================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


            [x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

            [ ]   FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2003

                                       OR

                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                       FOR THE TRANSITION PERIOD FROM TO .

                         Commission File Number 0-19279


                         EVERFLOW EASTERN PARTNERS, L.P.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                     Delaware                                   34-1659910
       -----------------------------------                ---------------------
          (State or other jurisdiction of                    (I.R.S. Employer
          incorporation or organization)                    Identification No.)

               585 West Main Street
                   P.O. Box 629
                  Canfield, Ohio                                   44406
- -------------------------------------------------           -----------------
     (Address of principal executive offices)                   (Zip Code)

        Registrant's telephone number, including area code: 330-533-2692



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes   X         No
                                             -------        ---------

         Indicate by check mark whether the registrant is an accelerated filer
(as defined in Exchange Act Rule 12b-2). Yes            No   X
                                            -------       -------

         There were 5,748,773 Units of limited partnership interest of the
Registrant as of May 10, 2003. The Units generally do not have any voting
rights, but, in certain circumstances, the Units are entitled to one vote per
Unit.

         Except as otherwise indicated, the information contained in this Report
is as of March 31, 2003.

================================================================================







                         EVERFLOW EASTERN PARTNERS, L.P.


                                      INDEX




                      DESCRIPTION                                                                     PAGE NO.
                      -----------                                                                     --------
                                                                                                  
Part I.       Financial Information

              Item 1.      Financial Statements

                           Consolidated Balance Sheets
                                 March 31, 2003 and December 31, 2002                                    F-1

                           Consolidated Statements of Income
                                 Three Months Ended March 31, 2003 and 2002                              F-3

                           Consolidated Statements of Partners' Equity
                                 Three Months Ended March 31, 2003 and 2002                              F-4

                           Consolidated Statements of Cash Flows
                                 Three Months Ended March 31, 2003 and 2002                              F-5

                           Notes to Unaudited Consolidated Financial Statements                          F-6

              Item 2.      Management's Discussion and Analysis of Financial
                                 Condition and Results of Operations                                       3

              Item 3.      Quantitative and Qualitative Disclosures About Market
                                 Risk                                                                      6

              Item 4.      Controls and Procedures                                                         7


Part II.      Other Information

              Item 6.      Exhibits and Reports on Form 8-K                                                8

                           Signature                                                                       9


                                       2






                     EVERFLOW EASTERN PARTNERS, L.P.

                       CONSOLIDATED BALANCE SHEETS

                   March 31, 2003 and December 31, 2002




                                                     March 31,            December 31,
                                                      2003                   2002
ASSETS                                             (Unaudited)             (Audited)
- ------                                            -------------          -------------
                                                                   
CURRENT ASSETS
 Cash and equivalents                             $   6,293,141          $   4,689,831
 Accounts receivable:
  Production                                          2,637,956              3,557,396
  Officers and employees                                230,233                220,764
  Joint venture partners                                 11,580                 30,630
 Other                                                   98,859                102,245
                                                  -------------          -------------
  Total current assets                                9,271,769              8,600,866

PROPERTY AND EQUIPMENT
 Proved properties (successful efforts
  accounting method)                                119,835,598            118,513,983
 Pipeline and support equipment                         555,721                514,060
 Corporate and other                                  1,627,148              1,587,219
                                                  -------------          -------------
                                                    122,018,467            120,615,262

Less accumulated depreciation, depletion,
  amortization and write down                       (78,004,180)           (76,766,803)
                                                  -------------          -------------
                                                     44,014,287             43,848,459

OTHER ASSETS                                            129,979                129,979
                                                  -------------          -------------
                                                  $  53,416,035          $  52,579,304
                                                  =============          =============


           See notes to unaudited consolidated financial statements.


                                      F-1




                     EVERFLOW EASTERN PARTNERS, L.P.

                       CONSOLIDATED BALANCE SHEETS

                   March 31, 2003 and December 31, 2002





                                               March 31,         December 31,
                                                 2003                2002
LIABILITIES AND PARTNERS' EQUITY             (Unaudited)          (Audited)
- --------------------------------             -----------         -----------
                                                           
CURRENT LIABILITIES
 Accounts payable                            $   799,646         $   746,421
 Accrued expenses                                339,561             324,627
                                             -----------         -----------
  Total current liabilities                    1,139,207           1,071,048

COMMITMENTS AND CONTINGENCIES                         --                  --

LIMITED PARTNERS' EQUITY, SUBJECT TO
 REPURCHASE RIGHT
  Authorized - 8,000,000 Units
  Issued and outstanding - 5,748,773          51,673,708          50,914,003
                                             -----------         -----------
GENERAL PARTNER'S EQUITY                         603,120             594,253
                                             -----------         -----------
  Total partners' equity                      52,276,828          51,508,256
                                             -----------         -----------
                                             $53,416,035         $52,579,304
                                             ===========         ===========



           See notes to unaudited consolidated financial statements.

                                      F-2




                            EVERFLOW EASTERN PARTNERS, L.P.

                           CONSOLIDATED STATEMENTS OF INCOME

                       Three Months Ended March 31, 2003 and 2002
                                      (Unaudited)




                                                        2003                 2002
                                                       ------               ------
                                                                 
REVENUES
 Oil and gas sales                                $ 4,444,538          $ 4,114,006
 Well management and operating                        141,542              133,549
  Other                                                   651                  799
                                                  -----------          -----------
                                                    4,586,731            4,248,354
DIRECT COST OF REVENUES
 Production costs                                     711,103              724,009
 Well management and operating                         55,240               50,259
 Depreciation, depletion and amortization           1,226,026            1,311,823
 Abandonment and write down
  of oil and gas properties                            25,000               50,000
                                                  -----------          -----------
   Total direct cost of revenues                    2,017,369            2,136,091
GENERAL AND ADMINISTRATIVE
 EXPENSE                                              371,808              381,628
                                                  -----------          -----------
  Total cost of revenues                            2,389,177            2,517,719
                                                  -----------          -----------
INCOME FROM OPERATIONS                              2,197,554            1,730,635
OTHER INCOME (EXPENSE)
 Interest income                                       24,986               16,154
 Interest expense                                          --               (8,178)
                                                  -----------          -----------
                                                       24,986                7,976
                                                  -----------          -----------
INCOME BEFORE INCOME TAXES                          2,222,540            1,738,611
PROVISION FOR INCOME TAXES
 Deferred                                                  --              (25,000)
                                                  -----------          -----------
                                                           --              (25,000)
NET INCOME                                        $ 2,222,540          $ 1,763,611
                                                  ===========          ===========
Allocation of Partnership Net Income
 Limited Partners                                 $ 2,196,898          $ 1,743,342
 General Partner                                       25,642               20,269
                                                  -----------          -----------
                                                  $ 2,222,540          $ 1,763,611
                                                  ===========          ===========
Net Income per unit                               $      0.38          $      0.30
                                                  ===========          ===========



           See notes to unaudited consolidated financial statements.

                                      F-3




                         EVERFLOW EASTERN PARTNERS, L.P.

                   CONSOLIDATED STATEMENTS OF PARTNERS' EQUITY

                   Three Months Ended March 31, 2003 and 2002
                                   (Unaudited)





                                                                                2003                  2002
                                                                             -----------          -----------
                                                                                          
PARTNERS' EQUITY - JANUARY 1                                                 $51,508,256          $50,911,995
 Net income                                                                    2,222,540            1,763,611
 Cash distributions  ($.25 per Unit)                                          (1,453,968)          (1,459,568)
                                                                             -----------          -----------
PARTNERS' EQUITY - MARCH 31                                                  $52,276,828          $51,216,038
                                                                             ===========          ===========




           See notes to unaudited consolidated financial statements.


                                      F-4




                     EVERFLOW EASTERN PARTNERS, L.P.

                  CONSOLIDATED STATEMENTS OF CASH FLOWS

                Three Months Ended March 31, 2003 and 2002
                               (Unaudited)



                                                                    2003                 2002
                                                                -----------          -----------
                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                                     $ 2,222,540          $ 1,763,611
 Adjustments to reconcile net income to net cash
  provided by operating activities:
   Depreciation, depletion and amortization                       1,237,377            1,326,158
   Abandonment and write down of oil and gas properties              25,000               50,000
   Deferred income taxes                                            (25,000)
   Changes in assets and liabilities:
     Accounts receivable                                            938,490               34,030
     Short-term investments                                              --              (12,412)
     Other current assets                                             3,386               (1,821)
     Other assets                                                        --              (43,200)
     Accounts payable                                                53,225               42,189
     Accured expenses                                                14,934               (8,007)
                                                                -----------         ------------
       Total adjustments                                          2,272,412            1,361,937
                                                                -----------         ------------
         Net cash provided by operating activities                4,494,952            3,125,548

CASH FLOWS FROM INVESTING ACTIVITIES
 Proceeds received on receivables from officers
   and employees                                                     73,605               59,332
 Advances disbursed to officers and employees                       (83,074)             (32,032)
 Purchase of property and equipment                              (1,428,205)            (582,488)
                                                                -----------         ------------
         Net cash used by investing activities                   (1,437,674)            (555,188)

CASH FLOWS FROM FINANCING ACTIVITIES
 Distributions                                                   (1,453,968)          (1,459,568)
 Payments on debt, including revolver activity                           --              (16,675)
                                                                -----------         ------------
         Net cash used by financing activities                   (1,453,968)          (1,476,243)

NET INCREASE IN CASH AND
  EQUIVALENTS                                                     1,603,310            1,094,117
CASH AND EQUIVALENTS AT BEGINNING
 OF YEAR                                                          4,689,831            1,128,835
                                                                -----------         ------------
CASH AND EQUIVALENTS AT END OF
 FIRST QUARTER                                                  $ 6,293,141          $ 2,222,952
                                                                ===========          ===========

Supplemental disclosures of cash flow information:
 Cash paid during the period for:
  Interest                                                      $        --          $     8,178
  Income taxes                                                           --               40,000



           See notes to unaudited consolidated financial statements.

                                      F-5







                         EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



Note 1.           Organization and Summary of Significant Accounting Policies

                  A.       Interim Financial Statements - The interim
                           consolidated financial statements included herein
                           have been prepared by the management of Everflow
                           Eastern Partners, L.P., without audit. In the opinion
                           of management, all adjustments (which include only
                           normal recurring adjustments) necessary to present
                           fairly the financial position and results of
                           operations have been made.

                           Information and footnote disclosures normally
                           included in financial statements prepared in
                           accordance with accounting principles generally
                           accepted in the United States have been condensed or
                           omitted. It is suggested that these financial
                           statements be read in conjunction with the financial
                           statements and notes thereto which are incorporated
                           in Everflow Eastern Partners, L.P.'s report on Form
                           10-K filed with the Securities and Exchange
                           Commission on March 31, 2003.

                           The results of operations for the interim periods may
                           not necessarily be indicative of the results to be
                           expected for the full year.

                           Use of Estimates - The preparation of financial
                           statements in conformity with generally accepted
                           accounting principles requires management to make
                           estimates and assumptions that affect the reported
                           amounts of assets and liabilities and disclosure of
                           contingent assets and liabilities at the date of the
                           financial statements and the reported amounts of
                           revenues and expenses during the reporting period.
                           Actual results could differ from those estimates.

                  B.       Organization - Everflow Eastern Partners, L.P.
                           ("Everflow") is a Delaware limited partnership which
                           was organized in September 1990 to engage in the
                           business of oil and gas exploration and development.
                           Everflow was formed to consolidate the business and
                           oil and gas properties of Everflow Eastern, Inc.
                           ("EEI") and Subsidiaries and the oil and gas
                           properties owned by certain limited partnership and
                           working interest programs managed or sponsored by EEI
                           ("EEI Programs" or "the Programs").

                           Everflow Management Limited, LLC, an Ohio limited
                           liability company, is the general partner of
                           Everflow, and, as such, is authorized to perform all
                           acts necessary or desirable to carry out the

                                      F-6


                         EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

Note 1.           Organization and Summary of Significant Accounting Policies
                 (Continued)

                  B.       Organization (Continued)

                           purposes and conduct of the business of Everflow. The
                           members of Everflow Management Limited, LLC are
                           Everflow Management Corporation ("EMC"), two
                           individuals who are Officers and Directors of EEI,
                           and Sykes Associates, a limited partnership
                           controlled by Robert F. Sykes, the Chairman of the
                           Board of EEI. EMC is an Ohio corporation formed in
                           September 1990 and is the managing member of Everflow
                           Management Limited, LLC.

                  C.       Principles of Consolidation - The consolidated
                           financial statements include the accounts of
                           Everflow, its wholly-owned subsidiaries, including
                           EEI and EEI's wholly owned subsidiaries, and
                           investments in oil and gas drilling and income
                           partnerships (collectively, "the Company") which are
                           accounted for under the proportional consolidation
                           method. All significant accounts and transactions
                           between the consolidated entities have been
                           eliminated.

                  D.       Allocation of Income and Per Unit Data - Under the
                           terms of the limited partnership agreement,
                           initially, 99% of revenues and costs were allocated
                           to the Unitholders (the limited partners) and 1% of
                           revenues and costs were allocated to the General
                           Partner. Such allocation has changed and will change
                           in the future due to Unitholders electing to exercise
                           the Repurchase Right (see Note 3).

                           Earnings per limited partner Unit have been computed
                           based on the weighted average number of Units
                           outstanding, during the period for each period
                           presented. Average outstanding Units for earnings per
                           Unit calculations amounted to 5,748,773 and 5,771,174
                           for the three months ended March 31, 2003 and 2002,
                           respectively.

                  E.       New Accounting Standards - In June 2001, the
                           Financial Accounting Standards Board ("FASB") issued
                           SFAS No. 142, "Goodwill and Other Intangible Assets."
                           Under SFAS No. 142, goodwill and intangible assets
                           deemed to have indefinite lives are no longer
                           amortized but are subject to periodic impairment
                           tests. Other intangible assets continue to be
                           amortized over their useful lives. SFAS No. 142 was
                           adopted by the Company in 2002.

                                      F-7





Note 1.           Organization and Summary of Significant Accounting Policies
                  (Continued)

                  E.       New Accounting Standards (Continued)

                           In August 2001, the FASB issued SFAS No. 143,
                           "Accounting for Asset Retirement Obligations," which
                           is effective the first quarter of fiscal year 2003.
                           SFAS 143 addresses financial accounting and reporting
                           for obligations associated with the retirement of
                           tangible long-lived assets and the associated asset
                           retirement cost.

                           In October 2001, the FASB issued SFAS No. 144,
                           "Accounting for the Impairment or Disposal of
                           Long-lived Assets," which was adopted by the Company
                           in 2002. SFAS No. 144 supercedes SFAS No. 121 and
                           modifies and expands the financial accounting and
                           reporting for the impairment or disposal of
                           long-lived assets other than goodwill.

                           In April 2002, the FASB issued SFAS No. 145,
                           "Rescission of FASB Statements No. 4, 44 and 64,
                           Amendment of FASB Statement No. 13, and Technical
                           Corrections." Provisions of SFAS No. 145 become
                           effective in 2002 and 2003. Under SFAS No. 145, gains
                           and losses from the extinguishment of debt should be
                           classified as extraordinary items only if they meet
                           the criteria of Accounting Principles Board Opinion
                           No. 30. SFAS No. 145 also addresses financial
                           accounting and reporting for capital leases that are
                           modified in such a way as to give rise to a new
                           agreement classified as an operating lease.

                           In June 2002, the FASB issued SFAS No. 146,
                           "Accounting for Costs Associated with Exit or
                           Disposal Activities," which is effective for exit or
                           disposal activities initiated after December 31,
                           2002. SFAS No. 146 nullifies Emerging Issues Task
                           Force Issue No. 94-3, "Liability Recognition for
                           Certain Employee Termination Benefits and Other Costs
                           to Exit an Activity (including Certain Costs Incurred
                           in a Restructuring)." Under SFAS No. 146, a liability
                           is required to be recognized for costs, including
                           certain lease termination costs and employee
                           termination benefits, associated with an exit or
                           disposal activity when the liability is incurred.
                           SFAS No. 146 applies to costs associated with an exit
                           activity that does not involve an entity newly
                           acquired in a business combination or with a
                           retirement or disposal activity covered by SFAS Nos.
                           143 and 144.


                                      F-8


                         EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

Note 1.           Organization and Summary of Significant Accounting Policies
                  (Continued)

                  E.       New Accounting Standards (Continued)

                           In November 2002, the FASB issued FIN 45, which
                           expands previously issued accounting guidance and
                           disclosure requirements for certain guarantees. FIN
                           45 requires the recognition of an initial liability
                           for the fair value of an obligation assumed by
                           issuing a guarantee. The provision for initial
                           recognition and measurement of the liability will be
                           applied on a prospective basis to guarantees issued
                           or modified after December 31, 2002.

                           In December 2002, the FASB issued SFAS No. 148,
                           "Accounting for Stock-Based, Compensation -
                           Transition and Disclosure," that amends SFAS No. 123,
                           "Accounting for Stock-Based Compensation," to provide
                           alternative methods of transition to the fair value
                           method of accounting for stock-based employee
                           compensation. SFAS No. 148 also amends the disclosure
                           provisions of SFAS No. 123 and APB Opinion No. 28,
                           "Interim Financial Reporting," to require disclosure
                           in the summary of significant accounting policies of
                           the effects of an entity's accounting policy with
                           respect to stock-based employee compensation on
                           reported net income and earnings per share in annual
                           and interim financial statements. The Statement does
                           not amend SFAS No. 123 to require companies to
                           account for employee stock options using the fair
                           value method. The Statement is effective for fiscal
                           years beginning after December 15, 2002.

                           The adoption of the effective new standards did not,
                           or is not expected to, materially affect the
                           Company's financial position and results of
                           operations.

Note 2.           Credit Facilities and Long-Term Debt

                  In August 2001, the Company entered into an agreement that
                  modified the prior credit agreements. The agreement provides
                  for a revolving line of credit in the amount of $4,000,000,
                  all of which is available. The revolving line of credit
                  provides for interest payable quarterly at LIBOR plus 150
                  basis points with the principal due at maturity, May 31, 2003.
                  The Company does not anticipate renewing the facility as it
                  does not anticipate that any future financing is necessary.
                  There were no borrowings outstanding on the revolving credit
                  facility during 2003 and 2002.

                                      F-9


                         EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

Note 3.           Partners' Equity

                  Units represent limited partnership interests in Everflow. The
                  Units are transferable subject only to the approval of any
                  transfer by Everflow Management Limited, LLC and to the laws
                  governing the transfer of securities. The Units are not listed
                  for trading on any securities exchange nor are they quoted in
                  the automated quotation system of a registered securities
                  association. However, Unitholders have an opportunity to
                  require Everflow to repurchase their Units pursuant to the
                  Repurchase Right.

                  Under the terms of the limited partnership agreement,
                  initially, 99% of revenues and costs were allocated to the
                  Unitholders (the limited partners) and 1% of revenues and
                  costs were allocated to the General Partner. Such allocation
                  has changed and will change in the future due to Unitholders
                  electing to exercise the Repurchase Right.

                  The partnership agreement provides that Everflow will
                  repurchase for cash up to 10% of the then outstanding Units,
                  to the extent Unitholders offer Units to Everflow for
                  repurchase pursuant to the Repurchase Right. The Repurchase
                  Right entitles any Unitholder, between May 1 and June 30 of
                  each year, to notify Everflow that he elects to exercise the
                  Repurchase Right and have Everflow acquire certain or all of
                  his Units. The price to be paid for any such Units is
                  calculated based upon the audited financial statements of the
                  Company as of December 31 of the year prior to the year in
                  which the Repurchase Right is to be effective and
                  independently prepared reserve reports. The price per Unit
                  equals 66% of the adjusted book value of the Company allocable
                  to the Units, divided by the number of Units outstanding at
                  the beginning of the year in which the applicable Repurchase
                  Right is to be effective less all Interim Cash Distributions
                  received by a Unitholder. The adjusted book value is
                  calculated by adding partners' equity, the Standardized
                  Measure of Discounted Future Net Cash Flows and the tax effect
                  included in the Standardized Measure and subtracting from that
                  sum the carrying value of oil and gas properties (net of
                  undeveloped lease costs). If more than 10% of the then
                  outstanding Units are tendered during any period during which
                  the Repurchase Right is to be effective, the Investors' Units
                  tendered shall be prorated for purposes of calculating the
                  actual number of Units to be acquired during any such period.
                  The price associated with the Repurchase Right, based upon the
                  December 31, 2002 calculation, is estimated to be $8.44 per
                  Unit, net of the distributions ($.50 per Unit in total) made
                  in January and April 2003.


                                      F-10



                         EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

Note 3.           Partners' Equity (Continued)

                  Units repurchased pursuant to the Repurchase Right for each of
                  the last four years in the period ended December 31, 2002, are
                  as follows:



                               Calculated                                                      Units
                                Price for         Less                          # of       Out-standing
                               Repurchase        Interim          Net          Units         Following
                     Year        Right        Distributions   Price Paid    Repurchased     Repurchase
                     ----         ------       -------------  ----------    -----------     ----------
                                                                         
                     1999         $ 6.16            $.375        $5.79          77,344       6,095,193
                     2000         $ 6.73            $.625        $6.11         206,531       5,888,662
                     2001         $10.35            $.625        $9.73         117,488       5,771,174
                     2002         $ 6.16            $.500        $5.66          22,401       5,748,773



Note 4.           Commitments and Contingencies

                  Everflow paid a quarterly dividend in April 2003 of $.25 per
                  Unit to Unitholders of record on March 31, 2003. The
                  distribution amounted to approximately $1,454,000.

                  The Company operates exclusively in the United States, almost
                  entirely in Ohio and Pennsylvania, in the exploration,
                  development and production of oil and gas.

                  The Company operates in an environment with many financial
                  risks, including, but not limited to, the ability to acquire
                  additional economically recoverable oil and gas reserves, the
                  inherent risks of the search for, development of and
                  production of oil and gas, the ability to sell oil and gas at
                  prices which will provide attractive rates of return, the
                  volatility and seasonality of oil and gas production and
                  prices, and the highly competitive and, at times, seasonal
                  nature of the industry and worldwide economic conditions. The
                  Company's ability to expand its reserve base and diversify its
                  operations is also dependent upon the Company's ability to
                  obtain the necessary capital through operating cash flow,
                  additional borrowings or additional equity funds. Various
                  federal, state and governmental agencies are considering, and
                  some have adopted, laws and regulations regarding
                  environmental protection which could adversely affect the
                  proposed business activities of the Company. The Company
                  cannot predict what effect, if any, current and future
                  regulations may have on the operations of the Company.


                                      F-11

                         EVERFLOW EASTERN PARTNERS, L.P.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


Note 5.           Gas Purchase Agreements

                  The Company executed an agreement that replaced certain other
                  agreements with Dominion Field Services, Inc. and its
                  affiliates ("Dominion") (including The East Ohio Gas Company),
                  to sell Dominion a significant portion of the Company's
                  natural gas production through October 2003. The Company has
                  additional agreements with Dominion, which obligates Dominion
                  to purchase, and the Company to sell and deliver certain
                  quantities of natural gas production on a monthly basis
                  through October 2004. The agreement with Dominion provides for
                  fixed pricing with current weighted average pricing provisions
                  ranging from $4.10 to $4.82 per MCF. The Company also has an
                  agreement with Interstate Gas Supply, Inc. ("IGS"), which
                  obligates IGS to purchase, and the Company to sell and deliver
                  certain quantities of natural gas production on a monthly
                  basis through October 2004. The agreement with IGS provides
                  for fixed pricing with current weighted average pricing
                  provisions ranging from $4.00 to $5.01 per MCF. Fixed pricing
                  with both Dominion and IGS applies to certain fixed quantities
                  on a monthly basis with excess monthly quantities being priced
                  based on the current spot market price. The impact on the
                  Company cannot fully be measured until actual production
                  volumes and prices are determined.


                                      F-12



                          Part I: Financial Information


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES

         The following table summarizes the Company's financial position at
March 31, 2003 and December 31, 2002: March 31, 2003 December 31, 2002




(Amounts in Thousands)                Amount            %              Amount             %
- ---------------------                -------         -------          -------         -------
                                                                          
Working capital                      $ 8,133              16%         $ 7,530              15%
Property and equipment (net)          44,014              84           43,848              85
Other                                    130              --              130              --
                                     -------         -------          -------         -------
    Total                            $52,277             100%         $51,508             100%
                                     =======         =======          =======         =======
Long-term debt                       $    --              -%               --              -%
Deferred income taxes                     --              --               --              --
Partners' equity                      52,277             100           51,508             100
                                     -------         -------          -------         -------
    Total                            $52,277             100%         $51,508             100%
                                     =======         =======          =======         =======



         Working capital surplus of $8.1 million as of March 31, 2003
represented an increase of $603,000 from December 31, 2002 due primarily to an
increase in cash and equivalents. The increase in cash and equivalents was
partially offset by a decrease in production receivable resulting primarily from
timing differences between the periods in the receipt of production revenues.

         The Company has a revolving credit facility with Bank One, N.A. that
expires May 31, 2003. The Company had no borrowings in 2002 or 2003 and no
principal indebtedness was outstanding as of May 10, 2003. The Company has no
alternate financing plan, nor does it anticipate that one will be necessary. The
Company used cash on hand to fund the payment of a quarterly distribution
amounting to $1.5 million in April 2003.

         The Company's cash flow from operations before the change in working
capital increased $370,000, or 12%, during the three months ended March 31, 2003
as compared to the same period in 2002. Changes in working capital other than
cash and cash equivalents increased cash by $1.0 million during the three months
ended March 31, 2003.

         Cash flows provided by operating activities was $4.5 million for the
three months ended March 31, 2003. Cash was primarily used in investing and
financing activities to purchase property and equipment and pay a quarterly
distribution, respectively.

                                       3


         Management of the Company believes existing cash flows should be
sufficient to meet the funding requirements of ongoing operations, capital
investments to develop oil and gas properties, the repurchase of Units pursuant
to the Repurchase Right and the payment of quarterly distributions.

         The Company executed an agreement that replaced certain other
agreements with Dominion Field Services, Inc. and its affiliates ("Dominion")
(including The East Ohio Gas Company), to sell Dominion a significant portion of
the Company's natural gas production through October 2003. The Company has
additional agreements with Dominion, which obligates Dominion to purchase, and
the Company to sell and deliver certain quantities of natural gas production on
a monthly basis through October 2004. The agreement with Dominion provides for
fixed pricing with current weighted average pricing provisions ranging from
$4.10 to $4.82 per MCF. The Company also has an agreement with Interstate Gas
Supply, Inc. ("IGS"), which obligates IGS to purchase, and the Company to sell
and deliver certain quantities of natural gas production on a monthly basis
through October 2004. The agreement with IGS provides for fixed pricing with
current weighted average pricing provisions ranging from $4.00 to $5.01 per MCF.
Fixed pricing with both Dominion and IGS applies to certain fixed quantities on
a monthly basis with excess monthly quantities being priced based on the current
spot market price. The impact on the Company cannot fully be measured until
actual production volumes and prices are determined.


                                       4



RESULTS OF OPERATIONS

         The following table and discussion is a review of the results of
operations of the Company for the three months ended March 31, 2003 and 2002.
All items in the table are calculated as a percentage of total revenues. This
table should be read in conjunction with the discussions of each item below:




                                                                                 Three Months
                                                                                Ended March 31,
                                                                           ------------------------
                                                                            2003              2002
                                                                           ------            ------
                                                                                     
         Revenues:
              Oil and gas sales                                               97%              97%
              Well management and operating                                    3                3
                                                                           -----             ----
                  Total Revenues                                             100              100
         Expenses:
              Production costs                                                16               17
              Well management and operating                                    1                1
              Depreciation, depletion and amortization                        27               30
              Abandonment and write down of
                  oil and gas properties                                       1                1
              General and administrative                                       8                9
              Other                                                           (1)              --
                                                                            ----             ----
                  Total Expenses                                              52               58
                                                                           -----             ----
         Net income                                                           48%              42%
                                                                           =====             ====



         Revenues for the three months ended March 31, 2003 increased $338,000,
or 8%, compared to the same period in 2002. This increase was due to an increase
in oil and gas sales during the first three months of 2003, as compared to the
same period in 2002.

         Oil and gas sales increased $331,000, or 8%, during the three months
ended March 31, 2003 compared to the same period in 2002. Higher natural gas and
crude oil prices during the first quarter of 2003 were responsible for this
increase compared to this same period in 2002.

         Production costs decreased $13,000, or 2%, during the three months
ended March 31, 2003 compared to the same period in 2002. Lower operating costs
were responsible for this decrease between 2002 and 2003.

         Depreciation, depletion and amortization decreased $86,000, or 7%,
during the three months ended March 31, 2003 compared to the same period in
2002. The primary reason for the decrease in depreciation, depletion and
amortization is the result of higher oil and gas reserve estimates resulting
from higher natural gas and oil prices. The result of higher oil and gas reserve
estimates reduces depletion and amortization rates associated with the Company's
producing oil and gas properties.

                                       5


         Abandonment and write down of oil and gas properties decreased $25,000,
or 50%, during the first three months of 2003 compared to the same period in
2002. A reduction in leasehold abandonments is primarily responsible for this
decrease.

         General and administrative expenses decreased $10,000, or 3%, during
the first quarter of 2003 compared to the first quarter of 2002. The primary
reason for this decrease is due to lower overhead expenses associated with
ongoing administration.

         Net other income increased $17,000 during the three months ended March
31, 2003 compared to the same period in 2002. This increase is the result of an
increase in interest income earned on cash and equivalent balances and a
decrease in interest expense due to the elimination of debt.

         The Company reported net income of $2.2 million, an increase of
$459,000, or 26%, during the three months ended March 31, 2003 compared to the
same period in 2002. The increase in oil and gas sales was primarily responsible
for this increase in net income. Net income represented 48% and 42% of total
revenue during the three months ended March 31, 2003 and 2002, respectively.

CRITICAL ACCOUNTING POLICIES

         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. The critical accounting policies that affect the Company's
more complex judgments and estimates are described in the Company's Annual
Report on Form 10-K for the fiscal year ended December 31, 2002.

FORWARD-LOOKING STATEMENTS

         Except for historical financial information contained in this Form
10-Q, the statements made in this report are forward-looking statements. Factors
that may cause actual results to differ materially from those in the forward
looking statements include price fluctuations in the gas market in the
Appalachian Basin, actual oil and gas production and the weather in the
Northeast Ohio area and the ability to locate economically productive oil and
gas prospects for development by the Company. In addition, any forward-looking
statements speak only as of the date on which such statement is made and the
Company does not undertake any obligation to update any forward-looking
statements, whether as a result of new information, future events or otherwise.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The Company is exposed to market risk from changes in interest rates
since it, at times, funds its operations through long-term and short-term
borrowings. The Company's primary interest rate risk exposure results from
floating rate debt with respect to the Company's revolving credit. At March 31,
2003, the Company had no long-term debt outstanding.

         The Company is also exposed to market risk from changes in commodity
prices. Realized pricing is primarily driven by the prevailing worldwide prices
for crude oil and spot market prices applicable to United States natural gas
production. Pricing for gas and oil production has been volatile and
unpredictable for many years. These market risks can impact the Company's
results of operations, cash flows and financial position. The Company's primary
commodity price risk exposure results from contractual delivery commitments with
respect to the

                                       6


Company's gas purchase contracts. The Company periodically makes commitments to
sell certain quantities of natural gas to be delivered in future months at
certain contract prices. This affords the Company the opportunity to "lock in"
the sale price for those quantities of natural gas. Failure to meet these
delivery commitments would result in the Company being forced to purchase any
short fall at current market prices. The Company's risk management objective is
to lock in a range of pricing for no more than 80% to 90% of expected production
volumes. This allows the Company to forecast future cash flows and earnings
within a predictable range.

Item 4.   CONTROLS AND PROCEDURES

          (a) Evaluation of disclosure controls and procedures. The Company's
Chief Executive Officer and Chief Financial Officer, after evaluating the
effectiveness of the Company's disclosure controls and procedures (as defined in
Exchange Act Rule 13a-14) as of a date within 90 days prior to the filing date
of this quarterly report (the "Evaluation Date"), have concluded that as of the
Evaluation Date, the Company's disclosure controls and procedures were effective
in ensuring that information required to be disclosed by the Company in the
reports it files or submits under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the Commission's
rules and forms.

         (b) Changes in internal controls. There were no significant changes in
the Company's internal controls or in other factors that could significantly
affect these controls subsequent to the Evaluation Date.



                                       7



                           Part II. Other Information


Item 6.           EXHIBITS AND REPORTS ON FORM 8-K

                  (a)      Exhibits

                           Exhibit 99.1     Certification Pursuant To 18 U.S.C.
                                            Section 1350, As Adopted Pursuant To
                                            Section 906 Of The Sarbanes-Oxley
                                            Act of 2002

                           Exhibit 99.2     Certification Pursuant To 18 U.S.C.
                                            Section 1350, As Adopted Pursuant To
                                            Section 906 Of The Sarbanes-Oxley
                                            Act of 2002

                  (b)      No reports on Form 8-K were filed with the Commission
                           during the Company's first quarter.


                                       8



                                    SIGNATURE



         Pursuant to the requirement of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                             EVERFLOW EASTERN PARTNERS, L.P.

                             By:  EVERFLOW MANAGEMENT LIMITED, LLC
                                  General Partner

                             By:  EVERFLOW MANAGEMENT CORPORATION
                                  Managing Member


May 13, 2003                 By:  /s/William A. Siskovic
                                ------------------------------------------------
                                  William A. Siskovic
                                  Vice President and Principal Financial and
                                  Accounting Officer
                                  (Duly Authorized Officer)


                                       9





                                 CERTIFICATIONS

I, Thomas L. Korner, Chief Executive Officer, certify that:

         1. I have reviewed this quarterly report on Form 10-Q of Everflow
Eastern Partners, L.P.;

         2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
quarterly report;

         3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

         4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

                  a) designed such disclosure controls and procedures to ensure
         that material information relating to the registrant, including its
         consolidated subsidiaries, is made known to us by others within those
         entities, particularly during the period in which this quarterly report
         is being prepared;

                  b) evaluated the effectiveness of the registrant's disclosure
         controls and procedures as of a date within 90 days prior to the filing
         date of this quarterly report (the "Evaluation Date"); and

                  c) presented in this quarterly report our conclusions about
         the effectiveness of the disclosure controls and procedures based on
         our evaluation as of the Evaluation Date;

         5. The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

                  a) all significant deficiencies in the design or operation of
         internal controls which could adversely affect the registrant's ability
         to record, process, summarize and report financial data and have
         identified for the registrant's auditors any material weaknesses in
         internal controls; and

                  b) any fraud, whether or not material, that involves
         management or other employees who have a significant role in the
         registrant's internal controls; and




         6. The registrant's other certifying officers and I have indicated in
this quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Dated: May 13, 2003

                                           /s/Thomas L. Korner
                                           -------------------------------------
                                           Thomas L. Korner
                                           Chief Executive Officer









I, William A. Siskovic, Chief Financial Officer, certify that:

         1. I have reviewed this quarterly report on Form 10-Q of Everflow
Eastern Partners, L.P.;

         2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
quarterly report;

         3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

         4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

                  a) designed such disclosure controls and procedures to ensure
         that material information relating to the registrant, including its
         consolidated subsidiaries, is made known to us by others within those
         entities, particularly during the period in which this quarterly report
         is being prepared;

                  b) evaluated the effectiveness of the registrant's disclosure
         controls and procedures as of a date within 90 days prior to the filing
         date of this quarterly report (the "Evaluation Date"); and

                  c) presented in this quarterly report our conclusions about
         the effectiveness of the disclosure controls and procedures based on
         our evaluation as of the Evaluation Date;


         5. The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

                  a) all significant deficiencies in the design or operation of
         internal controls which could adversely affect the registrant's ability
         to record, process, summarize and report financial data and have
         identified for the registrant's auditors any material weaknesses in
         internal controls; and

                  b) any fraud, whether or not material, that involves
         management or other employees who have a significant role in the
         registrant's internal controls; and

         6. The registrant's other certifying officers and I have indicated in
this quarterly report whether or not there were significant changes in internal
controls or in other factors that



could significantly affect internal controls subsequent to the date of our most
recent evaluation, including any corrective actions with regard to significant
deficiencies and material weaknesses.

Dated: May 13, 2003

                                             /s/William A. Siskovic
                                             -----------------------------------
                                             William A. Siskovic
                                             Chief Financial Officer