1 EXHIBIT (12) COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES YEAR ENDED DECEMBER 31 ---------------------- QTR. ENDED 3/31 1995 1994 1993 1992 1991 -------- --------- -------- ------- -------- --------- Income (loss) before income taxes and cumulative effect of accounting change ............. $ 30,515 $ 128,196 $101,255 $17,111 $ 24,042 $(195,279) Undistributed (income) loss of unconsolidated affiliates ..... (181) (3,704) 1,213 1 (1,931) (58) Fixed charges ................... 9,919 31,762 30,249 33,370 34,623 35,064 -------- --------- -------- ------- -------- --------- Income (loss) before cumulative effect of accounting change for computation purposes .......... $ 40,253 $ 156,254 $132,717 $50,482 $ 56,734 $(160,273) ======== ========= ======== ======= ======== ========= Fixed Charges: Interest expense, including interest related to corporate owned life insurance ................... $ 8,135 $ 24,477 $ 22,582 $25,516 $ 26,313 $ 26,453 Portion of rent expense representing interest ....... 1,694 6,903 7,303 7,490 7,987 8,370 Amortization of debt expense and debt discount ........... 90 382 364 364 323 241 -------- --------- -------- ------- -------- --------- Total fixed charges ............. $ 9,919 $ 31,762 $ 30,249 $33,370 $ 34,623 $ 35,064 ======== ========= ======== ======= ======== ========= Ratio of earnings to fixed charges ....................... 4.1x 4.9x 4.4x 1.5x 1.6x -- ======== ========= ======== ======= ======== =========