1
EXHIBIT 11
----------
COMPUTER TASK GROUP, INCORPORATED
---------------------------------
Computation of fully diluted earnings per share under treasury stock
method set forth in Accounting Principles Board Opinion No. 15.
9
2
COMPUTATION OF FULLY DILUTED EARNINGS PER SHARE
UNDER TREASURY STOCK METHOD SET FORTH IN
ACCOUNTING PRINCIPLES BOARD OPINION NO. 15
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
Quarter Ended Three Quarters Ended
September 27, September 29, September 27, September 29,
1996 1995 1996 1995
---------------- --------------- --------------- -----------
Average number of shares outstanding
during period 10,300 10,009 10,317 9,890
Adjusted for: Shares under stock
options plans 370 306 334 368
Shares held by
Stock Employee
Compensation Trust (1,831) (1,630) (1,831) (1,603)
----------- ---------- ----------- ----------
Number of shares on which primary
earnings per share is based 8,839 8,685 8,820 8,655
=========== ========== =========== ==========
Net income for the period $ 3,014 $ 5,158 $ 7,866 $ 8,651
Primary earnings per share $ 0.34 $ 0.59 $ 0.89 $ 1.00
Fully diluted earnings per share* $ 0.34 $ 0.59 $ 0.89 $ 1.00
<FN>
* The number of shares on which fully diluted earnings per share is based is
substantially equal to the number of shares on which primary earnings per
share is based.
10