Exhibit 99.1 FOR IMMEDIATE RELEASE July 21, 2005 - --------------------- PARKVALE FINANCIAL CORPORATION ANNOUNCES INCREASED EARNINGS FOR THE FOURTH QUARTER AND FISCAL YEAR 2005 PARKVALE FINANCIAL CORPORATION, MONROEVILLE, PA (NASDAQ: PVSA) REPORTED NET INCOME FOR THE QUARTER ENDED JUNE 30, 2005 OF $3.2 MILLION OR $0.57 PER DILUTED SHARE, UP 46.2%, COMPARED TO NET INCOME OF $2.2 MILLION OR $0.39 PER DILUTED SHARE FOR THE QUARTER ENDED JUNE 30, 2004. The $984,000 increase in net income for the June 2005 quarter reflects a $3.2 million increase in net interest income offset by increases of $1.5 million in non-interest expense and $598,000 in income taxes. The June 2004 quarterly results included gains on the sale of assets of $446,000. The increase in net income for the quarter is primarily attributable to the seven offices added with the acquisition of Advance Financial Bancorp in December 2004. Return on average equity was 11.42% for the three months ended June 30, 2005, up from 8.48% for the quarter ended in June 2004. PARKVALE FINANCIAL CORPORATION REPORTED NET INCOME FOR THE FISCAL YEAR ENDED JUNE 30, 2005 OF $11.7 MILLION OR $2.06 PER DILUTED SHARE, UP 16.4% COMPARED TO NET INCOME OF $10.0 MILLION OR $1.77 PER DILUTED SHARE FOR THE FISCAL YEAR ENDED JUNE 30, 2004. The $1.7 million increase in fiscal year 2005 net income reflects a $6.2 million increase in net interest income offset by increases of $3.3 million in non-interest expense and $1.1 million in income taxes. Net interest income for the twelve months ended June 30, 2005 increased to $34.8 million from $28.5 million for the twelve months ended June 30, 2004. The fiscal June 2005 results contain gains on the sale of assets and securities of $27,000 compared to fiscal 2004 gains on the sale of assets and securities of $1.1 million. Return on average equity was 10.70% for the fiscal year ended June 30, 2005, up from 9.75% for the fiscal year ended June 30, 2004. Parkvale Financial Corporation is the parent of Parkvale Bank, which has 46 offices in the Tri State area. The Bank had assets of $1.9 billion at June 30, 2005. (Condensed Consolidated Statements of Operations and selected financial data are attached.) Contact: Robert J. McCarthy, Jr. Timothy G. Rubritz President and CEO Chief Financial Officer (412) 373-4815 (412) 373-4817 PARKVALE FINANCIAL CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Dollar amounts in thousands except per share data) (Unaudited) THREE MONTHS ENDED YEAR ENDED JUNE 30, JUNE 30, 2005 2004 2005 2004 -------------------------------------------------------------- Net interest income $9,730 $6,488 $34,757 $28,524 Provision for loan losses 86 (74) 229 (106) Net gain on sale of assets and securities 0 446 27 1,055 Other non-interest income 2,247 1,829 8,149 7,013 Other non-interest expenses 7,116 5,644 25,597 22,346 -------------------------------------------------------------- Income before income taxes 4,775 3,193 17,107 14,352 Income tax expense 1,564 966 5,440 4,336 -------------------------------------------------------------- Net income $3,211 $2,227 $11,667 $10,016 ============================================================== Net income per diluted share $0.57 $0.39 $2.06 $1.77 Dividend per share $0.20 $0.20 $0.80 $0.76 - ------------------------------------------------------------------------------- SELECTED FINANCIAL DATA (Dollar amounts in thousands except per share data) JUNE 30, 2005 2004 -------------------------------- Total assets $1,875,844 $1,612,453 Savings deposits 1,478,335 1,281,971 Loans, net of allowance 1,198,070 1,015,078 Loan loss allowance 15,188 13,808 Nonperforming loans and foreclosed real estate 8,815 7,953 Ratio of nonperforming assets to total assets 0.47% 0.49% Allowance for loan losses as a % of gross loans 1.25 1.34 Total shareholders' equity $112,971 $104,686 Book value per share $20.09 $18.76 - ------------------------------------------------------------------------------- OTHER SELECTED DATA THREE MONTHS ENDED TWELVE MONTHS ENDED JUNE 30, JUNE 30, 2005 2004 2005 2004 --------------------------------------------------------------- Average interest rate spread 2.14% 1.58% 2.02% 1.76% Return on average assets 0.68 0.55 0.67 0.62 Return on average equity 11.42 8.48 10.70 9.75 Other non-interest expenses to average assets 1.51 1.40 1.46 1.39 PARKVALE FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Dollar amounts in thousands except share data) JUNE 30, Assets 2005 2004 - ----------------------------------------------------------------------------------------------------------------- Cash and noninterest-earning deposits $ 26,040 $ 23,814 Federal funds sold 81,000 14,000 Interest-earning deposits in other banks 9,474 13,547 Investment securities available for sale (cost of $24,682 in 2005 and $20,304 in 2004) (Note B) 25,022 20,372 Investment securities held to maturity (fair value of $459,645 in 2005 and $475,759 in 2004) (Note B) 460,080 477,574 Loans, net of allowance of $15,188 in 2005 and $13,809 in 2004 (Note C) 1,198,070 1,015,078 Foreclosed real estate, net (Note D) 1,654 2,998 Office properties and equipment, net (Note D) 13,053 10,049 Goodwill 25,634 7,561 Intangible assets and deferred charges 7,487 3,573 Prepaid expenses and other assets (Note L) 28,330 23,887 - ----------------------------------------------------------------------------------------------------------------- Total assets $1,875,844 $1,612,453 Liabilities and Shareholders' Equity Liabilities - ----------------------------------------------------------------------------------------------------------------- Deposits (Note E) $1,478,335 $1,281,971 Advances from Federal Home Loan Bank (Note F) 217,141 171,093 Other debt (Note F) 23,116 19,310 Trust preferred securities (Note F) 32,200 25,000 Advance payments from borrowers for taxes and insurance 6,511 6,030 Other liabilities (Note L) 5,570 4,363 - ----------------------------------------------------------------------------------------------------------------- Total liabilities 1,762,873 1,507,767 - ----------------------------------------------------------------------------------------------------------------- Shareholders' Equity (Notes G and I) Preferred stock ($1.00 par value; 5,000,000 shares authorized; 0 shares issued) -- -- Common stock ($1.00 par value; 10,000,000 shares authorized; 6,734,894 shares issued) 6,735 6,735 Additional paid-in capital 3,536 3,616 Treasury stock at cost - 1,112,948 shares in 2005 and 1,153,806 shares in 2004 (21,680) (22,687) Accumulated other comprehensive income 216 43 Retained earnings 124,164 116,979 - ----------------------------------------------------------------------------------------------------------------- Total shareholders' equity 112,971 104,686 - ----------------------------------------------------------------------------------------------------------------- Total liabilities and shareholders' equity $1,875,844 $1,612,453 - ----------------------------------------------------------------------------------------------------------------- Book value per share $20.09 $18.76 PARKVALE FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Dollar amounts in thousands except per share data) YEARS ENDED JUNE 30, 2005 2004 2003 ---------------------------------------------- Interest Income: Loans $58,259 $56,339 $72,473 Investments 17,486 12,553 11,879 Federal funds sold 1,777 1,151 1,678 - -------------------------------------------------------------------------------------------------------------- Total interest income 77,522 70,043 86,030 - -------------------------------------------------------------------------------------------------------------- Interest Expense: Deposits (Note E) 30,837 31,348 44,127 Borrowings 10,159 8,948 8,329 Trust preferred securities 1,769 1,223 1,308 - -------------------------------------------------------------------------------------------------------------- Total interest expense 42,765 41,519 53,764 - -------------------------------------------------------------------------------------------------------------- Net interest income 34,757 28,524 32,266 Provision for loan losses (Note C) 229 (106) 308 - -------------------------------------------------------------------------------------------------------------- Net interest income after provision for loan losses 34,528 28,630 31,958 - -------------------------------------------------------------------------------------------------------------- Noninterest Income: Service charges on deposit accounts 5,702 4,474 4,370 Other service charges and fees 1,178 1,070 1,497 Net gain on sale of assets and securities (Note J) 27 1,055 1,091 Miscellaneous 1,269 1,469 1,087 - -------------------------------------------------------------------------------------------------------------- Total other income 8,176 8,068 8,045 - -------------------------------------------------------------------------------------------------------------- Noninterest Expenses: Compensation and employee benefits 13,872 12,328 12,984 Office occupancy 4,611 4,197 4,155 Marketing 378 381 496 FDIC insurance 194 200 224 Office supplies, telephone and postage 1,791 1,582 1,661 Real estate owned expenses and writedowns 0 0 1,100 Miscellaneous 4,751 3,658 3,946 - -------------------------------------------------------------------------------------------------------------- Total other expenses 25,597 22,346 24,566 - -------------------------------------------------------------------------------------------------------------- Income before income taxes 17,107 14,352 15,437 Income tax expense (Note H) 5,440 4,336 4,908 - -------------------------------------------------------------------------------------------------------------- Net income $11,667 $10,016 $10,529 - -------------------------------------------------------------------------------------------------------------- Net income per share: Basic $2.08 $1.80 $1.89 Diluted $2.06 $1.77 $1.86