SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-Q QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2008 Commission File No.: 000-50301 PSB GROUP, INC. (Exact name of registrant as specified in its charter) MICHIGAN 42-1591104 (State or other jurisdiction of (I.R.S. Employer I.D. No.) incorporation or organization) 1800 EAST TWELVE MILE ROAD, MADISON HEIGHTS, MICHIGAN 48071 (Address of principal executive offices) Registrant's telephone number: (248) 548-2900 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and, (2) has been subject to such filing requirements for past 90 days: Yes [X] No [ ] Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [X] (Do not check if a smaller reporting company) Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes [ ] No [X] The Registrant had 3,224,067 shares of Common Stock outstanding as of July 31, 2008. TABLE OF CONTENTS PAGE ---- PART I - FINANCIAL INFORMATION .......................................... 3 ITEM 1. FINANCIAL STATEMENTS ......................................... 3 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS ......................................... 16 ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK ... 22 ITEM 4T: CONTROLS AND PROCEDURES ..................................... 22 PART II. -- OTHER INFORMATION ........................................... 24 Item 1. Legal Proceedings ............................................ 24 Item 1A. Risk Factors ................................................ 24 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds .. 24 Item 3. Defaults Upon Senior Securities .............................. 24 Item 4. Submission of Matters to a Vote of Security Holders .......... 24 Item 5. Other Information ............................................ 25 Item 6. Exhibits ..................................................... 25 SIGNATURES ........................................................... 26 INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS Statements contained in this Form 10-Q which are not historical facts are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements involve important known and unknown risks, uncertainties and other factors and can be identified by phrases using "estimate," "anticipate," "believe," "project," "expect," "intend," "predict," "potential," "future," "may," "should" and similar expressions or words. Such forward-looking statements are subject to risk and uncertainties which could cause actual results to differ materially from those projected. Such risks and uncertainties include potential changes in interest rates, competitive factors in the financial services industry, general economic conditions, the effect of new legislation and other risks detailed in documents filed by the Company with the Securities and Exchange Commission from time to time. 2 PART I -FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS APPLICATION OF CRITICAL ACCOUNTING POLICIES ALLOWANCE FOR LOAN LOSSES - The allowance for loan losses is calculated with the objective of maintaining a reserve sufficient to absorb estimated probable loan losses. Loan losses are charged against the allowance when management believes loan balances are uncollectible. Subsequent recoveries, if any, are credited to the allowance. Management's determination of the adequacy of the allowance is based on periodic evaluations of the loan portfolio and other relevant factors. This evaluation is inherently subjective as it requires an estimate of the loss content for each risk rating and for each impaired loan, an estimate of the amounts and timing of expected future cash flows and an estimate of the value of collateral. A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal and interest when due, according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting principal and interest payments when due. Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not separately identify individual consumer and residential loans for impairment disclosures. ACCOUNTING FOR GOODWILL - Effective January 1, 2002, the Company adopted Statement of Financial Standard No. 142, "Goodwill and Other Intangible Assets" (SFAS 142), which changes the Company's accounting for goodwill and other intangible assets. Generally, intangible assets that meet certain criteria are recognized and subsequently amortized over their estimated useful lives. Goodwill and intangible assets with indefinite lives are not amortized. However, such assets are tested for impairment at adoption of SFAS 142 and at least annually thereafter. No impairment loss was recorded upon the adoption of SFAS 142 in 2002, nor has any impairment loss been recorded since the adoption of this standard. As a result of the ongoing volatility in the financial industry and PSB Group, Inc's market capitalization decreasing to a level below tangible book value, management has determined it is necessary to perform an interim goodwill impairment test. The company will conduct a discounted cash flow and portfolio pricing analysis to determine if the fair value of the company's assets and liabilities exceed their carrying value. Management expects the analysis to be completed by the end of the third quarter. 3 PSB GROUP, INC. CONSOLIDATED BALANCE SHEET (in thousands, except share data) JUNE 30, 2008 DECEMBER 31, (unaudited) 2007 ----------- ------------ ASSETS Cash and cash equivalents $ 13,529 $ 11,141 Federal funds sold -- 1,621 Securities available for sale 52,119 64,115 Loans 387,162 389,312 Less allowance for possible loan loss (5,974) (5,184) -------- -------- Net loans 381,188 384,128 Loans held for sale 1,710 882 Bank premises and equipment 12,860 13,358 Accrued interest receivable 2,042 2,344 Other real estate owned 8,025 5,996 Goodwill 4,458 4,458 Other assets 4,854 4,228 -------- -------- Total assets $480,785 $492,271 ======== ======== LIABILITIES Deposits: Non-interest bearing $ 56,168 $ 59,028 Interest bearing 348,212 379,482 -------- -------- Total deposits 404,380 438,510 Federal funds purchased 10,525 -- Federal Home Loan Bank advances 25,000 10,000 Long-term debt 436 590 Accrued taxes, interest and other liabilities 2,040 2,980 -------- -------- Total liabilities 442,381 452,080 SHAREHOLDERS' EQUITY Common stock - no par value - 5,000,000 authorized - 3,224,067 shares issued and outstanding at June 30, 2008 and 3,072,002 at December 31, 2007 22,518 21,177 Unearned ESOP benefits (436) (590) Common stock held in trust (410) (230) Deferred compensation obligation 410 230 Additional paid in capital - stock options/awards (484) (441) Retained earnings 17,840 20,113 Accumulated other comprehensive income/(loss) (1,034) (68) -------- -------- Total shareholders' equity 38,404 40,191 -------- -------- Total liabilities and stockholders' equity $480,785 $492,271 ======== ======== 4 PSB GROUP, INC. CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) (in thousands, except share data) THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, ------------------ ----------------- 2008 2007 2008 2007 ------- -------- ------- ------- INTEREST INCOME: Interest and fees on loans $ 6,514 $ 7,644 $13,228 $15,238 SECURITIES: Taxable 609 397 1,255 813 Tax-exempt 69 269 171 539 Federal funds sold 1 10 6 10 ------- ------- ------- ------- TOTAL INTEREST INCOME 7,193 8,320 14,660 16,600 INTEREST EXPENSE: Deposits 2,305 3,603 5,274 7,000 Federal funds purchased 42 91 67 225 Federal Home Loan Bank advances 126 -- 261 -- ------- ------- ------- ------- TOTAL INTEREST EXPENSE 2,473 3,694 5,602 7,225 ------- ------- ------- ------- NET INTEREST INCOME 4,720 4,626 9,058 9,375 Provision for loan losses 1,553 1,840 3,616 1,960 ------- ------- ------- ------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 3,167 2,786 5,442 7,415 OTHER OPERATING INCOME: Service charges on deposit accounts 588 610 1,139 1,177 Gain on the sale of investment securities -- -- 187 -- Other income 485 557 1,062 1,245 ------- ------- ------- ------- TOTAL OTHER INCOME 1,073 1,167 2,388 2,422 OTHER OPERATING EXPENSE: Salaries and employee benefits 2,421 2,499 5,074 4,894 Occupancy costs 923 908 1,840 1,957 Legal and professional 321 316 718 639 Other real estate owned expense 616 6 1,876 6 Other operating expense 963 867 1,645 1,757 ------- ------- ------- ------- TOTAL OTHER OPERATING EXPENSES 5,244 4,596 11,153 9,253 ------- ------- ------- ------- INCOME (LOSS) - BEFORE FEDERAL INCOME TAX (BENEFIT) EXPENSE (1,004) (643) (3,323) 584 Federal income tax (benefit) expense (359) (304) (1,175) 21 ------- ------- ------- ------- NET INCOME (LOSS) $ (645) $ (339) $(2,148) $ 563 ======= ======= ======= ======= EARNINGS (LOSS) PER AVERAGE OUTSTANDING SHARE OF COMMON STOCK - BASIC $ (.20) $ (.11) $ (.68) $ .18 ======= ======= ======= ======= FULLY DILUTED (.20) (.11) (.68) .18 ======= ======= ======= ======= CASH DIVIDENDS PER SHARE $ .00 $ .18 $ .04 $ .36 ======= ======= ======= ======= 5 PSB GROUP, INC. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED) (in thousands, except share data) SIX MONTHS ENDED JUNE 30, ---------------- 2008 2007 ------- ------ Net (loss) income $(2,148) $ 563 Other comprehensive income: Change in unrealized loss on securities available for sale, net of tax (966) (491) ------- ----- Comprehensive (loss) income $(3,114) $ 72 ======= ===== 6 PSB GROUP, INC. CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) SIX MONTHS ENDED JUNE 30, 2008 (IN THOUSANDS, EXCEPT SHARE DATA) Common Unearned Stock Deferred Add'l Paid in Total Common ESOP Held in Comp. Capital - Stock Retained Accumulated Shareholders' Stock Benefits Trust Obligation Options/Awards Earnings OCI Equity ------- -------- ------- ---------- --------------- -------- ----------- ------------- Balance - December 31, 2007 $21,177 ($590) ($230) $230 ($441) $20,113 ($68) $40,191 Net loss (2,148) (2,148) Change in unrealized loss (966) (966) on securities available for sale, net of tax Earned ESOP Benefit 154 154 Restricted Stock Awards 313 313 Sale of common stock 1,028 1,028 Stock Options/Awards expense (43) (43) Purchase of stock by Trust (180) (180) Deferred compensation 180 180 Cash dividends (125) (125) ------- ----- ----- ---- ----- ------- ------- ------- Balance - June 30, 2008 $22,518 ($436) ($410) $410 ($484) $17,840 ($1,034) $38,404 ======= ===== ===== ==== ===== ======= ======= ======= 7 PSB GROUP, INC. CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (in thousands, except share data) SIX MONTHS ENDED JUNE 30 ------------------- 2008 2007 -------- -------- NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES: $ (617) $ 2,826 CASH FLOW FROM INVESTING ACTIVITIES: Purchase of securities available for sale (25,841) (248) Proceeds from the sale of available for sale securities 27,496 -- Proceeds from the maturity of available for sale securities 9,085 2,247 Net increase in loans (676) (19,304) Net (increase) decrease in loans held for sale (828) 2,829 Capital expenditures (150) (592) -------- -------- NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 9,086 (15,068) CASH FLOW FROM FINANCING ACTIVITIES: Net increase (decrease) in deposits (34,130) 19,439 Net increase (decrease) in federal funds purchased 10,525 (7,895) Increase in FHLB advances 15,000 -- Issuance of common stock 1,028 -- Cash dividends (125) (1,102) -------- -------- NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (7,702) 10,442 -------- -------- NET INCREASE (DECREASE) IN CASH 767 (1,800) CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 12,762 13,950 -------- -------- CASH AND CASH EQUIVALENTS - END OF PERIOD $ 13,529 $ 12,150 ======== ======== SUPPLEMENTAL INFORMATION - Cash paid (received) for: Interest 5,753 7,242 Taxes (717) 389 8 PSB GROUP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE 1 - BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. We have condensed or omitted certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles. You should read these condensed financial statements in conjunction with our audited financial statements for the year ended December 31, 2007 and notes thereto included in PSB Group, Inc.'s Form 10-K filed with the Securities and Exchange Commission on March 24, 2008. In the opinion of management, all adjustments necessary to present fairly the financial position, results of operations, and cash flows of PSB Group, Inc. as of June 30, 2008 and for the periods then ended have been made. Those adjustments consist only of normal and recurring adjustments. The results of operations for the six-month period ended June 30, 2008 are not necessarily indicative of the results to be expected for the full year. PSB Group, Inc. was formed as a holding company for Peoples State Bank on February 28, 2003 pursuant to a plan of reorganization adopted by Peoples State Bank and its shareholders. Pursuant to the reorganization, each share of the Bank's stock was exchanged for three shares of stock in the holding company. The reorganization had no material financial impact and is reflected for all prior periods presented. Per share amounts have been retroactively restated to reflect the three-for-one exchange of stock. NOTE 2 - SECURITIES The amortized cost and estimated market value of securities are as follows (000s omitted): June 30, 2008 ----------------------------------------------- Gross Gross Estimated Amortized Unrealized Unrealized Market Cost Gains Losses Value --------- ---------- ---------- --------- Available-for-sale securities: U.S. treasury securities and obligations of U.S. government corporations and agencies $46,273 $23 $1,360 $44,936 Obligations of state and political subdivisions 5,381 3 223 5,161 Corporate debt securities 500 -- 10 490 Other 1,532 -- -- 1,532 ------- --- ------ ------- Total available-for-sale securities $53,686 $26 $1,593 $52,119 ======= === ====== ======= 9 NOTE 2 - SECURITIES (CONTINUED) December 31, 2007 ----------------------------------------------- Gross Gross Estimated Amortized Unrealized Unrealized Market Cost Gains Losses Value --------- ---------- ---------- --------- Available-for-sale securities: U.S. Treasury securities and obligations of U.S. government corporations and agencies $48,147 $167 $161 $48,153 Obligations of state and political subdivisions 14,039 12 111 13,940 Corporate debt securities 500 -- 10 490 Other 1,532 -- -- 1,532 ------- ---- ---- ------- Total available-for-sale securities $64,218 $179 $282 $64,115 ======= ==== ==== ======= The amortized cost and estimated market value of securities at June 30, 2008, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. As of June 30, 2008, all securities are available for sale (000s omitted). Available for Sale ------------------- Amortized Market Cost Value --------- ------- Due in one year or less $ 85 $ 85 Due in one year through five years 1,664 1,638 Due after five years through ten years 3,002 2,919 Due after ten years 4,334 4,141 ------- ------- 9,085 8,783 Federal agency pools 43,069 41,804 Other 1,532 1,532 ------- ------- Total $53,686 $52,119 ======= ======= Securities having a carrying value of $46,064,000 (market value of $44,729,000) were pledged at June 30, 2008 to secure public deposits, repurchase agreements, and for other purposes required by law. 10 NOTE 3 - LOANS Major categories of loans included in the portfolio at June 30, 2008 and December 31, 2007 are as follows (dollars in thousands): JUNE 30, DECEMBER 31, 2008 2007 -------- ------------ Commercial Real Estate $240,550 $242,762 Residential Mortgages 79,158 77,879 Commercial 60,513 59,945 Consumer 6,941 8,726 -------- -------- Total $387,162 $389,312 ======== ======== The Company places loans in non-accrual status when, in the opinion of management, uncertainty exists as to the ultimate collection of principal and interest. Management knows of no loans (other than those that are immaterial in amount) which have not been disclosed below which cause it to have doubts as to the ability of the borrowers to comply with the contractual loan terms, or which may have a material effect on the Company's balance sheet or results from operations. Non-performing assets consist of non-accrual loans, loans past due 90 or more days, restructured loans and real estate that has been acquired in full or partial satisfaction of loan obligations or upon foreclosure. As of June 30, 2008, other real estate owned consisted of 60 properties. Other real estate is carried on the books at the lower of fair value less the estimated cost to sell, or the carrying amount of the loan at the date of foreclosure. Non-performing loans have decreased $3.1 million, or 17.4% since December 31, 2007. The following table summarizes non-performing assets (dollars in thousands): June 30, December 31, 2008 2007 -------- ------------ Non-accrual loans $10,366 $15,278 Loans past due 90 or more days 532 1,280 Restructured debt 3,885 1,347 ------- ------- Total non-performing loans 14,783 17,905 Other real estate owned 8,025 5,996 ------- ------- Total non-performing assets $22,808 $23,901 ======= ======= Total non-performing loans to total loans 3.82% 4.60% Total non-performing assets to total assets 4.74% 4.86% 11 NOTE 4 - ALLOWANCE FOR POSSIBLE LOAN LOSSES Activity in the allowance for possible loan losses is as follows (dollars in thousands): SIX MONTHS ENDED YEAR ENDED JUNE 30, DECEMBER 31, 2008 2007 ---------- ------------ Loan loss balance - Beginning of period $ 5,184 $$4,257 Provision for loan losses 3,616 7,663 Charge-offs (3,103) (7,185) Recoveries 277 449 ------- ------- Loan loss balance - End of period $ 5,974 $ 5,184 ======= ======= The allowance for possible loan losses is maintained at a level believed adequate by management to absorb potential losses from impaired loans as well as the remainder of the loan portfolio. The allowance for loan losses is based upon periodic analysis of the portfolio, economic conditions and trends, historical credit loss experience, borrowers' ability to repay and collateral values. NOTE 5 - FAIR VALUE MEASUREMENTS The following tables contain information about the Company's assets and liabilities measured at fair value on a recurring basis at June 30, 2008, and the valuation techniques used by the Company to determine those fair values. In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability. In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Company's assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability. Disclosures concerning assets and liabilities at fair value are as follows: 12 ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON A RECURRING BASIS AT JUNE 30, 2008 (DOLLARS IN THOUSANDS) SIGNIFICANT QUOTED PRICES IN OTHER SIGNIFICANT ACTIVE OBSERVABLE UNOBSERVABLE MARKETS FOR IDENTICAL INPUTS INPUTS BALANCE AT ASSETS (LEVEL 1) (LEVEL 2) (LEVEL 3) JUNE 30, 2008 --------------------- ----------- ------------ ------------- ASSETS Investment securities available-for-sale $-- $51,349 $770 $52,119 CHANGES IN LEVEL 3 ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON A RECURRING BASIS (DOLLARS IN THOUSANDS) INVESTMENT SECURITIES - AVAILABLE- FOR-SALE ----------------------- Balance at December 31, 2007 $795 Total realized and unrealized gains (losses) included in income -- Total unrealized gains (losses) included in other comprehensive income -- Net purchases, sales, calls and maturities (25) Net transfers in/out of Level 3 -- ---- Balance at June 30, 2008 $770 INVESTMENT SECURITIES AVAILABLE FOR SALE. Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices for similar assets, if available. If quoted prices are not available, fair values are measured using matrix pricing models, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curves, prepayment speeds, and default rates. Recurring Level 1 securities would include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. Recurring Level 2 securities include U.S. government agency securities, U.S. government sponsored agency securities, mortgage-backed securities, collateralized mortgage obligations and municipal bonds. Where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. Changes in fair market value are recorded in other comprehensive income as the securities are available for sale. Of the Level 3 assets that were still held by the Company at June 30, 2008, there were no unrealized gain or losses recognized in other comprehensive income in the consolidated balance sheet. There were no gains or losses realized through the income statement for these assets during the six months ended June 30, 2008. 13 Both observable and unobservable inputs may be used to determine the fair value of positions classified as Level 3 assets and liabilities. As a result, the unrealized gains and losses for these assets and liabilities presented in the tables above may include changes in the fair value that were attributable to both observable and unobservable inputs. Available-for-sale investment securities categorized as Level 3 assets consist of bonds issued by local municipalities and a trust preferred investment issued by a local area bank holding company. The Company estimates fair value of these investments on the present value of expected future cash flows using management's best estimate of key assumptions. The Company also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets are impaired loans accounted for under FAS 114. The Company has estimated the fair value of these assets using Level 3 inputs, including discounted cash flow projections and estimated realizable value of the underlying collateral (typically based on outside appraisals). ASSETS MEASURED AT FAIR VALUE ON A NONRECURRING BASIS AT JUNE 30, 2008 (DOLLARS IN THOUSANDS) QUOTED PRICES IN SIGNIFICANT ACTIVE OTHER SIGNIFICANT TOTAL LOSSES BALANCE MARKETS FOR OBSERVABLE UNOBSERVABLE FOR THE JUNE 30, IDENTICAL INPUTS INPUTS PERIOD ENDED 2008 ASSETS (LEVEL 1) (LEVEL 2) (LEVEL 3) JUNE 30, 2008 -------- ---------------- ----------- ------------ ------------- ASSETS Impaired loans accounted for under FAS 114 $10,366 $-- $10,366 $-- $268 IMPAIRED LOANS. The Company does not record loans at fair value on a recurring basis. However, on occasion, a loan is considered impaired and an allowance for loan loss is established. A loan is considered impaired when it is probable that all of the principal and interest due under the original terms of the loan may not be collected. Once a loan is identified as individually impaired, management measures impairment in accordance with SFAS No. 114, Accounting by Creditors for Impairment of a Loan (SFAS No. 114). The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. In accordance with SFAS 157, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company 14 records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3. MORTGAGE LOANS HELD FOR SALE. Mortgage loans held for sale are recorded at the lower of carrying value or fair value. The fair value of mortgage loans held for sale is determined through forward commitments which the Company enters to sell these loans to secondary market counterparties. As such, the Company classifies mortgage loans held for sale as nonrecurring Level 2. Other assets, including goodwill and other intangible assets, are also subject to periodic impairment assessments under other accounting principles generally accepted in the United States of America. These assets are not considered financial instruments. Effective February 12, 2008, the FASB issued a staff position, FSP FAS 157-2, which delayed the applicability of FAS 157 to non-financial instruments. Accordingly, these assets have been omitted from the above disclosures. NOTE 6 - EARNINGS PER SHARE Basic earnings per share is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued. Potential common shares that may be issued by the Company relate to outstanding stock options. Earnings per common share have been computed based on the following (in thousands, except per share data): Three Months Ended Six Months Ended June 30, June 30, ----------------------- ----------------------- 2008 2007 2008 2007 ---------- ---------- ---------- ---------- Net income (loss) $ (645) $ (339) $ (2,148) $ 563 Average number of common shares outstanding used to calculate basic earnings per common share 3,213,040 3,070,802 3,149,587 3,056,792 Effect of dilutive securities -- -- -- -- ---------- ---------- ---------- ---------- Average number of common shares outstanding used to calculate diluted earnings per common share 3,213,040 3,070,802 3,149,587 3,056,792 ========== ========== ========== ========== Number of anti-dilutive stock options excluded from diluted earnings per share computation 148,193 15 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW PSB Group, Inc. (the "Company") was formed on February 28, 2003 as a bank holding company for the purpose of owning Peoples State Bank (the "Bank") pursuant to a plan of reorganization adopted by the Bank and its shareholders. Pursuant to the reorganization, each share of Bank stock held by existing shareholders was exchanged for three shares of common stock of PSB Group, Inc. The reorganization had no consolidated financial statement impact. Share amounts for all prior periods presented have been restated to reflect the reorganization. The Bank was incorporated and chartered under the laws of the state of Michigan in 1909. We operated as a unit bank until July 20, 1992, when we opened our first branch office in Sterling Heights, Michigan. In May 1998, the Bank acquired Madison National Bank, Madison Heights, Michigan ("Madison"). On May 1, 2000, the Bank acquired 100% of the common stock of Universal Mortgage Corporation, a southeast Michigan based mortgage lender. Today we operate 11 banking offices and 3 mortgage offices. We provide customary retail and commercial banking services to our customers, including checking and savings accounts, time deposits, safe deposit facilities, commercial loans, real estate mortgage loans, installment loans, IRAs and night depository facilities. Our deposits are insured by the Federal Deposit Insurance Corporation ("FDIC") to applicable legal limits and we are supervised and regulated by the FDIC and Michigan Office of Financial and Insurance Regulation. We provide a full range of retail and commercial banking services designed to meet the borrowing and depository needs of small and medium-sized businesses and consumers in local areas. Substantially all of our loans are to customers located within our service area. We have no foreign loans or highly leveraged transaction loans, as defined by the Federal Reserve Board ("FRB"). We conduct our lending activities pursuant to the loan policies adopted by our Board of Directors. These loan policies grant individual loan officers authority to make secured and unsecured loans in specific dollar amounts; senior officers or various loan committees must approve larger loans. Our management information systems and loan review policies are designed to monitor lending sufficiently to ensure adherence to our loan policies. We also offer a full range of deposit and personal banking services insured by the FDIC, including (i) commercial checking and small business checking products, (ii) retirement accounts such as Individual Retirement Accounts ("IRA"), (iii) retail deposit services such as certificates of deposits, money market accounts, savings accounts, checking account products and Automated Teller Machines ("ATMs"), Point of Sale and other electronic services, and (iv) other personal miscellaneous services such as safe deposit boxes, foreign draft, foreign currency exchanges, night depository services, travelers checks, merchant credit cards, direct deposit of payroll, U.S. savings bonds, official bank checks and money orders. We also offer credit cards and internet banking. We provide commercial and public fund accounts with money market sweep accounts through Federated Investments, a third party vendor. We also provide investment services through Primevest Financial Services, Inc. Full-time representatives work at various branch offices and offer a full range of investment products. As of June 30, 2008, we held approximately $332 thousand in brokered deposits. The remainder of the deposits, approximately 99.9% of total deposits, are from local market areas surrounding our branches. 16 The consolidated financial statements include the accounts of PSB Group, Inc. and its wholly owned subsidiaries, Peoples State Bank and PSB Capital, Inc. PSB Insurance Agency, Inc. and Universal Mortgage Company are wholly owned subsidiaries of Peoples State Bank. PSB Capital, Inc. was formed in October, 2004. Through June 30, 2008, there has been no business transacted by PSB Capital, Inc. All significant inter-company transactions are eliminated in consolidation. Net income is derived primarily from net interest income, which is the difference between interest earned on the Bank's loan and investment portfolios and its cost of funds, primarily interest paid on deposits and borrowings. The volume of, and yields earned, on loans and investments and the volume of, and rates paid, on deposits determine net interest income. The Company adopted SFAS 123(R), Accounting for Share Based Payments in 2006. For the first six months of 2008, the Company recorded $152 thousand in share based compensation expense. This compares to $108 thousand for the first six months of 2007. FINANCIAL CONDITION Company assets consist of customer loans, investment securities, bank premises and equipment, cash and other operating assets. Total assets decreased approximately $11.5 million to $480.8 million at June 30, 2008 from $492.3 million at December 31, 2007. Our federal funds sold balance decreased $1.6 million during the first half of the year as we moved to a net borrowing position. The balance of our investment securities decreased by approximately $12.0 million to $52.1 million at June 30, 2008 as compared to $64.1 million at December 31, 2007. Our loan portfolio decreased approximately $2.2 million to $387.2 million at June 30, 2008. This was the result of a $2.2 million decrease in commercial real estate loans and a $1.8 million decrease in consumer loans, partially offset by a $1.3 million increase in residential mortgages and a $568 thousand increase in other commercial loans. Approximately $733 thousand of the decrease in consumer loans was the result of the sale of our credit card portfolio. Loans held for sale increased $828 thousand to $1.7 million at June 30, 2008. The total of all other assets increased approximately $1.9 million at June 30, 2008, due mainly to a $2.0 million increase in other real estate owned (repossessed properties). During the first six months of 2008, we experienced net loan charge-offs of $2.8 million. This compares to net charge-offs of $352 thousand during the first six months of 2007 and $6.4 million during the second half of 2007. In addition, at June 30, 2008, we were carrying $14.8 million in non-performing loans compared to $17.9 million at December 31, 2007. This high level of net charge-offs and non-performing loans is the direct result of the continuing poor economic environment in the state of Michigan, combined with the ongoing problems related to the residential real estate market in southeast Michigan. We have no exposure in the sub-prime mortgage lending market, but through our commercial loan portfolio, we have had a number of relationships with residential real estate developers who have encountered severe problems. During the first half of 2008, we recorded a loan loss provision of $3.6 million compared to a $2 million provision during the first half of 2007. Our loan loss reserve as a percentage of total loans has been increased to 1.54% as of June 30, 2008, compared to 1.33% at December 31, 2007 and 1.41% at June 30, 2007. Management believes the reserve is sufficient to meet anticipated future loan losses. The discussions set forth in "Note 3 - Loans" and "Note 4 - Allowance for Possible Loan Losses" in the Financial Statements contained in this report are hereby incorporated by this reference. 17 Total liabilities decreased $9.7 million to $442.4 million at June 30, 2008 from $452.1 million at December 31, 2007. Total deposits decreased $34.1 million to $404.4 million at June 30, 2008 from $438.5 at December 31, 2007. This was mainly due to a $15.8 million decrease in certificates of deposit and an $18.3 million decrease in other deposits. We allowed high rate certificates of deposit to run-off and replaced the balances with more favorable funding options from the Federal Home Loan Bank. We took $15 million in two year advances from the Federal Home Loan Bank of Indianapolis and increased our Federal Funds borrowings by $10.5 million. FINANCIAL RESULTS Three Months Ended June 30, 2008 For the three months ended June 30, 2008, we realized a net loss of $645 thousand compared to a net loss of $339 thousand for the same period in 2007 and a net loss of $1.5 million in the first quarter of 2008. Total interest income decreased $1.1 million in the second quarter 2008 compared to the second quarter 2007. Interest and fees on loans decreased $1.1 million in the second quarter 2008 over the same period in 2007. The decrease in interest and fees on loans was due to the overall decrease in our loan portfolio and to a decrease in the yield. We realized a $25.2 million decrease in our average loans in the second quarter 2008 compared to the second quarter 2007. Approximately $14 million of this decrease was the result of a one-time sale of mortgage loans in December, 2007. In addition to the decrease in average loan balances, we have seen our yield on loans decrease 68 basis points in the second quarter of 2008 compared to the second quarter of 2007. This drop in yield is due to the lower overall interest rate environment that resulted from continued interest rate cuts by the Federal Reserve and also to a $3.2 million increase in non-performing loans over the June 30, 2007 level. Interest on investment securities and federal funds sold remained relatively flat between the two periods. The average investment in securities and federal funds was decreased by about $6.9 million, but by shifting investments, we were able to increase the yield on the portfolio by approximately 55 basis points and thereby maintain the same level of income. More than offsetting the contraction in interest income, interest expense decreased $1.2 million in the second quarter 2008 compared to the second quarter 2007. The result was a $94 thousand increase in net interest income comparing the two quarters. Interest on deposits decreased $1.3 million due to the lower interest rate environment in 2008 but also to our lower level of deposits. Comparing the second quarter 2008 to the second quarter 2007 our average certificate of deposit balances decreased $23.3 million, and we reduced the rate paid on these deposits by 112 basis points, resulting in a decrease in the interest on certificates of deposit of $790 thousand. Our average savings balances decreased $5.5 million between the two quarters and we paid 137 basis points less in the second quarter of 2008 than the second quarter of 2007, resulting in a $467 thousand decrease in interest expense on these balances. In addition, our interest bearing demand balances decreased $5.4 million between the two quarters and we paid 24 basis points less on these balances resulting in a $41 thousand decrease in interest expense from the second quarter of 2007 to the second quarter of 2008. The decrease in interest expense on deposits was partially offset by a $77 thousand increase in interest on borrowed funds as we increased our average borrowings by approximately $18.4 million. During the second quarter 2008, we recorded a $1.6 million provision for loan losses compared to a $2.0 million provision in the first quarter and a $1.8 million provision recorded in the second quarter of 2007. Management believes this provision is necessary to maintain the reserve at an appropriate level. 18 Total other operating income decreased $94 thousand in the second quarter 2008 compared to the second quarter 2007. This decrease was mainly the result of a $22 thousand decrease in service charges on deposit accounts as well as lower gains on the sale of mortgage loans and other mortgage loan related fees, as the mortgage loan business in southeast Michigan remains very slow. The decrease was partially offset by a $70 thousand increase in investment referral fee income. Total other operating expenses increased $648 thousand when comparing the second quarters of 2008 and 2007. Salary and benefits expense decreased $78 thousand. This is mainly due to $78 thousand in lower bonus and incentive accruals, $64 thousand in lower medical and dental expenses, $42 thousand in lower mortgage related commissions and a $40 thousand increase in deferred loan related compensation expenses. These decreases were partially offset by a $137 thousand one-time increase in retiree medical benefits. Occupancy and Legal and Professional expenses remained relatively flat comparing the second quarter of 2008 to the second quarter of 2007, increasing $15 thousand and $5 thousand respectively. Other Real Estate (repossessed property) expense increased $610 thousand, mainly the result of negative valuation adjustments and maintenance costs. Other operating expenses increased $96 thousand due mainly to a $90 thousand increase in FDIC insurance premiums. Six Months Ended June 30, 2008 For the six months ended June 30, 2008, we realized a net loss of $2.1 million compared to net income of $563 thousand for the same period in 2007 and a net loss of $3.3 million in the second half of 2007. Total interest income decreased $1.9 million in the first half 2008 compared to the first half 2007. Interest and fees on loans decreased $2.0 million in the first half 2008 over the same period in 2007. The decrease in interest and fees on loans was due to the overall decrease in our loan portfolio and to a decrease in the yield. We generated a $4.4 million increase in our average commercial loans in the first half 2008 compared to the first half 2007. However, the positive impact of this increase in loan balances was more than offset by a drop in our commercial loan yield of 79 basis points. This drop in yield is due to the lower overall interest rate environment that resulted from continued interest rate cuts by the Federal Reserve and also to a $2.4 million increase in non-performing loans over the June 30, 2007 level. The result was a $1.1 million net decrease in interest and fees on commercial loans. Our average investment in residential mortgage loans decreased $22.6 million in the first six months of 2008 compared to the first six months of 2007. Approximately $14 million of this decrease was due to a one-time sale of mortgage loans in December 2007 which was undertaken in order to lower our exposure to residential real estate. In addition to the drop in average mortgage loan balances, we also realized a 29 basis point drop in yield resulting from the lower interest rate environment. As a result of this combined drop in balances and yield, we realized a $715 thousand decrease in interest and fees on mortgage loans. During the first half of 2008, we also realized a $227 thousand drop in interest and fees on consumer loans as average balances dropped $3.4 million and the consumer loan yield was reduced by 82 basis points. Our average investment in securities and federal funds decreased $2.6 million comparing the first half 2008 to the same period in 2007. However, through some restructuring of the portfolio, we were able to increase the yield on our investments by 41 basis points. The net result was a $70 thousand increase in interest on securities. Interest expense decreased $1.6 million in the first half of 2008 compared to the first half 2007. Interest on deposits decreased $1.7 million due to both lower average deposit balances and to the lower interest rate environment in 2008. Comparing the first half 2008 to the first half 2007 our 19 average certificate of deposit balances decreased $11.7 million, and we reduced the rate paid on these deposits by 69 basis points, resulting in a decrease in the interest on certificates of deposit of $930 thousand. Our average savings deposit balances decreased $1.4 million between the two periods. The rate paid on these balances was reduced by 109 basis points resulting in a $710 thousand decrease in interest on savings balances. Average interest bearing demand balances decreased $7.9 million comparing the first half of 2008 to the first half of 2007. We also reduced the rate paid on these balances by 21 basis points resulting in an $86 thousand decrease in interest expense on interest bearing demand balances. The decrease in interest expense on deposits was partially offset by a $103 thousand increase in interest on borrowed funds as we increased our average borrowings by approximately $12.4 million. While we did realize a $317 thousand decrease in net interest income comparing the first half of 2008 to the first half of 2007, we also realized an increase in our net interest margin (net interest income over average earning assets), improving to 4.0% in 2008 compared to 3.98% in 2007. During the first half of 2008, we recorded a $3.6 million provision for loan losses compared to a $2.0 million provision recorded in the first half of 2007. This increase in the provision is due to the increase in net charge-offs we have realized in 2008 and the increase in non-performing loans. Management believes this provision is necessary to maintain the reserve at an appropriate level. Total other operating income decreased $34 thousand in the first half 2008 compared to the first half 2007. Deposit service charges decreased $38 thousand due mainly to lower fees related to our overdraft privilege product. We realized a $187 thousand increase in the gain on the sale of securities comparing the first half of 2008 to the first half of 2007. While we did realize a $54 thousand gain on the sale of our credit card portfolio and a $117 thousand increase in investment referral fees ( in Other Income) in the first half of 2008 over the 2007 level, these increases were more than offset by lower loan related fees. We realized a $162 thousand decrease in the gain on the sale of mortgage loans and a $98 thousand drop on other mortgage related fees as the mortgage loan business in southeast Michigan remains very slow. In addition, we realized a $56 thousand decrease in commercial loan related fees and a $15 thousand decrease in gains on the sale of other real estate. Total other operating expenses increased $1.9 million when comparing the first six months of 2008 and 2007. Salary and benefits expense increased $180 thousand. Salaries increased approximately $179 thousand due primarily to the hiring of additional bank officers. We reduced staff in the second quarter of 2008 and should see the benefits of this move later in the year. Medical and retirement benefits increased approximately $272 thousand. Approximately $258 thousand of this represents one-time adjustments for certain pension and retiree medical benefits. Stock options and awards expense was approximately $43 thousand higher in the first half of 2008 than the first half of 2007. These compensation increases were partially offset by a $218 thousand decrease in accrued bonuses and incentives and a $126 thousand decrease in mortgage related commissions resulting from slower mortgage activity in 2008. Legal and professional fees increased $79 thousand due mainly to increased legal fees related to loan reviews and loan workouts. Other Real Estate Expense increased $1.9 million due mainly negative valuation adjustments and maintenance on property we have repossessed. Other Operating Expense decreased $112 thousand due primarily to a $142 thousand decrease in our state taxes, partly the result of a shift from the Michigan Single Business Tax to the lower Michigan Financial Institutions Tax effective January 1, 2008. In addition, we have reduced marketing expenses by $61 thousand and stationery and supplies by $42 thousand in the first half of 2008 compared to the first half of 2007. The decreases were partially offset by an $88 thousand increase in FDIC insurance related to higher rates and to the fact that we exhausted our one-time 20 assessment credit in April of 2008. We also realized a $117 decrease in occupancy costs resulting mainly from the closing of one bank branch and certain mortgage loan offices in 2007. LIQUIDITY The Company manages its liquidity position with the objective of maintaining sufficient funds to respond to the needs of depositors and borrowers and to take advantage of earnings enhancement opportunities. In addition to the normal inflow of funds from core-deposit growth, together with repayments and maturities of loans and investments, the Company utilizes other short-term funding sources such as Federal Home Loan Bank advances and overnight federal funds purchases from correspondent banks. During the six months ended June 30, 2008, the Company increased long-term debt by $15 million through FHLB advances. In addition, we increased short-term borrowings through federal funds by $10.5 million, we realized a $10.7 million increase in cash through securities transactions, as sales and maturities exceeded purchases and we sold $1.0 million in new common stock. These increases in cash were used to offset the $34.1 million decrease in deposits and fund the $1.5 million increase in loans and the $700 thousand used in operations. In addition, we used $150 thousand in cash to make capital improvements and $125 thousand to pay the first quarter dividend. The result was an overall increase of $767 thousand in cash and cash equivalents during the first half of 2008 to approximately $13.5 million, an amount that, along with available lines of credit of approximately $20,000,000, management considers sufficient to meet future liquidity needs. OFF BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS The only significant off-balance sheet obligations incurred routinely by the Company are its commitments to extend credit and its stand-by letters of credit. At June 30, 2008, the Company had commitments to extend credit of $44.6 million and stand-by letters of credit of $4.6 million compared to $52.6 million and $2.0 million, respectively, at December 31, 2007. CAPITAL RESOURCES Banks are expected to meet a minimum risk-based capital to risk-weighted assets ratio of 8%, of which at least one-half (4%) must be in the form of Tier 1 (core) capital. The remaining one-half may be in the form of Tier 1 or Tier 2 (supplemental) capital. The amount of loan loss allowance that may be included in capital is limited to 1.25% of risk-weighted assets. The Bank is currently, and expects to continue to be, in compliance with these guidelines. The following table shows the capital totals and ratios for the Bank as of June 30, 2008: Tier 1 capital $35,536 Total capital $40,434 Tier 1 capital to risk-weighted assets 9.09% Total capital to risk-weighted assets 10.35% Tier 1 capital to average assets 7.45% 21 ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK To a great extent, the Company's operating strategies focus on asset/liability management. The purpose of its Asset Liability Management Policy is to provide stable net interest income growth while both maintaining adequate liquidity and protecting the Bank's earnings from undue interest rate risk. The Bank follows its Asset/Liability Management Policy for controlling exposure to interest rate risk. The Policy is established by management and approved by the Board of Directors. The Company's balance sheet consists of investments in interest earning assets (investment securities and loans) that are funded by interest bearing liabilities (deposits and borrowings). These instruments have varying levels of sensitivity to changes in market interest rates which results in interest rate risk. Our policies place strong emphasis on stabilizing net interest margin, with the goal of providing a consistent level of satisfactory earnings. An interest sensitivity model is the primary tool used in assessing interest rate risk, by estimating the effect that specific upward and downward changes in interest rates would have on pre-tax net interest income. Key assumptions used in this model include prepayment speeds on mortgage related assets; changes in market conditions, loan volumes and pricing; and management's determination of core deposit sensitivity. These assumptions are inherently uncertain and, as a result, the model can not precisely predict the impact of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes and changes in other market conditions. Based on our most recent simulation, the Company is in an almost neutral position. Based on the position of the balance sheet and management's assumptions concerning core deposit sensitivity and other assumptions, net interest income will not be significantly impacted whether rates rise or fall. Please refer to the corresponding discussion in the Company's Annual Report on Form 10-K for the year ended December 31, 2007 for more detailed information. ITEM 4T: CONTROLS AND PROCEDURES (a) Disclosure controls and procedures. We evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2008. Our disclosure controls and procedures are the controls and other procedures that we designed to ensure that we record, process, summarize and report in a timely manner, the information we must disclose in reports that we file with, or submit to the SEC. Michael J. Tierney, our President and Chief Executive Officer, and David A. Wilson, our Senior Vice President and Chief Financial Officer, reviewed and participated in this evaluation. Based on this evaluation, Messrs. Tierney and Wilson concluded that, as of the date of their evaluation, our disclosure controls were effective. (b) Internal controls. There have not been any significant changes in our internal accounting controls or in other factors that could significantly affect those controls during the quarter ended June 30, 2008. 22 PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS The Company may from time-to-time be involved in legal proceedings occurring in the ordinary course of business which, in the aggregate, involve amounts which are believed by management to be immaterial to the financial condition of the Company. The Company is not currently involved in any legal proceedings which management believes are of a material nature. ITEM 1A. RISK FACTORS In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2007, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS On June 30, 2008, the Company completed the sale in an offering exempt under Rule 506 of Regulation D under the Securities Act of 1933 of 12,000 shares of the Company's common stock to accredited investors. The selling price for the shares was $8.50 per share. All of the proceeds were retained at the holding company for working capital purposes. ITEM 3. DEFAULTS UPON SENIOR SECURITIES Not applicable. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS a. The Annual Meeting of Shareholders was held on April 22, 2008. b. At that meeting, the shareholders approved the following matters: PROPOSAL 1: ELECTION OF DIRECTORS That Michael J. Kowalski be elected as Director of PSB Group, Inc. for a term expiring at the annual meeting of shareholders in 2011. For - 1,953,036 Withheld - 456,153 23 That Sydney L. Ross be elected as Director of PSB Group, Inc. for a term expiring at the annual meeting of shareholders in 2011. For - 1,972,184 Withheld - 437,005 PROPOSAL 2: RATIFY THE SELECTION OF INDEPENDENT AUDITORS To ratify the selection of Plante & Moran, PLLC as the independent auditors of PSB Group, Inc. for the year 2008. For - 2,079,250 Against - 7,435 Abstain - 322,503 ITEM 5. OTHER INFORMATION Not applicable. ITEM 6. EXHIBITS a. Exhibits Exhibit 31.1 Certification of Michael J. Tierney required by Rule 13a - 14(a) Exhibit 31.2 Certification of David A. Wilson required by Rule 13a - 14(a) Exhibit 32.1 Certification of Michael J. Tierney required by Rule 13a - 14(b) and Section 906 of the Sarbanes - Oxley Act of 2002, 18 U.S.C. Section 1350 Exhibit 32.2 Certification of David A. Wilson required by Rule 13a - 14(b) and Section 906 of the Sarbanes - Oxley Act of 2002, 18 U.S.C. Section 1350 24 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. PSB GROUP, INC. Date: August 1, 2008 /s/ Michael J. Tierney ---------------------------------------- MICHAEL J. TIERNEY PRESIDENT AND CHIEF EXECUTIVE OFFICER Date: August 1, 2008 /s/ David A. Wilson ---------------------------------------- DAVID A. WILSON CHIEF FINANCIAL OFFICER 25 EXHIBIT INDEX Exhibit 31.1 Certification of Michael J. Tierney required by Rule 13a - 14(a) Exhibit 31.2 Certification of David A. Wilson required by Rule 13a - 14(a) Exhibit 32.1 Certification of Michael J. Tierney required by Rule 13a - 14(b) and Section 906 of the Sarbanes - Oxley Act of 2002, 18 U.S.C. Section 1350 Exhibit 32.2 Certification of David A. Wilson required by Rule 13a - 14(b) and Section 906 of the Sarbanes - Oxley Act of 2002, 18 U.S.C. Section 1350 26