    (SARS) on consumer markets in the





                                      13


    Asia-Pacific regions. While end market demand in North America and Asia
    Pacific is expected to remain stable to growing, a recovery in Europe
    appears to be lagging as the building and renovation market conditions
    continue to be sluggish. Overall, market conditions are expected to be
    affected in the near-term by the somewhat weak macroeconomic conditions and
    the uncertainty of global political events. The Company will continue to
    focus on what it can control, which includes management of working capital,
    discretionary spending and debt reductions until a sustainable recovery
    appears certain. In addition, we expect certain costs including health
    care, insurance and pension expenses to increase in 2003.

    LIQUIDITY AND CAPITAL RESOURCES

    The Company's liquidity requirements include primarily debt service,
    working capital requirements, capital investments, post-retirement benefits
    and dividends. The Company expects to be able to meet its liquidity
    requirements from a variety of sources, including cash flow from operations
    and use of its credit facilities or long-term borrowings. The Company has a
    $300.0 million revolving credit facility, of which $208.5 million was
    available as of March 31, 2003. See further information regarding the
    Company's credit facilities included in Note 4 to the Company's condensed
    consolidated financial statements.

    The Company also has an accounts receivable securitization facility under
    which the Company may receive advances of up to $150.0 million, subject to
    the level of qualifying accounts receivable. At December 31, 2002, $85.7
    million had been advanced to the Company, net of repayments, under this
    program. In the first quarter of 2003, an additional $13.9 million, net of
    repayments, was advanced to the Company, resulting in total advances
    outstanding of $99.6 million at March 31, 2003. Under FASB Statement No.
    140, "Accounting for Transfers and Servicing of Financial Assets and
    Extinguishments of Liabilities - a replacement of FASB Statement No. 125"
    neither the amounts advanced nor the corresponding receivables sold are
    reflected in the Company's consolidated balance sheet. See further
    information regarding the securitization facility included in Note 4 to the
    Company's condensed consolidated financial statements. Additionally, the
    Company maintains a $25.0 million leveraged lease program, accounted for as
    an operating lease, pursuant to which the Company leases certain land,
    buildings, machinery and equipment for a five-year period through 2005.

    Obligations under the revolving credit facilities are unsecured; however,
    if the Company's debt ceases to be rated as investment grade by either
    Moody's or S&P, the Company and its material subsidiaries would be required
    to grant security interests in its principal manufacturing properties,
    pledge 100% of the stock of material domestic subsidiaries and pledge 65%
    of the stock of material foreign subsidiaries, in each case, in favor of
    the Company's lenders under such facilities. In that event, liens on
    principal domestic manufacturing properties and the stock of domestic
    subsidiaries would be shared with the holders of the Company's senior notes
    and debentures and trust notes and trust certificates issued under a
    leveraged lease program. The accounts receivable securitization facility
    contains a provision under which the agent can terminate the facility if
    the Company's senior credit rating is downgraded below BB by S&P or Ba2 by
    Moody's. Ferro does not believe that the termination of this facility would
    reasonably be expected to have a material adverse effect on the Company's
    liquidity or the Company's capital resource requirements.

    The rating agencies may, at any time, based on various factors including
    changing market, political or socio-economic conditions, reconsider the
    current rating of the Company's outstanding debt. Based on rating agency
    disclosures, Ferro understands that ratings changes within the general
    industrial sector are evaluated based on quantitative, qualitative and
    legal analyses. Factors considered by the rating agencies include: industry
    characteristics, competitive position, management, financial policy,
    profitability, capital structure, cash flow production and financial
    flexibility. S&P and Moody's have disclosed that the Company's ability to
    improve earnings, reduce the Company's level of indebtedness and strengthen
    cash flow protection measures, whether through asset sales, increased free
    cash flows from acquisitions or otherwise, will be factors in their ratings
    determinations going forward.

    The Company's credit facility contains customary operating covenants that
    limit its ability to engage in certain activities, including significant
    acquisitions. See further information regarding these covenants in Note 4
    to the Company's condensed consolidated financial statements. The Company's
    ability to meet these covenants in the future may be affected by events
    beyond its control, including prevailing economic, financial and market
    conditions





                                      14


    and their effect on the Company's financial position and results of
    operations. The Company does have several options available to mitigate
    these circumstances, including selected asset sales and the issuance of
    additional capital. In December 2002, the Company renegotiated these
    financial covenants to provide greater flexibility and strengthen the
    Company's liquidity profile.

    The Company enters into precious metal leases (primarily gold, silver,
    platinum and palladium), which are consignment inventory arrangements under
    which banks provide the Company with precious metals for a specified period
    for which the Company pays a lease fee. The lease terms are generally less
    than one year, and the Company maintains sufficient quantities of precious
    metals to cover the lease obligations at all times. The leases are treated
    as operating leases, and expenses were approximately $0.3 million for the
    quarter ended March 31, 2003 compared with $0.5 million for the three
    months ended March 31, 2002. As of March 31, 2003, the fair value of
    precious metals under leasing arrangements was $49.5 million. Management
    believes it will continue to have sufficient availability under these
    leasing arrangements so that it will not be required to purchase or find
    alternative financing or sourcing arrangements for its precious metal
    inventory requirements. However, factors beyond the control of the Company,
    or those that management currently believes are unlikely, could result in
    non-renewal of the leases, which could impact the liquidity of the Company
    to the extent of the fair value of the precious metals leased.

    Ferro's level of debt and debt service requirements could have important
    consequences to its business operations and uses of cash flow. In addition,
    a reduction in overall demand for the Company's products could adversely
    affect cash flows from operations. However, the Company has a $300.0
    million revolving credit facility of which approximately $208.5 million was
    available as of March 31, 2003. This liquidity, along with the liquidity
    from the Company's asset securitization program and available cash flows
    from operations, should allow the Company to meet its funding requirements
    and other commitments. The Company also has potential liquidity
    requirements related to payments under its leveraged lease program.

    IMPACT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

    In January 2003, the FASB issued Interpretation No. 46 "Consolidation of
    Variable Interest Entities." Interpretation 46 addresses consolidation by
    business enterprises of variable interest entities and requires existing
    unconsolidated variable interest entities to be consolidated by their
    primary beneficiaries if the entities do not effectively disperse risk
    among parties involved. It is based on the concept that companies that
    control another entity through interests other than voting interests should
    consolidate the controlled entity. Management has evaluated the impact of
    FIN 46, and believes that the adoption of Interpretation 46 will require
    the Company to consolidate certain property, plant and equipment with an
    estimated fair value of approximately $23.7 million currently accounted for
    as an operating lease under that program, beginning July 1, 2003. The
    Company will have an independent appraisal of these assets performed during
    the second quarter of 2003.

    CRITICAL ACCOUNTING POLICIES

    There were no significant changes to critical accounting policies since
    December 31, 2002 other than the adoption of FASB No. 146 as disclosed in
    footnote 12 of Item 1. Please refer to the 2002 10-K filing for a detailed
    description of Critical Accounting Policies.

    ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    The Company's exposure to market risks is primarily limited to interest
    rate and foreign currency fluctuation risks. Ferro's exposure to interest
    rate risk relates primarily to its debt portfolio including off balance
    sheet obligations under the accounts receivable securitization program. The
    Company's interest rate risk management objective is to limit the effect of
    interest rate changes on earnings, cash flows and overall borrowing costs.
    To limit interest rate risk on borrowings, the Company maintains a
    portfolio of fixed and variable debt within defined parameters. In managing
    the percentage of fixed versus variable rate debt, consideration is given
    to the interest rate environment and forecasted cash flows. This policy
    limits exposure from rising interest rates and allows the Company to
    benefit during periods of falling rates. The Company's interest rate
    exposure is generally limited to the amounts




                                      15


    outstanding under the revolving credit facility and amounts outstanding
    under its asset securitization program. Based on the amount of
    variable-rate indebtedness outstanding at March 31, 2003 and 2002, a 1%
    change in interest rates would have resulted in a $0.6 million and a $1.4
    million increase in expense, respectively.

    At March 31, 2003, the Company had $350.2 million of fixed rate debt
    outstanding with an average interest rate of 8.4%, all maturing after 2007.
    The fair market value of these debt securities was approximately $355.7
    million at March 31, 2003.

    Ferro manages its currency risks principally through the purchase of put
    options and by entering into forward contracts. Put options are purchased
    to protect the value of euro-denominated earnings against a depreciation of
    the euro versus the U.S. dollar. Forward contracts are entered into to
    mitigate the impact of currency fluctuations on transaction and other
    exposures.

    At March 31, 2003, the Company held forward contracts to manage its foreign
    currency transaction exposures, which had a notional amount of $40.0
    million, and held other contracts of a non-transactional nature, which had
    a notional amount of $6.5 million. The Company also held put options to
    sell euros for U.S. dollars with a notional amount of $16.2 million and an
    average strike price of $0.9913/euro. At March 31, 2003, these forward
    contracts and options had an aggregate fair value of $(0.5) million.

    A 10% appreciation of the U.S. dollar would have resulted in a $2.4 million
    and $1.6 million increase in the fair value of these contracts in the
    aggregate at March 31, 2003 and December 31, 2002, respectively. A 10%
    depreciation of the U.S. dollar would have resulted in a $1.9 million and
    $1.5 million decrease in the fair value of these contracts in the aggregate
    at March 31, 2003 and December 31, 2002, respectively.

    ITEM 4. CONTROLS AND PROCEDURES

    Within the 90 days prior to the date of this report, the Company carried
    out an evaluation, under the supervision and with the participation of the
    Company's management, including the Chairman and Chief Executive Officer of
    the Company and the Chief Financial Officer of the Company, of the
    effectiveness of the design and operation of the Company's disclosure
    controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon
    that evaluation, the Chairman and Chief Executive Officer and Chief
    Financial Officer concluded that the Company's disclosure controls and
    procedures are effective in timely alerting them to material information
    relating to the Company (including its consolidated subsidiaries) required
    to be included in the Company's periodic SEC filings.

    Subsequent to the evaluation, there were no significant changes in internal
    controls or other factors that could significantly affect internal
    controls, including any corrective actions with regard to significant
    deficiencies and material weaknesses.


                                      16




                          PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

    Legal proceedings were reported in the Company's Form 10-K for the year
    ended December 31, 2002 and are also covered in Footnote 9 to the Condensed
    Consolidated Financial Statements contained herein.

ITEM 2. CHANGE IN SECURITIES AND OF USE OF PROCEEDS.

    No change.

ITEM 3. DEFAULT UPON SENIOR SECURITIES.

    None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

    None.

ITEM 5. OTHER INFORMATION.

    None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

    (a) The exhibits listed in the attached Exhibit Index are filed pursuant to
        Item 6(a) of the Form 10-Q.

    (b) No reports on Form 8-K have been filed during the first quarter.



                                      17



                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       FERRO CORPORATION
                                       (Registrant)

Date: May 14, 2003

                                       /s/ Hector  R. Ortino
                                       ------------------------------------
                                       Hector R. Ortino
                                       Chairman and Chief Executive Officer




Date: May 14, 2003

                                       /s/ J. William Heitman
                                       -----------------------------------
                                       J. William Heitman
                                       Vice President, Finance and Acting Chief
                                       Financial Officer



                                      18






                                 CERTIFICATIONS

     I, Hector R. Ortino, Chairman and Chief Executive Officer, certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Ferro
Corporation;

     2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
quarterly report;

     3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

          a) designed such disclosure controls and procedures to ensure that
     material information relating to the registrant, including its
     consolidated subsidiaries, is made known to us by others within those
     entities, particularly during the period in which this quarterly report is
     being prepared;

          b) evaluated the effectiveness of the registrant's disclosure
     controls and procedures as of a date within 90 days prior to the filing
     date of this quarterly report (the "Evaluation Date"); and

          c) presented in this quarterly report our conclusions about the
     effectiveness of the disclosure controls and procedures based on our
     evaluation as of the Evaluation Date;

     5. The registrant's other certifying officer and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

          a) all significant deficiencies in the design or operation of
     internal controls which could adversely affect the registrant's ability to
     record, process, summarize and report financial data and have identified
     for the registrant's auditors any material weaknesses in internal
     controls; and

          b) any fraud, whether or not material, that involves management or
     other employees who have a significant role in the registrant's internal
     controls; and

     6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date:    May 14, 2003
         ---------------------------

                                           /s/ Hector R. Ortino
                                           -----------------------------------
                                           Signature
                                           Hector R. Ortino

                                           Chairman and Chief Executive Officer
                                           Title

                                       19








                                 CERTIFICATIONS

     I, J. William Heitman, Acting Chief Financial Officer, certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Ferro
Corporation;

     2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
quarterly report;

     3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

          a) designed such disclosure controls and procedures to ensure that
     material information relating to the registrant, including its
     consolidated subsidiaries, is made known to us by others within those
     entities, particularly during the period in which this quarterly report is
     being prepared;

          b) evaluated the effectiveness of the registrant's disclosure
     controls and procedures as of a date within 90 days prior to the filing
     date of this quarterly report (the "Evaluation Date"); and

          c) presented in this quarterly report our conclusions about the
     effectiveness of the disclosure controls and procedures based on our
     evaluation as of the Evaluation Date;

     5. The registrant's other certifying officer and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

          a) all significant deficiencies in the design or operation of
     internal controls which could adversely affect the registrant's ability to
     record, process, summarize and report financial data and have identified
     for the registrant's auditors any material weaknesses in internal
     controls; and

          b) any fraud, whether or not material, that involves management or
     other employees who have a significant role in the registrant's internal
     controls; and

     6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: May 14, 2003
      -----------------

                                      /s/ J. William Heitman
                                      -----------------------------------------
                                      Signature
                                      J. William Heitman

                                      Vice President, Finance and Acting Chief
                                      Financial Officer
                                      Title

                                       20





                                 EXHIBIT INDEX

The following exhibits are filed with this report or are incorporated here by
reference to a prior filing in accordance with Rule 12b-32 under the Securities
Exchange Act of 1934. (Asterisk denotes exhibits filed with this report.)

Exhibit:



(3)  Articles of Incorporation and by-laws

     (a)  Eleventh Amended Articles of Incorporation. (Reference is made to
          Exhibit (3)(a) to Ferro Corporation's Quarterly Report on Form 10-Q
          for the three months ended June 30, 1998, which Exhibit is
          incorporated here by reference.)

     (b)  Certificate of Amendment to the Eleventh Amended Articles of
          Incorporation of Ferro Corporation filed December 28, 1994.
          (Reference is made to Exhibit (3)(b) to Ferro Corporation's Quarterly
          Report on Form 10-Q for the three months ended June 30, 1998, which
          Exhibit is incorporated here by reference.)

     (c)  Certificate of Amendment to the Eleventh Amended Articles of
          Incorporation of Ferro Corporation filed January 19, 1998. (Reference
          is made to Exhibit (3)(c) to Ferro Corporation's Quarterly Report on
          Form 10-Q for the three months ended June 30, 1998, which Exhibit is
          incorporated here by reference.)

     (d)  Amended Code of Regulations. (Reference is made to Exhibit (3)(d) to
          Ferro Corporation's Quarterly Report on Form 10-Q for the three
          months ended June 30, 1998, which Exhibit is incorporated here by
          reference.)

(4)  Instruments defining rights of security holders, including indentures

     (a)  Amended and Restated Shareholder Rights Agreement between Ferro
          Corporation and National City Bank, Cleveland, Ohio, as Rights Agent,
          dated as of December 10, 1999. (Reference is made to Exhibit 4(k) to
          Ferro Corporation's Form 10-K for the year ended December 31, 1999,
          which Exhibit is incorporated here by reference.)

     (b)  The rights of the holders of Ferro's Debt Securities issued and to be
          issued pursuant to a Senior Indenture between Ferro and J. P. Morgan
          Trust Company, National Association (successor-in-interest to Chase
          Manhattan Trust Company, National Association) as Trustee, are
          described in the Senior Indenture, dated March 25, 1998. (Reference
          is made to Exhibit 4(c) to Ferro Corporation Quarterly Report on Form
          10-Q for the three months ended March 31, 1998, which Exhibit is
          incorporated here by reference.)

     (c)  Form of Security (7-1/8% Debentures due 2028). (Reference is made to
          Exhibit 4(a-1) to Ferro Corporation's Form 8-K filed March 31, 1998,
          which Exhibit is incorporated here by reference.)

     (d)  Officer's Certificate dated December 20, 2001, pursuant to Section
          301 of the Indenture dated as of March 25, 1998, between the Company
          and J. P. Morgan Trust Company, National Association (the
          successor-in-interest to Chase Manhattan Trust Company, National
          Association), as Trustee (excluding exhibits thereto). (Reference is
          made to Exhibit 4.1 to Ferro Corporation's Form 8-K filed December
          21, 2001, which Exhibit is incorporated here by reference.)

     (e)  Form of Global Note (9-1/8% Senior Notes due 2009). (Reference is
          made to Exhibit 4.2 to Ferro Corporation's Form 8-K filed December
          21, 2001, which Exhibit is incorporated here by reference.)

     The Company agrees, upon request, to furnish to the Securities and
     Exchange Commission a copy of any instrument authorizing long-term debt
     that does not authorize debt in excess of 10% of the total assets of the
     Company and its subsidiaries on a consolidated basis.




                                      21


*(11) Computation of Earnings Per Share.

(99)  Certifications of Principal Executive Officer and Principal Financial
      Officer Pursuant to 18 U.S.C. 1350.



                                      22