Exhibit 99.1 HORIZON BANCORP LOGO 515 Franklin Square, Michigan City, Indiana Contact: James H. Foglesong Chief Financial Officer Phone: (219) 873-2608 Fax: (219) 874-9280 Date: April 23, 2004 FOR IMMEDIATE RELEASE HORIZON BANCORP ANNOUNCES FIRST QUARTER EARNINGS Michigan City, Indiana, (April 23, 2004) - Horizon Bancorp today announced unaudited financial results for the quarter ended March 31, 2004. Net income was $1.517 million or $.49 per fully diluted share. This compares to net income of $1.724 million or $.56 per fully diluted share for the same quarter of the prior year. This represents a 12% decrease from the first quarter of the prior year. Craig M. Dwight, Chief Executive Officer stated, "I am pleased with our first quarter results, particularly the growth in commercial and consumer lending, which accounted for 25% of the total loan growth. This growth will offset the cyclical decline in mortgage refinance activity. Refinance activity was very slow during the first quarter compared to last year." Net interest income for the quarter ended March 31, 2004 was $5.589 million, a decrease of $296 thousand or 5% from the same period of the prior year. This decrease was the result of a decrease in net interest margin from 3.59% for the first quarter of 2003 to 3.22% for the first quarter of 2004. This decline was the result of a shift of earning assets from mortgage warehouse loans to the investment portfolio. The investment portfolio averaged $235 million during the first quarter of 2004 compared to $125 million during the same quarter of the prior year. This growth was made possible by a decline in mortgage warehouse loans, which averaged $117 million during the first quarter of 2004 compared to $237 million for the same quarter of the prior year. The decline in mortgage warehouse loans was caused by the slow down in refinance activity. Mortgage warehouse loans carried a higher yield than the investments, which caused the compression in the net interest margin. Also effecting net interest income was the investment of $12 million in Bank Owned Life Insurance early in the first quarter. The income from this investment is treated as non-interest income. Non-interest income decreased $94 thousand or 3% from the first quarter of 2003. The gain on sale of mortgage loans declined from $1.021 million in the first quarter of 2003 to $548 thousand in the first quarter of 2004, a decline of 46%. This decline also relates to the reduction in mortgage origination volume as the total loans sold during the first quarter declined from $51.4 million in 2003 to $23.1 million in 2004, a 55% decline. The gain on sale of loans did not decline the same percentage as the volume sold due to improved marketing of the loans sold. Partially offsetting the decline in gain on sale of loans is increased income from the Bank Owned Life Insurance and commission income from Horizon Insurance Services. - MORE - Pg. 2 Cont. Horizon First Quarter Earnings Non-interest expense increased $253 thousand or 4% from the first quarter of 2003. The majority of the increase relates to staffing and facility expense for new offices opened since the first quarter of 2003. At March 31, 2004, Horizon's total assets were $823 million compared to $757 million at December 31, 2003. Total net loans were $514 million at March 31, 2004 compared to $441 million at December 31, 2003. All lending categories showed strong growth during the quarter. Commercial loans increased $10 million, primarily in commercial real estate and commercial term loans with new customer relationships. Mortgage loans grew $11 million, primarily in the adjustable rate product. Consumer loans grew $9 million, with growth coming in both indirect and home equity loans. Mortgage warehouse loans grew $47 million late in the quarter as refinance activity picked up in March. Horizon's allowance for loan losses at March 31, 2004 was $6.95 million, or 1.33% of gross loans, compared to $6.90 million or 1.54% at December 31, 2003. Non-performing assets at March 31, 2004 were $1.5 million, or 0.29% of gross loans, compared to $1.9 million, or 0.42% of gross loans at December 31, 2003. Total deposits were $575 million at March 31, 2004 compared to $546 million at December 31, 2003. The growth came primarily in consumer money market accounts. Core deposits increased to $429.2 million at March 31, 2004, from $395.8 million at December 31, 2003. Book value per common share at March 31, 2004 was $16.40 compared to $15.48 at December 31, 2003. The increase in stockholders' equity during the three months ended March 31, 2004 is the result of net income, net of dividends declared, proceeds from stock options exercised and an increase in the market value of investment securities available for sale. Horizon Bancorp is a locally owned, independent, bank holding company serving the Northwestern Indiana/Southwestern Michigan area. It offers banking, insurance, investment and trust services from offices located in Michigan City, LaPorte, Wanatah, Chesterton, Portage, Valparaiso, Elkhart and Merrillville, Indiana, and St. Joseph, Michigan and provides mortgage-banking services throughout the Midwest. Horizon Bancorp may be reached on the World Wide Web at www.accesshorizon.com. Its common stock is traded on the NASDAQ SmallCap Market under the symbol HBNC. Statements in this press release which express "belief," "intention," "expectation," and similar expressions, identify forward-looking statements. Such forward-looking statements are based on the beliefs of the Company's management, as well as assumptions made by, and information currently available to, such management. Such statements are inherently uncertain and there can be no assurance that the underlying assumptions will prove to be valid. Actual results could differ materially from those contemplated by the forward-looking statements. Any forward-looking statements in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Contact: Horizon Bancorp James H. Foglesong Chief Financial Officer (219) 873 - 2608 Fax: (219) 874 - 9280 # # # HORIZON BANCORP (in thousands except per share data and ratios) At At March 31, December 31, 2004 2003 --------- ------------ SELECTED FINANCIAL DATA: Total assets $ 823,497 $ 757,071 Cash and cash equivalents 15,106 45,464 Investment securities available for sale 238,412 215,695 Loans held for sale 3,387 8,213 Loans, net 514,264 440,809 Deposits 575,164 546,168 Total borrowings 193,385 158,212 Total equity 49,111 46,223 CAPITAL RATIOS (BANK ONLY): Total capital to risk weighted assets 13.80% 15.22% Tier 1 capital to risk weighted assets 12.54% 13.97% Tier 1 capital to average assets 7.89% 7.90% ASSET QUALITY RATIOS: Nonperforming loans to total loans 0.29% 0.42% Allowance for loan losses to nonperforming loans 453.42% 367.11% Allowance for loan losses to total loans 1.33% 1.54% Three Months Ended March 31, --------------------------------- 2004 2003 --------- ------------ SELECTED OPERATING DATA: Total interest income $ 9,818 $ 10,175 Total interest expense 4,229 4,290 -------- --------- Net interest income 5,589 5,885 Provision for loan losses 246 375 -------- --------- Net interest income after provision for loan losses 5,343 5,510 -------- --------- Noninterest income: Service charges on deposit accounts 756 724 Fiduciary activities 638 556 Gain on sale of loans 548 1,021 Other noninterest income 753 488 -------- --------- Total noninterest income 2,695 2,789 -------- --------- Noninterest expense: Salaries and employee benefits 3,378 3,249 Other noninterest expense 2,677 2,553 -------- --------- Total noninterest expense 6,055 5,802 -------- --------- Net income before taxes 1,983 2,497 Income tax expense 466 773 -------- --------- Net income $ 1,517 $ 1,724 ======== ========= PERFORMANCE RATIOS: Diluted earnings per share $ 0.49 $ 0.56 Return on average equity 12.72% 16.03% Net interest margin 3.22% 3.59%