1
EXHIBIT 11 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
SUDBURY, INC. AND SUBSIDIARIES
THREE MONTHS ENDED
-----------------------------------
AUGUST 31, AUGUST 31,
1995 1994
---------- ---------
(In thousands, except per share data)
PRIMARY
Average shares outstanding 10,349 10,276
Net effect of dilutive stock
options and other common
stock equivalents - based
on the treasury stock
method using average
market price 2,403 2,287
------- -------
TOTAL 12,752 12,563
======= =======
Net income $ 2,689 $ 2,219
======= =======
Per share amount $ .21 $ .18
======= =======
FULLY DILUTED
Average shares outstanding 10,349 10,276
Net effect of dilutive stock
options and other common
stock equivalents - based
on the treasury stock
method using the quarter end
market price if higher than
average market price 2,505 2,287
------- -------
TOTAL 12,854 12,563
======= =======
Net income $ 2,689 $ 2,219
======= =======
Per share amount $ .21 $ .18
======= =======
-19-