RPM INTERNATIONAL INC. AND SUBSIDIARIES
---------------------------------------
CONSOLIDATED STATEMENTS OF COMPUTATIONS OF EARNINGS
---------------------------------------------------
PER COMMON SHARE AND COMMON SHARE EQUIVALENTS
---------------------------------------------
Exhibit 11.1
------------
(In thousands, except per share amounts)
Year Ended May 31
2004 2003 2002
-------- -------- --------
Net Income
- ----------
Net income applicable to common shares
for basic and diluted earnings
per share $141,886 $ 35,327 $101,554
======== ======== ========
Shares Outstanding
- ------------------
Weighted average shares for basic
earnings per share 115,777 115,294 104,418
Net issuable common share equivalents 933 692 713
-------- -------- --------
Total shares for diluted earnings
per share 116,710 115,986 105,131
======== ======== ========
Basic Earnings Per Common Share $ 1.23 $ .31 $ .97
======== ======== ========
Diluted Earnings Per Common Share $ 1.22 $ .30 $ .97
======== ======== ========