Exhibit 99.1 FOR IMMEDIATE RELEASE October 20, 2005 - --------------------- PARKVALE FINANCIAL CORPORATION ANNOUNCES INCREASED EARNINGS FOR THE FIRST QUARTER OF FISCAL 2006 PARKVALE FINANCIAL CORPORATION MONROEVILLE, PA (NASDAQ: PVSA) REPORTED NET INCOME FOR THE QUARTER ENDED SEPTEMBER 30, 2005, OF $3.2 MILLION OR $0.57 PER DILUTED SHARE, UP 22.8%, COMPARED TO NET INCOME OF $2.6 MILLION OR $0.47 PER DILUTED SHARE FOR THE QUARTER ENDED SEPTEMBER 30, 2004. The $600,000 increase in net income for the September 2005 quarter reflects increased margins on net earning assets, offset by an increase in non-interest expense. The improved margins include the positive effects of the seven offices added with the acquisition of Advance Financial Bancorp in December 2004. Net interest income increased to $9.4 million from $7.6 million for the prior period. Return on average equity was 11.27% for the September 2005 quarter compared to 9.92% for the September 2004 quarter. Parkvale Financial Corporation is the parent of Parkvale Bank, which had 46 offices in the Tri-State area and assets of $1.85 billion at September 30, 2005. Parkvale Bank opened its forty-seventh office on October 17, 2005 in the Greengate Centre on Route 30 in Greensburg, Westmoreland County, PA. (Condensed Consolidated Statement of Operations and selected financial data is attached.) Contact: Robert J. McCarthy, Jr. Timothy G. Rubritz President and CEO Chief Financial Officer (412) 373-4815 (412) 373-4817 PARKVALE FINANCIAL CORPORATION CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In Thousands except per share data) (Unaudited) THREE MONTHS ENDED SEPTEMBER 30, 2005 2004 ------------------------------- Total interest income $21,652 $17,504 Total interest expense 12,216 9,859 ------------------------------- Net interest income 9,436 7,645 Provision for loan losses 136 57 ------------------------------- Net interest income after provision for losses 9,300 7,588 Gain on sale of assets - 14 Other income 2,283 1,889 Total other expenses 6,840 5,684 ------------------------------- Income before income taxes 4,743 3,807 Income tax expense 1,515 1,179 ------------------------------- Net income $3,228 $2,628 =============================== Net income per share: Basic $0.57 $0.47 Diluted $0.57 $0.47 Dividend per share $0.20 $0.20 - ------------------------------------------------------------------------------- SELECTED FINANCIAL DATA (IN THOUSANDS EXCEPT PER SHARE DATA) SEPT. 30, June 30, Sept. 30, 2005 2005 2004 ---------------------------------------------- Total assets $1,848,671 $1,875,844 $1,602,235 Savings deposits 1,447,590 1,478,335 1,258,463 Total loans, net 1,196,538 1,198,070 1,029,971 Loan loss reserves 15,150 15,188 13,822 Non-performing assets 6,632 8,815 4,827 Ratio of classified assets to total assets 0.36% 0.47% 0.30% Allowance for loan losses as a % of gross loans 1.25% 1.25% 1.33% Total shareholders' equity $115,079 $112,971 $106,198 Book value per share 20.43 20.09 19.03 - ------------------------------------------------------------------------------- OTHER SELECTED DATA THREE MONTHS ENDED SEPTEMBER 30, 2005 2004 --------------------------- Average yield earned on all interest-earning assets 4.90% 4.53% Average rate paid on all interest-bearing liabilities 2.81% 2.65% Average interest rate spread 2.09% 1.88% Return on average assets 0.69% 0.65% Return on average equity 11.27% 9.92% Other expense to average assets 1.46% 1.41% PARKVALE FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Dollar Amounts in Thousands, except share data) SEPT. 30, June 30, ASSETS 2005 2005 ---------------------------- Cash and noninterest-earning deposits $ 25,716 $ 26,040 Federal funds sold 65,000 81,000 ------- ------ Cash and cash equivalents 90,716 107,040 Interest-earning deposits in other institutions 6,137 9,474 Investment securities available for sale (cost of $27,456 at September 30 and $24,682 at June 30) 27,711 25,022 Investment securities held to maturity (fair value of $449,562 at September 30 and $459,645 at June 30) 453,033 460,080 Loans, net of allowance of $15,150 at September 30 and $15,188 at June 30 1,196,538 1,198,070 Foreclosed real estate, net 1,045 1,654 Office properties and equipment, net 12,887 13,053 Goodwill 25,634 25,634 Intangible assets and deferred charges 7,248 7,487 Prepaid expenses and other assets 27,722 28,330 ---------------------------- Total assets $1,848,671 $1,875,844 ============================ LIABILITIES AND SHAREHOLDERS' EQUITY LIABILITIES Deposits $1,447,590 $1,478,335 Advances from Federal Home Loan Bank 227,084 217,141 Trust preferred securities 32,200 32,200 Other borrowings 17,694 23,116 Escrow for taxes and insurance 3,513 6,511 Other Liabilities 5,511 5,570 ---------------------------- Total Liabilities 1,733,592 1,762,873 ---------------------------- SHAREHOLDERS' EQUITY Preferred Stock ($1.00 par value; 5,000,000 shares authorized; 0 shares issued) - - Common Stock ($1.00 par value; 10,000,000 shares authorized; 6,734,894 shares issued) 6,735 6,735 Additional Paid in Capital 3,473 3,536 Treasury Stock at cost (1,102,903 shares in September and 1,112,948 in June) (21,571) (21,680) Accumulated Other Comprehensive Income 176 216 Retained earnings 126,266 124,164 ---------------------------- Total Shareholders' Equity 115,079 112,971 ---------------------------- Total Liabilities and Shareholders' Equity $1,848,671 $1,875,844 ============================ Shareholders' Equity per share $20.43 $20.09 PARKVALE FINANCIAL CORPORATION UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (Dollar Amounts in Thousands, except per share data) THREE MONTHS ENDED SEPTEMBER 30, 2005 2004 ---------------------------- Interest Income: Loans $16,341 $13,034 Investments 4,536 4,227 Federal funds sold 775 243 ---------------------------- Total interest income 21,652 17,504 ---------------------------- Interest Expense: Savings deposits 8,725 7,161 Borrowings 2,899 2,359 Trust preferred securities 592 339 ---------------------------- Total interest expense 12,216 9,859 ---------------------------- Net interest income 9,436 7,645 Provision for loan losses 136 57 ---------------------------- Net interest income after provision for losses 9,300 7,588 ---------------------------- Noninterest Income: Service charges on deposit accounts 1,589 1,254 Other fees and service charges 339 321 Gain on sale of assets 0 14 Miscellaneous 355 314 ---------------------------- Total other income 2,283 1,903 ---------------------------- Noninterest Expense: Compensation and employee benefits 3,698 3,226 Office occupancy 1,262 1,009 Marketing 139 83 FDIC insurance 50 47 Office supplies, telephone, and postage 451 355 Miscellaneous 1,240 964 ---------------------------- Total other expenses 6,840 5,684 ---------------------------- Income before income taxes 4,743 3,807 Income tax expense 1,515 1,179 ---------------------------- Net income $ 3,228 $ 2,628 ============================ Net income per share: Basic $0.57 $0.47 Diluted $0.57 $0.47 Dividends per share $0.20 $0.20