EXHIBIT 99 PRESS RELEASE FOR IMMEDIATE RELEASE Contact: Preston Bair, Chief Financial Officer Telephone: (740) 622-0444 HOME LOAN FINANCIAL CORPORATION REPORTS EARNINGS FOR THE QUARTER ENDED MARCH 31, 2004 Coshocton, Ohio, April 21, 2004 - Home Loan Financial Corporation (Nasdaq:HLFC), the parent company of The Home Loan Savings Bank, today announced net income of $431,000 or $.27 basic and diluted earnings per share, for the quarter ended March 31, 2004 compared to net income of $423,000, or $.28 basic and $.27 diluted earnings per share, for the quarter ended March 31, 2003, an increase of $8,000, or 1.9%. The increase in earnings for the quarter ended March 31, 2004 compared with March 31, 2003, was primarily attributable to increases in net interest income of $118,000 and a decrease in provision for loan losses of $15,000, offset by a decrease in noninterest income of $53,000, an increase in noninterest expense of $56,000 and an increase in income tax expense of $16,000. The increase in net interest income was primarily due to an increase in average earning assets. The net interest margin for the three months ended March 31, 2004 was 4.03% compared to 4.12% for the three months ended March 31, 2003. The decrease in noninterest income was primarily due to HLFC's decrease in earnings from its partially-owned subsidiary and a decrease in gains on sale of loans. The increase in noninterest expense was primarily due to increases in salaries and benefits due to additional staff and an increase in ESOP expense due to the increased price of HLFC's stock. Return on average equity and return on average assets for the three months ended March 31, 2004 were 7.59% and 1.11%, respectively. The book value of HLFC's common stock was $13.46 per share as of March 31, 2004 compared to $12.84 per share as of March 31, 2003, an increase of $0.62 or 4.8%. Total assets at March 31, 2004 were $157.5 million compared to June 30, 2003 assets of $147.8 million, an increase of $9.7 million, or 6.6%. The increase in total assets was primarily in loans, which increased $8.7 million. Total deposits at March 31, 2004 were $84.1 million compared to June 30, 2003 deposits of $86.0 million, a decrease of $1.9 million, or 2.2%. Total borrowings at March 31, 2004 were $49.4 million compared to $38.7 million at June 30, 2003, an increase of $10.7 million, or 27.6%. The additional borrowings were used to fund a capital leveraging strategy and to fund loan demand. Total equity at March 31, 2004 was $22.8 million compared to $21.7 million at June 30, 2003. Home Loan Financial Corporation and The Home Loan Savings Bank are headquartered at 401 Main Street, Coshocton, Ohio 43812. The Bank has two offices in Coshocton, Ohio and a branch in West Lafayette, Ohio. HOME LOAN FINANCIAL CORPORATION CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION March 31, 2004 June 30, 2003 -------------- ------------- ASSETS Cash and cash equivalents $ 3,372,839 $ 4,012,397 Securities available for sale 7,444,659 7,536,746 Mortgage-backed securities available for sale 11,629,341 9,850,287 Federal Home Loan Bank stock 2,228,600 2,162,900 Loans, net 130,415,286 121,759,596 Premises and equipment, net 1,150,350 1,218,370 Accrued interest receivable 737,939 738,357 Other assets 541,648 504,077 ------------- ------------- Total assets $ 157,520,662 $ 147,782,730 ============= ============= LIABILITIES Deposits $ 84,086,940 $ 85,953,036 Federal Home Loan Bank advances 49,401,303 38,720,382 Accrued interest payable 558,389 580,142 Accrued expenses and other liabilities 707,484 818,719 ------------- ------------- Total liabilities 134,754,116 126,072,279 SHAREHOLDERS' EQUITY Preferred stock, no par value, 500,000 shares authorized, none outstanding -- -- Common stock, no par value, 9,500,000 shares authorized, 2,248,250 shares issued -- -- Additional paid-in capital 14,406,275 14,166,911 Retained earnings 14,610,708 14,514,056 Unearned employee stock ownership plan shares (850,366) (1,067,434) Unearned recognition and retention plan shares (196,215) (256,212) Treasury stock, at cost - 556,980 shares at (5,598,401) (6,090,975) March 31, 2004 and 596,305 shares at June 30, 2003 Accumulated other comprehensive income 394,545 444,105 ------------- ------------- Total shareholders' equity 22,766,546 21,710,451 ------------- ------------- Total liabilities and shareholders' equity $ 157,520,662 $ 147,782,730 ============= ============= CONSOLIDATED STATEMENTS OF INCOME Three Months Ended Nine Months Ended March 31, March 31, --------- --------- 2004 2003 2004 2003 ---- ---- ---- ---- Total interest income $2,422,810 $2,354,830 $7,214,475 $7,277,555 Total interest expense 909,422 959,101 2,760,682 3,006,214 ---------- ---------- ---------- ---------- Net interest income 1,513,388 1,395,729 4,453,793 4,274,341 Provision for loan losses 40,000 55,000 85,000 150,000 ---------- ---------- ---------- ---------- Net interest income after provision for loan losses 1,473,388 1,340,729 4,368,793 4,121,341 Total noninterest income 141,670 194,661 548,073 526,890 Total noninterest expense 953,467 897,742 2,856,745 2,638,177 ---------- ---------- ---------- ---------- Income before income tax expense 661,591 637,648 2,060,121 2,010,054 Income tax expense 231,000 215,100 705,900 677,300 ---------- ---------- ---------- ---------- Net income $ 430,591 $ 422,548 $1,354,221 $1,332,754 ========== ========== ========== ========== Basic earnings per share $ .27 $ .28 $ .87 $ .90 ========== ========== ========== ========== Diluted earnings per share $ .27 $ .27 $ .85 $ .87 ========== ========== ========== ========== KEY OPERATING RATIOS As of or For The As of or For The Three Months Ended Nine Months Ended March 31, March 31, --------- --------- 2004 2003 2004 2003 ---- ---- ---- ---- Net interest margin 4.03% 4.12% 4.06% 4.24% Return on average assets 1.11% 1.20% 1.19% 1.28% Return on average equity 7.59% 7.96% 8.11% 8.55% Total equity to total assets 14.45% 14.31% 14.45% 14.31% Common shares outstanding 1,691,270 1,642,745 1,691,270 1,642,745 Book value per share $13.46 $12.84 $13.46 $12.84 Nonperforming assets to total assets 1.16% 0.20% 1.16% 0.20% 2 2