Exhibit 11.1
RPM, INC. AND SUBSIDIARIES
--------------------------
CONSOLIDATED STATEMENTS OF COMPUTATIONS OF EARNINGS
---------------------------------------------------
PER COMMON SHARE AND COMMON SHARE EQUIVALENTS
---------------------------------------------
(In thousands except per share amounts)
Year Ended May 31
--------------------------------
2002 2001 2000
-------- -------- --------
Net Income
- ----------
Net income applicable to Common Shares
for basic and diluted earnings
per share $101,554 $ 62,961 $ 40,992
======== ======== ========
Shares Outstanding
- ------------------
Weighted average shares for basic
earnings per share 104,418 102,202 107,221
Net issuable Common Share equivalents 713 10 163
-------- -------- --------
Total shares for diluted earnings
per share 105,131 102,212 107,384
======== ======== ========
Basic and Diluted Earnings
Per Common Share $ .97 $ .62 $ .38
======== ======== ========