EXHIBIT 99.1 PRESS RELEASE ESCALADE, INCORPORATED ANNOUNCES THIRD QUARTER EARNINGS THIRD QUARTER ENDED OCTOBER 4, 2003 Evansville, IN (October 24, 2003) -- Escalade, Incorporated (NASDAQ: ESCA) announced that the company produced record sales and earnings for the quarter. Net Sales increased 42% to $73,660,000 and net income increased 48% to $6,125,000 or 95(cent) per share versus 64(cent) for the same quarter last year. This brings net sales to $152,600,000 for the first three quarters of this year, a 50% increase as compared to the prior year while net income moved up 25% to $8,385,000 or $1.29 per share as compared to $1.03 for the same period last year. Net sales at Escalade Sports increased 22% for the quarter to $54,280,000 pushing year to date net sales to $91,870,000, a 17% increase. The recent Bear Archery acquisition contributed a little less than half of the quarter's increase with the balance attributable to increased product placement and comparison to a weak 2002 third quarter where product deliveries were delayed due to the West Coast Longshoreman's lockout. Net income at Sports was up 37% for the quarter bringing net income 33% ahead on a year to date comparison. Our product placement is strong, our customers are optimistic, and our orders are outpacing last year resulting in our outlook for the final quarter to be one of optimism. We now have some of the best brand names in our categories and are focused on further developing product and strategies to build on their value. The Martin Yale group, which now includes Schleicher, posted net sales of $19,381,000 a 170% increase over the year ago quarter due entirely to the inclusion of Schleicher. Net sales year to date are $60,730,000, 165% ahead due once again entirely to the inclusion of Schleicher, which is benefiting from increased demand of high security shredders and a stepped up telemarketing effort. Net income for the group was up 82% for the quarter primarily due to the recognition of a gain on the extinguishment of a portion of the European debt, which will reduce the group's future interest expense. However, net income still trails the prior year 3% due to higher interest costs associated with the Schleicher acquisition and lower domestic sales of the Martin Yale branded products. Subsequent to the end of the third quarter, Martin Yale completed registration for 100% ownership of Schleicher's shares and is now in the relatively simple process of converting Schleicher to a private company. We are also in the process of consolidating the organizations with Dr. E. Leopold Dieck of Schleicher assuming the Presidency of the group, further restructuring the Schleicher European debt, and continuing the sales and product development co-operation that has already secured future increases in product placement domestically and abroad. Sweden Table Tennis AB and Escalade International, our two European joint ventures contributed 5(cent) per share to our third quarter earnings as both companies continued to grow in sales and profitability. During the quarter, we repurchased 10,000 of our shares for $160,000, leaving $1,000,000 available from the previously authorized $3,000,000 to purchase shares. We continue to evaluate opportunities and means of enhancing shareholder value. Escalade is a diversified holding company leveraging more than 75 years of operating experience to deliver outstanding products, value and customer relations through wholly owned subsidiaries. For more information on Escalade, Inc., please visit our website at www.EscaladeInc.com or contact Terry Frandsen, VP and CFO at 260/569-7208 or C.W. (Bill) Reed, President and CEO at 260/569-7233. Unaudited, In Thousands, Except Per Share Data TWELVE MONTHS THREE MONTHS ENDED NINE MONTHS ENDED ENDED October 4, October 5, October 4, October 5, October 4, October 5, 2003 2002 2003 2002 2003 2002 Net Sales $ 73,660 $ 51,859 $ 152,600 $ 101,566 $ 206,490 $ 149,741 Cost of Goods Sold 53,552 36,686 103,371 70,599 143,936 106,279 Selling, and Administrative Costs 11,619 8,015 35,941 19,632 42,637 24,458 --------- --------- --------- --------- --------- --------- Operating Income 8,489 7,158 13,288 11,335 19,917 19,004 Interest Expense (700) (303) (1,800) (670) (2,080) (932) Other Income (Expense) 1,124 (371) 1,084 (220) 1,235 (147) Amortization of Goodwill -- -- -- -- -- (104) --------- --------- --------- --------- --------- --------- Income Before Taxes 8,913 6,484 12,572 10,445 19,072 17,821 Provision for Income Taxes (2,788) (2,335) (4,187) (3,761) (6,232) (6,250) --------- --------- --------- --------- --------- --------- Net Income $ 6,125 $ 4,149 $ 8,385 $ 6,684 $ 12,840 $ 11,571 ========= ========= ========= ========= ========= ========= Basic Earnings Per Share $ 0.95 $ 0.64 $ 1.29 $ 1.03 $ 1.98 $ 1.79 Diluted Earnings Per Share $ 0.93 $ 0.62 $ 1.26 $ 1.00 $ 1.93 $ 1.74 Average Shares Outstanding 6,427 6,509 6,481 6,479 6,488 6,466 October 4, 2003 October 5, 2002 December 28, 2002 Current Assets $110,414 $ 73,909 $ 59,417 Fixed Assets 17,578 8,776 9,060 Other Assets 16,593 14,331 14,960 Goodwill 17,946 13,351 13,351 -------- -------- -------- Total Assets $162,531 $110,367 $ 96,788 ======== ======== ======== Current Liabilities $ 77,047 $ 49,464 $ 32,376 Other Liabilities 32,215 19,515 18,537 Stockholder's Equity 53,269 41,388 45,875 -------- -------- -------- Total Assets $162,531 $110,367 $ 96,788 ======== ======== ======== FORWARD LOOKING STATEMENTS This report contains forward-looking statements relating to present or future trends or factors that are subject to risks and uncertainties. These risks, include, but are not limited to, the impact of competitive products and pricing, product demand and market acceptance, Escalade's ability to successfully integrate the operations of acquired assets and businesses, new product development, the continuation and development of key customer and supplier relationships, Escalade's ability to control costs, general economic conditions, fluctuations in operating results, changes in the securities markets and other risks detailed from time to time in Escalade's filings with the Securities and Exchange Commission. Escalade's future financial performance could differ materially from the expectations of management contained herein. Escalade undertakes no obligation to update these forward-looking statements after the date of this report.