1 EXHIBIT 11 LSI INDUSTRIES INC. STATEMENT RE COMPUTATION OF EARNINGS PER SHARE ---------------------------------------------- (IN THOUSANDS, EXCEPT PER SHARE) Three Months Ended Six Months Ended December 31 December 31 ----------- ----------- 1996 1995 1996 1995 ---- ---- ---- ---- NET INCOME - ---------- Continuing operations $2,718 $ 2,693 $4,854 $ 4,887 Discontinued operations -- (1,500) -- (1,500) ------ ------- ------ ------- Net income $2,718 $ 1,193 $4,854 $ 3,387 ====== ======= ====== ======= AVERAGE SHARES OUTSTANDING - -------------------------- Weighted average shares outstanding during the period 9,017 7,622 9,006 7,602 Common Share Equivalents Common Shares to be issued under Stock Option Plan 132 384 187 378 ------ ------- ------ ------- Average Shares Outstanding 9,149 8,006 9,193 7,980 ====== ======= ====== ======= NET INCOME PER SHARE - -------------------- Continuing operations $ .30 $ .34 $ .53 $ .61 Discontinued operations -- (.19) -- (.19) ------ ------- ------ ------- Net income per share $ .30 $ .15 $ .53 $ .48 ====== ======= ====== ======= <FN> Note: Calculated using the "Treasury Stock" method as if options were exercised and the funds were used to purchase Common Shares at the average market price during the period. Page 13