1
EXHIBIT 13
   2



                                                         FERRO AT A GLANCE

SPECIALTY COATINGS, COLORS AND CERAMICS

                PRODUCTS                                TYPICAL APPLICATIONS
-----------------------------------------------------------------------------------------------------------------------------------
                                                  
COATINGS        Glaze Frit                              Floor and wall tile, sanitaryware, tableware, artware and roof tiles.

                Porcelain Enamel Frit                   Appliances, water heaters, plumbing fixtures and architectural coatings. 
 
                Organic Powder Coatings                 Appliances, automotive parts, lighting fixtures, leisure furniture, toys 
                                                        and recreational vehicles.
-----------------------------------------------------------------------------------------------------------------------------------
COLORS          Complex Inorganic Color Pigments        Pigments for paints, military camouflage materials, automotive components, 
                                                        vinyl house siding and plastic colorants.  Glaze and body stains for floor 
                                                        and wall tile, sanitaryware, tableware and artware. Ceramic and plastic
                                                        color applications which require heat, light or weather stability, 
                                                        including porcelain enamel colors for appliances, architectural panels 
                                                        and sanitaryware.
                
                Decorating Products                     Enamels for automotive glass, appliance control panels, architectural 
                                                        spandrels, glass beverage and cosmetic containers.
                                                        Decoration on dinnerware and other ceramic applications.

                Forehearth Colors                       Glass beverage and cosmetic containers, tableware, cookware, architectural 
                                                        flat glass and building blocks.
-----------------------------------------------------------------------------------------------------------------------------------
CERAMICS        Ceramic Powders                         Precision polishing of ophthalmic lenses, television picture tubes and 
                                                        crystal.  

                Kiln Furniture                          Used during the firing process to carry ceramic shapes, including 
                                                        sanitaryware, dinnerware, floor and wall tile, brick, electrical
                                                        porcelain, capacitors, grinding wheels and hobbyware.  

                Porous Ceramics                         Sewage treatment and chemical processes, filtration, air gravity conveying 
                                                        systems, fluidizing, electrolytic diaphragms, inking pads, vacuum plates, 
                                                        sampling tubes, soil testing, liquid dispersion, metering and venting for 
                                                        batteries, storage tanks and instrumentation.

                Wear-Resistant Ceramics                 Lining for various material handling equipment.  

                Grinding Media and Mill Linings         Particle size reduction or dispersion for minerals and coatings for floor 
                                                        and wall tile, sanitaryware, dinnerware, paint and chemical industries.  
                                                        

                Custom Technical Ceramics               Nozzles, aircraft engines, automotive control valves, specialty cores for 
                                                        bowling balls, mineral and chemical handling equipment, wear and corrosion-
                                                        resistant surfaces.
-----------------------------------------------------------------------------------------------------------------------------------
ELECTRONIC      Electronic Ceramics                     Multilayer capacitors and varistors.  
MATERIALS       
                Thick Film Pastes, Organic Binder       Microelectronic circuitry and ceramic components used in a wide range of 
                Systems and Electronic Glasses          applications including high-performance radar, photovoltaic cells, surge 
                                                        protection for telecommunications systems, automotive control circuits, 
                                                        semiconductor packaging and many others.  

                Ceramic Coated Substrates               Circuit board applications subject to heat, vibration and hostile 
                                                        atmospheric conditions.
-----------------------------------------------------------------------------------------------------------------------------------
                                                        SPECIALTY PLASTICS
PLASTIC         Color Concentrates                      Colors for plastics used in appliances, furniture, power tool housings, 
COLORANTS                                               tableware, cups, automotive functional parts and decorative trim.

                Engineering Colors                      Concentrates for engineering resins.  

                Specialty Colored Compounds             Specialty colors in rubber modified thermoplastics.
-----------------------------------------------------------------------------------------------------------------------------------
FILLED AND      Polypropylene Compounds                 Appliances, furniture, power tool housings, liquid handling products and 
REINFORCED                                              automotive functional parts.
PLASTICS        
                Engineering Thermoplastics              Applications requiring high-strength, high-performance plastics, such as 
                                                        automotive and leisure products.

                Specialty Polyolefin Alloys             Medical disposables and packaging, including tubing, catheters and 
                                                        solution containers.
-----------------------------------------------------------------------------------------------------------------------------------
LIQUID COATINGS Gelcoats                                Sanitaryware, boats, recreational vehicles and truck trailers.  
AND DISPERSIONS 
                Color Dispersions                       Urethane carpet padding, business machine housings, fiberglass chairs and 
                                                        epoxy floor coatings.

                Liquid Color                            Colors for plastics used in appliances, furniture, power tool housings,
                                                        tableware, cups, automotive functional components and decorative trim.
-----------------------------------------------------------------------------------------------------------------------------------
                                                         SPECIAL CHEMICALS
POLYMER         Heat Stabilizers                        Vinyl floor tile, wall coverings, automotive instrument panels, coated 
ADDITIVES                                               fabrics, roofing membranes and wire/cable.  

                Light Stabilizers                       Indoor/outdoor carpeting, automotive components, agricultural film, toys 
                                                        and lawn furniture.

                Antimicrobials                          Pool covers, shower curtains and other flexible vinyl products.
                
                Rubber Chemicals                        Tires, adhesives and elastic thread.

                Epoxy Plasticizers                      Refrigerator gaskets, food wrap, film and medical tubing.  

                Flame Retardants                        Electrical and electronic applications, including appliances, business 
                                                        machines, computers and home entertainment systems.
-----------------------------------------------------------------------------------------------------------------------------------
FUEL ADDITIVES                                          Automotive engine oils
AND FRICTION 
MODIFIERS
-----------------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL      Solvents, Catalysts, Stabilizers        Synthesis of pharamaceutical and agrichemical-active compounds. 
CHEMICALS                                               Electrolytic solutions, rubber and paper applications, engineering
                                                        polymers.
-----------------------------------------------------------------------------------------------------------------------------------
METALWORKING                                            Industrial lubricants and grease
LUBRICANTS
-----------------------------------------------------------------------------------------------------------------------------------


                                                              Five-A
   3


                     A HISTORY OF EXPANDING CAPABILITIES


FERRO FOCUSES
MARKETING ON CORE COMPETENCE

        Since 1919, Ferro has demonstrated the ability to build successful,
interrelated businesses around a basic core competency' - the custom formulation
and production of specialty materials. Today, this competency relies on
expertise in eight fundamental technologies: formulation, synthesis, mixing/
processing, deposition/rheology, particle science and technology,
environmental science, material characterization and color.  

        The Company we know today, Ferro Corporation, actually began as a
collaboration between two separate entrepreneurial entities. The Ferro
Enameling Company was formed in 1919 by Harry Cushman and Ray Williams to
manufacture and apply porcelain enamel frit to customers' components. Ferro
Enamel & Supply Company was created one year later by Robert Weaver to provide
engineering services to Ferro Enameling, as well as to market frit. Frit is a
complex glass formulated to produce either porcelain enamel frit for metal
applications or glaze frit for ceramic products.  

        To survive the Great Depression, the two companies merged in 1930. From
the porcelain enamel frit business, Ferro soon expanded into producing ceramic
glaze frit, kiln furniture to support ceramic ware during the firing process,
and inorganic color pigments. After World War II, Ferro began to grow
dramatically, when its porcelain enamel - the preferred finish on kitchen
appliances - was needed to meet the huge pent-up consumer demand for appliances.

        In the period between the 1940s and the 1970s, Ferro acquired a number
of specialty ceramics and chemical companies, while developing colorants for
plastics based on the Company's color technology expertise. The chemical
acquisitions primarily produced additives to enhance the properties of
plastics.  

        Anticipating the growing demand for powder coatings, which have
distinct environmental advantages over liquid paint equivalents, Ferro acquired
a German powder coatings business in the early 1970s. The Company also acquired
its filled and reinforced thermoplastics compounding business and the first
electronic material business during the '70s.  

        Although the core competency is well established, Ferro has undergone
considerable restructuring in recent years to focus on specialty materials
businesses with the potential to meet corporate objectives for growth and
profitability. Management defines Ferro's core businesses as coatings, colors
and ceramics; chemicals; and plastics.  

        The Company has made important acquisitions in recent years to bolster
the ceramic glaze, color, powder coatings, specialty ceramics, electronic
materials and plastics businesses.  

                                    Seven
   4

        In addition, the management structure has been reorganized to better
focus corporate resources, enabling many business units to achieve considerable
internal growth. Ferro now holds the number-one or number-two position in the
vast majority of markets served.  

        Ferro's core competence in specialty materials provides a solid
foundation for marketing products to industrial customers serving the building
and renovation, major appliance, household furnishings, transportation,
industrial products, packaging and leisure markets.

GLOBAL NETWORK REFLECTS OPPORTUNITIES

        By the end of its first decade of operation, Ferro already had a global
presence, exporting frit to Canada and England and manufacturing in Holland to
supply Europe. The Company began producing frit in England in the 1930s and
soon expanded operations into France, Brazil, Argentina and Australia.  

        Ferro's global network grew substantially in the decades following
World War II. Typically, the Company's approach was to initiate sales of frit
in a country or region and follow with production facilities when the market
was sufficiently developed. Often, Ferro formed joint ventures in conjunction
with a partner familiar with the local market. Over time, many overseas plants
expanded and began producing a complete line of Ferro products.  

        Applications for Ferro products vary considerably by geographic market.
For example, in the United States, paints and plastics are the largest users of
its color pigments, while in most countries abroad the ceramic market is the
largest consumer. The appliance and automotive markets are the largest users of
Ferro's powder coatings in the United States, yet the general industrial
market - lawn furniture and lighting fixtures - is the largest powder coatings 
user in Europe.  

        Over the years, the Company has benefited from the transfer of
technology between various geographic locations. Ferro is organized to
emphasize the global performance of each business unit, while remaining close
to customers through local or regional facilities. Ferro's global perspective
becomes more important than ever as geographic barriers are eliminated and
industries centralize in locations with cost advantages. Ferro anticipates
substantial growth in the decades ahead for many of its businesses in the
developing economies, especially those of Asia-Pacific.  

        Ferro's international operations also provide a training ground for
Ferro's future leadership as managers gain a global perspective through
assignments in a variety of countries.

                                     Nine
   5

TECHNICAL SERVICE MEETS CUSTOMER NEEDS

        Throughout its history, the Company has worked closely with customers
to help them achieve the desired results when using Ferro materials. For
example, in the 1920s, Ferro started the first trade publication devoted
exclusively to porcelain enameling and published a book entitled The Technique
of Porcelain Enameling.  

        Today, in the wake of corporate downsizing, restructuring and
re-engineering, customers are relying on suppliers such as Ferro for product
and process innovation and technical research. Meeting that demand requires
Ferro's technical service staff to set clear priorities and be focused on the
customers' markets.  

        Ferro's technical capabilities range from doctorates in chemistry and
physics to process and ceramic engineers. Each Ferro facility has its own
technical service staff, whose members draw on Ferro's global resources to
improve customers' products and production processes.  

        In addition to technical service laboratories, Ferro operates a new
powder coatings research and development center in Cleveland, Ohio.  This
world-class center is the most modern and comprehensive powder coatings
research and development facility in the world. Ferro's Corporate Research
Center in Independence, Ohio, provides primary research and technical support
for core technologies throughout the world.  

INNOVATION IN CORE TECHNOLOGIES

        Ferro's tradition of core technology innovation dates back to the
1920s. Co-founder Harry Cushman funded graduate research that pioneered a
scientific understanding of the chemical reactions occurring during the
production of frit so Ferro could develop physical and chemical controls for
optimum manufacturing conditions. Glenn McIntyre, the graduate student who
completed these studies at Western Reserve University in Cleveland, later
became Ferro#s first vice president of research.  

        Over the years, Ferro has continually improved the performance of its
products and the efficiency of processes for its industrial customers.  Ferro
developed coatings for continuous-clean household ovens in the late 1960s and
more recently has pioneered the development of leadless and heavy-metal-free
glazes and decoration enamels for dinnerware and glass products.  

        Ferro gains competitive advantage from research and development. For
example, many companies produce powder coatings, but only a few conduct
significant research. Among a number of important new powder coatings products
and processes developed in 1994, Ferro introduced a new line of polymer alloy
powder coatings for the appliance industry that outperforms conventional
materials at a significantly lower applied cost. Ferro's chemicals business 

                                    Eleven
   6

developed several new plastics additives, as well as proprietary technology for
both products and processes used to produce chemicals for fuel additives. The
plastics business has new polymer alloy compounds that provide excellent
processing properties while reducing overall costs.  
        
        Ferro has invested considerable effort and resources in research in
recent years. The result is a concurrent development process that uses
multi-functional teams. Representatives from marketing, operations, research
and purchasing, and even customers, work simultaneously to hasten the
development process. Ferro's capabilities in research and development remain
one of the Company's greatest strengths.

MANUFACTURING EXPERTISE PROVIDES COMPETITIVE ADVANTAGES

        Ferro's "check-in-circle" insignia was introduced in 1921, two years
after the Company's founding. By the end of its first decade, Ferro already had
a well-established reputation for excellence and quality in products and
service. The long-term quality reputation provides a competitive advantage to
manufacturing operations. Responding quickly to market demand is a hallmark of
the Company's operations, which have earned quality awards from many major
customers in the automotive, appliance and chemical industries.  

        Ferro continues to make major improvements in its operations in order
to remain a low-cost producer of specialty materials. An example is the
development of a new scheduling logic that enables the plastics operations to
respond more efficiently to customers' orders and delivery requirements. As a
result, over the past two years, Ferro's Plymouth, Indiana facility reduced the
order cycle time while increasing volume 60 percent. Ferro's manufacturing
operation in Spain was re-engineered in 1994 to be one of the most efficient
and modern powder coatings plants in the world. Further, a recent glaze frit
acquisition in Italy was re-engineered to conform with Ferro's manufacturing
techniques, resulting in a 35 percent increase in production.  

        Ferro is exploiting technological synergies among its businesses. The
Company formed core-technology teams to share processing expertise among the
business units. In addition, a major factor in controlling costs includes
product lines sharing material requirements and a centralized purchasing
program for key raw materials.  

        ISO 9000 certification remains a key integrating concept for Ferro's
Total Quality Management program. Over 80 percent of the Company's facilities
worldwide are ISO-certified.  

        Ferro is a charter member of Responsible Care(R), a program of the
Chemical Manufacturers Association to continuously improve health, safety and
environmental performance within the industry. The program is intended to be
particularly sensitive and responsive to public concerns.

                                   Thirteen

   7
                      MANAGEMENT'S DISCUSSION & ANALYSIS
                      Ferro Corporation and Subsidiaries


        Ferro Corporation is a major international producer of industrial
specialty materials. The Company's business consists of Coatings, Colors and
Ceramics; Plastics; and Chemicals. Geographically, the Company operates in
the United States and Canada; Europe; Latin America; and Asia-Pacific. See Note
11 to the Consolidated Financial Statements for segment operating data.

                          1994 RESULTS OF OPERATIONS

        The Company posted record annual sales of $1.194 billion, with
increases in all segments and all geographic regions. The variety of products
sold by the Company makes it difficult to determine with certainty the
increases or decreases in sales resulting from changes in the volume of
products sold and selling prices. However, management's best estimate of volume
and selling price changes, as well as changes in other factors affecting total
changes in net sales are: volume and acquisitions, 13%; currency, 0%;
price/mix, 1%; and divestitures, (2%).

        Net earnings were $47.4 million, or $1.52 per common share (primary),
compared with the $57.5 million, or $1.83 per common share (before the
cumulative effect of changes in accounting principles) earned in 1993.

        The primary reasons for the decline in net earnings were: slower than
anticipated assimilation of the domestic powder coatings business acquired from
ICI in 1993; loss of volume of fuel additive business in the chemicals segment;
increases in raw material costs, largely in the second half of the year, the
size and frequency of which at times outpaced the Company's ability to pass on
price increases to customers; and continued pricing pressures in Europe,
primarily in the ceramic glaze business.

        Pricing pressures and increased raw material costs were primarily
responsible for the decline in gross margin from 26.4% of sales to 24.9%.

        Worldwide operating income of $85.7 million declined from the $94.5
million earned in 1993 because of the gross margin items mentioned above, as
well as increases in selling, general and administrative expenses, most of
which are associated with the full-year impact of acquisitions and increases in
research and development expenditures. Operating profit improved in Europe and
Asia-Pacific. Segment operating profit improved slightly for Coatings, Colors
and Ceramics, but declined in the other segments.

        Interest earned decreased primarily because of the reduction in cash
and marketable securities used to finance the repurchase of the Company's
common stock.

        Equity in net earnings of affiliates decreased due to continued
unfavorable business conditions in markets served by the Turkish affiliate.
Slow development of market penetration in Thailand continued.

        Foreign currency loss of $0.5 million compared with a $2.7 million gain
in 1993 because of the effects of a weaker U.S. dollar and lower translation
gains in Brazil.

        The effective tax rate increased slightly from the 1993 rate of 35.6%
to 36.2%.

                        COATINGS, COLORS AND CERAMICS

        Led by volume increases in powder coatings and colorants and pigments,
and double-digit increases in all geographic regions except Latin America,
sales increased 15% to $710.3 million.

        Operating profit increased slightly, despite the price pressures
experienced in international ceramic glaze markets. Additionally, the 1993
operating profit included a $3.0 million one-time charge associated with an
acquisition in powder coatings.

                                   PLASTICS

        Plastics sales of $267.1 million were 8% greater than those of 1993,
largely due to volume increases in the United States, though each geographic
region did post higher revenues.

        Operating profit declined, because in some instances raw material cost
increases outpaced the Company's ability to increase selling prices to
customers. During 1994, the Company divested its plastics business in Australia
and New Zealand, a business which had contributed to profit in 1993.


                                   Fourteen


   8

                                  CHEMICALS

Chemicals sales rose 7% to $216.8 million, despite having experienced a
significant setback in the domestic fuel additive business from a major
customer whose business had decreased. Sales increases in other domestic
product lines and in Europe and Asia-Pacific more than offset the decline in
domestic fuel additives.

        The loss of the fuel additive volume and tankage facility clean-up
costs incurred during the year were the major reasons for the decline in
operating profit from last year.

                          1993 RESULTS OF OPERATIONS

The Company performed well in 1993 compared with 1992 despite very poor
economic conditions in Europe. Excluding a $1.8 million after-tax charge 
related to the acquisition of ICI's European and North American powder coatings
business and a net after-tax charge of $20.6 million for required accounting
changes, 1993 net earnings were comparable with those of the record established
in 1992.

        Net earnings before the above charges were $59.3 million, or $1.89 per
common share (primary), compared with net earnings of $58.8 million, or $1.90
per common share in 1992. Net earnings after the above charges were $36.9
million, or $1.13 per common share.

        Consolidated revenues were $1.066 billion, 3% less than those of 1992.
The impact of the stronger U.S. dollar decreased sales by 5% when foreign
currency sales were translated into U.S. dollars. The combination of
acquisitions and volume differences combined to increase sales by 4%, while
businesses sold or discontinued reduced sales by 4%. Lastly, a favorable
price/mix effect increased sales by 2%.

        Gross margin improved slightly from 26.2% of sales to 26.4%, though in
dollar terms gross profit declined nominally, in accordance with the decline in
total sales.

        Total operating income of $94.5 million, which includes a $3.0 million
charge associated with the ICI acquisition, was 9% less than the $103.6 million
in 1992. Improvements were noted in all geographic regions except Europe and in
all businesses except Coatings, Colors and Ceramics. The decline in Coatings,
Colors and Ceramics was related to the sizable European exposure of this
business.

        Interest earned decreased because of the reduction in cash and
marketable securities utilized to finance acquisitions.

        Equity in net earnings of affiliated companies declined because of
divestitures of non-core businesses, unfavorable business conditions in the
markets served by the Turkish affiliate, and slower than anticipated
penetration of developing markets in Thailand.

        Foreign currency transaction gains during 1993 were $2.7 million, 31%
less than the $4.0 million gain recorded for 1992, largely attributable to
lower translation gains in Brazil.

        The effective tax rate declined from 39.8% to 35.6%, reflecting
effective worldwide tax planning, utilization of tax loss carryforwards and the
impact of various tax law changes.

        The Company adopted changes in accounting required by the Financial
Accounting Standards Board associated with accounting for postretirement
benefits other than pensions and accounting for income taxes. The after-tax
effect of these accounting changes was a net charge of $20.6 million. See Notes
to Consolidated Financial Statements for additional information.

                        COATINGS, COLORS AND CERAMICS

Sales of $616.9 million were down 2% from 1992 as the positive effect of 1993
acquisitions was exceeded by the negative effects of the European recession,
the stronger U.S. dollar and the decline in sales associated with
businesses sold or discontinued. While sales declined in both Europe and Latin
America, they increased in the United States and Canada as a result of
acquisitions and growth in many markets served. Sales also increased in
Asia-Pacific due to the start-up of the joint venture located in Indonesia.

                                   Fifteen

   9

        Operating profit declined 15%, due largely to the European economic
situation and the inclusion of a $3.0 million charge associated with an
acquisition in powder coatings. Beyond Europe, operating profit improved in the
United States and Canada, as well as Latin America, but declined nominally in
Asia-Pacific.

                                   PLASTICS

Plastics sales of $246.9 million declined 3% from 1992, primarily because of
the strength of the U.S. dollar and the economic conditions in  Europe. Sales
increased in the United States and Canada, as well as in Asia-Pacific, but
declined in Latin America because the Company curtailed plastics operations in
the area over the past two years.

        Operating profit increased by 16% as improvements in all other
regions more than compensated for the decline in Europe. Improved volumes in
some domestic markets, stable raw material prices and productivity improvements
contributed to the increase in margin.

                                  CHEMICALS

Sales of $201.9 million were 5% less than those of 1992, due largely to the
stronger U.S. dollar, the economic situation in Europe and decreased demand for
products in the United States. Sales increased in Asia-Pacific and declined
marginally in Latin America.

        Significant contributors to the profitability of the chemicals business
in 1993 were payments received from certain customers in settlement of
contractual obligations. Operating profit improved $2.6 million.

                                 OTHER ITEMS

                                ENVIRONMENTAL

During 1994, the Company signed an Agreed Order with the Indiana Department of
Environmental Management and the Hammond Department of Environmental
Management, settling the agencies' claims that the Keil Chemical facility had
violated various air emission regulations. Subject to satisfactory compliance
with the terms of the Agreed Order, the United States Environmental Protection
Agency has concluded its Notice of Violations against the Keil Chemical
facility. Under the Agreed Order, the Company was required to pay a civil cash
penalty of $1.5 million; to construct a supplemental environmental project,
estimated to cost approximately $1.5 million; and to reduce air emissions to
reach compliance with federal and state air emission regulations under
compliance schedules as contained in the Agreed Order.

        During 1993, the Company became involved in environmental claims
regarding Keil Chemical. As stated above, one such claim has been settled. In
the other claim, the Company has been named as one of several defendants,
including three local municipalities, one local government agency (a sewer
district) and four other area industrial concerns in a suit filed by the United
States Environmental Protection Agency alleging violation of the Clean Water
Act and the River and Harbors Act. The suit alleges violation of pretreatment
requirements for removal of pollutants prior to discharge of wastewater into
the Grand Calumet and Little Calumet Rivers. Relief sought includes orders to
comply with environmental regulations, civil penalties, and contribution to the
cost of removing contaminated sediments from the west branch of the Grand
Calumet River. The Company believes it is in substantial compliance with
applicable law and intends to vigorously defend this litigation. However, the
Company will also explore settlement possibilities, and if it is more
economical to settle than to defend, the Company will pursue that course of
action.

        Additionally, governmental agencies have identified several disposal
sites for cleanup under Superfund and similar laws to which the Company has
been named a Potential Responsible Party (PRP). The Company is participating in
the cost of certain cleanup efforts. However, the Company's share of such costs
has not been material.

        The Company does not expect its environmental liabilities to have a
material adverse impact on its financial condition or results of operations.


                                   Sixteen

   10
                                INTERNATIONAL

During the course of 1994, commencing about mid-year, European operations
posted improvements in revenues and operating earnings over the prior year,
the results of which are reflected in the 15% increase in revenues and the 14%
increase in operating earnings.

        Macroeconomic conditions in Europe were quite depressed throughout
1993, as evidenced by the 16% decline in revenues and the 49% decline in
operating earnings.

                              ACCOUNTING CHANGES

The Company adopted Financial Accounting Standards Board Statement of Financial
Accounting Standards No. 112, "Employers' Accounting for Postemployment
Benefits," as of January 1, 1994. The Company provides certain postemployment
benefits to certain former and inactive employees. The incremental cost of
adopting this standard was insignificant to the year of adoption and on an
ongoing basis.

        The Company adopted Financial Accounting Standards Board Statement of
Financial Accounting Standards No. 115, "Accounting for Certain Investments in
Debt and Equity Securities," as of January 1, 1994. Under the new standard,
debt securities which are classified as available-for-sale are to be carried at
fair value, and unrealized holding gains or losses must be carried as a
separate component of shareholders' equity. The Company's debt securities are
deemed to be available-for-sale and the Company's investment guidelines require
that such securities be primarily short-term. Because of the short-term nature
of these securities, market value generally approximates cost, and the Company
experienced no material impact on its financial statements in 1994.

                        ACQUISITIONS AND DIVESTITURES

During 1994, the Company acquired Diamonite Products from W. R. Grace &
Company. Diamonite, located in Shreve, Ohio, manufactures custom ceramic
products for the automotive, aerospace, electronics, metalworking, textile and
power generation industries.

        In April 1994, the Company signed agreements with Guangdong Fotoa
Group Co. Ltd. to establish a joint venture with the People's Republic of China
to manufacture and market ceramic frit, glazes, colors and grinding media. 
Ferro will hold a majority interest of 60%.  It is expected that the new
company will be operational in 1996.

        The Company aquired the North American and European powder coatings
business of Imperial Chemical Industries (ICI) in April 1993, and with this
aquisition became one of the largest powder coatings producers in the world. 
Bayer S.p.A's ceramic frit and color business in Italy was aquired in June 1993
and enhanced the Company's already strong presence in the very significant
Italian ceramic marketplace.  In October 1993, the Company aquired the binder
and ink business, previously known as the MSI Materials Division of
Palomar-MSI, Inc., from Electro Scientific Industries, Inc.  These aquisitions
added approximately $100.0 million annually to the Company's revenue base.  See
note 6 to Consolidated Financial Statements.

        The Company sold or discontinued operations representing annual sales
of approximately $30 million, $15 million and $50 million in 1994, 1993 and
1992, respectively.  The largest of these were the 1994 sale of the plastics
business located in Austrailla and new Zealand, representing approximately $30
million in annual sales and the 1992 sale of the Foundry Products and Steel
Mill Products business, representing approximately $34 million in annual sales. 
The result of these operations were not material to Ferro.


                                  Seventeen

   11
                       LIQUIDITY AND CAPITAL RESOURCES

Cash flow from operations was again a strong source of funds in 1994,
permitting the Company to meet financial obligations, while repurchasing
approximately 1.5 million shares of Ferro common stock and providing
for significant capital expenditures. Cash flow from operating activities
amounted to $81.8 million in 1994 versus $62.0 million in 1993. This increase
in cash from operating activities was largely attributable to the reduction in
income taxes paid versus 1993. Additionally, net reductions in other working
capital items produced added cash from operations.

        Cash used for financing activities was primarily affected by the
purchase of treasury stock. The Company purchased 1,492,900 shares of common
stock during 1994 under the stock purchase plan. It did not purchase any shares
of common stock under the stock purchase program in 1993. In 1992, the Company
purchased 91,100 shares.

        Capital expenditures for plant and equipment were $59.7 million in
1994, $43.7 million in 1993 and $44.8 million in 1992. Information concerning
these expenditures by business segment can be found on page 30. Capital
expenditures for 1995 are estimated to be $76.0 million.

        In 1993, the Company issued $25.0 million of 7 5/8% debentures with a
20-year maturity under a Shelf Registration originally filed with the
Securities and Exchange Commission in August 1992. Accordingly, $75.0 million
of the original $100.0 million remains available under the Shelf Registration.
This registration will enable the Company to access the public debt market if
advantageous opportunities should present themselves and is intended to be
used for general corporate purposes.

        Common stock cash dividends were paid at the rate of $0.54 and $0.51
per share in 1994 and 1993, respectively. The common stock cash dividend was
increased by 12.5% during 1993 to an annual payout of $0.54 per common share.
See page 34 for additional dividend data.

        The Company's financial condition remains strong and the Company has
the resources necessary to meet future anticipated funding requirements. In
addition to cash flow from operations, the Company has sufficient unused debt
capacity, including an unused $150.0 million line of credit, to finance its
ongoing capital requirements and to take advantage of acquisition
opportunities.

                                  INFLATION

Management does not consider its business as a  whole to be subject to
significant effects of inflationary pressures. Because of the diverse
geographic distribution of the Company's operations, the high inflation in
certain of the countries in which the Company operates is not considered to
create an unacceptable risk to conducting business worldwide.


                                   Eighteen

   12



                                                 CONSOLIDATED STATEMENTS OF INCOME
                                                Ferro Corporation and Subsidiaries

                                                                                               (Dollars in Thousands)
Years ended December 31, 1994, 1993 and 1992                                            1994            1993            1992
===================================================================================================================================
                                                                                                                
NET SALES                                                                            $1,194,247       1,065,748       1,097,793

COST OF SALES                                                                           896,587         783,897         809,948
SELLING, ADMINISTRATIVE AND GENERAL EXPENSE                                             211,983         184,372         184,198
RESTRUCTURING CHARGE                                                                      ---             3,000           ---
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                      1,108,570         971,269         994,146
-----------------------------------------------------------------------------------------------------------------------------------
    OPERATING INCOME                                                                     85,677          94,479         103,647
-----------------------------------------------------------------------------------------------------------------------------------
OTHER INCOME
  Interest earned                                                                         3,778           4,654           6,224
  Equity in net earnings (losses) of affiliated companies                                (1,143)            770           2,707
  Foreign currency transaction gains (losses)                                              (508)          2,743           3,997
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                          2,127           8,167          12,928
OTHER CHARGES
  Interest expense                                                                       10,933          10,081           9,227
  Miscellaneous/net                                                                       2,565           3,276           9,659
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                         13,498          13,357          18,886
-----------------------------------------------------------------------------------------------------------------------------------
    INCOME BEFORE TAXES AND CUMULATIVE EFFECT
      OF CHANGES IN ACCOUNTING PRINCIPLES                                                74,306          89,289          97,689
INCOME TAXES                                                                             26,912          31,784          38,861
-----------------------------------------------------------------------------------------------------------------------------------
    INCOME BEFORE CUMULATIVE EFFECT OF CHANGES
      IN ACCOUNTING PRINCIPLES                                                           47,394          57,505          58,828
CUMULATIVE EFFECT OF CHANGES IN
  ACCOUNTING PRINCIPLES FOR
    Postretirement benefits, net of tax                                                    ---          (23,603)          ---
    Income taxes                                                                           ---            3,053           ---
===================================================================================================================================
    NET INCOME                                                                           47,394          36,955          58,828
    DIVIDEND ON PREFERRED STOCK, NET OF TAX                                               3,583           3,524           3,150
    NET INCOME AVAILABLE TO COMMON SHAREHOLDERS                                          43,811          33,431          55,678
===================================================================================================================================
PER COMMON SHARE DATA
  Before cumulative effect of accounting changes
    Primary earnings                                                                       1.52            1.83            1.90
    Fully diluted earnings                                                                 1.45            1.73            1.77
  After cumulative effect of accounting changes
    Primary earnings                                                                       1.52            1.13            1.90
    Fully diluted earnings                                                                 1.45            1.09            1.77
===================================================================================================================================




See accompanying notes to consolidated financial statements.



                                   Nineteen

   13



                                                    CONSOLIDATED BALANCE SHEETS
                                                Ferro Corporation and Subsidiaries


                                                                                                      (Dollars in Thousands)
December 31, 1994 and 1993                                                                             1994            1993
===================================================================================================================================
                                                              ASSETS
                                                                                                                 
CURRENT ASSETS
  Cash including cash equivalents                                                                   $ 19,822          25,116
  Marketable securities                                                                                ---            38,335
  Trade notes and accounts receivable, after deduction of
    $7,129 in 1994 and $6,464 in 1993 for possible losses                                            217,889         175,826
  Inventories (note 2)                                                                               142,133         128,736
  Other current assets                                                                                35,571          43,240
-----------------------------------------------------------------------------------------------------------------------------------
    Total current assets                                                                             415,415         411,253
OTHER ASSETS
  Investments in affiliated companies                                                                  8,923          10,096
  Unamortized excess of cost over net assets acquired                                                 50,629          53,988
  Sundry other assets                                                                                 37,820          34,736
-----------------------------------------------------------------------------------------------------------------------------------
    Total other assets                                                                                97,372          98,820
PLANT AND EQUIPMENT
  Land                                                                                                14,989          14,914
  Buildings                                                                                          135,282         126,981
  Machinery and equipment                                                                            451,323         396,293
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     601,594         538,188
  Less accumulated depreciation and amortization                                                     313,005         280,367
-----------------------------------------------------------------------------------------------------------------------------------
    Net plant and equipment                                                                          288,589         257,821
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    $801,376         767,894
==================================================================================================================================
                                               LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
  Notes and loans payable (note 3)                                                                  $ 18,752          19,301
  Accounts payable, trade                                                                            120,308          97,247
  Income taxes payable                                                                                 8,553           5,957
  Accrued payrolls                                                                                    15,553          15,917
  Accrued expenses and other current liabilities                                                      65,170          60,536
-----------------------------------------------------------------------------------------------------------------------------------
    Total current liabilities                                                                        228,336         198,958
LONG-TERM LIABILITIES, less current portion (note 3)                                                  77,611          79,349
ESOP LOAN GUARANTEE (note 3)                                                                          37,503          44,076
POSTRETIREMENT LIABILITIES (note 9)                                                                   42,076          40,096
OTHER NON-CURRENT LIABILITIES                                                                         49,106          46,618
SHAREHOLDERS' EQUITY (notes 4 and 5)
  Serial convertible preferred stock, without par value. Authorized 2,000,000
    shares; 1,520,215 shares issued                                                                   70,500          70,500
  Guaranteed ESOP obligation                                                                         (37,503)        (44,076)
  Common stock, par value $1 per share. Authorized 150,000,000 shares
    in 1994 and 75,000,000 shares in 1993; 31,549,083 shares issued                                   31,549          31,549
  Paid-in capital                                                                                     10,233           9,760
  Earnings retained in the business                                                                  396,969         368,590
  Foreign currency translation adjustment                                                            (24,020)        (29,121)
  Other                                                                                               (1,550)         (3,690)
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     446,178         403,512
  Less cost of common stock held in treasury, 3,722,464 shares in 1994 and
    2,413,091 shares in 1993                                                                          74,207          40,571
  Less cost of convertible preferred stock held in treasury, 112,717 shares in 1994
    and 89,355 shares in 1993                                                                          5,227           4,144
-----------------------------------------------------------------------------------------------------------------------------------
    Total shareholders' equity                                                                       366,744         358,797
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    $801,376         767,894
==================================================================================================================================

See accompanying notes to consolidated financial statements.


                                    Twenty


   14



                                          CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                Ferro Corporation and Subsidiaries

December 31, 1994, 1993 and 1992
                                                                                FOREIGN     COMMON  PREFERRED            TOTAL
                                    GUARANTEED                                 CURRENCY      STOCK      STOCK            SHARE-
                         PREFERRED        ESOP  COMMON   PAID-IN   RETAINED TRANSLATION    HELD IN    HELD IN          HOLDERS'
(DOLLARS IN THOUSANDS)       STOCK  OBLIGATION   STOCK   CAPITAL   EARNINGS  ADJUSTMENT   TREASURY   TREASURY   OTHER   EQUITY
===================================================================================================================================
                                                                                             
BALANCES AT
DECEMBER 31, 1991         $70,500    (57,229)   21,033   20,070     307,391     (4,866)   (50,028)   (1,584)            305,287
Net income                                                           58,828                                              58,828
Cash dividends:
 Common stock                                                       (13,088)                                            (13,088)
 Preferred stock                                                     (4,772)                                             (4,772)
Federal tax benefits                                                  1,622                                               1,622
Transactions involving
 benefit plans                         6,332               (217)                            8,474              (1,081)   13,508
Foreign currency
 translation adjustment                                                        (12,751)                                 (12,751)
Three-for-two stock split                       10,516  (10,516)                                                          ----
Cash paid in lieu of
 fractional shares                                          (14)                                                            (14)
Purchase of treasury
 stock                                                                                     (2,351)   (1,296)             (3,647)
---------------------------------------------------------------------------------------------------------------------------------
BALANCES AT
DECEMBER 31, 1992          70,500    (50,897)   31,549    9,323     349,981    (17,617)   (43,905)   (2,880)   (1,081)  344,973
Net income                                                           36,955                                              36,955
Cash dividends:                                                                         
 Common stock                                                       (14,822)                                            (14,822)
 Preferred stock                                                     (4,675)                                             (4,675)
Federal tax benefits                                                  1,151                                               1,151
Transactions involving
 benefit plans                         6,821                437                             3,334              (2,609)    7,983
Foreign currency
 translation adjustment                                                        (11,504)                                 (11,504)
Purchase of treasury
 stock                                                                                               (1,264)             (1,264)
---------------------------------------------------------------------------------------------------------------------------------
BALANCES AT
DECEMBER 31, 1993          70,500    (44,076)   31,549    9,760     368,590    (29,121)   (40,571)   (4,144)   (3,690)  358,797
Net income                                                           47,394                                              47,394
Cash dividends:
 Common stock                                                       (15,443)                                            (15,443)
 Preferred stock                                                     (4,598)                                             (4,598)
Federal tax benefits                                                  1,026                                               1,026
Transactions involving
 benefit plans                         6,573                473                             3,425               2,140    12,611
Foreign currency
 translation adjustment                                                          5,101                                    5,101
Purchase of treasury
 stock                                                                                    (37,061)   (1,083)            (38,144)
---------------------------------------------------------------------------------------------------------------------------------
BALANCES AT
DECEMBER 31, 1994         $70,500    (37,503)   31,549   10,233     396,969    (24,020)   (74,207)   (5,227)   (1,550)  366,744
=================================================================================================================================


See accompanying notes to consolidated financial statements.


                                                            Twenty-One
   15
                    CONSOLIDATED STATEMENTS OF CASH FLOWS

                      Ferro Corporation and Subsidiaries


                                                                                                     (Dollars in Thousands)
Years ended December 31, 1994, 1993 and 1992                                                  1994            1993           1992 
=================================================================================================================================
                                                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income                                                                                 $47,394          36,955         58,828
   Adjustments to reconcile net income to net cash provided by
   operating activities
          Depreciation and amortization                                                     42,704          38,257         34,622
          Change in deferred income taxes                                                     (202)        (11,520)         1,474
          Effect of accounting change for postretirement benefits                               --          37,764             --
          Other non-cash items                                                               1,546            (139)        (1,055)
          Changes in current assets and liabilities, net of effects of acquisitions
             Trade notes and accounts receivable                                           (39,378)        (11,131)        13,770
             Inventories                                                                   (12,678)        (20,602)        10,594
             Other current assets                                                           10,961           4,092         (3,334)
             Accounts payable trade                                                         22,204           8,026        (10,609)
             Accrued expenses and other current liabilities                                  5,681         (14,605)        (2,463)
          Other operating activities                                                         3,613          (5,137)          (251)
---------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM OPERATING ACTIVITIES                                                 81,845          61,960        101,576
CASH FLOW FROM INVESTING ACTIVITIES
          Proceeds from sale of equipment                                                    2,885           1,687          2,943
          Capital expenditures for plant and equipment                                     (59,700)        (43,711)       (44,759)
          Proceeds from divestitures                                                         3,151           5,048         17,548
          Acquisition of companies, net of cash acquired                                    (9,176)        (75,456)       (26,809)
          Transactions with affiliated companies                                               126           2,036          1,356
          Change in marketable securities, net                                              38,335           9,774        (16,497)
          Other investing activities                                                        (2,249)         (1,240)        (1,422)
---------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR INVESTING ACTIVITIES                                                     (26,628)       (101,862)       (67,640)
CASH FLOW FROM FINANCING ACTIVITIES
          Net borrowings (payments) under short-term lines                                    (549)         (1,308)         2,223
          Proceeds from long-term debt                                                           --         25,962            992
          Principal payments on long-term debt                                              (2,070)         (1,245)        (2,618)
          Proceeds from sale of stock                                                        2,780           3,109          3,716
          Purchase of treasury stock                                                       (38,144)         (1,264)        (3,647)
          Cash dividends paid to minority shareholders of subsidiaries                        (701)           (312)          (459)
          Cash dividends paid                                                              (20,041)        (19,497)       (17,860)
---------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM (USED FOR) FINANCING ACTIVITIES                                     (58,725)          5,445        (17,653)
Effect of Exchange Rate Changes on Cash                                                     (1,786)         (1,239)        (2,381)
---------------------------------------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                           (5,294)        (35,696)        13,902
Cash and Cash Equivalents at Beginning of Year                                             25,116          60,812         46,910
---------------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                                   19,822          25,116         60,812
=================================================================================================================================
CASH PAID DURING THE YEAR FOR
          Interest                                                                         $11,517          11,001         10,480
          Income taxes                                                                     $26,467          35,090         25,653



See accompanying notes to consolidated financial statements.



                                                            Twenty-Two
   16
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      Ferro Corporation and Subsidiaries

Years ended December 31, 1994, 1993 and 1992

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                         PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and
all of its subsidiaries after elimination of significant intercompany accounts,
transactions and profits. Affiliates in which the Company has stock ownership
from 20% to 50% are accounted for on the equity basis.

Certain amounts in the 1992 and 1993 financial statements and the accompanying
notes have been reclassified to conform to the 1994 presentation.

Financial results for acquisitions are included in the consolidated financial
statements from the date of acquisition. The excess of cost over equity in net  
assets of acquired companies is being amortized over periods benefited, with
the most extended period being 40 years.

                      TRANSLATION OF FOREIGN CURRENCIES

Except for international companies whose functional currency is the U.S.
dollar, financial statements of international companies are translated  into
U.S. dollar equivalents at exchange rates as follows: (1) balance sheet
accounts at year-end rates; (2) income statement accounts at exchange rates
weighted by the monthly volume of transactions occurring during the year.
Translation gains or losses are recorded in shareholders' equity and
transaction gains and losses are reflected in net income.

The U.S. dollar is the functional currency for the Company's Argentine and      
Brazilian operations due to the high inflation experienced in those countries.
Translation gains or losses for these operations are reflected in net income.

                               CASH EQUIVALENTS

Cash equivalents consist of highly liquid instruments with a maturity of
three months or less and are carried at cost which approximates market value.

                            MARKETABLE SECURITIES

Marketable securities consist of highly liquid investments carried at cost 
which approximates market value.

                         RISK MANAGEMENT DERIVATIVES

Derivatives consist primarily of forward exchange contracts, foreign currency
options and options related to primary metals. Gains and losses related to
qualifying hedges of firm commitments or anticipated transactions are deferred
and are recognized as adjustments of carrying amounts when the hedged
transaction occurs. Gains and losses on derivative financial instruments that
do not qualify as hedges are recognized as foreign currency transaction gain or
loss. Premiums paid on purchased options are deferred and amortized over the
life of the option.

                                 INVENTORIES

Inventories are valued at the lower of cost or market. Cost is determined       
utilizing the first-in, first-out (FIFO) method, except for selected domestic
and international inventories which utilize the last-in, first-out (LIFO)
method.

                             PLANT AND EQUIPMENT

Plant and equipment is carried at cost. Depreciation of plant and equipment is
provided substantially  on a straight-line basis for financial reporting
purposes. The annual depreciation provision has been based upon the following   
estimated useful lives:

  Buildings                    20 to 40 years
  Machinery and equipment       5 to 15 years

                                 INCOME TAXES

Income taxes for 1994 and 1993 have been provided using the liability method in
accordance with Financial Accounting Standards Board Statement  of Financial
Accounting Standards No. 109, ``Accounting for Income Taxes.'' Financial
statements for 1992 have not been restated to apply the provisions of Statement
109.

                              EARNINGS PER SHARE

Primary net income per common share is based on a weighted average of common
and common equivalent shares. Fully diluted earnings per share  further reflect
the potential dilution of the assumed conversion of the convertible preferred
shares into common shares.

                                 Twenty-Three
   17
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      Ferro Corporation and Subsidiaries


2. INVENTORIES

The portion of inventories valued on a LIFO basis at December 31, 1994 and 1993
is as follows: 




                                                  1994            1993
======================================================================
                                                          
        United States                             50%              44
        Outside the United States                 12               14
        Consolidated                              26               26
=====================================================================


        If the FIFO method of inventory valuation had been used exclusively by
the Company, inventories would have been $17,678,000 and $17,279,000 higher
than reported at December 31, 1994 and 1993, respectively.

        Inasmuch as certain of the inventory costs are determined by use of the
LIFO dollar value method (under which the raw materials, work in process and
finished goods are included in one pool), it is impracticable to separate LIFO
inventory values among raw materials, work in process and finished goods.
       

3. FINANCING AND LONG-TERM LIABILITIES

Long-term liabilities at December 31, 1994 and 1993 are as follows:



        (Dollars in Thousands)                    1994            1993
======================================================================
                                                         
        Parent Company:
         Unsecured:
          Debentures, 11 3/4%, due 2000        $49,964          49,954
          Debentures, 7 5/8%, due 2013          24,782          24,777
         Secured:
          Mortgages, 5.9% to 8.5%,
           payable to 2017                         252             341

        Subsidiary Companies:
         Unsecured:
          Notes payable, 6.5% to 12.0%,
           payable to 1998                       2,418           2,733
         Secured:
          Mortgages, 8.8% payable
           to 2001                               1,670           2,469
----------------------------------------------------------------------
                                                79,086          80,274
        Less current portion (A)                 1,475             925
----------------------------------------------------------------------
        Total                                  $77,611          79,349
======================================================================
<FN>
                    (A) Included in notes and loans payable.



        The aggregate principal payments on long-term indebtedness for the next
five  years are as follows:



(Dollars in Thousands)
        1995            1996            1997            1998            1999
============================================================================
                                                            
        $1,475          1,278           455             380             307




        At December 31, 1994, $1,921,000 of long-term indebtedness was secured
by property, equipment and certain other assets with a net book value
approximating $3,317,000.

        The 11 3/4% debentures in the principal amount of $50,000,000 are
due in the year 2000. These debentures, issued in 1985, may be called by the
Company in 1995 at par. The fair market value of these debentures, on a
yield-to-call basis, was approximately $52,125,000 at December 31, 1994.

        In 1992, the Company filed a Shelf Registration with the Securities and
Exchange Commission for the issuance of up to $100,000,000 in debt securities.
The Company intends to offer these debt securities from time to time in the
future on terms determined at the time of sale. The Shelf Registration will
enable the Company to access the public debt market quickly if advantageous    
opportunities should present themselves. The proceeds from the future sale of
debt securities under the Shelf Registration are intended to be used for general
corporate purposes.

        In 1993, the Company issued $25,000,000 in 7 5/8% debentures under the
Shelf Registration. These debentures mature in the year 2013 and the fair market
value was approximately $22,438,000 at December 31, 1994.

        The Company has a five-year revolving credit agreement in the amount of
$150,000,000. The maturity date of this facility is August 1, 1999. The
agreement permits the maturity date to be extended annually for one additional
year with the   consent of the parties. Interest on revolving credit borrowings
is payable at floating prime or lower rates based on Company options. There is a
commitment fee of 3/16% per year. There have been no borrowings under this
agreement.


                                  Twenty-Four
   18
        There are no covenants in either the 11 3/4% indenture, the Shelf
Registration or revolving credit agreement which significantly limit dividend
payment capability of the Company. In addition, there are no significant
restrictions on the payment of dividends by the subsidiaries and affiliates to
the Company.

        In 1989, the Company created an Employee Stock Ownership Plan (ESOP).
The ESOP borrowed $63,500,000 at an interest rate of 8.5% and $7,000,000 at an
adjustable interest rate in 10-year loans guaranteed by the Company. Interest
paid by the ESOP totaled $3,558,000, $4,103,000 and $4,628,000 in 1994, 1993
and 1992, respectively. The Company has reflected the guaranteed ESOP
borrowings as a loan guarantee on its balance sheet with a like amount of
``Guaranteed ESOP Obligation'' recorded as a reduction of stockholders' equity.
As the Company and its employees make contributions to the ESOP, these
contributions, plus the dividends paid on the Company's preferred stock held by
the ESOP, are used to service the borrowings. As the principal amounts of the
loans are repaid, the ``Guaranteed ESOP Obligation'' is reduced accordingly.

        Capitalized interest was $1,042,000, $1,108,000 and $753,000 in 1994,
1993 and 1992, respectively.

        The maintenance of minimum cash balances is informally agreed to with
certain banks as a result of loans, commitments and services rendered. Cash
balances maintained to meet operating needs on a daily basis are sufficient to
satisfy these informal agreements. There are no legal restrictions on these
balances, which are available to the Company and its subsidiaries for use at
all times. Cash in excess of such operating requirements is invested in
short-term securities.



4. STOCK PLANS

The Company maintains stock option plans, a performance share plan and a        
savings and stock ownership plan which includes an investment savings plan and
the ESOP for the benefit of its employees.

        The stock option plans provide for the issuance of stock options at no
less than the market price. Options are exercisable over a 10-year period.

Information pertaining to these stock options is shown below:




                                          1994            1993            1992
==============================================================================
                                                                    
        Shares granted                 201,850         180,775         67,650
          Average option price          $33.39           29.42          26.10
         Shares exercised               39,284          98,961        200,841
          Average option price          $15.93           14.04          11.64

         Shares which became
           exercisable                 114,613         103,068        138,337
          Average option price          $23.14           19.03          16.48

        Shares unexercised at
         year-end                    1,003,241         845,551        776,707

        Option price range
         per share                       $6.95            6.95           6.95
                                      to 34.00        to 30.42       to 30.42
        Shares cancelled                 4,876          12,970         35,937
        Shares available for
         granting future options       821,706       1,018,680      1,186,485
=============================================================================



        The Company maintains a Performance Share Plan whereby awards, 
expressed as shares of common stock of the Company, are earned only if the
Company meets specific performance targets over a three to five year period.
The Plan provides for 50% of the value of any earned performance shares to be
paid to participants in the form of cash and 50% in the form of common stock of
the Company. Performance share awards in the amount of 235,395 shares, 305,858
shares and 442,440 shares were outstanding at the end of 1994, 1993 and 1992,
respectively. The Company accrues amounts based on performance reflecting the
value of cash and common stock which is anticipated to be earned. The effect of
the Plan was to reduce income by $64,000, $1,144,000 and $3,658,000 in 1994,
1993 and 1992, respectively.

        The ESOP provides for the Company to match eligible employee pretax
savings. Amounts expensed under the ESOP were $2,488,000, $2,141,000 and
$1,929,000 in 1994, 1993 and 1992, respectively.


                                       
5. CAPITAL STOCK

In 1989, Ferro issued 1,520,215 shares of 7% Series A ESOP Convertible  
Preferred Stock to National City Bank, trustee for the Ferro ESOP. The shares
were issued at a price of $46.375 per share for a total consideration of
$70,500,000. Each share of



                                 Twenty-Five
   19
ESOP convertible preferred stock is convertible into 1.7325 shares of common
stock. As the loans are repaid by the trustee, preferred shares are allocated
to participating individual employee accounts.  The Company is required to
repurchase at the original issue price, for cash or common stock at the
Company's option, the preferred shares allocated to an employee's ESOP account
upon distribution of such account to the employee unless such shares have been
converted to common stock. Each preferred share carries one vote, voting
together with the common stock on most matters.

        The Company purchased 1,492,900 shares of common stock in 1994 at an
aggregate cost of $37,061,000; did not purchase any shares of common stock
during 1993; and during 1992, it purchased 91,100 shares of common stock at an
aggregate cost of $2,351,000. At December 31, 1994, the Company had remaining
authorization under its current treasury stock purchase program to acquire an
additional 1,416,000 shares.

        In 1992, the Company effected a three-for-two stock split.

        The Company maintains a Shareholder Rights Plan whereby, until the
occurrence of certain events, each share of the outstanding common stock
represents ownership of one right (Right). The Rights become exercisable only
if a person or group acquires 20% or more of the Company's common stock (10%
under certain circumstances) or commences a tender or exchange offer upon con-
summation of which such person or group would control 20% or more of the common
shares. Each Right entitles holders to buy, from the Company, one share of its
common stock at an exercise price of $20.00 per share. The Rights, which do not
have the right to vote or receive dividends, expire on April 9, 1996. Rights
may be redeemed by the Company at $0.022 per Right at any time until the
fifteenth day following public announcement that a person or group has acquired
20% or more of the voting power, unless such period is extended by the Board of
Directors while the Rights are redeemable.

        If any person becomes the owner of 20% or  more of the common stock
(10% under certain circumstances), or if the Company is the surviving
corporation in a merger with a 20% or more stock-holder and its common shares
are not changed or converted, or if a 20% or more stockholder engages in
certain self-dealing transactions with the Company, then each Right not owned
by such person or related parties will entitle its holder to purchase one share
of common stock at a purchase price of 20% of the then current market price of
the common stock.

        In the event the Company engages in a merger or other business
combination transaction in which the Company is not the surviving corporation
or the Company is the surviving corporation but its common stock is changed or
exchanged or 50% or more of the Company's assets or earning power is sold or
transferred, each holder of a Right shall have the right to receive, upon
exercise thereof at the then current exercise price of the Right, that number
of shares of common stock of the surviving company which at the time of the
transaction would have a market value of two times the exercise price of the
Right.


6. ACQUISITIONS AND DIVESTITURES

During 1994, the Company acquired Diamonite Products from W.R. Grace & Company. 
Diamonite, located in Shreve, Ohio, manufactures custom ceramic products for
the automotive, aerospace, electronics, metalworking, textile and power
generation industries. The acquisition was accounted for using the purchase
method of accounting.

        In April 1994 the Company signed agreements with Guangdong Fotoa Group
Co. Ltd. to establish a joint venture in the People's Republic of China to
manufacture and market ceramic frit, glazes, colors and grinding media. Ferro
will hold a majority interest of 60%. It is expected that the new company will
be operational in 1996.

        In 1993, the Company acquired the North American and European powder
coatings business of Imperial Chemical Industries (ICI), the Italian ceramic
frit and color business of Bayer S.p.A. and the binder and ink business of
Electro Scientific Industries, Inc. Acquisitions were completed for cash of
approximately $75,456,000 and were accounted for using the purchase method of
accounting. Accordingly, the results of operations for these acquisitions have
been included within the Coatings, Colors and Ceramics segment since their
dates of




                                  Twenty-Six
   20

acquisition. Purchase prices have been allocated based on fair values of assets
at date of acquisitions with approximately $37,400,000 being assigned to
goodwill and other intangibles.

        The Company sold or discontinued operations representing annual sales
of approximately $30,000,000, $15,000,000 and $50,000,000 in 1994, 1993 and
1992, respectively. The largest of these were the 1994 sale of the plastics
business located in Australia and New Zealand, representing approximately
$30,000,000 in annual sales and the 1992 sale of the Foundry Products and Steel
Mill Products businesses, representing approximately $34,000,000 in annual
sales. The results of these operations were not material to Ferro.

7. CONTINGENT LIABILITIES

There are pending against the Company and its consolidated subsidiaries various 
lawsuits and claims. In the opinion of Management, the ultimate liabilities
resulting from such lawsuits and claims will not materially affect the
consolidated financial position or results of operations of the Company.

8. RESEARCH AND DEVELOPMENT EXPENSE

Amounts expended for development or significant improvement of new and/or       
existing products, services and techniques approximated $22,919,000,
$19,334,000 and $15,440,000 in 1994, 1993 and 1992, respectively.

9. RETIREMENT BENEFITS

The following information sets forth data for those selected pension plans of
the Company and those subsidiaries which are subject to Statement of    
Financial Accounting Standards No. 87, ``Employers' Accounting for Pensions.''
Several other pension plans for the international subsidiaries are insured and
fully funded. Due to the diverse nature of the regulatory environment of
various countries, the pension plans have varied benefit determinations. The
largest plan is for United States salaried employees whose benefits are 
primarily based on employees' highest consecutive five years' earnings. Annual
pension costs for the Company and its subsidiaries were $8,455,000, $6,021,000
and $7,218,000 in 1994, 1993 and 1992, respectively.

        The Company's funding policy is to contribute annually amounts required
by the various  agencies governing the retirement plans of the Company.

        The net periodic pension cost for plans accounted for under Statement
87 included the following components:




        (Dollars in Thousands)              1994            1993            1992
================================================================================
                                                               
        Service cost-benefits earned
         during the period               $ 7,212           5,815           5,919

        Interest cost on the projected
         benefit obligation               13,775          13,082          12,815

        Actual return on plan assets       4,269         (15,645)        (18,020)
        Net amortization and deferral    (18,628)          1,577           4,395
================================================================================

        Net periodic pension cost        $ 6,628           4,829           5,109

================================================================================


        
        Net amortization and deferral consists of amortization of net assets and
obligations at transition and deferral and amortization of subsequent net gains
and losses.

        Assumptions used in developing the projected benefit obligation as of
December 31 were: 




                                            1994            1993            1992
================================================================================
                                                             
        Discount or settlement rate      7.0-10.0%       6.0-10.0       8.0-10.0
        Rate of increase in
         compensation levels             3.0- 9.0        4.0- 9.0       5.0- 9.0
        Expected long-term rate of
         return on assets                6.0-10.0        8.0-11.0       7.0-11.0
================================================================================


                                       
                                 Twenty-Seven


   21
        The following table sets forth the funded status of the plans and the
amounts recognized in the Company's consolidated balance sheets:





                                                                                   Plans in Which                  Plans in Which
                                                                                    Assets Exceed                     Accumulated
                                                                                      Accumulated                        Benefits
        (Dollars in Thousands)                                                           Benefits                   Exceed Assets
=================================================================================================================================
                                                                             1994            1993            1994            1993
=================================================================================================================================
                                                                                                             
         Actuarial present value of benefit obligations:
          Vested benefit obligation                                      $113,004         135,608          20,742          13,364
=================================================================================================================================
         Accumulated benefit obligation                                  $117,848         140,463          26,195          18,378
=================================================================================================================================
         Projected benefit obligation                                    $136,506         167,113          28,987          20,706
        Plan assets at fair value                                         145,490         161,966          16,847           9,465
---------------------------------------------------------------------------------------------------------------------------------
        Projected benefit obligation (in excess of) or less than 
         plan assets                                                        8,984         (5,147)         (12,140)        (11,241)
        Unrecognized net (gain) or loss                                    (9,212)         5,517           (1,427)          3,119
        Prior service cost                                                  4,534          5,008            2,979           2,164
        Unrecognized net transition (asset) obligation                     (5,760)        (5,941)           2,737           2,498
        Minimum liability adjustment                                           --             --           (3,745)         (6,253)
---------------------------------------------------------------------------------------------------------------------------------
        Prepaid pension cost (pension liability)                         $ (1,454)          (563)         (11,596)         (9,713)
=================================================================================================================================



        In the aggregate, at year-end 1994 and 1993, the various plans' assets
at fair value were less than the various plans' projected benefit obligations
by $3,156,000 and $16,388,000, respectively. The Company recognized a
$2,245,000 increase in equity in 1994 and a $3,221,000 decrease in equity in
1993 for the minimum liability adjustment.

        The plans' assets consist primarily of equities and government and
corporate obligations. The United States plans' assets included shares of the
Company's stock with a market value of $8,050,000 and $10,790,000 at year-end
1994 and 1993, respectively.

        The Company adopted Statement of Financial Accounting Standards No.
106, ``Employers' Accounting for Postretirement Benefits Other than Pensions,''
as of January 1, 1993. The Company immediately recognized the transition
obligation resulting in a charge against income of $23,603,000 after related
income tax benefit of $14,161,000 representing the cumulative effect of the
change in accounting on results prior to January 1, 1993. Under Statement 106,
1993 current period expense exceeded the amount under the previous accounting
method by $1,516,000 after-tax.

        The Company provides eligible domestic retired employees with health
care and life insurance benefits. Medical coverage is provided to all active
domestic employees on a contributory basis. Life insurance is provided to all
active domestic employees on a non-contributory basis.

        The Company funds these benefits as the claims are presented.


        The net periodic postretirement benefit cost included the following
components:





        (Dollars in Thousands)                                 1994            1993
===================================================================================
                                                                      
        Service cost                                          $ 731             588
        Interest cost                                         3,077           3,129
-----------------------------------------------------------------------------------
        Net periodic postretirement
          benefit cost                                       $3,808           3,717
===================================================================================



        Assumptions used in developing the accumulated postretirement benefit
obligation as of December 31 were:



                                                               1994            1993
===================================================================================
                                                                       
        Discount or Settlement Rate                            9.5%             7.5
        Rate of increase in covered
         health care benefits:
          First year                                           9.0              9.0
          Decreasing gradually over
           20 years to                                         4.0              4.0
===================================================================================



        The following table sets forth the accrued postretirement benefit
obligation recognized in the Company's consolidated balance sheets.




        (Dollars in Thousands)                                 1994           1993
==================================================================================
                                                                     
        Accumulated Postretirement
         Benefit Obligation:
          Retirees                                          $26,122         27,868
          Fully eligible active plan
           participants                                       3,801          6,476
         Other active plan participants                       5,876          6,048
----------------------------------------------------------------------------------
                                                             35,799         40,392
        Unrecognized net (gain) or loss                      (6,277)           296
----------------------------------------------------------------------------------
        Accrued postretirement benefit obligation           $42,076         40,096
==================================================================================


                                 Twenty-Eight
   22
        Increasing the assumed health care cost trend rates by one percentage
point for each future year would increase the accumulated postretirement
benefit obligation as of December 31, 1994, by $3,465,000 and the net periodic
postretirement benefit cost by $373,000.

        The Company adopted Statement of Financial Accounting Standards No.
112, ``Employers' Accounting for Postemployment Benefits,'' as of January 1,
1994. The effect on the Company's financial statements was not material.


10. INCOME TAX EXPENSE

The Company adopted Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes," as of January 1, 1993. The cumulative
effect of this change was to increase net income by $3,053,000.

        Income tax expense attributable to income before taxes and cumulative
effect of accounting changes:




                                 Liability                    Deferred
                                    Method                      Method
----------------------------------------------------------------------

                                 

(Dollars in Thousands)       1994              1993               1992
======================================================================
                                                  
Current:
  U.S. Federal             $ 8,885            11,035            12,293
  Foreign                   13,498            12,323            23,087
  State and local            1,841             1,904             1,840
----------------------------------------------------------------------
                            24,224            25,262            37,220
----------------------------------------------------------------------
          
Deferred:
  U.S. Federal               3,054             5,151             1,262
  Foreign                     (329)              787               206
  State and local              (37)              584               173
----------------------------------------------------------------------
                             2,688             6,522             1,641
----------------------------------------------------------------------
Total income tax           $26,912            31,784            38,861
======================================================================


        In addition to the 1994 income tax expense of $26,912,000, certain
income tax benefits of $594,000 were allocated directly to shareholders'
equity.

        The above taxes are based on earnings before income taxes and the
cumulative effect of change in accounting principles. They aggregated
$34,365,000, $47,400,000 and $38,343,000 for domestic operations and
$39,941,000, $41,889,000 and $59,346,000 for foreign operations in 1994, 1993
and 1992, respectively.


        A reconciliation of the statutory federal income tax rate and the
effective tax rate follows:




(Dollars in Thousands)                1994            1993            1992
==========================================================================
                                                           
Statutory federal income tax rate      35.0%           35.0            34.0
  Foreign tax rate difference          (1.7)           (1.4)            3.9
  U.S. taxes on dividends from
    subsidiaries                        1.3             1.9             2.6
  State and local taxes net of
    federal income tax                  1.6             1.8             1.4
  Miscellaneous                          --            (1.7)           (2.1)
---------------------------------------------------------------------------
Effective tax rate                     36.2%           35.6            39.8
===========================================================================



        The components of deferred tax assets and liabilities at December 31
were:




(Dollars in Thousands)                              1994           1993
=======================================================================
                                                          
Deferred Tax Assets:
  Pension and other benefit programs             $18,937         18,682
  Restructuring reserves                           4,070          4,972
  Accrued liabilities                              4,922          5,137
  Net operating loss carryforwards                 8,733          6,428
  Inventory                                        3,100          3,751
  Other                                            5,269          7,996
-----------------------------------------------------------------------
Total Deferred Tax Assets                         45,031         46,966
-----------------------------------------------------------------------
Deferred Tax Liabilities:
  Property and equipment-
    depreciation and amortization                 22,275         20,388
  Other                                            2,082          6,142
-----------------------------------------------------------------------
Total Deferred Tax Liabilities                    24,357         26,530
-----------------------------------------------------------------------
Net Deferred Tax Asset Before
  Valuation Allowance                             20,674         20,436
Valuation Allowance                               (5,980)        (5,821)
-----------------------------------------------------------------------
Net Deferred Tax Asset                           $14,694         14,615
=======================================================================


         At December 31, 1994, the Company's foreign subsidiaries had deferred
assets relating to net operating loss carryforwards for income tax purposes of
$8,733,000 that expire in years 1995 through 2001, and in one instance, have no
expiration period. For financial reporting purposes, a valuation allowance of
$4,997,000 has been recognized to offset the deferred tax assets relating to
the net operating loss carryforwards.

        Undistributed earnings of the Company's foreign subsidiaries amounted
to approximately $107,000,000. Deferred income taxes are not provided on
these earnings as it is intended that the majority of them are indefinitely
invested in these entities.



                                 Twenty-Nine
   23
11. REPORTING FOR SEGMENTS

Major product lines of the Company are Coatings, Colors and Ceramics; Plastics;
and Chemicals.  Within Coatings, Colors and Ceramics, coatings revenues
represented approximately 41% of consolidated net sales during 1994 and 1993
and 38% for 1992, while colors represented approximately 10% of consolidated    
net sales in each of the three years. The Company's sales are primarily made
through its own full-time sales force, though some sales are made through
manufacturers' representatives and distributors.

        Identifiable assets are those used in the operation of each segment.

        Information about the Company's segment operating data follows:



                                Coatings, Colors
(Dollars in Millions)           and Ceramics            Plastics        Chemicals           Total
=================================================================================================
                                                                             
Sales
  1994                            $710.3                  267.1           216.8           1,194.2
  1993                             616.9                  246.9           201.9           1,065.7
  1992                             629.5                  255.2           213.1           1,097.8

Operating Profit
  1994                            $ 74.4                    7.4             6.3              88.1
  1993                              71.9                   10.3            13.5              95.7
  1992                            $ 84.6                    8.9            10.9             104.4

Identifiable Assets
  1994                            $444.2                  120.3           157.9             722.4
  1993                             402.9                  107.0           131.2             641.1
  1992                            $306.0                  111.6           124.4             542.0

Capital Expenditures
  1994                            $ 35.4                    7.7            16.6              59.7
  1993                              20.0                    8.6            15.1              43.7
  1992                            $ 26.2                    5.4            13.2              44.8

Depreciation and Amortization
  1994                            $ 24.5                    7.0            11.2              42.7
  1993                              20.9                    6.8            10.6              38.3
  1992                            $ 16.2                    7.5            10.9              34.6
=================================================================================================


        A reconciliation of operating profit to income before income taxes and
changes in accounting principles included in the consolidated statements of
income follows:




        (Dollars in Millions)                                              1994            1993          1992
=============================================================================================================
                                                                                             
Operating profit                                                         $ 88.1            95.7         104.4
Equity in net earnings of affiliated companies                             (1.1)            0.8           2.7
Interest earned                                                             3.8             4.7           6.2
General corporate expense\net                                              (6.1)           (5.4)         (7.5)
Interest expense                                                          (10.9)          (10.1)         (9.2)
Miscellaneous                                                               0.5             3.6           1.1
-------------------------------------------------------------------------------------------------------------
  Income before taxes and changes in accounting principles               $ 74.3            89.3          97.7
=============================================================================================================



        A reconciliation of identifiable assets shown above to the total assets
included in the consolidated balance sheets follows:




(Dollars in Millions)                                              1994            1993          1992
=====================================================================================================
                                                                                         
Total identifiable assets                                       $ 722.4           641.1         542.0
Investments in affiliated companies                                 8.9            10.1          13.4
Corporate assets                                                   70.1           116.7         141.1
-----------------------------------------------------------------------------------------------------
  Total assets                                                  $ 801.4           767.9         696.5
=====================================================================================================

                                    Thirty

   24
Geographic operating data follows:




                                            United
                                        States and                            Latin           Asia-
        (Dollars in Millions)               Canada          Europe          America         Pacific         Total
=================================================================================================================
                                                                                              
        1994
        Net sales                          $602.0           399.3             93.2            99.7        1,194.2
        Operating profit                     35.6            30.3             12.4             9.8           88.1
        Identifiable assets                 348.7           260.6             47.1            66.0          722.4

        1993
        Net sales                          $534.0           347.6             91.6            92.5        1,065.7
        Operating profit                     44.8            26.6             15.4             8.9           95.7
        Identifiable assets                 300.8           243.7             38.2            58.4          641.1

        1992
        Net sales                          $493.8           412.0            107.6            84.4        1,097.8
        Operating profit                     32.4            51.8             12.3             7.9          104.4
        Identifiable assets                 229.0           221.1             37.7            54.2          542.0
=================================================================================================================



        Transfers between geographic areas are
immaterial. Identifiable assets are those used in the
operation of each geographic area.

        The Company's international operations
may be affected by exchange controls, currency
fluctuations, and laws or policies of particular
countries, as well as by laws and policies of the
United States affecting foreign trade and investment.
Because of the diversity of Ferro's international
operations, the Company does not consider that its
international business, as a whole, is exposed to
significant political or economic risks which are
disproportionate to ordinary risks of doing business,
whether domestic or international.

12. FINANCIAL INSTRUMENTS

It is Ferro's hedging policy to neutralize or mitigate
the potentially negative effects of currency move-
ments and raw materials prices. The Company's
use of derivative financial instruments is limited
to the hedging of underlying exposures. Ferro does
not engage in speculative transactions for trading
purposes.

        The Company uses forward exchange
contracts and currency options to hedge its
exposure to foreign currency fluctuations. Several
of Ferro's foreign subsidiaries enter into forward
contracts to protect against the risk of increased
cost of non-local currency denominated raw
materials. The most prevalent transactions involve
the purchase of U.S. dollars against Dutch guilders
and Spanish pesetas. The maturity of the hedges
is consistent with the underlying exposure,
generally not beyond one year. At December 31,
1994, the market value of such forward contracts
was $7,900,000, compared with a contract value
of $7,700,000.

        Ferro Corporation enters into foreign
currency options to protect the U.S. dollar value of
profits generated by certain European operations.
Such activity involves the purchase of put options
for the Dutch guilder, Spanish peseta and French
franc against the U.S. dollar. The maturity of the
options is generally under one year. At December
31, 1994, the face value or notional amount of all
outstanding currency options was $7,439,000. If
liquidated at year-end 1994, these options would
have produced a cash amount of $215,000 versus
an unamortized cost of $160,000.

        In addition to hedging foreign exchange risk,
the Company also purchases call options to
hedge certain raw materials against future increases
in price. At December 31, 1994, the face value
or notional amount of all raw material call options
was $7,200,000. If liquidated at year-end 1994,
these options would have produced a cash amount
of $713,000 versus an unamortized cost of $647,000.

        All forward contract, option and hedging
activity is executed with major reputable multi-
national financial institutions. Accordingly, the
Company does not anticipate counterparty default
and believes that such risk is immaterial.

                                  Thirty-One
   25

                                                      SELECTED FINANCIAL DATA
                                                Ferro Corporation and Subsidiaries


Years ended December 31, 1984 through 1994
(Dollars in thousands except per share data
and sales per employee data)                                  1994            1993            1992            1991            1990
                                                                                                          
====================================================================================================================================
OPERATING RESULTS (A)                  
    Net sales                                           $1,194,247       1,065,748       1,097,793       1,056,940       1,124,833
    Income before taxes and cumulative
      effect of changes in accounting                  
      principles                                            74,306          89,289          97,689          20,349          43,509
    Income taxes                                            26,912          31,784          38,861          15,532          24,090
    Net income                                          $   47,394          36,955          58,828           4,817          19,419
    Income as a percent of sales before
      cumulative effect of changes in                         
      accounting principles                                   4.0%            5.4%            5.4%            0.5%            1.7%

RETURN ON AVERAGE NET WORTH                                  13.1%           16.3%           18.1%            1.6%            6.4%
                                       
PER COMMON SHARE DATA (A,B)                             
    Average shares outstanding                          28,735,898      29,472,201      29,314,494      28,821,380      29,064,517
    Primary net income                                  $     1.52            1.13            1.90             .06             .55
    Fully diluted net income                            $     1.45            1.09            1.77             .06             .53
    Cash dividends                                      $      .54             .51             .45             .43             .43
    Book value                                          $    13.18           12.32           11.92           10.67           10.77
                                       
FINANCIAL CONDITION AT YEAR-END        
    Current assets                                      $  415,415         411,253         414,927         405,740         386,704 
    Current liabilities                                    228,336         198,958         205,043         212,575         221,155 
-----------------------------------------------------------------------------------------------------------------------------------
       Working capital                                  $  187,079         212,295         209,884         193,165         165,549 
-----------------------------------------------------------------------------------------------------------------------------------
     Plant and equipment                                $  601,594         538,188         497,561         511,605         519,044 
     Accumulated depreciation and                                                                                                  
       amortization                                        313,005         280,367         269,998         276,885         263,114 
-----------------------------------------------------------------------------------------------------------------------------------
       Net plant and equipment                          $  288,589         257,821         227,563         234,720         255,930 
-----------------------------------------------------------------------------------------------------------------------------------
     Other assets                                       $   97,372          98,820          54,055          31,465          43,029 
     Total assets                                          801,376         767,894         696,545         671,925         685,663 
     Long-term liabilities                                  77,611          79,349          53,210          55,658          58,047 
     ESOP loan guarantee                                    37,503          44,076          50,897          57,229          62,649 
     Deferred income taxes                                  17,309          14,884          10,918           9,444          21,088 
     Postretirement liabilities                             42,076          40,096              --              --              -- 
     Other non-current liabilities                          31,797          31,734          31,504          31,732          17,122 
     Shareholders' equity                               $  366,744         358,797         344,973         305,287         305,602 
                                                                                                                                   
PLANT AND EQUIPMENT                                                                                                                
     Capital expenditures and                                                                                                      
       acquisitions                                     $   63,404          75,037          48,761          39,005          61,408 
     Depreciation                                       $   37,076          33,812          33,451          32,686          30,389 
                                                                                                                                   
EMPLOYEES                                                                                                                          
     Number (year-end)                                       6,817           6,627           6,535           7,266           8,205 
     Sales per employee                                 $  175,187         160,820         167,990         145,460         137,090 
===================================================================================================================================



                                  Thirty-Two
   26







      1989            1988             1987            1986            1985           1984
                                                                   
===========================================================================================

 1,083,573       1,008,990          871,008         725,241         651,071        662,867


    83,764          88,436           61,023          45,482          18,265          32,351
    34,016          41,816           29,336          21,400           9,372          15,465
    49,748          46,620           31,687          24,082           8,893          16,886


      4.6%            4.6%             3.6%            3.3%            1.4%            2.5%

     16.8%           16.8%            13.1%           11.5%            4.6%            9.0%


30,972,625      30,884,797       31,043,830      30,599,257      30,287,551      30,046,725
      1.53            1.51             1.02             .79             .29             .57
      1.46              --               --              --              --              --
       .40             .31              .30             .27             .27             .27
     10.20            9.53             8.46            7.27            6.46            6.25


   408,692         356,972          325,835         271,643         227,467         207,233
   210,059         194,171          174,577         131,605         109,521          95,398
--------------------------------------------------------------------------------------------
   198,633         162,801          151,258         140,038         117,946         111,835
--------------------------------------------------------------------------------------------
   446,290         399,785          359,223         316,770         282,986         258,488

   226,268         202,563          187,334         163,058         137,335         122,026
--------------------------------------------------------------------------------------------
   220,022         197,222          171,889         153,712         145,651         136,462
--------------------------------------------------------------------------------------------
    40,417          33,946           34,302          23,993          20,272          18,603
   669,131         588,140          532,026         449,348         393,390         362,298
    60,764          63,163           64,147          68,136          68,391          60,950
    68,020              --               --              --              --              --
    19,860          20,622           22,035          17,347          12,812          11,828
        --              --               --              --              --              --
    13,359          14,850           11,516           8,963           6,559           5,779
   297,069         295,334          259,751         223,297         196,107         188,343



    53,471          53,753           37,339          23,839          27,050          29,364
    27,574          24,696           21,883          18,926          16,832          15,988


     8,045           8,374            8,100           7,721           8,018           7,950
   134,690         120,490          107,530          93,930          81,200          83,380
============================================================================================

<FN>
(A) Included in 1993 is a pretax restructuring charge of $3.0 million which on an after-tax basis is $1.8 million, or $0.06
    per common share. Also included in 1993 is the cumulative effect of accounting changes of $20.6 million which on an after-tax 
    basis is $0.70 per common share. Included in 1991 is a pretax restructuring charge of $45.3 million which on an after-tax basis 
    is $31.7 million, or $1.11 per common share. A litigation charge of $12.0 million is included in 1990 which on an after-tax 
    basis is $7.9 million, or $0.27 per common share. Excluding the charges in 1991 and 1990, net income for 1991 would have been 
    $36.5 million, or $1.17 per common share, and net income for 1990 would have been $27.3 million, or $0.82 per common share.

(B) Primary earnings per common share are calculated on a weighted average of common and common equivalent shares. Net income per
    common share for 1988 and prior periods is based on average shares outstanding during the year. Fully diluted earnings per share
    further reflect the potential dilution of the assumed conversion of the convertible preferred shares (issued in 1989) into 
    common shares. Book value is based on outstanding common shares and net worth at the end of the year. Outstanding common shares
    and per share data are adjusted to reflect the 2-for-1 stock split in August 1987, 3-for-2 stock split in August 1989 and
    3-for-2 stock split in August 1992.




                                 Thirty-Three
   27

                                                          QUARTERLY DATA
                                                            (Unaudited)

(Dollars in Thousands Except Per Share Data)                    
                                                                             Earnings (Loss) Per
                                                                                 Common Share          Dividends         Common
                                                                Net          -----------------------       Per           Stock
                               Net             Gross          Income/                        Fully       Common          Price
              Quarter         Sales           Profit          (Loss)         Primary        Diluted       Share          Range
====================================================================================================================================
                                                                                                   
1994            1             $ 283,324         70,942         11,324          .35             .34        .135        $35.875-30.875
                2               300,225         76,195         11,966          .38             .36        .135         31.625-22.375
                3               296,803         73,693         11,632          .38             .36        .135         27.250-21.625
                4               313,895         76,830         12,472          .41             .39        .135         26.125-22.875
------------------------------------------------------------------------------------------------------------------------------------
              Total          $1,194,247        297,660         47,394         1.52            1.45        .540
====================================================================================================================================
1993(A)         1             $ 257,036         68,722         (7,428)        (.28)           (.28)       .120        $34.750-26.875
                2               279,717         73,559         13,597          .43             .41        .120         32.375-26.125
                3               263,697         67,585         14,988          .48             .45        .135         34.250-28.500
                4               265,298         71,985         15,798          .51             .48        .135         33.875-29.750
------------------------------------------------------------------------------------------------------------------------------------
              Total          $1,065,748        281,851         36,955         1.13            1.09        .510
====================================================================================================================================

Primary earnings per common share are calculated using a weighted average of common and common equivalent shares. 
The common stock of the Company is listed on the New York Stock Exchange. Ticker symbol: FOE. 
At January 31, 1995, the Company had 3,213 holders of its common stock.  
The Company's fully diluted earnings per share in 1993 differ from the total of the quarterly amounts because of the effect of 
antidilutive securities in the second and fourth quarter calculations.  
(A) Included in 1993 is an after-tax charge of $20,550 for the cumulative effect of changes in accounting for postretirement 
benefits and income taxes. Excluding this charge, net income for 1993 would have been $57,505, or $1.83 per common share primary 
and $1.73 per common share fully diluted. 


                                 Thirty-Four