SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-Q Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended June 30, 2003 0-20159 - -------------------------------------------------------------------------------- (Commission File Number) CROGHAN BANCSHARES, INC. - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Ohio 31-1073048 - -------------------------------------------------------------------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 323 Croghan Street, Fremont, Ohio 43420 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) (419) 332-7301 - -------------------------------------------------------------------------------- (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] 1,899,274 common shares were outstanding as of June 30, 2003 This document contains 17 pages. CROGHAN BANCSHARES, INC. Index PART I. FINANCIAL INFORMATION Page(s) Item 1. Financial Statements 3 - 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 8 - 11 Item 3. Quantitative and Qualitative Disclosures About Market Risk 12 Item 4. Controls and Procedures 12 PART II. OTHER INFORMATION Item 1. Legal Proceedings - None Item 2. Changes in Securities and Use of Proceeds - None Item 3. Defaults Upon Senior Securities - None Item 4. Submission of Matters to a Vote of Security Holders (a) The annual meeting of shareholders of Croghan Bancshares, Inc. was held on May 13, 2003. (b) Proxies were solicited pursuant to Regulation 14A of the Securities Exchange Act of 1934. The following directors were elected for terms expiring in 2006: Michael D. Allen, Sr., Claire F. Johansen, Stephen A. Kemper, and Claude E. Young. The following Directors also remain in office with terms expiring in 2004 and 2005: James E. Bowlus, John P. Keller, Daniel W. Lease, Allan E. Mehlow, Steven C. Futrell, Robert H. Moyer, J. Terrence Wolfe, and Gary L. Zimmerman. (c) Matters voted upon at the annual meeting of shareholders: (1) Election of Directors Nominee For Withheld -------- --- -------- Michael D. Allen, Sr. 1,103,218 9,714 Nathan G. Danziger 43,430 25,855 Claire F. Johansen 1,090,374 22,558 Stephen A. Kemper 1,080,922 32,010 Claude E. Young 1,098,893 14,039 (2) Shareholder proposal requesting the Board of Directors to take the steps necessary to declassify the Board For Against Abstain --- ------- ------- 232,805 925,640 24,172 (3) Shareholder proposal requesting the Board of Directors to take the steps necessary to implement a policy to prohibit loans involving directors For Against Abstain --- ------- ------- 154,340 1,015,165 13,112 (4) Shareholder proposal requesting the Board of Directors to adopt a Bylaw requiring each director to own at least 2,500 common shares of Croghan stock For Against Abstain --- ------- ------- 166,492 1,001,960 14,165 Item 5. Other Information - None Item 6. Exhibits and Reports on Form 8-K: (a) Exhibit 99.1 - Certification Pursuant to 18 U.S.C. Section 1350, as Adopted 16 Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (President and CEO) Exhibit 99.2 - Certification Pursuant to 18 U.S.C. Section 1350, as Adopted 17 Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Treasurer) (b) None Signatures 13 Certifications by the President and CEO 14 Certifications by the Treasurer 15 2 CROGHAN BANCSHARES, INC. Consolidated Balance Sheets (Unaudited) June 30 December 31 ASSETS 2003 2002 (Dollars in thousands, except par value) CASH AND CASH EQUIVALENTS Cash and due from banks $ 11,552 $ 13,140 Federal funds sold - - --------- --------- Total cash and cash equivalents 11,552 13,140 --------- --------- SECURITIES Available-for sale, at fair value 70,691 65,556 Held-to-maturity, at amortized cost, fair value of $5,044 in 2003 and $6,005 in 2002 4,907 5,881 --------- --------- Total securities 75,598 71,437 --------- --------- LOANS 288,773 287,951 Less: Allowance for loan losses 3,563 3,689 --------- --------- Net loans 285,210 284,262 --------- --------- Premises and equipment, net 5,764 5,743 Accrued interest receivable 2,118 2,366 Goodwill 6,113 6,113 Other assets 4,390 4,269 --------- --------- TOTAL ASSETS $ 390,745 $ 387,330 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY LIABILITIES Deposits: Demand, non-interest bearing $ 37,327 $ 35,296 Savings, NOW and Money Market deposits 136,462 130,041 Time 136,753 137,551 --------- --------- Total deposits 310,542 302,888 Federal funds purchased and securities sold under repurchase agreements 6,942 11,345 Federal Home Loan Bank borrowings 25,500 26,500 Dividends payable 513 513 Other liabilities 2,304 2,622 --------- --------- Total liabilities 345,801 343,868 --------- --------- STOCKHOLDERS' EQUITY Common stock, $12.50 par value. Authorized 3,000,000 shares; issued 1,914,109 shares 23,926 23,926 Surplus 119 118 Retained earnings 20,465 18,740 Accumulated other comprehensive income (loss) 830 1,027 Treasury stock, 14,835 shares in 2003 and 13,207 in 2002, at cost (396) (349) --------- --------- Total stockholders' equity 44,944 43,462 --------- --------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 390,745 $ 387,330 ========= ========= See note to consolidated financial statements. 3 CROGHAN BANCSHARES, INC. Consolidated Statements of Operations and Comprehensive Income (Unaudited) Three months ended June 30 2003 2002 (Dollars in thousands, except per share data) INTEREST INCOME Loans, including fees $4,833 $5,286 Securities: U.S. Treasury - 10 Obligations of U.S. Government agencies and corporations 443 480 Obligations of states and political subdivisions 160 126 Other 57 72 Federal funds sold 24 28 ------ ------ Total interest income 5,517 6,002 ------ ------ INTEREST EXPENSE Deposits 1,342 1,773 Other borrowings 298 343 ------ ------ Total interest expense 1,640 2,116 ------ ------ Net interest income 3,877 3,886 PROVISION FOR LOAN LOSSES 95 160 ------ ------ Net interest income, after provision for loan losses 3,782 3,726 ------ ------ NON-INTEREST INCOME Trust income 137 134 Service charges on deposit accounts 316 297 Gain (loss) on sale of securities 165 - Other 201 182 ------ ------ Total non-interest income 819 613 ------ ------ NON-INTEREST EXPENSES Salaries, wages and employee benefits 1,400 1,370 Occupancy of premises 170 163 Other operating 953 1,001 ------ ------ Total non-interest expenses 2,523 2,534 ------ ------ Income before federal income taxes 2,078 1,805 FEDERAL INCOME TAXES 648 564 ------ ------ NET INCOME $1,430 $1,241 ====== ====== Net income per share, based on 1,900,526 shares in 2003 and 1,908,999 shares in 2002 $ 0.75 $ 0.65 ====== ====== Dividends declared, based on 1,899,274 shares in 2003 and 1,907,752 shares in 2002 $ 0.27 $ 0.24 ====== ====== COMPREHENSIVE INCOME $1,357 $1,761 ====== ====== See note to consolidated financial statements. 4 CROGHAN BANCSHARES, INC. Consolidated Statements of Operations and Comprehensive Income (Unaudited) Six months ended June 30 2003 2002 (Dollars in thousands, except per share data) INTEREST INCOME Loans, including fees $ 9,808 $10,640 Securities: U.S. Treasury 10 20 Obligations of U.S. Government agencies and corporations 935 963 Obligations of states and political subdivisions 308 249 Other 128 148 Federal funds sold 44 52 ------- ------- Total interest income 11,233 12,072 ------- ------- INTEREST EXPENSE Deposits 2,770 3,524 Other borrowings 622 653 ------- ------- Total interest expense 3,392 4,177 ------- ------- Net interest income 7,841 7,895 PROVISION FOR LOAN LOSSES 210 400 ------- ------- Net interest income, after provision for loan losses 7,631 7,495 ------- ------- NON-INTEREST INCOME Trust income 264 264 Service charges on deposit accounts 600 523 Gain (loss) on sale of securities 165 - Other 422 403 ------- ------- Total non-interest income 1,451 1,190 ------- ------- NON-INTEREST EXPENSES Salaries, wages and employee benefits 2,852 2,815 Occupancy of premises 346 311 Other operating 1,893 1,963 ------- ------- Total non-interest expenses 5,091 5,089 ------- ------- Income before federal income taxes 3,991 3,596 FEDERAL INCOME TAXES 1,240 1,124 ------- ------- NET INCOME $ 2,751 $ 2,472 ======= ======= Net income per share, based on 1,900,824 shares in 2003 and 1,910,704 shares in 2002 $ 1.45 $ 1.29 ======= ======= Dividends declared, based on 1,899,274 shares in 2003 and 1,907,752 shares in 2002 $ 0.54 $ 0.48 ======= ======= COMPREHENSIVE INCOME $ 2,554 $ 2,781 ======= ======= See note to consolidated financial statements. 5 CROGHAN BANCSHARES, INC. Consolidated Statements of Cash Flows (Unaudited) Six months ended June 30 2003 2002 (Dollars in thousands) NET CASH FLOW FROM OPERATING ACTIVITIES $ 3,458 $ 3,178 -------- -------- CASH FLOWS FROM INVESTING ACTIVITIES Purchases of securities: Available-for-sale (19,103) (19,274) Held-to-maturity - (499) Proceeds from maturities of securities 10,532 7,772 Proceeds from sales of available-for-sale securities 3,775 - Net decrease (increase) in loans (1,158) (4,328) Additions to premises and equipment (242) (145) -------- -------- Net cash from investing activities (6,196) (16,474) -------- -------- CASH FLOWS FROM FINANCING ACTIVITIES Net change in deposits 7,654 (921) Net change in federal funds purchased and securities sold under repurchase agreements (4,403) (1,929) Net change in Federal Home Loan Bank borrowings (1,000) 6,000 Proceeds from issuance of common stock 24 16 Cash dividends paid (1,027) (880) Purchase of treasury stock (69) (181) Payment of deferred compensation (29) (17) -------- -------- Net cash from financing activities 1,150 2,088 -------- -------- NET CHANGE IN CASH AND CASH EQUIVALENTS (1,588) (11,208) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 13,140 21,349 -------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 11,552 $ 10,141 ======== ======== SUPPLEMENTAL DISCLOSURES Cash paid during the year for: Interest $ 3,487 $ 4,278 ======== ======== Federal income taxes $ 1,318 $ 1,195 ======== ======== See note to consolidated financial statements. 6 CROGHAN BANCSHARES, INC. Note to Consolidated Financial Statements June 30, 2003 (Unaudited) (1) Consolidated Financial Statements The consolidated financial statements have been prepared by Croghan Bancshares, Inc. ("the Corporation") without audit. In the opinion of management, all adjustments (including normal recurring adjustments) necessary to present fairly the Corporation's financial position, results of operations and changes in cash flows have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted. The results of operations for the period ended June 30, 2003 are not necessarily indicative of the operating results for the full year. 7 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Where appropriate, the following discussion relating to Croghan Bancshares, Inc. ("Croghan" or "the Corporation") contains the insights of management into known events and trends that have or may be expected to have a material effect on Croghan's operations and financial condition. The information presented may also contain certain forward-looking statements regarding future financial performance, which are not historical facts and which involve various risks and uncertainties. When or if used in any Securities and Exchange Commission filings, or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases: "anticipate", "would be", "will allow", "intends to", "will likely result", "are expected to", "will continue", "is anticipated", "is estimated", "is projected", or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Any such statements are subject to risks and uncertainties that include but are not limited to: changes in economic conditions in the Corporation's market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Corporation's market area, and competition. All or some of these factors could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Corporation cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and advises readers that various factors including regional and national economic conditions, substantial changes in the levels of market interest rates, credit and other risks associated with lending and investing activities, and competitive and regulatory factors could affect the Corporation's financial performance and cause the actual results for future periods to differ materially from those anticipated or projected. The Corporation does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements. PERFORMANCE SUMMARY Assets totaled $390,745,000 at June 30, 2003 compared to $387,330,000 at 2002 year end. The securities category experienced the most substantial increase, totaling $75,598,000 at June 30, 2003 compared to $71,437,000 at year end. Total loans increased to $288,773,000 from $287,951,000 at year end and total deposits increased to $310,542,000 from $302,888,000 at year end. Net income for the quarter ended June 30, 2003 was $1,430,000 or $.75 per common share compared to $1,241,000 or $.65 per common share for the same period in 2002. Net income for the six-month period ended June 30, 2003 was $2,751,000 or $1.45 per common share compared to $2,472,000 or $1.29 per common share for the same period in 2002. Operating results in 2003 remain positively impacted by an increase in non-interest income, which includes gains from the sale of securities, and a reduction in the provision for loan losses. DEPOSITS, LOANS, SECURITIES, AND STOCKHOLDERS' EQUITY Total deposits at June 30, 2003 increased $7,654,000 or 2.5 percent from 2002 year end. The liquid deposit category (demand, savings, NOW and money market deposit accounts) increased $8,452,000 or 5.1 percent and the time deposit category decreased $798,000 or 0.6 percent. Even though there is active competition for core deposits from traditional sources (e.g., other banks and credit unions) and non-traditional sources (e.g., brokerage firms), Croghan continues to benefit from the apparent consumer preference for the safety of FDIC-insured bank deposit products. 8 Total loans increased $822,000 or 0.3 percent from 2002 year end. Loan categories experiencing growth from 2002 year end include a $3,606,000 increase in construction real estate loans and a $2,331,000 increase in nonresidential real estate loans. Loan categories experiencing contraction from 2002 year end include a $2,198,000 decline in residential real estate loans, a $1,653,000 decline in consumer loans, a $958,000 decline in commercial loans, and a $306,000 decline in credit card loans. Although the national and local economic climates remain tenuous, loan volume was much improved during the second quarter of 2003 as compared with the first quarter of 2003. Total securities increased by $4,161,000 or 5.8 percent from 2002 year end. Given the relatively soft loan demand coupled with an increase in deposits, available funds have been deployed into the securities portfolio. Stockholders' equity at June 30, 2003 increased to $44,944,000 or $23.66 book value per common share compared to $43,462,000 or $22.86 book value per common share at December 31, 2002. The balance in stockholders' equity at June 30, 2003 included accumulated other comprehensive income consisting of net unrealized gains on securities classified as available-for-sale. At June 30, 2003, Croghan held $70,691,000 in available-for-sale securities with an unrealized gain of $830,000, net of income taxes. This compares to 2002 year-end holdings of $65,556,000 in available-for-sale securities with an unrealized gain of $1,027,000, net of income taxes. Beginning in February, 2002, Croghan instituted a stock buy-back program, which has subsequently been extended through August 1, 2003. Since the inception of the program, a total of 16,900 shares have been repurchased as treasury shares. The 14,835 treasury shares held as of June 30, 2003 and 13,207 shares held as of December 31, 2002 are reported at their acquired cost. Consistent with the Corporation's quarterly dividend policy, a cash dividend of $.27 per share was declared on June 10, 2003 payable on July 31, 2003. NET INTEREST INCOME Net interest income, which represents the excess revenue generated from interest-earning assets over the interest cost of funding those assets, decreased $9,000 for the quarter ended June 30, 2003 compared to the same period in 2002, and decreased $54,000 for the six-month period ended June 30, 2003 as compared to the same period in 2002. The net interest yield (net interest income divided by average interest-earning assets) was 4.26 percent for the quarter ended June 30, 2003 compared to 4.49 percent for the quarter ended June 30, 2002, and was 4.34 percent for the six-month period ended June 30, 2003 compared to 4.62 percent for the same period in 2002. Continued downward pressure on net interest yield is anticipated throughout the remainder of 2003. PROVISION FOR LOAN LOSSES AND THE ALLOWANCE FOR LOAN LOSSES The following table details factors relating to the provision and allowance for loan losses for the periods noted: Six months ended Six months ended June 30, 2003 June 30, 2002 (Dollars in thousands) Provision for loan losses charged to expense $ 210 $ 400 Net loan charge-offs 336 196 Net loan charge-offs as a percent of average outstanding loans .12% .07% 9 The following table details additional factors relating to the provision and allowance for loan losses at the dates indicated: June 30, 2003 December 31, 2002 (Dollars in thousands) Nonaccrual loans $ 2,640 $ 2,137 Loans contractually past due 90 days or more and still accruing interest 1,115 1,489 Restructured loans - - Potential problem loans, other than those past due 90 days or more, nonaccrual, or restructured 8,627 7,791 ----------- ----------- Total potential problem or non-performing loans $12,382 $11,417 =========== =========== Allowance for loan losses $ 3,563 $ 3,689 Allowance for loan losses as a percent of period-end loans 1.23% 1.28% The provision for loan losses for the first six months of 2003 totaled $210,000 compared to $400,000 for the same period in 2002. Actual net loan charge offs were $336,000 for the first six months of 2003 compared to $196,000 during the same period in 2002. The lower provision in 2003 reflects a more stable trend in the loan portfolio coupled with an improving outlook for the local and national economies. Total potential problem or non-performing loans amounted to $12,382,000 at June 30, 2003 compared to $11,417,000 at December 31, 2002, an increase of $965,000 or 8.5 percent. The various components of potential problem and non-performing loans are summarized in the preceding table. Nonaccrual loans include one nonresidential real estate loan with an outstanding balance of $794,000 at June 30, 2003 and December 31, 2002. Potential problem loans include one nonresidential real estate loan with an outstanding balance of $3,153,000 at June 30, 2003 and $3,221,000 at December 31, 2002. Both loans appear to be adequately collateralized by commercial real estate based upon the latest appraised values on file. Additionally, the potential problem loan is not currently past due and, since origination, has never been more than 10 days past due. All of the above-noted asset quality trends will continue to be monitored throughout 2003 to ensure adequate provisions for loan losses are made in a timely manner. It is the Corporation's policy to maintain the allowance for loan losses at a level sufficient to provide for reasonably foreseeable losses and a loan review process is conducted by an outside consulting firm to help achieve this objective. To further strengthen the loan review function, Croghan added a credit analyst to its staff in December, 2002. This additional staff member supplements the loan review process and aids in the early identification of problem loans. One primary objective of Croghan's loan policy, loan review process, and credit analyst staff position is to readily identify problem loans and to initiate measures for resolution. Management considers the allowance at June 30, 2003 to be adequate to provide for losses identified as well as inherent in the loan portfolio. NON-INTEREST INCOME Total non-interest income increased $206,000 or 33.6 percent for the quarter ended June 30, 2003 10 compared to the same period in 2002, and increased $261,000 or 21.9 percent for the six-month period ended June 30, 2003 compared to the same period in 2002. The most significant factor contributing to the increase were gains on the sale of securities of $165,000 for the quarterly and six-month periods ended June 30, 2003 compared with no such gains reported in 2002. The gains were realized upon the sale of U.S. Government Agency securities with approximately two years remaining until their stated final maturity. Alternative U.S. Government Agency securities maturing over slightly a longer time horizon (i.e., three to five years) were purchased to replace those securities that were sold. Service charges on deposit accounts increased by $19,000 between comparable quarterly periods and $77,000 between comparable six-month periods. Much of the year-to-date increase in 2003 can be attributed to fee adjustments for overdraft and non-sufficient charges that became effective on April 1, 2002. NON-INTEREST EXPENSES Total non-interest expenses decreased $11,000 or 0.4 percent for the quarter ended June 30, 2003 compared to the same period in 2002, and increased $2,000 for the six-month period ended June 30, 2003 compared to the same period in 2002. Salaries, wages and employee benefits increased $30,000 between comparable quarterly periods and $37,000 between comparable six-month periods. Occupancy expense of premises increased $7,000 between comparable quarterly periods and $35,000 between comparable six-month periods. Much of the year-to-date increase in 2003 can be attributed to the harsh 2003 winter, which resulted in additional expenses for utilities and snow removal. Other operating expenses decreased $48,000 between comparable quarterly periods and $70,000 between comparable six-month periods. FEDERAL INCOME TAX EXPENSE Federal income tax expense increased $84,000 or 14.9 percent between comparable quarterly periods and $116,000 or 10.3 percent between comparable six-month periods. These increases in both periods result from the improvement in Croghan's income before federal income taxes. The Corporation's effective tax rate for the six months ended June 30, 2003 was 31.1 percent and remained comparable to the 31.3 percent for the same period in 2002. LIQUIDITY AND CAPITAL RESOURCES An average federal funds sold position of $7,218,000 was maintained for the six-month period ended June 30, 2003. This compares to $5,916,000 for the six-month period ended June 30, 2002 and $7,359,000 for the twelve-month period ended December 31, 2002. Short-term borrowings of federal funds purchased and repurchase agreements averaged $8,388,000 for the six-month period ended June 30, 2003. This compares to $8,781,000 for the six-month period ended June 30, 2002 and $9,535,000 for the twelve-month period ended December 31, 2002. Borrowings from the Federal Home Loan Bank totaled $25,500,000 at June 30, 2003 compared to $26,500,000 at December 31, 2002. Capital expenditures for premises and equipment totaled $242,000 for the six-month period ended June 30, 2003 compared to $145,000 for the same period in 2002. Projected remaining expenditures in 2003 include $325,000 for a new mainframe computer system and approximately $1,000,000 for renovation of the Union Square Banking Center in Bellevue, Ohio. 11 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK There have been no material changes from the information provided in the December 31, 2002 Form 10-K. ITEM 4. CONTROLS AND PROCEDURES EVALUATION OF CONTROLS AND PROCEDURES Croghan's chief executive officer and its treasurer are charged with making an evaluation of Croghan's disclosure controls and procedures. These controls and procedures are designed to ensure that information required to be disclosed in reports mandated by the Securities Exchange Act of 1934 is recorded, communicated to management, and accurately reported within the required time periods. Croghan's chief executive officer and treasurer have concluded, based upon an evaluation of these controls and procedures within the 90-day period prior to the filing of this Quarterly Report on Form 10-Q, that Croghan's disclosure controls and procedures are effective to ensure that material information relating to Croghan is made known to them, particularly during the period for which the periodic reports, including this Quarterly Report on Form 10-Q, are being prepared. CHANGES IN INTERNAL CONTROLS There have been no significant changes in Croghan's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. 12 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CROGHAN BANCSHARES, INC ------------------------------- Registrant Date: July 23, 2003 /s/ Steven C. Futrell ---------------------------------- Steven C. Futrell, President & CEO Date: July 23, 2003 /s/ Allan E. Mehlow ---------------------------------- Allan E. Mehlow, Treasurer 13 CERTIFICATIONS I, Steven C. Futrell, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Croghan Bancshares, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: July 23, 2003 /s/ Steven C. Futrell --------------------------------------- Steven C. Futrell, President & CEO 14 CERTIFICATIONS I, Allan E. Mehlow, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Croghan Bancshares, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: July 23, 2003 /s/ Allan E. Mehlow ---------------------------------- Allan E. Mehlow, Treasurer 15