1 EXHIBIT 11 GenCorp Inc. Computation of Earnings Per Common Share Unaudited Unaudited THREE MONTHS ENDED SIX MONTHS ENDED ---------------------- -------------------- May 31, May 31, May 31, May 31, 1996 1995 1996 1995 ------ ------ ------ ----- EARNINGS (Dollars in Millions) Net Income for Primary Earnings Per Share $ 14.1 $ 16.3 $ 2.4 $ 23.3 Tax Affected Interest Expense Applicable to 8% Convertible Subordinated Debentures 1.4 1.4 2.8 2.8 --------- --------- --------- --------- Net Income for Fully Diluted Earnings Per Share $ 15.5 $ 17.7 $ 5.2 $ 26.1 ========= ========= ========= ========= SHARES (In Thousands) Weighted Average Number of Common Shares Outstanding for Primary Earnings Per Share (See Note B) 33,632 32,533 33,592 32,397 Additional Shares Issuable Under Stock Options for Fully Diluted Earnings Per Share 201 - 236 - Assuming Conversion of 8% Convertible Subordinated Debentures 7,158 7,158 7,158 7,158 --------- --------- -------- -------- Weighted Average Number of Common Shares Outstanding for Fully Diluted Earnings Per Share 40,991 39,691 40,986 39,555 ========= ========= ========= ========= EARNINGS PER SHARE Primary: $ .42 $ .50 $ .07 $ .72 ========= ======== ========= ========= Fully Diluted: $ .38 $ .45 $ .07 $ .66 ========= ======== ========= =========