1 EXHIBIT 12 THE LIMITED, INC. AND SUBSIDIARIES RATIO OF EARNINGS TO FIXED CHARGES (Thousands except ratio amounts) Thirty-nine Weeks Ended ------------------------------------ October 29, October 30, 1994 1993 ----------- ----------- Adjusted Earnings Income before income taxes $318,598 $319,672 Portion of minimum rent ($463,709 in 1994 and $435,217 in 1993) representative of interest 154,570 145,072 Interest on indebtedness 45,845 47,715 -------- -------- Total Earnings as Adjusted $519,013 $512,459 ======== ======== Fixed Charges Portion of minimum rent representative of interest $154,570 $145,072 Interest on indebtedness 45,845 47,715 -------- -------- Total Fixed Charges $200,415 $192,787 ======== ======== Ratio of Earnings to Fixed Charges 2.59x 2.66x ======== ======== 22