1 EXHIBIT 11 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS SUDBURY, INC. AND SUBSIDIARIES THREE MONTHS ENDED ------------------------------------ August 31, August 31, 1994 1993 --------- ----------- (Amounts in thousands, except per share data) PRIMARY Average shares outstanding 10,276 10,000 Net effect of dilutive stock options and other common stock equivalents - based on the treasury stock method using average market price 2,287 2,073 ------- ------ TOTAL 12,563 12,073 ======= ====== Net income $ 2,219 $ 1,082 ======= ======= Per share amount $ .18 $ .09 ======= ======= FULLY DILUTED Average shares outstanding 10,276 10,000 Net effect of dilutive stock options and other common stock equivalents - based on the treasury stock method using the quarter end market price if higher than average market price 2,287 2,073 ------- ------- TOTAL 12,563 12,073 ======= ======= Net income $ 2,219 $ 1,082 ======= ======= Per share amount $ .18 $ .09 ======= ======= -13-