1 EXHIBIT 11.1 LOMAK PETROLEUM, INC. Computation of Earnings Per Common and Common Equivalent Shares (In thousands, except per share data) Three Months Ended September 30, -------------------------------------- 1995 1996 ----------------- ----------------- Average shares outstanding 11,939 14,674 Net effect of conversion of warrants and stock options 191 484 ----------------- ----------------- Total primary and fully diluted shares 12,130 15,158 ================= ================= Net income $ 897 $ 2,719 Less preferred stock dividends (94) (584) ----------------- ------------------ Net income applicable to common shares $ 803 $ 2,135 ================= ================= Earnings per common share $ .07 $ .14 ================= ================= 23