1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             -----------------------
                                    FORM 10-K
                                  ANNUAL REPORT
                             -----------------------
(Mark One)
    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 X  SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
- ---
For the fiscal year ended December 31, 1996
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
- --- SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from . . . . . . to . . . . . .
Commission file number 0-20255
                       -------
 
                         Mahoning National Bancorp, Inc.
                         -------------------------------
             (Exact name of registrant as specified in its charter)

           OHIO                                  34-1692031
           ----                                  ---------- 
(State or other jurisdiction of                (I.R.S. Employer
incorporation or organization)              Identification Number)

23 FEDERAL PLAZA, YOUNGSTOWN, OH                     44501-0479
- --------------------------------                     ----------
(Address of principal executive offices)             (Zip Code)

                                 (330) 742-7000
                                 --------------
                   (Registrant's telephone number) Securities
                registered pursuant to Section 12(b) of the Act:

                                      NONE
                                      ----
         Securities registered pursuant to Section 12(g) of the Act:
                 COMMON STOCK, NO PAR VALUE, STATED VALUE $1.00
                 ----------------------------------------------
                                (Title of Class)

         Indicate by check mark if disclosure of delinquent files pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.
                                       /X/

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days.
         Yes  X                                  No
            -----                                  ----

         The aggregate market value of Common Stock, No Par Value, $1 Stated
Value Per Share, held by non-affiliates on February 28, 1997, was approximately
$142,931,000

         As of February 28, 1997, there were 6,300,000 shares of Common Stock,
No Par Value, $1 Stated Value Per Share, outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

(1)      Portions of the registrant's Annual Report to Shareholders for the year
         ended December 31, 1996, are incorporated by reference into Parts I,
         II, and IV.

(2)      The Notice of Annual Meeting of Shareholders and Proxy Statement 
         relating to the 1997 Annual Meeting of Shareholders of the Corporation
         is incorporated by reference into Part III.

   2



Mahoning National Bancorp, Inc.
Form 10-K

                                     PART I


ITEM 1. BUSINESS

         Mahoning National Bancorp, Inc. ("the Registrant") was incorporated in
         1992 under the laws of the state of Ohio as a bank holding company.

         The Registrant has one wholly-owned subsidiary, The Mahoning National
         Bank of Youngstown (Mahoning National), which was organized under the
         laws of the State of Ohio in 1868.

         The Registrant has no employees; however, as of December 31, 1996
         Mahoning National employed approximately 391 full-time equivalent
         employees.

         The Registrant and its subsidiary do not have any banking offices in a
         foreign country and with the exception of State of Israel Bonds
         totaling $60 thousand, has no foreign assets, liabilities or related
         income and expense for the years presented.

         A description of the Registrant's business and discussion of operations
         is set forth on pages 32 through 43 of the 1996 Annual Report to
         Shareholders, included in this Form 10-K as Exhibit 13, and is
         incorporated herein by reference.

ITEM 2. PROPERTIES

         The main office of the Registrant and its sole subsidiary, Mahoning
         National, is a thirteen-story office building located at 23 Federal
         Plaza in Youngstown, Ohio. Mahoning National owns both the land and the
         building at this location. The Registrant and Mahoning National occupy,
         and use for banking business 88,343 square feet of the approximately
         182,000 square feet of usable space. The remainder of the building is
         leased to business and professional tenants.

         The Southside branch of Mahoning National is a two-story, 5,080 square
         foot office building located at 2901 Market Street, Youngstown, Ohio.
         Approximately one half of the building is used for banking services
         with the remainder of the building unoccupied and available for rent to
         business or professional tenants. Mahoning National owns both the land
         and building at this location.

         The Campbell branch office of Mahoning National is located at 809
         McCartney Road, Campbell, Ohio. This 3,600 square foot office is used
         strictly for banking services. Mahoning National owns both the land and
         building at this location.

         The South and Midlothian branch of Mahoning National is located at 525
         E. Midlothian, Youngstown, Ohio. This 3,400 square foot office is used
         strictly for banking services. Mahoning National owns both the land and
         building at this location.

         The Kinsman branch office of Mahoning National is located at 8222 Main
         Street, Kinsman, Ohio. This 4,680 square foot office is used strictly
         for banking services. Mahoning National owns both the land and building
         at this location.

                                 Page 2 of 81
   3



Mahoning National Bancorp, Inc.
Form 10-K



         The Brookfield branch office of Mahoning National is located at 579
         Bedford Road, Brookfield, Ohio. This 3,700 square foot office is used
         strictly for banking services. Mahoning National owns both the land and
         the building at this location.

         The South & 224 branch office of Mahoning National, a 3,460 square foot
         office located at 7235 South Avenue, Youngstown, Ohio is used strictly
         for banking services. Mahoning National owns the building but leases
         the land at this location. The lease on the land at South & 224 expires
         on 05/31/04 with two 5 year options.

         The Boardman branch office of Mahoning National is located at 711
         Boardman-Canfield Road, Boardman, Ohio. This 3,500 square foot office
         is used strictly for banking services. Mahoning National owns both the
         land and building at this location.

         The Canfield branch office of Mahoning National is located at 11 Manor
         Hill Drive, Canfield, Ohio. This 3,100 square foot office is used
         strictly for banking services. Mahoning National owns both the land and
         building at this location.

         The Registrant's subsidiary, Mahoning National maintains an additional
         fifteen banking offices which are located in Mahoning and Trumbull
         Counties in northeastern Ohio. All of these locations are leased and
         used strictly for banking services.

         All of the properties owned or leased by the Registrant's subsidiary
         are considered by management to be suitable and adequate for current
         operations.

ITEM 3. LEGAL PROCEEDINGS

         There is no pending material litigation, other than the ordinary
         routine litigation incidental to the business, to which the Registrant
         or its subsidiary is a party to or of which any property is subject to.
         Further, there are no material proceedings to which any director,
         officer or affiliate of the Registrant, or any associate of any such
         director, officer or affiliate is a party adverse to the Registrant or
         its subsidiary.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matter was submitted to a vote of security holders of the
         Registrant during the fourth quarter of 1996.


                                 Page 3 of 81
   4



Mahoning National Bancorp, Inc.
Form 10-K



                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
         MATTERS

         Market Information:

         The Registrant's common stock is traded Over-The-Counter generally in
         the Youngstown area. In local newspaper listings (Youngstown
         Vindicator) the Registrant's common shares may be reported as Mah Nat
         Bancorp.

         For additional information on the Company's common stock and related
         stockholder matters refer to Note-M on pages 25 and 26 of the 1996
         Annual Report to Shareholders, included in this Form 10-K as Exhibit
         13, included herein by reference.

         The prices presented below are bid prices which represent prices
         between broker-dealers and do not include retail mark-ups or mark-downs
         or any commission to the broker-dealer. These prices may not reflect
         prices in actual transactions.



         Quarter                1996                        1995
                            High      Low               High     Low

                                                   
         1st                22.13    19.00             14.25    14.00
         2nd                30.00    19.63             14.25    13.75
         3rd                28.75    24.50             14.50    14.13
         4th                26.25    22.50             20.00    14.50


         Holders of Registrant's Stock:

         At the close of business on January 31, 1997 there were approximately
         1,572 stockholders of record of Mahoning National Bancorp, Inc. common
         stock.

         Dividend Information:

         For the frequency and amount of cash dividends declared in the past two
         years refer to "Market and Dividend Information" on page 1 of the 1996
         Annual Report to Shareholders, included in this Form 10-K as Exhibit
         13, included herein by reference. While the Company expects comparable
         cash dividends will be paid in the future, they will be dependent upon
         earnings, financial condition of the Company and other business
         factors.




                                 Page 4 of 81
   5



Mahoning National Bancorp, Inc.
Form 10-K


         The dividend payout ratio of the Registrant for the past five years
         was as follows:

                  1996 = 30.66%
                  1995 = 29.09%
                  1994 = 29.07%
                  1993 = 30.38%
                  1992 = 34.20%


ITEM 6. SELECTED FINANCIAL DATA

         The selected financial data for each of the five years in the period
         ending December 31, 1996 can be found on pages 12 and 13 in the 1996
         Annual Report to Shareholders, included in this Form 10-K as Exhibit
         13, incorporated herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL                     
        CONDITION AND RESULTS OF OPERATIONS

         This information is contained on pages 33 through 43 in the 1996 Annual
         Report to Shareholders, included in this Form 10-K as Exhibit 13,
         incorporated herein by reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The Consolidated Financial Statements, Notes to Consolidated Financial
         Statements, and the Report of the Independent Auditors can be found on
         pages 14 through 29 of the 1996 Annual Report to Shareholders, included
         in this Form 10-K as Exhibit 13, incorporated herein by reference. The
         report of the predecessor auditors for the two years ended December 31,
         1995 is incorporated herein by reference as Exhibit 99(a) - Report of
         Independent Certified Public Accountants.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON            
        ACCOUNTING AND FINANCIAL DISCLOSURE

         For information regarding the registrants change in accountants in 1996
         refer to Form 8-K dated May 13, 1996, Change in Registrant's Certifying
         Accountant.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The information set forth under the caption "Election of Directors and
         Information with Respect to Directors and Officers" on pages 2 and 3 of
         the Notice of Annual Meeting and Proxy Statement, included in this Form
         10-K as Exhibit 99(b), is incorporated herein by reference.


                                 Page 5 of 81
   6




Mahoning National Bancorp, Inc.
Form 10-K

         Listed below are the names, ages, positions held and terms in office
         for the Registrant's executive officers and their positions held with
         the sole subsidiary, The Mahoning National Bank of Youngstown. The
         executive officers of the Registrant and the subsidiary serve at the
         direction of the Board of Directors, and are elected annually by the
         Board of Directors of the appropriate entity.

         Gregory L. Ridler
                  Age - 50

                  Current Positions - Chairman of the Board, President and Chief
                  Executive Officer of Mahoning National Bancorp, Inc. (1992).
                  President and Chief Executive Officer of Mahoning National
                  Bank (1989).

         Parker T. McHenry
                  Age - 63

                  Current Positions - Vice President of Mahoning National
                  Bancorp, Inc. (1992). Executive Vice President of Mahoning
                  National Bank (1989).

         Richard E. Davies
                  Age - 57

                  Current Positions - Secretary for Mahoning National Bancorp,
                  Inc. (1992). Senior Vice President and Cashier for Mahoning
                  National Bank (1989).

         Norman E. Benden, Jr.
                  Age - 38

                  Current Positions - Treasurer for Mahoning National Bancorp,
                  Inc. (1992). Senior Vice President and Chief Financial Officer
                  (1996).

                  Previous five year experience - Senior Vice President and
                  Comptroller (1994), Vice President and Comptroller for
                  Mahoning National Bank (1992).

         Compliance with Section 16(a) of the Securities Exchange Act of 1934.

                  The information pertaining to compliance with Section 16(a) of
                  the Securities Exchange Act of 1934 can be found on page 11 of
                  the Notice of Annual Meeting and Proxy Statement, included in
                  this Form 10-K as Exhibit 99(b), incorporated herein by
                  reference.


                                 Page 6 of 81
   7





Mahoning National Bancorp, Inc.
Form 10-K



ITEM 11. EXECUTIVE COMPENSATION

          The information pertaining to executive compensation can be found on
          pages 6 through 10 of the Notice of Annual Meeting and Proxy
          Statement, included in this Form 10-K as Exhibit 99(b), incorporated
          herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND                
         MANAGEMENT


         (a)      Security ownership of certain beneficial owners.
                  None

         (b)      Security ownership of management.
                  The information pertaining to security ownership of management
                  can be found on page 4 of the Notice of Annual Meeting and
                  Proxy Statement, included in this Form 10-K as Exhibit 99(b),
                  incorporated herein by reference.

                  The following details the security ownership of the executive
                  officers of the Registrant:

                  Richard E. Davies - 2,396 shares of common stock
                                      (.038% of class)

                  Norman E. Benden, Jr. - 3,421 shares of common stock
                                          (.054% of class)

         (c)      Changes in control.
                  There are no contracts or arrangements known to the
                  Registrant, that at a subsequent date, could result in a
                  change in control of the Registrant.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTION

         The information pertaining to certain relationships and related
         transactions can be found under the caption "Transactions with
         Management" on page 11 of the Notice of Annual Meeting and Proxy
         Statement, included in this Form 10-K as Exhibit 99(b), incorporated
         herein by reference.

                                 Page 7 of 81
   8

Mahoning National Bancorp, Inc.
Form 10-K



                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

         (a)  1.  Financial Statements:
                  The following consolidated financial statements of
                  the Registrant appear on pages 14 through 29 of the
                  Registrant's 1996 Annual Shareholders Report, Exhibit
                  13 to this Form 10-K, and are incorporated herein by
                  reference:
                    Consolidated Statements of Financial Condition -
                           December 31, 1996 and 1995
                    Consolidated Statements of Income -
                           Three years ended December 31, 1996
                    Consolidated Statements of Changes in
                    Stockholders' Equity -
                           Three years ended December 31, 1996
                    Consolidated Statements of Cash Flows -
                           Three years ended December 31, 1996
                    Notes to Consolidated Financial Statements
                    Report of Independent Auditors

              1a. Report of Predecessor Independent Auditors:
                  The report of the predecessor auditors for the two
                  years ended December 31, 1995 is incorporated herein
                  by reference as Exhibit 99(a) - Report of Independent
                  Certified Public Accountants.

              2.  Financial Statement Schedules:
                  Schedules normally required of Form 10-K are omitted
                  since the required information is not applicable, not
                  deemed material or is shown in the respective
                  consolidated financial statements or notes thereto.

         (b)  1.  Reports on Form 8-K:
                  No reports on Form 8-K were filed by the Registrant
                  during the fourth quarter of 1996.

         (c)  1.  Exhibits:

                        (2)   Plan of Acquisition, Reorganization, Arrangement,
                              Liquidation or Succession. Not applicable.

                        (3a)  The Articles of Incorporation of Mahoning National
                              Bancorp, Inc., filed on the Registrant's Form S-4,
                              File # 33-45045 effective February 11, 1992, in
                              addition Form 8-K, dated March 21, 1995,
                              Certificate of Amendment by Shareholders to the

                                 Page 8 of 81
   9
Mahoning National Bancorp, Inc.
Form 10-K



                                Articles of Incorporation of Mahoning National
                                Bancorp, Inc., and Form 8-K, dated March 19,
                                1996, Certificate of Amendment by Shareholders
                                to the Articles of Incorporation of Mahoning
                                National Bancorp, Inc., and Amendment of Article
                                Fourth of the Articles of Incorporation of
                                Mahoning National Bancorp, Inc., is incorporated
                                herein by reference.

                        (3b)    The Bylaws of Mahoning National Bancorp, Inc.,
                                filed on the Registrant's Form S-4, File
                                #33-45045 effective February 11, 1992, is
                                incorporated herein by reference.

                        (4)     Instruments defining the Rights of Security
                                Holders, Including Indentures, filed on the
                                Registrant's Form S-4, File # 33-45045 effective
                                February 11, 1992, is incorporated herein by
                                reference.

                        (9)     Voting Trust Agreement 
                                  Not applicable.

                        (10)    Material Contracts:
                                (10a)   The Change of Control Agreement between
                                        Mahoning National Bancorp, Inc., and
                                        Gregory L. Ridler - Chairman of the
                                        Board, President and Chief Executive
                                        Officer, filed with the Registrant's
                                        Form 10-K dated December 31, 1992 is
                                        incorporated herein by reference.

                                (10b)   Lease between Manufacturer Finance
                                        Programs Inc. and Mahoning National
                                        Bancorp, Inc., filed with the
                                        Registrant's Form 10-K dated December
                                        31, 1992 is incorporated herein by
                                        reference.

                                (10c)   Executive Phantom Stock Bonus Plan
                                        between The Mahoning National Bank of
                                        Youngstown and Executive Officers -
                                        Gregory L. Ridler, filed with the
                                        Registrant's Form 10-K dated December
                                        31, 1993 is incorporated herein by
                                        reference.

                                (10d)   Executive Phantom Stock Bonus Plan
                                        between The Mahoning National Bank of
                                        Youngstown and Executive Officers -
                                        Patrick A. Sebastiano, filed with the
                                        Registrant's Form 10-K dated December
                                        31, 1993 is incorporated herein by
                                        reference.

                                (10e)   Executive Phantom Stock Bonus Plan
                                        between The Mahoning National Bank of
                                        Youngstown and Executive Officers -
                                        Frank Hierro, filed with the

                                 Page 9 of 81
   10

Mahoning National Bancorp, Inc.
Form 10-K

                                        Registrant's Form 10-K dated December 
                                        31, 1993 is incorporated herein by 
                                        reference.

                                (10f)   Executive Phantom Stock Bonus Plan
                                        between The Mahoning National Bank of
                                        Youngstown and Executive Officers -
                                        Norman E. Benden, Jr., filed with the
                                        Registrant's Form 10-K dated December
                                        31, 1993 is incorporated herein by
                                        reference.

                                (10g)   Executive Deferred Cash Bonus Plan
                                        between The Mahoning National Bank and
                                        Executive Officers - Parker T. McHenry,
                                        filed with the Registrant's Form 10-K
                                        dated December 31, 1993 is incorporated
                                        herein by reference.

                                (10h)   Supplemental Executive Retirement Plan
                                        between Mahoning National Bank and
                                        Gregory L. Ridler is incorporated herein
                                        by reference.

                                (10i)   Split Dollar Life Insurance Plan between
                                        Mahoning National Bank and Gregory
                                        Ridler is incorporated herein by
                                        reference.

                                (11)    Statement Regarding Computation of Per
                                        Share Earnings.

                                        The necessary information can be found 
                                        under Note A-12 of the Notes to the
                                        Consolidated Financial Statements on
                                        page 19 of the 1996 Annual Report to
                                        Shareholders, included in this Form 10-K
                                        as Exhibit 13, incorporated herein by
                                        reference.

                                (12)    Statement Regarding Computation of
                                        Ratios. 
                                        Not applicable.

                                (13)    1996 Annual Report to Shareholders.

                                (16)    Letter Regarding Change in Certifying
                                        Accountant. Refer to Form 8-K, dated May
                                        13, 1996, Change in Registrants
                                        Certifying Accountant, incorporated
                                        herein by reference.

                                Page 10 of 81
   11

Mahoning National Bancorp, Inc.
Form 10-K


                                (18)    Letter Regarding Change in Accounting
                                        Principles 
                                          Not applicable.

                                (21)    Subsidiaries of the Registrant.

                                (22)    Published Report Regarding Matters
                                        Submitted to Vote of Security Holders.
                                          Not applicable.

                                (23)    Consents of Experts and Counsel. 
                                          Not applicable.

                                (24)    Power of Attorney. 
                                          Not applicable.

                                (27)    Financial Data Schedule.

                                (28)    Information from Reports Furnished to
                                        State Insurance Regulatory Authorities.
                                          Not applicable.

                                (99)    Additional Exhibits.

                                       (a)      Report of Independent Certified
                                                Public Accountants. Predecessor
                                                auditors report for the two
                                                years ended December 31, 1995.

                                       (b)      The Registrant's Notice of
                                                Annual Meeting and Proxy
                                                Statement dated March 18, 1997.


                                Page 11 of 81
   12


                                   SIGNATURES

Pursuant to the requirement of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on the 17th day of March,
1997.

                  MAHONING NATIONAL BANCORP, INC.
                  (Registrant)




                  /s/ Gregory L. Ridler
                  -------------------------------
                  GREGORY L. RIDLER
                  President
                  (Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities indicated on the 17th day of March, 1997.



/s/ Norman E. Benden, Jr.                 /s/ Gregory L. Ridler
- ---------------------------------         -------------------------------------
Norman E. Benden, Jr. - Treasurer         Gregory L. Ridler
(Principal Financial and                  Chairman of the Board,
 Accounting Officer)                      President and Chief Executive Officer



/s/ Frank A. Kramer                       /s/ Warren P. Williamson, III
- ---------------------------------         -------------------------------------
Frank A. Kramer - Director                Warren P. Williamson, III - Director



/s/ Daniel B. Roth                        /s/ Dominic A. Bitonte
- ----------------------------------        -------------------------------------
Daniel B. Roth - Director                 Dominic A. Bitonte - Director


                                 Page 12 of 81
   13

Mahoning National Bancorp, Inc.
Form 10-K



                                  EXHIBIT INDEX



Exhibit                                                                  Page
Number


13                1996 Annual Report to Shareholders                      14

21                Subsidiaries of the Registrant                          63

27                Financial Data Schedule                                 64

99(a)             Report of Independent Certified Public Accountants.
                  Predecessor Auditors Report for the two years ended
                  December 31, 1995.                                      65

99(b)             Registrant's Notice of Annual Meeting and
                  Proxy Statement dated March 18, 1997                    67


                                 Page 13 of 81