1





                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C.  20549


                                   FORM 10-Q


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarter ended May 31, 1995               Commission file number 1-1499
                                                                        ------ 


                          EAGLE-PICHER INDUSTRIES, INC.                      
- ------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)



              OHIO                                       31-0268670          
- ---------------------------------         ------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
   incorporation or organization)


         580 Walnut Street, P. O. Box 779, Cincinnati, Ohio    45201         
- -------------------------------------------------------------------------------
        (Address of principal executive offices)             Zip Code


Registrant's telephone number, including area code    513-721-7010           
                                                   ----------------------------


                                (Not Applicable)
- -------------------------------------------------------------------------------
              Former name, former address and former fiscal year,
                          if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months, and (2) has been subject to such
filing requirements for the past 90 days.                       Yes X   No
                                                                   ----   ----

11,040,932 shares of common capital stock, par value $1.25 per share, were 
outstanding at July 12, 1995.





                                       1
   2
                         EAGLE-PICHER INDUSTRIES, INC.

       QUARTERLY REPORT - FORM 10-Q - FOR THE QUARTER ENDED MAY 31, 1995


                               TABLE OF CONTENTS







                                                           Page
                                                                   Number
                                                                   ------
       
                   PART I.  FINANCIAL INFORMATION
                                                                  
Item 1.  Financial Statements....................................     3

     Consolidated Statement of Income............................     3
     Consolidated Balance Sheet..................................     4
     Consolidated Statement of Cash Flows........................     6
     Notes to Consolidated Financial Statements..................     8

Item 2.  Management's Discussion and Analysis of Financial
     Condition and Results of Operations.........................    13

                   PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings.......................................    15

Item 3.  Defaults Upon Senior Securities.........................    15

Item 6.  Exhibits and Reports on Form 8-K........................    15

Signature........................................................    16

Exhibit Index....................................................    17






                                       2
   3
                         PART I.  FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS.



                         EAGLE-PICHER INDUSTRIES, INC.
                        CONSOLIDATED STATEMENT OF INCOME
                (Dollars in thousands except per share amounts)






                                                 Three Months Ended       Six Months Ended
                                                       May 31                  May 31     
                                                 ------------------       ----------------
                                                  1995      1994           1995     1994
                                                  ----      ----           ----     ----
                                                                   
    Net Sales                                   $225,378  $196,994       $422,981 $374,748
                                                 -------   -------        -------  -------

    Operating Costs and Expenses:
    Cost of products sold                        186,658   160,816        349,946  307,199
    Selling and administrative                    19,573    18,641         38,775   36,231
                                                 -------   -------        -------  -------

                                                 206,231   179,457        388,721  343,430
                                                 -------   -------        -------  -------

    Operating Income                              19,147    17,537         34,260   31,318

    Interest expense                                (500)     (455)          (987)    (909)
    Other income                                      21        72            406      238
                                                 -------   -------        -------  -------

    Income Before Reorganization
      Items and Taxes                             18,668    17,154         33,679   30,647

    Reorganization items                            (331)     (923)          (756)  (2,005)
                                                 -------   -------        -------  ------- 

    Income Before Taxes                           18,337    16,231         32,923   28,642

    Income Taxes                                   1,561     1,562          3,115    2,934
                                                 -------   -------        -------  -------

    Net Income                                  $ 16,776  $ 14,669       $ 29,808 $ 25,708
                                                 =======   =======        =======  =======


    Income per Share                               $1.52     $1.33          $2.70    $2.33
                                                 =======   =======        =======  =======






   See accompanying notes to the consolidated financial statements.





                                       3
   4

                         EAGLE-PICHER INDUSTRIES, INC.
                           CONSOLIDATED BALANCE SHEET
                             (Dollars in thousands)




ASSETS                                                      May 31                Nov. 30       
                                                             1995                   1994        
                                                           --------               --------      
                                                                                          
CURRENT ASSETS                                                                                  
  Cash and cash equivalents                                $ 96,834               $ 92,606      
  Receivables, less allowances                              117,668                109,130      
  Income tax refund receivable                                2,373                  2,246     
  Inventories:                                                                                  
    Raw materials and supplies                               49,525                 47,777      
    Work in process                                          20,705                 19,444      
    Finished goods                                           17,052                 14,761     
                                                           --------               --------     
                                                             87,282                 81,982     
  Prepaid expenses                                           14,730                 10,295    
                                                           --------               --------    
                                                                                                
        Total current assets                                318,887                296,259    
                                                           --------               --------    
                                                                                                
PROPERTY, PLANT AND EQUIPMENT                               420,368                408,018     
  Less accumulated depreciation                             276,064                263,369   
                                                           --------               --------   
        Net property, plant and equipment                   144,304                144,649   
                                                                                                
DEFERRED INCOME TAXES                                        53,424                 43,924   
                                                                                                
OTHER ASSETS                                                 52,097                 36,275    
                                                           --------               --------    
                                                                                                
        Total Assets                                      $ 568,712              $ 521,107   
                                                           ========               ========   
                                                                                                
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)                                                  
                                                                                                
CURRENT LIABILITIES                                                                             
  Accounts payable                                         $ 43,199               $ 43,691     
  Long-term debt - current portion                            1,628                  1,726     
  Income taxes                                                7,846                  5,223     
  Other current liabilities                                  39,443                 35,321     
                                                           --------               --------     
        Total current liabilities                            92,116                 85,961     
                                                           --------               --------     
                                                                                                
LIABILITIES SUBJECT TO COMPROMISE                         1,657,017              1,657,265     
                                                                                                
LONG-TERM DEBT - less current portion                        19,059                 19,896     
                                                                                                
POSTRETIREMENT BENEFITS OTHER THAN PENSIONS                  21,736                 21,070     
                                                                                                
OTHER LONG TERM LIABILITIES                                   2,711                  3,608     
                                                           --------                -------     
                                                                                                
        Total liabilities                                 1,792,639              1,787,800     
                                                          ---------              ---------     
                                                              





                                       4
   5

                         EAGLE-PICHER INDUSTRIES, INC.
                           CONSOLIDATED BALANCE SHEET
                             (Dollars in thousands)




                                                        May 31    Nov. 30        
                                                         1995      1994                   
                                                       --------   --------
                                                           
SHAREHOLDERS' EQUITY (DEFICIT)
  Common shares - par value $1.25 per share
     authorized 30,000,000 shares, issued
     11,125,000 shares                                 $ 13,906   $ 13,906
  Additional paid-in capital                             36,378     36,378
  Foreign currency translation                            2,971      2,054
  Unrealized gain on investment                          12,041       -
  Accumulated deficit                                (1,287,310)(1,317,118)
                                                      ---------  --------- 
                                                     (1,222,014)(1,264,780)

Cost of 84,068 common treasury shares                    (1,913)    (1,913)
                                                       --------   -------- 

        Total Shareholders' Equity (Deficit)         (1,223,927)(1,266,693)
                                                      ---------  --------- 

        Total Liabilities and Shareholders' Equity
          (Deficit)                                    $568,712   $521,107
                                                       ========   ========




See accompanying notes to the consolidated financial statements.





                                       5
   6
                         EAGLE-PICHER INDUSTRIES, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                             (Dollars in thousands)



                                                        Six Months Ended                               
                                                              May 31                                   
                                                       ------------------                              
                                                         1995       1994                          
                                                         ----       ----                          
                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                           $ 29,808   $ 25,708
   Adjustments to reconcile net income
      to net cash provided by (used in)
      operating activities:
         Depreciation and amortization                    14,572     12,917
         Changes in assets and liabilities:
            Receivables                                   (8,538)    (6,356)
            Inventories                                   (5,300)    (1,075)
            Deferred taxes                                (9,500)    (8,000)
            Accounts payable                                (492)      (129)
            Accrued liabilities                            4,122      3,422
            Other                                         (6,139)    (2,182)
                                                         -------    ------- 

               Net cash provided by operating
               activities before changes in
               liabilities subject to compromise          18,533     24,305

         Changes in liabilities subject
            to compromise                                   (255)       (97)
                                                         -------   -------- 

               Net cash provided by
               operating activities                       18,278     24,208


CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                                  (13,978)   (16,257)
   Other                                                     908        472
                                                         -------   --------

               Net cash used in
               investing activities                      (13,070)   (15,785)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Reduction of long-term debt                              (980)    (1,363)
                                                         -------   -------- 

               Net cash used in
               financing activities                         (980)    (1,363)






                                       6
   7
                         EAGLE-PICHER INDUSTRIES, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                             (Dollars in thousands)





                                                                               
                                                                                         May 31     
                                                                                  ------------------
                                                                                 1995            1994
                                                                                 ----            ----

                                                                                       
Net increase (decrease) in cash and cash equivalents                              4,228           7,060

Cash and cash equivalents, beginning of period                                   92,606          84,574
                                                                               --------        --------

Cash and cash equivalents, end of period                                       $ 96,834        $ 91,634
                                                                               ========        ========


Supplemental cash flow information:
  Cash paid during the year:
     Interest paid                                                             $    955        $    880
     Income taxes paid (net of refunds received)                               $ 10,119        $  8,819
                                                                                                       
  Cash paid during the quarter:                                                                        
     Interest paid                                                             $    462        $    339
     Income taxes paid (net of refunds received)                               $  9,478        $  8,488
                                                                      
                                                                          




See accompanying notes to consolidated financial statements.





                                       7
   8
                         EAGLE-PICHER INDUSTRIES, INC.

                   Notes to Consolidated Financial Statements


A.  PROCEEDINGS UNDER CHAPTER 11
    ----------------------------

     On January 7, 1991 (the "petition date"), Eagle-Picher Industries, Inc.
(the "Company") and seven of its domestic subsidiaries each filed a voluntary
petition for relief under chapter 11 of the United States Bankruptcy Code
("chapter 11") in the United States Bankruptcy Court for the Southern District
of Ohio, Western Division, in Cincinnati, Ohio (the "Bankruptcy Court").  Each
filing entity, other than EDI, Inc., is currently operating its business as a
debtor in possession in accordance with the provisions of the Bankruptcy Code.

     An Unsecured Creditors' Committee ("UCC"), an Injury Claimants' Committee
("ICC"), an Equity Security Holders' Committee ("ESC"), and a Legal
Representative for Future Claimants ("RFC") have been appointed in the chapter
11 cases.  An unofficial asbestos co-defendants' committee has also been
participating in the chapter 11 cases.  In accordance with the provisions of
the Bankruptcy Code, these parties have the right to be heard with respect to
transactions outside the ordinary course of business.  The official committees
and the RFC are the primary parties with whom the Company has been negotiating
the terms of a plan of reorganization. In June 1992, a mediator was appointed
by the Bankruptcy Court to assist the constituencies in their negotiations.

     On November 9, 1993, the Company reached an agreement on the principal
elements of a joint plan of reorganization that provides a basis for the
Company and its subsidiaries to emerge from chapter 11.  The agreement is with
the ICC and the RFC, the representatives of the holders of present and future
asbestos-related and other toxic tort claims in the Company's chapter 11 case,
and was reached with the assistance of the mediator appointed by the Bankruptcy
Court.  As a consequence of this agreement, the Company recorded a provision in
the fourth quarter of 1993 of $1.135 billion to increase the asbestos liability
subject to compromise to $1.5 billion.  The Company also recorded a provision
of $41.4 million in 1993 for environmental and other litigation claims in
anticipation of settlement of such claims.

     Throughout 1994, the Company, the ICC and the RFC continued to refine the
details of a joint plan of reorganization (the "Plan").  On February 28, 1995,
the Company, in conjunction with the ICC and the RFC, filed the Plan and a
proposed Disclosure Statement in connection with the Plan with the Bankruptcy
Court.  Since the filing of the Plan, the Company has continued to pursue its
goal of achieving a plan of reorganization which has the support of the UCC and
the ESC, as well as the support of the ICC and the RFC.  To date, however,
little progress has been made toward achieving this goal and there is no
assurance that it will ever be achieved.  Implementation of the treatment of
claims and interests as provided in the Plan is subject to confirmation of the 
Plan in accordance with the provisions of the Bankruptcy Code.  The Bankruptcy
Court has not set a date to consider approval of the Disclosure Statement.

     The Plan is premised on a settlement of the Company's liability for all
present and future asbestos and lead personal injury claims.  These claims will
be channeled to and resolved by an independently administered claims trust (the
"PI Trust").  The Plan also provides for, and its effectiveness is conditioned
on, the issuance of an order permanently prohibiting and enjoining all holders
of asbestos and lead personal injury claims from asserting or pursuing such
claims against the reorganized Company.





                                       8
   9
     Pursuant to the Plan, the Company will distribute cash, debt securities,
and common stock of the reorganized Company to the PI Trust and to holders of
allowed unsecured claims on a pro-rata basis proportionate to the percentage of
their claims to the total of the Liabilities Subject to Compromise
(approximately 91 percent of each of the foregoing types of consideration will
be distributed to the PI Trust).  The Company estimates that, based upon the
provisions of the Plan and the Company's estimate of the total amount of
allowed claims, each holder of an allowed pre-petition unsecured claim that is
not channeled to the PI Trust will ultimately receive consideration having a
value equal to approximately 42.5% of its allowed claim.  These estimates
assume that the Plan will become effective on or about November 30, 1995 and
also are determined based upon the projected book value of the common stock of
the reorganized Company as of such date.  The recoveries to creditors may
differ, however, should the total amount of allowed claims or the value of the
Company differ from the Company's estimates or should the Plan not become
effective on or about November 30, 1995.  At this time, it is not possible for
the Company to estimate when a plan of reorganization will be confirmed and
become effective.

     The Plan provides further that priority claims and convenience claims
(general unsecured claims in an amount less than or equal to $500 or which have
been reduced by the claimant to $500 or less) will be paid in full, in cash.
The Plan does not provide for any distribution to shareholders and their equity
will be canceled.

     The claims of the federal government and of certain states alleging
pre-petition environmental liabilities are also addressed in the Plan.
Pursuant to the Plan, these claims will be treated in accordance with a
settlement agreement that has been executed by the Company, the United States
Environmental Protection Agency (the "EPA"), the Department of Interior, and
certain states.  This agreement is subject to public comment and approval of
the Bankruptcy Court.  Pursuant to the agreement, the Company's liability at 23
specified Superfund sites and one site resolved with a state has been resolved
and is to be treated as a pre-petition unsecured claim of approximately $43.0
million under the Plan.  The agreement also provides that certain additional
sites, for which the parties have insufficient information to negotiate a
meaningful settlement at this time, may be resolved in the future when such
information is known.  Any liability for these additional sites will be
satisfied at such future time essentially with the same type and amount of
consideration that pre-petition general unsecured creditors will receive
pursuant to a confirmed plan of reorganization in the Company's chapter 11
case.

     Liabilities incurred by the Company as of the petition date and subject to
compromise under a plan of reorganization are separately classified in the
Consolidated Balance Sheet and include the following (in thousands of dollars):



                                            May 31,        November 30,
                                             1995              1994
                                             ----              ----
                                                     
Asbestos liability                       $1,500,000        $1,499,993
Long-term debt (unsecured portion)           62,004            62,004
Accounts payable                             41,209            41,074
Accrued and other liabilities                53,804            54,194
                                          ---------         ---------
                                         $1,657,017        $1,657,265
                                          =========         =========






                                       9
   10

     The accompanying consolidated financial statements have been prepared on a
going concern basis which contemplates continuity of operations, realization of
assets and liquidation of liabilities in the ordinary course of business.  The
liabilities subject to compromise listed above have been reported on the basis
of the expected amount of the allowed claims even though it is expected that
distributions under a plan of reorganization with respect to such claims may be
in lesser amounts.  Upon confirmation of a plan of reorganization, the Company
would utilize the fresh-start reporting principles contained in the AICPA's
Statement of Position 90-7, which would result in adjustments relating to the
amounts and classification of recorded assets and liabilities, determined as of
the plan confirmation date.  Pursuant to the Plan, the ultimate consideration
to be received by the unsecured creditors will be substantially less than the
amounts shown in the accompanying Consolidated Balance Sheet.  Until a plan of
reorganization is confirmed, however, the Company cannot be certain of the
final terms and provisions thereof or the ultimate amount creditors will
receive.

     The net expense resulting from the Company's  administration of the
chapter 11 cases has been segregated from expenses related to ordinary
operations in the accompanying financial statements and includes the following
(in thousands):



                                        Three Months               Six Months
                                           Ended                     Ended
                                           May 31                    May 31      
                                      -----------------          ----------------
                                        1995     1994              1995    1994
                                        ----     ----              ----    ----
                                                        
    Professional fees and other
      expenses directly related
      to bankruptcy                   $ 1,563  $ 1,624           $ 3,078  $3,296
    Interest income                    (1,232)    (701)           (2,322) (1,291)
                                       ------   ------             -----   ----- 
                                      $   331  $   923           $   756  $2,005
                                       ======   ======             =====   =====


     Interest income is attributable to the accumulation of cash and short-term
investments subsequent to the petition date.


B.  INVESTMENTS

     On December 1, 1994, the Company adopted Statement of Financial Accounting
Standards No. 115, "Accounting for Certain Investments in Debt and Equity
Securities."  The Company holds certain equity securities having no cost basis,
but which had a fair value of approximately $5.4 million as of the date of
adoption.  On a prospective basis, this amount has been included as an
unrealized gain on investments in a separate component of shareholders' equity.
The fair value of these investments, included in Other Assets in the
Consolidated Balance Sheet, was approximately $12.0 million at May 31, 1995,
resulting in an increase in net unrealized gains on investments of $6.6
million.  Substantially all of these investments were sold in June, 1995 for
$11.5 million.


C.  LITIGATION

     As discussed in Note K to the Consolidated Financial Statements included
in the Company's Annual Report and Form 10-K for the fiscal year ended November
30, 1994, the accompanying Consolidated Financial Statements include an
estimated liability related to claims associated with the Company's sale of
asbestos-containing insulation products.   Litigation with respect to
asbestos-related claims was stayed by reason of the chapter 11 filing.





                                       10
   11
     Many of the asbestos-related claims filed in the chapter 11 case do not
provide sufficient information to enable the Company to determine whether or
not it has liability for the claim or to definitively value any such liability.
Similarly, the Company is not able to project precisely the number and value of
future claims.  The Company, however, is certain that it has significant
liability with respect to the 160,000 proofs of claim which were filed against
the Company pursuant to the September 30, 1992 bar date and which allege
asbestos-related personal injury.  The Company also is certain that there is
significant liability with respect to future asbestos-related personal injury
claims.  After considering the significant costs that likely would be incurred
in litigating the extent and nature of its asbestos-related personal injury
liability, the uncertainty as to the outcome of such an exercise, the need to
conserve the estate's assets for every creditor, and the benefits that would
accrue to the Company's operations, customers, vendors, employees and host
communities from the Company's timely emergence from chapter 11, the Board of
Directors and management concluded that the Plan filed with the Bankruptcy
Court on February 28, 1995, which is discussed in footnote A, is in the best
interests of the Company.

    There were forty-one lawsuits pending against the Company at the end of
fiscal 1991 resulting from the presence of asbestos-containing products in
buildings.  The pending lawsuits typically named numerous defendants, were
filed in both state and federal courts, and were brought by school districts,
cities, states, counties, universities, hospitals, a public library and
commercial building owners.  The lawsuits typically demanded compensation for
any costs incurred in identifying, repairing, encapsulating or removing
asbestos-containing products, or sought to have the defendants do these things
directly.  Many lawsuits also sought punitive damages.  At least three of the
pending cases have been certified as class actions and one was conditionally
certified.  Class certification was sought by the plaintiffs in two other
cases.  One of such cases has been dismissed; the other is still pending.
Prior to filing its chapter 11 petition, the Company settled seven asbestos-
related property damage cases for less than $22,000 in the aggregate.

     The Plan provides for procedures to resolve and discharge asbestos-related
property damage claims.  These procedures will require, among other things,
that such claimants prove by application of a scientific protocol that the
asbestos-containing insulation products for which they are seeking damages were
manufactured by the Company.

     In addition, the Company is a defendant in various other litigation which
was pending as of the petition date, which was discussed in Note L to the
Consolidated Financial Statements for the fiscal year ended November 30, 1994.
The Company intends to defend all litigation claims vigorously in the manner
permitted by the Bankruptcy Code and applicable law.  All pre-petition claims
against the Company arising from litigation will be resolved in the context of
a plan of reorganization in the chapter 11 cases.  During the pendency of the
chapter 11 cases, any unresolved litigation with respect to pre-petition claims
can proceed against the Company only with the express permission of the
Bankruptcy Court.

     The Company has resolved most of the litigation claims that were asserted
pursuant to the October 31, 1991 bar date for claims other than those arising
from the sale of asbestos-containing products.  The Company has filed
objections to certain of these litigation-based claims which have not been
resolved, seeking to reduce the amount of such claims or eliminate them
entirely.  The Company anticipates filing additional objections to other such
claims if they cannot be resolved through negotiation.  These objections will
be vigorously litigated by the Company pursuant to the provisions of the
Bankruptcy Code and applicable law.

     The eventual outcome of the other litigation claims discussed herein
cannot be reasonably predicted due to numerous uncertainties that are inherent
in the reorganization process.  The Company believes, however, that its
provision for these claims is adequate.  In addition, the Company may have
insurance coverage for certain of these claims and may have various factual and
legal defenses available to it.





                                       11
   12
D.  BASIS OF REPORTING FOR INTERIM FINANCIAL STATEMENTS

    The unaudited financial statements included herein have been prepared by
the Company pursuant to the rules and regulations of the Securities and
Exchange Commission.  Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been omitted pursuant to such rules and regulations,
although the Company believes that the disclosures are adequate to make the
information presented not misleading.  These financial statements should be
read in conjunction with the financial statements and notes thereto included in
the Company's Annual Report and Form 10-K for the fiscal year ended November
30, 1994.

    The financial statements presented herewith reflect all adjustments
(consisting of normal and recurring accruals) which, in the opinion of
management, are necessary to fairly state the results of operations for the
three month and six month periods ended May 31, 1995 and 1994.  Results of
operations for interim periods are not necessarily indicative of results for an
entire year.





                                       12
   13
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         ---------------------------------------------------------------
         RESULTS OF OPERATIONS.
         ---------------------


    Sales for the second quarter ended May 31, 1995 were $225.4 million
compared with $197.0 million for the second quarter of 1994.  Operating income
increased to $19.1 million from $17.5 million for the same period last year.
Net income for the second quarter of 1995 was $16.8 million or $1.52 per share
compared with $14.7 million or $1.33 per share in the second quarter of 1994.

    In the Automotive Group, which represented 53% of the Company's sales for
the first half of 1995, the Wolverine Gasket Division experienced an excellent
quarter.  Wolverine is a leading supplier of gasket and brake materials to the
worldwide automotive market.  An expansion of the Division's Blacksburg,
Virginia facility is underway because of the Division's continued market
penetration.  Hillsdale Tool Division also enjoyed an excellent quarter.  This
Division benefitted from its strong position as a supplier of components to the
light truck, van, and sport utility vehicle segment of the market.  The
Plastics Division experienced improved results for the second quarter.  High
inventory levels of the General Motors All-Purpose Van, however, will adversely
affect the Division's operations during the second half of the year.  European
operations enjoyed healthy demand for their products and increased their market
share during the second quarter of 1995.  Delayed start-ups of new programs and
projected lower production levels for certain vehicle models will adversely
affect some operations in the Automotive Group during the second half of 1995.
This, however, should be offset by broader market penetration.

    The improved performance of the Construction Equipment Division accounted
for much of the improvement in the Machinery Group.  High levels of shipments
of wheeled tractor scrapers and forklift trucks and continued improvement in
operating efficiencies accounted for the gains.  The results for the
Electronics Division were similar to those for the second quarter of 1994.
This Division has been able to develop products for the commercial aerospace
market and also serves those segments of the defense market which have been
less susceptible to funding cuts than others.

    In the Industrial Group, the Minerals Division, which manufacturers
diatomaceous earth products primarily for the consumer, non-durable market,
performed well during the quarter.  Results of the remaining operations in the
Group were mixed.

     Although economic activity generally remained at a high level during the
second quarter, there are indications that certain segments of the business may
not be as strong during the second half of 1995 as they were in the first half.
This is likely to be particularly true for some operations serving the
automotive industry.  It is also anticipated that later in the year and
entering fiscal 1996, operations which manufacture earth moving equipment for
the worldwide construction market will see a decline.

    Interest expense has increased slightly to $1.0 million in the first six
months of 1995 compared to $0.9 million in the same period in 1994 due to
increases in interest rates.  Contractual interest on debt outstanding was $2.3
million and $2.2 million in the second quarters of 1995 and 1994, respectively,
and $4.5 million for the six month periods ended May 31, 1995 and 1994.

    Capital expenditures totaled $7.5 million in the second quarter of 1995 and
$14.0 for the six months ended May 31, 1995 compared to $9.0 million and $16.3
million in the respective periods of 1994.  The Company currently expects,
however, that capital expenditures for the 1995 fiscal year will be somewhat
higher than those for 1994 due in part to the expansion of the Blacksburg,
Virginia operation.





                                       13
   14


    On February 28, 1995, the Company filed a plan of reorganization (the Plan)
with the U.S. Bankruptcy Court, Southern District of Ohio, in Cincinnati, Ohio.
The Plan was proposed jointly with the Injury Claimants' Committee (ICC) and
the Legal Representative for Future Claimants (RFC).  The ICC represents, among
others, approximately 150,000 persons alleging injury due to exposure to
asbestos-containing products manufactured by Eagle-Picher from 1934 to 1971.
Future personal injury claimants are represented by the RFC.  Since the filing
of the Plan, the Company has continued to pursue its goal of achieving a plan
of reorganization which has the support of the Unsecured Creditors' Committee
and the Equity Security Holders' Committee appointed in its chapter 11 case, as
well as the support of the ICC and RFC.  To date, however, little progress has
been made toward achieving this goal and there is no assurance that it will
ever be achieved.  As has been stated in past reports, under any plan of
reorganization, pre-petition unsecured creditors will not receive satisfaction
in full of their allowed claims.  Under the Bankruptcy Code, shareholders are
not entitled to any distribution under a plan of reorganization unless
all classes of pre-petition creditors receive satisfaction in full of their
allowed claims or accept a plan which allows shareholders to participate in the
reorganized company or receive a distribution.  At this time, it is not
possible for the Company to estimate when a plan of reorganization will be
confirmed and become effective.

    Reorganization expenses were $0.3 million in the second quarter of 1995
compared to $0.8 million in the same period of 1994, and these expenses were 
$0.9 million and $2.0 million for the first six months of 1995 and 1994, 
respectively.  It is anticipated that the actual costs associated with the 
administration of the chapter 11 cases for the remainder of 1995 will increase 
from their current levels due to the filing of the Plan and the pursuit of 
confirmation thereof. However, any such increase should be offset by the 
additional investment income earned on cash balances due to higher interest 
rates in 1995.





                                       14
   15

                             PART II.  OTHER INFORMATION



ITEM 1.  LEGAL PROCEEDINGS.

     During the quarter, the Company filed a motion seeking Bankruptcy Court
approval of its settlement with the EPA, the Department of Interior and certain
states resolving certain pre-petition claims against the Company based on
environmental matters at most of the Company's known Superfund sites, including
any alleged liability for natural resource damage.  This settlement was
previously reported in the Company's Report on Form 10-K for the fiscal year
ended November 30, 1994 and its report on Form 10-Q for the quarter ended
February 28, 1995.  Several parties publicly commented on the settlement and
have filed objections to it with the Bankruptcy Court.  No hearing has yet been
scheduled before the Bankruptcy Court with respect to the Company's motion to
approve the settlement.

     On June 21, 1995 the Bankruptcy Court approved the settlement resolving
all pending charges of the United States Attorney in Denver, Colorado and the
EPA against the Company's operations in Colorado Springs, Colorado.  The
Company previously reported these charges and the tentative settlement thereof
in its Report on Form 10-K for the fiscal year ended November 30, 1994.  The
settlement remains subject in part to the approval of the United States
District Court in Denver, Colorado.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

     The chapter 11 filings constituted a default under substantially all of
the indebtedness of the Company and its affiliates.  The obligations under the
Company's pre-petition credit facility and other obligations owing to the
lenders who were party to the pre-petition credit facility have been addressed
in the debtor in possession financing agreement approved by the Bankruptcy
Court on May 24, 1991.  At that time, certain of such obligations were repaid
and the remaining of such obligations were deemed to be post-petition.

     With respect to certain other secured obligations, the Company has been
making settlements or "adequate protection" payments approved by orders of the
Bankruptcy Court.



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

    (a)  Exhibits
         --------
         
         10 - Eagle-Picher Industries, Inc. Supplemental Executive Retirement
              Plan, as amended May 3, 1995.

         27 - Financial Data Schedule.





                                       15
   16





                                   SIGNATURES





                  Pursuant to the requirements of the Securities Exchange Act
                  of 1934, the registrant has duly caused this report to be
                  signed on its behalf by the undersigned thereunto duly
                  authorized.





                                       EAGLE-PICHER INDUSTRIES, INC.





                                       /s/ David N. Hall            
                                       -------------------------------
                                       David N. Hall,
                                       Senior Vice President - Finance and
                                       Chief Financial Officer




                  DATE   July 13, 1995  
                       -----------------




                                       16
   17





                                 EXHIBIT INDEX
                                 -------------




Exhibit No.           Description
- ----------            -----------

  10                  Eagle-Picher Industries, Inc. Supplemental
                      Executive Retirement Plan, as amended
                      May 3, 1995


  27                  Financial Data Schedule (submitted
                      electronically to the Securities
                      and Exchange Commission for its
                      information)





                                       17