Exhibit 99.1 PARKVALE FINANCIAL CORPORATION - ------------------------------------------------------------------------------- 4420 WILLIAM PENN HIGHWAY, MONROEVILLE, PA 15146-2774 (412) 373-7200 FAX# (412) 373-1570 For Immediate Release April 21, 2005 PARKVALE FINANCIAL CORPORATION ANNOUNCES AN INCREASE IN EARNINGS FOR THE THIRD QUARTER OF FISCAL 2005 PARKVALE FINANCIAL CORPORATION, MONROEVILLE, PA (NASDAQ: PVSA) REPORTED NET INCOME FOR THE QUARTER ENDED MARCH 31, 2005 OF $3.1 MILLION OR $0.54 PER DILUTED SHARE, UP 14.9% ON A PER SHARE BASIS, COMPARED TO NET INCOME OF $2.7 MILLION OR $0.47 PER DILUTED SHARE FOR THE QUARTER ENDED MARCH 31, 2004. The $460,000 increase in net income for the March 2005 quarter reflects increases in net interest income and non-interest income mitigated by an increase in non-interest expense. The 17.3% increase in net income for the quarter is primarily attributable to the acquisition of Advance Financial Bancorp (AFB) in December 2004. Net interest income increased to $9.7 million from $7.5 million for the prior period. Return on average equity was 11.31% for the March 2005 quarter, up from 10.21% for the March 2004 quarter. NET INCOME FOR THE NINE MONTHS ENDED MARCH 31, 2005 WAS $8.5 MILLION OR $1.49 PER DILUTED SHARE, UP 8.0% ON A PER SHARE BASIS, COMPARED TO NET INCOME OF $7.8 MILLION OR $1.38 PER DILUTED SHARE FOR THE NINE MONTHS ENDED MARCH 31, 2004. The $667,000 increase in net income for the March 2005 nine months reflects an increase in net interest income and non-interest income partially offset by an increase in non-interest expense. Net interest income for the nine months ended March 31, 2005 increased to $25.0 million from $22.0 million for the nine months ended March 31, 2004. Return on average equity was 10.45% for the nine months ended March 2005, up from 10.19% for nine months ended March 2004. Parkvale Financial Corporation is the parent of Parkvale Bank, which has 46 offices in the Tri State area. The Bank had assets of $1.9 billion at March 31, 2005. (Condensed Consolidated Statement of Operations and selected financial data is attached.) Contact: Robert J. McCarthy, Jr. Timothy G. Rubritz President and CEO Chief Financial Officer (412) 373-4815 (412) 373-4817 PARKVALE FINANCIAL CORPORATION CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In Thousands except per share data) (Unaudited) THREE MONTHS ENDED NINE MONTHS ENDED MARCH 31, MARCH 31, 2005 2004 2005 2004 ---------------------------------------------------------------- Total interest income $21,039 $17,488 $56,125 $53,684 Total interest expense 11,326 9,984 31,098 31,648 ---------------------------------------------------------------- Net interest income 9,713 7,504 25,027 22,036 Provision for loan losses 32 23 143 (32) ---------------------------------------------------------------- Net interest income after provision for losses 9,681 7,481 24,884 22,068 Gain on sale of assets 13 203 27 609 Total non-interest income 2,139 1,673 5,902 5,184 Total non-interest expense 7,261 5,553 18,481 16,702 ---------------------------------------------------------------- Income before income taxes 4,572 3,804 12,332 11,159 Income tax expense 1,456 1,148 3,876 3,370 ---------------------------------------------------------------- Net income $3,116 $2,656 $8,456 $7,789 ================================================================ Earnings per diluted share $0.54 $0.47 $1.49 $1.38 Cash dividends per share $0.20 $0.20 $0.60 $0.56 - ------------------------------------------------------------------------------- SELECTED FINANCIAL DATA (IN THOUSANDS EXCEPT PER SHARE DATA) MARCH 31, June 30, March 31, 2005 2004 2004 ------------------------------------------------ Total assets $1,891,547 $1,612,453 $1,608,618 Savings deposits 1,512,416 1,281,971 1,284,120 Total loans, net 1,205,102 1,015,078 1,055,905 Loan loss reserves 15,445 13,808 14,577 Non-performing assets 7,754 7,953 7,256 Ratio of classified assets to total assets 0.41% 0.49% 0.45% Allowance for loan losses as a % of gross loans 1.27% 1.34% 1.36% Total stockholders' equity $110,855 $104,686 $104,408 Book value per share 19.73 18.76 18.60 - ------------------------------------------------------------------------------- OTHER SELECTED DATA THREE MONTHS ENDED NINE MONTHS ENDED MARCH 31, MARCH 31, 2005 2004 2005 2004 ---------------------------------------------------------------- Average interest rate spread 2.12% 1.82% 1.98% 1.81% Return on average assets 0.66% 0.66% 0.66% 0.65% Return on average equity 11.31% 10.21% 10.45% 10.19% Non-interest expense to average assets 1.53% 1.39% 1.44% 1.38% 2 PARKVALE FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Dollar amounts in thousands, except share data) MARCH 31, June 30, ASSETS 2005 2004 ----------------------------- (Unaudited) Cash and noninterest-earning deposits $ 26,430 $ 23,814 Federal funds sold 80,000 14,000 ---------- ---------- Cash and cash equivalents 106,430 37,814 Interest-earning deposits in other banks 214 13,547 Investment securities available for sale (cost of $20,277 at March 31 and $20,304 at June 30) 20,572 20,372 Investment securities held to maturity (fair value of $481,987 at March 31 & $475,759 at June 30) 485,156 477,574 Loans, net of allowance of $15,445 at March 31 and $13,808 at June 30 1,205,102 1,015,078 Foreclosed real estate, net 1,645 2,998 Office properties and equipment, net 13,411 10,049 Goodwill 24,457 7,561 Intangible assets and deferred charges 7,726 3,573 Prepaid expenses and other assets 26,834 23,887 ----------------------------- Total Assets $1,891,547 $1,612,453 ============================= LIABILITIES AND SHAREHOLDERS' EQUITY LIABILITIES Deposits $1,512,416 $1,281,971 Advances from Federal Home Loan Bank 202,241 171,093 Trust preferred securities 32,200 25,000 Escrow for taxes and insurance 5,787 6,030 Other liabilities 5,812 4,363 Other debt 22,236 19,310 ----------------------------- Total Liabilities $1,780,692 1,507,767 ----------------------------- SHAREHOLDERS' EQUITY Preferred Stock ($1.00 par value; 5,000,000 shares authorized; 0 shares issued) - - Common Stock ($1.00 par value; 10,000,000 shares authorized; 6,734,894 shares issued) 6,735 6,735 Additional Paid in Capital 3,558 3,616 Treasury Stock at cost (1,114,911 shares in March and 1,186,663 shares in June) (21,702) (22,687) Accumulated other comprehensive income 188 43 Retained earnings 122,076 116,979 ----------------------------- Total Shareholders' Equity 110,855 104,686 ----------------------------- Total Liabilities and Shareholders' Equity $1,891,547 $1,612,453 ============================= 3 PARKVALE FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Dollar amounts in thousands, except per share data) THREE MONTHS ENDED NINE MONTHS ENDED MARCH 31, MARCH 31, 2005 2004 2005 2004 ------------------------------------------------------------ (Unaudited) (Unaudited) Interest Income: Loans $16,163 $13,934 $42,138 $44,101 Investments 4,426 3,250 12,917 8,803 Federal funds sold 450 304 1,070 780 ----------------------------------------------------------- Total interest income 21,039 17,488 56,125 53,684 ----------------------------------------------------------- Interest Expense: Savings deposits 8,206 7,471 22,431 24,106 Borrowings 2,608 2,204 7,453 6,623 Trust preferred securities 512 309 1,214 919 ----------------------------------------------------------- Total interest expense 11,326 9,984 31,098 31,648 ----------------------------------------------------------- Net interest income 9,713 7,504 25,027 22,036 Provision for loan losses 32 23 143 (32) ----------------------------------------------------------- Net interest income after provision for losses 9,681 7,481 24,884 22,068 ----------------------------------------------------------- Noninterest Income: Service charges on deposit accounts 1,456 1,049 4,146 3,266 Other fees and service charges 370 265 860 820 Gain on sale of assets 13 203 27 609 Miscellaneous 313 359 896 1,098 ----------------------------------------------------------- Total other income 2,152 1,876 5,929 5,793 ----------------------------------------------------------- Noninterest Expenses: Compensation and employee benefits 3,812 3,065 10,091 9,204 Office occupancy 1,329 1,075 3,318 3,186 Marketing 71 75 256 264 FDIC insurance 47 49 140 151 Office supplies, telephone, and postage 538 399 1,292 1,188 Miscellaneous 1,464 890 3,384 2,709 ----------------------------------------------------------- Total other expense 7,261 5,553 18,481 16,702 ----------------------------------------------------------- Income before income taxes 4,572 3,804 12,332 11,159 Income tax expense 1,456 1,148 3,876 3,370 ----------------------------------------------------------- Net income $3,116 $2,656 $8,456 $7,789 =========================================================== Basic earnings per share $0.55 $0.47 $1.51 $1.40 Diluted earnings per share $0.54 $0.47 $1.49 $1.38 Dividends per share $0.20 $0.20 $0.60 $0.56 4